Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 16 May 2007, 11:50 AFR - AFGRI - Audited condensed consolidated finan
AFR
 AFR                                                                             
AFR - AFGRI - Audited condensed consolidated financial results for the year     
ended 28 February 2007                                                          
AFGRI                                                                           
("AFGRI" or the "Company")                                                      
(Incorporated in the Republic of South Africa)                                  
(Registration number 1995/004030/06)                                            
ISIN number: ZAE000040549                                                       
Share code: AFR                                                                 
Audited condensed consolidated financial results for the year ended 28 February 
2007                                                                            
Highlights                                                                      
-    Group earnings per share up 45,4%                                          
-    Headline earnings per share up by 65,6%                                    
-    Net cash generated from operating activities R602 million                  
-    Acquires broiler business                                                  
-    Disposes of underperforming Cotton ginning business                        
COMMENTARY                                                                      
The directors of AFGRI present the condensed annual financial results of the    
AFGRI Group of companies ("the Group") for the year ended 28 February 2007.     
We are pleased to report increases in Group earnings of 45,4% and headline      
earnings of 65,6% over 2006. Headline earnings before tax from continuing       
operations increased by 59,9% over 2006.                                        
This performance was achieved in what was another challenging period for        
agriculture. Farmers reduced plantings in 2006 by more than 40% in the face of  
low average maize prices of R725 a ton for 2005 driven largely by the then      
strong Rand and a substantial maize surplus. The lower plantings resulted in a  
crop of 6,6 million tons, 43% down on the previous year`s crop of 11,5 million  
tons.                                                                           
Improvements were achieved on the back of a more buoyant agricultural climate   
driven primarily by improved commodity prices and more specifically the increase
in the hectarage planted to maize. As a result the Group achieved a 22% increase
in turnover of the Primary Inputs and Retail businesses and a 27% increase in   
turnover of the Financial Services business. This, combined with continued focus
on the reduction of fixed overheads and the optimisation of supply chain        
efficiencies resulted in improved profitability of R160 million for these       
businesses.                                                                     
Much improved performances were achieved in the Products division as a result of
the sale of the loss making Cotton ginning business early in the year and       
excellent performances in the Animal Feed business as a result of good          
procurement and factory efficiencies. Daybreak, the Group`s newly acquired      
broiler business also performed better than expectation.                        
Headline earnings before tax and after finance cost from continuing operations  
compared to 2006 increased by R136 million (59,9%) in 2007. The 2007 net        
increase is largely made up of:                                                 
-    R64 million (147%) increase in Primary Inputs (Producer Services);         
-    R61 million (130%) increase in Retail (Producer Services);                 
-    R60 million (97%) increase in Protein business (included in Products); and 
-    R88 million (44%) decrease in Logistics Services (including Handling &     
    Storage).                                                                   
The Producer Services business benefited from higher volumes, improved gross    
margin and cost reduction programmes, whilst the Financial Services business had
another good year after the excellent improvement achieved in 2006. The         
Logistics Services business was negatively impacted through its Handling &      
Storage and Logistics arms by a lower than expected crop.                       
On the international front, the Australian business was negatively impacted by  
the worst drought recorded in history, but despite this a small operating profit
after interest was achieved.                                                    
Earnings per share up 45,4%                                                     
Headline earnings per share up 65,6%                                            
Earnings per share of 59,9 cents are up 45,4% compared to the prior year (41,2  
cents). This is due to improved performances by the Products, Producer Services 
and Financial Services businesses offset by a decrease in the profitability of  
the Logistics Services and International businesses.                            
The headline earnings per share increased by 65,6% to 65,1 cents after adjusting
for loss from discontinued operations (+15,9 cents), impairment (+1,3 cents),   
profit on disposal of assets (-1,1 cents) and negative goodwill on acquisition  
(-10,9 cents). The increase in headline earnings per share was largely driven by
the 59,9% increase in headline profit before tax from continuing operations,    
reduced by an increase in the effective tax rate and an increase in the number  
of shares issued.                                                               
After taking into account the shares held by the AFGRI Share Incentive Trust,   
consolidated in terms of IFRS, the fully diluted earnings per share of 55,7     
cents compares to 39,0 cents in the prior year. The fully diluted headline      
earnings per share increases by 62,6% to 60,5 cents (2006: 37,2 cents). In      
previous years, only the fully diluted earnings and headline earnings per share 
were disclosed.                                                                 
Net cash and cash collateral deposits position - R255 million                   
Net cash and cash collateral deposits position improved by 200,0%. This is      
largely due to a R602 million cash inflow generated from operating activities   
(increased profitability and R333 million improvements in working capital)      
reduced by a R294 million outflow in investing and financing activities and a   
R152 million net distribution to shareholders and BEE partners.                 
Acquisitions and major investments                                              
AFGRI acquired 100% of the issued share capital of a broiler operation,         
Daybreak, with effect from 1 April 2006. The net assets of Daybreak on this date
were R167,6 million and the consideration paid was R120,5 million. This resulted
in negative goodwill of R47,1 million, which led to an adjustment for purposes  
of the calculation of headline earnings. Daybreak focuses on broiler production 
and integrates well with the AFGRI Animal Feeds business. Daybreak contributed  
R346,7 million to turnover and R41 million to profit before internal interest   
and tax.                                                                        
AFGRI incurred further capital expenditure of R137 million as set out in the    
Business Segment Results.                                                       
Disposals                                                                       
Subsequent to 28 February 2006 AFGRI`s Cotton ginning business, held through the
Clark Cotton group, was sold. The sale is consistent with AFGRI`s policy of     
exiting businesses that fail to meet the required rate of return. The net loss  
after tax on sale of this business was R41 million and was added back in the    
calculation of headline earnings.                                               
Dividends and distributions                                                     
A final cash dividend for 2007 of 19,85 cents per share is declared. This       
follows the interim dividend of 10,15 cents per share that was declared and paid
at half-year and brings the total dividend for the year to 30,0 cents per share.
For the prior year, an interim dividend of 9,05 cents and a final distribution  
of 21,18 cents per share were declared. The prior year final distribution of    
21,18 cents included a special distribution of 10,73 cents arising from the     
proceeds of the sale of the Pioneer Foods shares. The total 2007 declared       
dividend of 30,0 cents per share compares therefore to a total 2006 ordinary    
dividend of 19,50 cents per share, representing an increase of 53,8%.           
Prospects                                                                       
Recent poor rains are expected to lead to a much lower maize crop. This will    
again challenge parts of our business. Higher maize prices will benefit the     
Producer Services and Financial Services businesses, but the smaller crop will  
have a negative impact on the Handling & Storage business and put pressure on   
margins in the animal feed and broiler businesses. The emphasis in the year     
ahead will be on more efficient procurement and improved management of supply   
chain logistics to mitigate the effects of higher maize prices in those parts of
our business that are sensitive to escalating prices. Despite the challenging   
conditions for the year that lie ahead, we remain confident of achieving        
positive earnings growth in the coming financial year.                          
By order of the Board                                                           
PF Erasmus (Non-Executive Chairman)     JD Wright (Managing Director)           
15 May 2007                                                                     
DECLARATION OF CASH DIVIDEND                                                    
Notice is hereby given that the directors of AFGRI have declared a final        
dividend of 19,85 cents per share for the year ended 28 February 2007. In       
accordance with settlement procedures of STRATE, the following dates will apply 
to the final dividend:                                                          
Last day to trade cum the dividend      Friday, 15 June 2007                    
Trading ex dividend commences           Monday, 18 June 2007                    
Record date                             Friday, 22 June 2007                    
Dividend payment date                   Monday, 25 June 2007                    
There will be no dematerialisation or rematerialisation of AFGRI shares between 
Monday, 18 June 2007 and Friday, 22 June 2007, both dates inclusive.            
By order of the Board                                                           
SL Reynolds                                                                     
Group Company Secretary                                                         
Johannesburg                                                                    
15 May 2007                                                                     
AUDITED GROUP BALANCE SHEET on 28 February (All amounts in R millions)          
                                     Note    Actual     Restated  Restated      
                                           2007       2006      2005            
ASSETS                                                                          
Non-current assets                            1 478      1 256     1 097        
Property, plant and equipment         2       1 018      710       683          
Goodwill                              2       26         24        23           
Other intangible assets               2       145        81        55           
Investments in associates                     7          9         20           
Available-for-sale financial assets           -          3         96           
Financial receivables                         152        269       100          
Deferred income tax assets                    130        160       120          
Current assets                                5 642      4 801     5 304        
Biological assets                             39         -         -            
Inventories                                   1 010      1 038     1 081        
Trade and other receivables                   896        682       932          
Trade receivables financed            8/9     2 724      2 323     2 488        
by Land Bank                                                                    
Derivative financial instruments              177        61        68           
Income tax assets                             94         120       121          
Cash and cash equivalents and cash            702        577       614          
collateral deposits                                                             
- Cash collateral deposits                    397        382       343          
- Cash and cash equivalents                   305        195       271          
Non-current assets classified as              -          86        -            
Held-for-sale                                                                   
Total assets                                  7 120      6 143     6 401        
EQUITY AND LIABILITIES                                                          
Capital and reserves attributable            1 231      1 173     1 043         
to the Company`s equity holders                                                 
Share capital                                 -          -         -            
Treasury shares                               (155)      (155)     (155)        
Incentive trust shares                        (151)      (122)     (59)         
Share premium                                 -          73        -            
Fair value and other reserves                 10         7         (42)         
Retained earnings                             1 527      1 370     1 299        
Minority interest                             589        531       514          
Total equity                                  1 820      1 704     1 557        
Non-current liabilities                       299        234       130          
Borrowings                                    109        116       13           
Deferred income tax liabilities               178        100       94           
Provisions for other liabilities and          12         18        23           
charges                                                                         
Current liabilities                           5 001      4 202     4 714        
Trade and other payables                      1 696      1 459     1 744        
Derivative financial instruments              146        10        24           
Income and other tax liabilities              20         12        8            
Short-term borrowings                         446        492       425          
Land Bank borrowings to finance trade 8/9     2 693      2 229     2 513        
receivables                                                                     
Liabilities directly associated with          -          3         -            
non-current assets classified as                                                
Held-for-sale                                                                   
Total liabilities                             5 300      4 439     4 844        
Total equity and liabilities                  7 120      6 143     6 401        
Net asset value per share attributable to    390        371       336           
equity shareholders (cents)                                                     
AUDITED GROUP INCOME STATEMENT for the year ended 28 February                   
(All amounts in R millions)                                                     
                                     Note    Actual     Restated  Restated      
2007       2006      2005            
Continuing operations:                                                          
Sales of goods and services                   6 125      5 044     5 127        
Interest on trade receivables         3       246        231       189          
financed by Land Bank                                                           
Interest earned on other trade                65         58        42           
receivables                                                                     
Total revenue                                 6 436      5 333     5 358        
Cost of sales                                 (4 743)    (3 944)   (4 025)      
Gross profit                                  1 693      1 389     1 333        
Other operating income                        83         88        54           
Selling and administrative expenses           (1 105)    (975)     (1 004)      
Operating profit                              671        502       383          
Negative goodwill from business               47         14        -            
combinations                                                                    
Finance costs                         3       (306)      (268)     (254)        
Share of profit/(loss) of associates          1          (1)       2            
Profit before income tax                      413        247       131          
Income tax expense                            (69)       (24)      (82)         
Profit for the year from continuing           344        223       49           
operations                                                                      
Discontinued operations:                                                        
(Loss)/profit for the year from       4       (68)       (51)      113          
discontinued operations                                                         
Profit for the year                           276        172       162          
Profit for the year attributable to:                                            
Equity holders of the Company                 190        129       149          
Minority interest                                                               
- BEE partners                                79         43        13           
- Other outside shareholders`                 7          -         -            
interest                                                                        
Profit for the year                           276        172       162          
Weighted average number of shares in          317,3      313,6     306,5        
issue (m)                                                                       
                                             Cents      Cents     Cents         
Earnings per share from continuing            76,3       53,0      13,2         
operations                                                                      
(Loss)/earnings per share from                (16,4)     (11,8)    35,5         
discontinued operations                                                         
Earnings per share from all                   59,9       41,2      48,7         
operations                                                                      
Fully diluted earnings per share from         70,9       50,2      12,2         
continuing operations                                                           
Fully diluted (loss)/earnings per             (15,2)     (11,2)    32,9         
share from discontinued operations                                              
Fully diluted earnings per share from         55,7       39,0      45,1         
all operations                                                                  
Headline earnings per share from              65,4       46,8      24,3         
continuing operations                                                           
Headline (loss)/earnings per share            (0,3)      (7,5)     26,4         
from discontinued operations                                                    
Headline earnings per share from all  7       65,1       39,3      50,7         
operations                                                                      
Fully diluted headline earnings per           60,5       37,2      46,9         
share from all operations                                                       
GROUP CASH FLOW STATEMENT for the year ended 28 February                        
(All amounts in R millions)                                                     
                                                      Actual    Actual          
                                                     2007      2006             
Operating activities                                                            
Cash generated from operations                         564       493            
(excluding changes in working capital)                                          
Changes in working capital                             333       (145)          
Interest received                                      40        9              
Finance costs                                          (310)     (287)          
Income tax paid                                        (25)      (26)           
Net cash generated from operating activities           602       44             
Net cash utilised in investing activities              (210)     (217)          
Net cash (utilised in)/generated from financing        (236)     30             
activities                                                                      
Net increase/(decrease) in cash and cash equivalents   156       (143)          
Cash and cash equivalents at beginning of year         (298)     (155)          
Cash and cash equivalents at end of year               (142)     (298)          
Cash collateral deposits                               397       383            
Cash and cash equivalents and cash collateral          255       85             
deposits                                                                        
GROUP STATEMENT OF CHANGES IN EQUITY (All amounts in R millions)                
                                                                                
                         Share     Share      Reserves  Retained   Treasury     
                        capital   premium             earnings   shares         
Balance 28 February 2005  -         -          (42)      1 299      (155)       
Profit for the year       -         -          -         129        -           
Payment to minorities     -         -          -         -          -           
Currency translation      -         -          42        -          -           
differences                                                                     
Cash flow hedge                                1         -          -           
revaluation differences                                                         
Share-based payments      -         -          6         -          -           
Dividends paid            -         -          -         (58)       -           
Issue of shares to share  -         73         -         -          -           
incentive trust                                                                 
Net disposal of           -         -          -         -          -           
incentive shares                                                                
Balance 28 February 2006  -         73         7         1 370      (155)       
Profit for the year       -         -          -         190        -           
Payment to minorities     -         -          -         -          -           
Currency translation      -         -          (4)       -          -           
differences                                                                     
Capital distribution in             (73)       -         -          -           
lieu of dividend                                                                
Minority interest         -         -          -         -          -           
resulting from business                                                         
combination                                                                     
Dividends paid            -         -          -         (33)       -           
Share-based payments      -         -          7         -          -           
Net acquisition of        -         -          -         -          -           
incentive shares                                                                
Balance 28 February 2007  -         -          10        1 527      (155)       
Retained earnings                                                               
comprise                                                                        
- Distributable reserves                                 1 339                  
- Self-insurance reserve                                 188                    
GROUP STATEMENT OF CHANGES IN EQUITY (continued)                                
(All amounts in R millions)                                                     
                                              Minority interest                 
                         Incentive  Total     BEE        Other     Total        
trust      share-    partners   outside   equity        
                        shares     holders             share-                   
                                  equity              holders`                  
                                                     interest                   
Balance 28 February 2005  (59)       1 043     514        -         1 557       
Profit for the year       -          129       43         -         172         
Payment to minorities     -          -         (26)       -         (26)        
Currency translation      -          42        -          -         42          
differences                                                                     
Cash flow hedge           -          1         -          -         1           
revaluation differences                                                         
Share-based payments      -          6         -          -         6           
Dividends paid            -          (58)      -          -         (58)        
Issue of shares to share  (73)       -         -          -         -           
incentive trust                                                                 
Net disposal of incentive 10         10        -          -         10          
shares                                                                          
Balance 28 February 2006  (122)      1 173     531        -         1 704       
Profit for the year       -          190       79         7         276         
Payment to minorities     -          -         (47)       -         (47)        
Currency translation      -          (4)       -          -         (4)         
differences                                                                     
Capital distribution in   -          (73)      -          -         (73)        
lieu of dividend                                                                
Minority interest         -          -         -          19        19          
resulting from business                                                         
combination                                                                     
Dividends paid            -          (33)      -          -         (33)        
Share-based payments      -          7         -          -         7           
Net acquisition of        (29)       (29)      -          -         (29)        
incentive shares                                                                
Balance 28 February 2007  (151)      1 231     563        26        1 820       
Retained earnings                                                               
comprise                                                                        
- Distributable reserves                                  -                     
- Self-insurance reserve                                  -                     
BUSINESS SEGMENT RESULTS at 28 February (All amounts in R millions)             
              Sales               Headline operating   Finance cost             
                                profit before                                   
                                finance cost                                    
2007       2006      2007       2006       2007       2006        
AFGRI Services 4 669      3 908     458        387        (228)      (229)      
Producer                                                                        
Services                                                                        
Primary   1 133      925       28         (33)       (8)        (11)        
inputs                                                                          
    Retail    2 646      2 172     25         (26)       (11)       (21)        
Financial      657        517       291        242        (209)      (195)      
Services                                                                        
Logistics      233        294       114        204        -          (2)        
Services                                                                        
AFGRI Products 1 766      1 423     143        75         (10)       (6)        
Foods          373        332       14         7          (3)        -          
Protein        1 393      1 091     129        68         (7)        (6)        
Other          1          2         -          -          -          -          
Continuing     6 436      5 333     601        462        (238)      (235)      
operations                                                                      
Discontinued   94         405       6          (28)       (4)        (19)       
operations                                                                      
Total          6 530      5 738     607        434        (242)      (254)      
Capital Expenditure            Depreciation            
                         2007      2006                  2007       2006        
AFGRI Services            95        56                    21         20         
Producer                                                                        
Services                                                                        
    Primary              10        6                     3          1           
inputs                                                                          
    Retail               78        16                    7          9           
Financial                 6         20                    2          1          
Services                                                                        
Logistics                 1         14                    9          9          
Services                                                                        
AFGRI Products            39        51                    32         12         
Foods                     7         29                    3          3          
Protein                   32        22                    29         9          
Other                     1         -                     3          3          
Continuing                135       107                   56         35         
operations                                                                      
Discontinued              2         18                    4          13         
operations                                                                      
Total                     137       125                   60         48         
BUSINESS SEGMENT RESULTS at 28 February (All amounts in R millions)             
              Headline operating  Assets               Liabilities              
             profit                                                             
after finance cost                                                 
              2007       2006      2007       2006       2007       2006        
AFGRI Services 230        158       5 328      4 556      4 072      3 199      
Producer                                                                        
Services                                                                        
    Primary   20         (44)      266        148        150        74          
inputs                                                                          
    Retail    14         (47)      930        933        526        372         
Financial      82         47        3 820      3 154      3 358      2 699      
Services                                                                        
Logistics      114        202       312        321        38         54         
Services                                                                        
AFGRI Products 133        69        1 111      623        547        284        
Foods          11         7         272        258        96         70         
Protein        122        62        839        365        451        214        
Other          -          -         521        500        609        694        
Continuing     363        227       6 960      5 679      5 228      4 177      
operations                                                                      
Discontinued   2          (47)      160        464        72         262        
operations                                                                      
Total          365        180       7 120      6 143      5 300      4 439      
                                              Amortisation                      
                                              2007       2006                   
AFGRI Services                                 4          5                     
Producer                                                                        
Services                                                                        
    Primary                                   3          2                      
inputs                                                                          
Retail                                    -          2                      
Financial                                      1          1                     
Services                                                                        
Logistics                                      -          -                     
Services                                                                        
AFGRI Products                                 6          1                     
Foods                                          -          -                     
Protein                                        6          1                     
Other                                          11         6                     
Continuing                                     21         12                    
operations                                                                      
Discontinued                                   -          3                     
operations                                                                      
Total                                          21         15                    
BUSINESS SEGMENT RESULTS at 28 February                                         
Note 1:                                                                         
The pre-tax Business Segment Results are presented after taking into account the
pre-tax headline earnings adjustments and before allocation of the minority     
interest (including BEE share) in profits. This makes the segmental profit more 
comparable after adjustments for the profit/(loss) of discontinued operations   
and disposal of businesses and assets.                                          
Headline operating profit is shown after the allocation of cost of capital based
on each division`s net assets. The finance costs consist of interest paid less  
dividends and interest received.                                                
Note 2:                                                                         
Reconciliation of business segment results to income statement:                 
(All amounts in Rmillions)                                                      
                                                     2007       2006            
Segment headline operating profit after finance costs 365        180            
before tax                                                                      
Adjustment for negative goodwill                      47         14             
Loss from discontinued operations                     (69)       (13)           
Impairment of assets                                  (7)        -              
Profit on disposal of assets                          8          5              
Income tax expense                                    (68)       (14)           
Income statement: Profit for the year after tax       276        172            
Note 3:                                                                         
Reconciliation of business segment finance cost to                              
income statement:                                                               
(All amounts in Rmillions)                            2007       2006           
Segment finance cost                                  (242)      (254)          
Interest received allocated to segments               (41)       (9)            
Dividends received allocated to segments              (27)       (24)           
Income statement: Finance cost (Refer Note 3 to the   (310)      (287)          
Group financial results)                                                        
NOTES TO THE GROUP FINANCIAL RESULTS                                            
1.  Basis of preparation and accounting policies                                
  These condensed consolidated financial results is an extract from the         
audited consolidated annual financial statements for the year ended           
  28 February 2007, which have been prepared in accordance with the             
  recognition and measurement requirements of IFRS and the disclosure           
  requirements of IAS 34 and have been prepared under the historical            
cost convention, as modified by the revaluation of available-for-sale         
  financial assets, financial liabilities (including derivative                 
  financial instruments) and biological assets at fair value through            
  profit or loss. The accounting policies correspond with those applied         
in the previous year, except for the changes as explained in Notes 3,         
  8 and 9.                                                                      
2.  Property, plant and equipment, goodwill and other intangible assets         
                                    Property,      Goodwill      Other          
plant and      (R millions)  intangible        
                                 equipment                   assets             
                                 (R millions)                (R                 
                                                            millions)           
Carrying value                   710            24            81             
  beginning of year                                                             
   Additions                        137            -             25             
   Disposals at book                (37)           -             (1)            
value                                                                         
   Foreign currency                 13             2             -              
  differences                                                                   
   Depreciation/amortis             (60)           -             (21)           
ation and impairment                                                          
   Net purchase of                  255            -             61             
  subsidiaries                                                                  
   Carrying value end               1 018          26            145            
of year                                                                       
   The Board has authorized, but has not yet contracted further                 
  expansion in the broiler business of R410 million.  This expansion            
  will be financed by the net cash flows from operation and utilization         
of cash and borrowings.                                                       
3.  Finance income/(cost)                                                       
  The Group did not disclose interest income as a separate line item on         
  the face of the income statement as required by IFRS but does so now          
based on the JSE request based on the GAAP Monitoring Panel`s advice.         
  Interest income was previously included in the revenue line item and          
  thus disclosed with other sales on the face of the income statement.          
  The interest paid on the Land Bank borrowings to finance certain              
trade receivables was previously disclosed as cost of sales. The              
  Group believes that these borrowings are part of normal operating             
  business. However, the JSE has, based on advice that it received from         
  the GAAP Monitoring Panel, requested the Group to disclose the                
interest paid on the face of the income statement. This disclosure is         
  now in line with IFRS requirements. Finance cost consists of:                 
                                                  28/02/07      28/02/06        
                                              (R millions)  (R millions)        
Continuing operations:                       (199)         (184)             
  Interest paid on Land Bank borrowings                                         
   Other interest paid to financial             (107)         (84)              
  institutions                                                                  
Finance cost for continuing operations       (306)         (268)             
  (Income statement)                                                            
   Discontinued operations:                     (4)           (19)              
  Other interst paid to financial                                               
institutions                                                                  
   Total finance cost                           (310)         (287)             
4.  Discontinued operations                                                     
  The Group sold its Cotton ginning business during the year and the            
loss realised on disposal is included in discontinued operations.             
  Also included in discontinued operations is the net result on the             
  closure of certain trading branches, new venture businesses and the           
  snacks business in KwaZulu-Natal.                                             
5.  Directors` remuneration                                                     
                                                28/02/07      28/02/06          
                                              (R millions)  (R millions)        
   Non-executive                                                                
- As directors                               1,2           0,9               
   - As members of sub-committees               0,8           0,3               
   - Other services                             2,5           3,3               
                                                4,5           4,5               
Executive                                                                    
   - Basic salaries and allowances              7,5           6,5               
   - Bonus payments                             4,0           1,2               
   - Share-based payments                       3,4           3,6               
- Company contributions and expenses         1,8           1,6               
    allowances                                                                  
                                                16,7          12,9              
6.  Shares and share options of directors                                       
Executive and executive alternate directors are allocated share               
  options on approval by the Board to link them to the net worth of the         
  Company and to retain executive personnel. These options are                  
  exercised in terms of a deferred share option scheme. The following           
are the unimplemented contracts of executive and former executive             
  directors.                                                                    
                       Balance       New options  Contracts    Balance of       
                     unimplemented exercised    implemented  unimplemented      
contracts     Number       Number       contracts          
                     28/02/06                              28/02/07             
                     Number                                Number               
   JD Wright           5 628 000     497 000      3 400 000    2 725 000        
(Executive)                                                                   
   DM Sewela           3 083 000     375 500      953 267      2 505 233        
  (Executive)                                                                   
   I de W Goosen       2 573 100     324 000      1 466 700    1 430 400        
(Executive)                                                                   
   JH Mooney           1 086 000     232 500      100 000      1 218 500        
  (Executive)                                                                   
   GAL Ebedes          200 000       -            200 000      -                
(former Executive)                                                            
                       12 570 100    1 429 000    6 119 967    7 879 133        
   The direct interests of executive directors in the issued share              
  capital of the Company are as follows:                                        
28/02/07     28/02/06         
   JD Wright                                      -            700 000          
   I de W Goosen                                  -            524 802          
7.  Reconciliation of headline earnings per                                     
share                                                                        
                                                  28/02/07     28/02/06         
                                              Cents        Cents                
   Earnings                                       59,9         41,2             
Loss from discontinued operations            15,9         2,4                
   Impairment of assets                           1,3          -                
   Negative goodwill from business combination  (10,9)       (3,2)              
   Net profit on disposal of businesses and     (1,1)        (1,1)              
assets                                                                        
   Headline earnings                              65,1         39,3             
   Fully diluted headline earnings              60,5         37,2               
8.  Trade and other receivables                                                 
The security for the liability is the trade receivables and there is          
  a legally enforceable right to set-off and the intention and practice         
  are to settle the liability simultaneously with the asset realising.          
  The Group bears the risk for the first 10% of losses on these                 
debtors, but for no losses thereafter, which are for the risk of the          
  Land Bank.                                                                    
                                                 28/02/06      28/02/05         
                                             (R millions)  (R millions)         
Asset - Trade receivables                   2 323         2 488              
   Liability - Land Bank                       2 229         2 513              
   The differences between the amounts are due to the daily set-off and         
  timing differences on the last day of the month.                              
9.  Restatement of 2006 and 2005 annual results                                 
  During 2005 AFGRI concluded a financing agreement with the Land Bank          
  to finance certain of its trade receivables. In the balance sheets            
  issued with the 2006 and 2005 annual results the Land Bank liability          
and the trade receivables` asset, underlying the liability, were set-         
  off and the net amount was disclosed. This method of disclosure was           
  followed as there was a legally enforceable right to set-off and the          
  intention and practice were to settle the liability simultaneously            
with the asset realising. Although the amounts were set-off in the            
  issued balance sheets the detail was disclosed in the notes to the            
  balance sheet.                                                                
  The JSE, based on advice that it received from the GAAP Monitoring            
Panel, has ruled that in accordance with IFRS, the Land Bank                  
  liability and the trade receivables` asset may not be set-off on the          
  balance sheet and instructed AFGRI to reflect these amounts                   
  separately on the balance sheet. It has also instructed AFGRI to              
withdraw and republish its 2005 and 2006 annual financial statements          
  as restatements within the publication of the 2007 annual financial           
  statements.                                                                   
  The prior year sales have been restated with R49 million decrease due         
to the fact that the gross income from the administration fees                
  received from third parties was disclosed as sales instead of the net         
  administration fees.                                                          
10. Business combinations                                                       
AFGRI acquired 100% of the issued share capital of Daybreak with              
  effect from 1 April 2006 for a cash consideration of R115 million             
  (excluding shareholders loans). The detail of each class of assets            
  and liabilities acquired at fair value is as follows:                         
ASSETS                                                       (R millions)    
   Property, plant and equipment                             258                
   Intangible assets                                            65              
   Non-current receivables                                    25                
Inventory                                                    27              
   Trade receivables                                            49              
                                                                424             
   LIABILITIES                                                                  
Trade payables                                               53              
   Deferred income tax                                          87              
   Minority interests                                           19              
   Long-term borrowings                                         71              
Current tax liabilities                                    14                
   Bank overdraft                                               18              
                                                                262             
   The Group`s interest in the net fair value of the identifiable               
assets, liabilities and contingent liabilities exceeds the cost of            
  the business combination by R47 million. The calculation of the               
  purchase price was based on the present value of future cash flows.           
  The calculation of the fair values of the identifiable assets was             
based on the depreciated replacement values, taking into account              
  industry norms, and management`s focus on quality products and                
  customer service, conservative financial and administrative                   
  disciplines, assets and the long term relationships with its                  
customers, which have resulted in the excess. Since 1 April 2006, the         
  date of acquisition, a profit before internal interest and tax of             
  R41,4 million and sales of R347 million of this business are included         
  in the Group`s profit and sales for the period under review. If this          
business combination was effected on 1 March 2006, the revenue from           
  continuing operations for the combined entity would have been R6 467          
  million and the profit from continuing operations before tax R411             
  million.                                                                      
11. Agency agreements                                                           
  The Group manages agri debtors on behalf of third party financial             
  institutions to the amount of R633 million (2006: R523 million).              
  Management fees are paid by these third parties. The Group is liable          
for bad debts to a maximum of between 10% to 15% of the value of              
  debtors administered.                                                         
  The Group receives a fee for the handling, grading, storing and               
  administration of commodities on behalf of third parties. The value           
of these commodities is R1 622 million (2006: R2 050 million).                
12. Corporate governance and JSE Limited ("JSE") compliance                     
  The principles of corporate governance were adhered to during the             
  financial year ended 28 February 2007. The Group complied with the            
JSE Listings Requirements regarding the contents of the condensed             
  consolidated annual financial results.                                        
13. Going concern                                                               
  The Board is confident that, after taking into account the current            
bank facilities, its utilisation thereof and the budgeted profit for          
  the year ended 28 February 2008, the working capital available to             
  AFGRI will be sufficient to meet its present requirements for the             
  next 12 months.                                                               
14. Audit opinion                                                               
  These condensed consolidated annual financial results, have been              
  audited by our auditors, PricewaterhouseCoopers Inc., who have                
  performed their audit in accordance with International Standards on           
Auditing. A copy of their unqualified audit report is available for           
  inspection in the registered office of the Company.                           
DIRECTORATE                                                                     
Non-executive: PF Erasmus Chairman (63) BSc Agric,                              
GAL Ebedes (59) BSc Agric, MM Moloele (51) Dipl. Business Management,           
CA Apsey (59) BSc, MBA, JJ Claassen (57), DD de Beer (66), CA(SA),              
JJ Ferreira (54), BSc (Hons) (Civ Eng),                                         
JPR Mbau (56) Banking Diploma - Citi Corp College; Business Management Diploma -
Pretoria University; Executive Management Programme - Stellenbosch University,  
KL Thoka (43) B&Admin, Hons (BA) MBA,                                           
FJ van der Merwe (49) LLB, MA                                                   
Executive: JD Wright (49) BAcc, CA(SA), DM Sewela (41) BSc Chem Eng,            
I de W Goosen (59) BCom, CA(SA)                                                 
Alternate Director: JH Mooney (59) BCom, CA(SA)                                 
ADMINISTRATION                                                                  
Business address and registered office: 33 Sloane Street, Knightsbridge Manor,  
Block B2, Bryanston  Fax (011) 463 4139  Tel (011) 549 0600  Company Secretary: 
SL Reynolds, PO Box 3559, Cramerview 2060                                       
Bankers: ABSA Bank Limited, First National Bank Limited; Land and Agricultural  
Development Bank of SA Limited, Nedcor Bank Limited; Standard Bank of SA Limited
Auditors: PricewaterhouseCoopers Incorporated                                   
Transfer secretaries: Computershare Investor Services 2004 (Proprietary)        
Limited, 70 Marshall Street, Johannesburg 2001                                  
PO Box 61051, Marshalltown 2107, Tel (011) 370 5320                             
Sponsor: Rand Merchant Bank (A division of FirstRand Bank Limited), 1 Merchant  
Place, Cnr Fredman Drive & Rivonia Road, Sandton 2196, PO Box 786273, Sandton   
2146                                                                            
THIS ANNOUNCEMENT IS AVAILABLE ON SENS AND AFGRI`S WEBSITE AT:                  
www.afgri.co.za                                                                 
Date: 16/05/2007 11:50:01 Produced by the JSE SENS Department.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: