Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 2 Aug 2007, 7:31 ASA - Absa Group Limited - Profit and dividend ann
ASA
 AMAGB                                                                           
ASA - Absa Group Limited - Profit and dividend announcement; unaudited interim  
                   financial results for the six months ended 30 June 2007      
ABSA GROUP LIMITED                                                              
(Incorporated in the Republic of South Africa)                                  
(Registration number: 1986/003934/06)                                           
ISIN: ZAE000067237                                                              
JSE share code: ASA                                                             
Issuer code: AMAGB                                                              
(Absa, Absa Group or the Group)                                                 
ABSA GROUP: PROFIT AND DIVIDEND ANNOUNCEMENT                                    
UNAUDITED INTERIM FINANCIAL RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2007       
GROUP SALIENT FEATURES                                                          
                               Six months ended                   Twelve        
                                                                  months        
                                                                  ended         
30 June                            31 December   
                               2007         2006                  2006          
                               (Unaudited)  (Unaudited)   Change  (Audited)     
                                            (Restated)    %                     
Income statement (Rm)                                                           
Headline earnings***           4 365        3 460         26,2    7 872         
Profit attributable to         4 363        3 445         26,6    8 105         
ordinary equity holders of                                                      
the Group                                                                       
Balance sheet (Rm)                                                              
Total assets                   553 893      463 252       19,6    495 112       
Loans and advances to          415 964      345 980       20,2    374 946       
customers                                                                       
Deposits due to customers      291 306      258 215       12,8    279 849       
Financial performance (%)                                                       
Return on average equity       26,8         24,7                  27,4          
Return on average assets       1,69         1,61                  1,74          
Loans-to-deposits ratio        142,8        134,0                 134,0         
Operating performance (%)                                                       
Net interest margin on         3,32         3,21                  3,29          
average assets                                                                  
Net interest margin on         3,75         3,66                  3,73          
average interest-bearing                                                        
assets                                                                          
Impairment losses on loans     0,49         0,37                  0,45          
and advances as % of average                                                    
loans and advances to                                                           
customers                                                                       
Non-performing advances as %                                                    
of loans and advances to        1,5          1,4                   1,3          
customers                                                                       
                               Six months ended                   Twelve        
months        
                                                                  ended         
                               30 June                            31 December   
                               2007         2006                  2006          
(Unaudited)  (Unaudited)   Change  (Audited)     
                                            (Restated)    %                     
Non-interest income as % of    49,5         49,9                  51,1          
total operating income                                                          
Cost-to-income ratio           53,6         57,7                  54,6          
Effective tax rate, excluding   29,6         28,5                  27,6         
indirect taxation                                                               
Share statistics (million)                                                      
Number of shares in issue      675,0        670,2                 672,0         
Weighted average number of     670,2        664,5                 666,1         
shares                                                                          
Weighted average diluted       716,5        708,8                 703,2         
number of shares                                                                
Share statistics (cents)                                                        
Earnings per share             651,0        518,5         25,6    1 216,8       
Diluted earnings per share     610,0        486,9         25,3    1 154,4       
Headline earnings per share    651,3        520,7         25,1    1 181,8       
Diluted headline earnings      610,2        489,0         24,8    1 121,3       
per share                                                                       
Dividends per ordinary share   240,0        208,0         15,4    473,0         
relating to income for the                                                      
period/year                                                                     
Dividend cover (times)         2,7          2,5                   2,5           
Net asset value per share      5 020        4 173         20,3    4 717         
Tangible net asset value per   4 971        4 145         19,9    4 682         
share                                                                           
Capital adequacy (%)                                                            
Absa Bank                      12,9         12,7                  12,3          
Absa Group                     13,9         12,9                  13,1          
*The comparatives for the six months ended 30 June 2006 have been restated for  
the deconsolidation of certain cell captives, the reclassification of certain   
assets and liabilities as well as the reclassification of interest and dividends
on fair value through profit and loss assets. See section on "Changes in        
accounting policy and reclassifications".                                       
**The comparatives for the twelve months ended 31 December 2006 have been       
reclassified for certain assets and liabilities as well as interest and         
investment gains on fair value through profit and loss assets. See section on   
"Changes in accounting policy and reclassifications".                           
***Excludes R114 million (December 2006: R73 million) profit attributable to    
preference equity holders of the Group.                                         
GROUP INCOME STATEMENT                                                          
                                                                  Twelve        
                             Six months ended                     months        
                                                                  ended         
30 June                              31 December   
                             2007          2006                   2006          
                             (Unaudited)   (Unaudited)            (Audited)     
                                           (Restated)   Change                  
Rm            Rm           %         Rm            
Net interest income           8 577         6 891        24,5      14 897       
Interest and similar income   24 185        17 331       39,5      37 600       
Interest expense and similar  (15 608)      (10 440)     (49,5)    (22 703)     
charges                                                                         
Impairment losses on loans                                                      
and advances                  (985)         (594)        (65,8)    (1 573)      
                             7 592         6 297        20,6      13 324        
Net fee and commission        5 626         4 805        17,1      10 374       
income                                                                          
Fee and commission income     5 996         5 077        18,1      10 951       
                        1.1                                                     
Fee and commission expense    (370)         (272)        (36,0)    (577)        
Net insurance premium income  1 653         1 408        17,4      2 994        
Net insurance claims and                                                        
benefits paid                 (778)         (607)        (28,2)    (1 319)      
Changes in insurance and                                                        
investment liabilities        (573)         (294)        (94,9)    (748)        
Gains and losses from                                                           
banking and trading           930           610          52,5      1 416        
activities              1.2                                                     
Gains and losses from                                                           
investment activities   1.3   1 084         588          84,4      1 891        
Other operating income        469           359          30,6       938         
Net operating income          16 003        13 166       21,5      28 870       
Operating expenditure         (9 590)       (8 356)      (14,8)    (17 566)     
Operating expenses      2.1   (9 113)       (7 935)      (14,8)    (16 620)     
Non-credit related            (28)          -            >(100,0)  (75)         
impairments             2.2                                                     
Indirect taxation             (449)         (421)        (6,7)     (871)        
Share of retained earnings                                                      
of associated undertakings                                                      
and joint ventures            16            69           (76,8)    113          
Operating profit before       6 429         4 879        31,8      11 417       
income tax                                                                      
Taxation expense              (1 900)       (1 389)      (36,8)    (3 151)      
Profit for the period/year    4 529         3 490        29,8      8 266        
Attributable to:                                                                
Ordinary equity holders of   4 363         3 445        26,6      8 105         
the Group                                                                       
Minority interest -                                                             
preference shares             114           -            >(100,0)  73           
Minority interest -          52            45           (15,6)    88            
ordinary shares                                                                 
4 529         3 490        29,8      8 266         
                                                                                
Headline earnings         3   4 365         3 460        26,2      7 872        
                                                                                
NOTES TO THE INTERIM FINANCIAL RESULTS                                          
1. NON INTEREST INCOME                                                          
                             Six months ended                     Twelve        
                                                                  months        
ended         
                             30 June                              31 December   
                             2007         2006                    2006          
                             (Unaudited)  (Unaudited)             (Audited)     
(Restated)    Change                  
                             Rm           Rm            %         Rm            
1.1 Fee and commission                                                          
income                                                                          

Asset management and related  29           13            >100,0    59           
fees                                                                            
Credit related fees and       4 845        4 089         18,5      8 948        
commission                                                                      
                                                                                
    Credit cards             792          632           25,3      1 390         
    Cheque accounts          1 230        1 162         5,9       2 405         
Electronic banking       1 226        1 055         16,2      2 248         
    Other                    1 597        1 240         28,8      2 905         
                                                                                
Corporate finance fees        65           45            44,4      136          
Insurance commission          452          399           13,3      771          
received                                                                        
Portfolio and other           104          95            9,5       180          
management fees                                                                 
Trust and estate income       111          98            13,3      201          
Pension fund payment          232          222           4,5       452          
services                                                                        
External administration fees  158          116           36,2      204          
5 996        5 077         18,1      10 951        
                                                                                
1.2 Gains and losses from                                                       
banking and trading                                                             
activities                                                                      
                                                                                
Net gains on investments      375          66            >100,0    530          
                                                                                
Fair value through       375          66            >100,0    363           
profit and loss                                                                 
    Profit on disposal of                                                       
associated undertakings and   -            -             -         167          
joint ventures                                                                  
                                                                                
Dividend income               13           11            18,2      27           
Net trading results           585          625           (6,4)     1 061        
Derivatives (non-qualifying   (43)         (92)          53,3      (202)        
hedges)                                                                         
                             930          610           52,5      1 416         
                                                                                
1.3 Gains and losses from                                                       
investment activities                                                           
                                                                                
Fair value through profit     1 040        571           82,1      1 715        
and loss                                                                        
                                                                                
    Net investment gains                                                        
from insurance activities     1 026        586           75,1      1 635        

    Fair value gains         706          336           >100,0    1 167         
    Net interest income      253          168           50,6      344           
    Dividend income          67           82            (18,3)    124           

    Investment gains         14           (15)          >100.0    80            
                                                                                
Other dividend income         34           17            100,0     72           
Available-for-sale            10           -             >100,0    -            
Profit on disposal of                                                           
associated undertakings and                                                     
joint ventures                -            -             -         54           
Profit on disposal of         -            -             -         50           
subsidiary                                                                      
                             1 084        588           84,4      1 891         
                                                                                
2. OPERATING EXPENDITURE                                                        
                            Six months ended                     Twelve         
                                                                 months         
                                                                 ended          
31 December    
                            30 June                                             
                            2007          2006                   2006           
                            (Unaudited)   (Unaudited)            (Audited)      
(Restated)    Change                  
                            Rm            Rm            %        Rm             
2.1 Operating expenses                                                          
Amortisation                 20            8             >(100,0) 37            
Auditors` remuneration       49            48            (2,1)    69            
Depreciation                 386           369           (4,6)    739           
Information technology cost  598           615           2,8      1 154         
Marketing and advertising    428           354           (20,9)   728           
costs                                                                           
Operating lease rentals      459           412           (11,4)   748           
Professional fees            349           415           15,9     1 023         
Barclays synergy costs       300           262           (14,5)   640           
Staff costs                  4 833         3 853         (25,4)   8 218         
Other operating expenses     1 691         1 599         (5,8)    3 264         
                            9 113         7 935         (14,8)   16 620         
                                                                                
2.2 Non-credit related                                                          
impairments                                                                     
Associated undertakings and                                                     
joint                        -             -             -        10            
ventures                                                                        
Available-for-sale assets                                                       
and                          -             -             -        (5)           
strategic investments                                                           
Computer software            28            -             >(100,0) 66            
development costs                                                               
Property and equipment       -             -             -        4             
                            28            -             >(100,0) 75             

3. DETERMINATION OF HEADLINE EARNINGS                                           
                            Six months ended                     Twelve         
                                                                 months         
ended          
                                                                 31 December    
                            30 June                                             
                            2007          2006                   2006           
(Unaudited)   (Unaudited)   Change   (Audited)      
                            Rm            Rm            %        Rm             
Headline earnings is                                                            
determined                                                                      
as follows:                                                                     
Profit attributable to                                                          
ordinary equity holders of                                                      
the Group                    4 363         3 445         26,6     8 105         
Adjustments for:                                                                
Net profit on disposal of                                                       
property and equipment       (11)          (0)           >(100,0) (11)          
Net loss/(profit) on                                                            
disposal of available-for-                                                      
sale assets and strategic                                                       
investments                  13            15            (13,3)   (231)         
Impairment costs            -             -             -        9              
Associated undertakings                                                        
and joint ventures           -             -             -        10            
Available-for-sale assets                                                       
and strategic investments    -             -             -        (5)           
Property and equipment       -             -             -        4             
Headline earnings            4 365         3 460         26,2     7 872         
GROUP BALANCE SHEET                                                             
                            30 June                              31 December    
2007          2006                   2006           
                            (Unaudited    (Unaudited)            (Audited)      
                                          (Restated)    Change                  
                            Rm            Rm            %        Rm             
Assets                                                                          
Cash, cash balances and     17 191        10 729        60,2     16 461         
balances  with central                                                          
banks                                                                           
Statutory liquid asset      20 848        18 929        10,1     20 829         
portfolio                                                                       
Loans and advances to       18 737        25 148        (25,5)   21 800         
banks                                                                           
Trading assets               17 902        26 540        (32,5)   17 983        
Hedging assets              796           304           >100.0   676            
Loans and advances to       415 964       345 980       20,2     374 946        
customers                                                                       
Reinsurance assets          399           381           4,7      390            
Other assets                30 377        10 907        >100,0   12 175         
Investments                 26 278        19 517        34,6     25 026         
Investments in associated                                                       
undertakings and joint      849           1 047         (18,9)   693            
ventures                                                                        
Intangible assets           328           188           74,5     230            
Property and equipment      4 069         3 482         16,9     3 750          
Current tax assets          34            18            88,9     24             
Deferred tax assets         121           82            47,6     129            
Total assets                 553 893       463 252       19,6     495 112       
                                                                                
Liabilities                                                                     
Deposits from banks         24 107        30 298        (20,4)   24 817         
Trading liabilities         24 112        27 137        (11,1)   23 484         
Hedging liabilities         2 994         1 377         >100,0   1 902          
Deposits due to customers   291 306       258 215       12,8     279 848        
Debt securities in issue    130 575       78 896        65,5     98 940         
Current tax liabilities     366           550           (33,5)   1 181          
Liabilities under                                                               
investment                   6 108         3 726         63,9     5 129         
contracts                                                                       
Policyholder liabilities                                                        
under                        3 271         2 970         10,1     3 187         
insurance contracts                                                             
Borrowed funds          1   9 946         8 325         19,5     8 420          
Other liabilities and                                                           
sundry provisions            20 218        18 234        10,9     10 746        
Deferred tax liabilities     2 229         2 332         (4,4)    2 537         
Total liabilities            515 232       432 060       19,3     460 191       
                                                                                
Equity                                                                          
Capital and reserves                                                            
Attributable to ordinary                                                        
equity holders of the                                                           
Group:                                                                          
Share capital               1 342         1 331         0,8      1 338          
Share premium               2 058         1 950         5,5      2 067          
Other reserves              462           551           (16,2)   412            
Distributable reserves      30 020        24 134        24,4     27 876         
33 882        27 966        21,2     31 693         
Minority interest -          4 505         2 992         50,6     2 992         
preference shares                                                               
Minority interest -          274           234           17,1     236           
ordinary shares                                                                 
Total equity                 38 661        31 192        23,9     34 921        
Total equity and             553 893       463 252       19,6     495 112       
liabilities                                                                     

Contingent liabilities -                                                        
banking related              11 943        9 992         19,5     11 771        
NOTES TO THE INTERIM FINANCIAL RESULTS                                          
BORROWED FUNDS                                                                  
                            Six months ended                     Twelve         
                                                                 months         
                                                                 ended          
30 June                              31 December    
                            2007          2006                   2006           
                            (Unaudited)   (Unaudited)   Change   (Audited)      
                            Rm            Rm            %        Rm             

Variable rate debentures     -             3             (100,0)  -             
                                                                                
Secured redeemable                                                              
compulsorily convertible                                                        
debentures                   -             3             (100,0)  -             
                                                                                
Subordinated callable notes                                                     
14,25% (AB02)                3 100         3 100         -        3 100         
10,75% (AB03)                1 100         1 100         -        1 100         
3-month JIBAR + 0,75%        400           400           -        400           
(AB04)                                                                          
8,75% (AB05)                 1 500         1 500         -        1 500         
8,10%(AB06)                  2 000         2 000         -        2 000         
8,80% (AB07)                 1 725         -             >100,0   -             
Accrued interest             299           252           18,7     253           
Fair value adjustment        (328)         (184)         (78,3)   (85)          
                                                                                
Redeemable cumulative                                                           
option-holding preference                                                       
shares                       150           151           (0,7)    152           
                                                                                
Shares issued                158           158           -        158           
Consolidation of Absa Group                                                     
Limited Employee Share                                                          
Ownership Administration                                                        
(ESOP)Trust                  (12)          (12)          -        (12)          
Accrued dividend             4             5             (20,0)   6             

                            9 946         8 325         19,5     8 420          
                                                                                
Excludes impact of hedges.                                                      
GROUP STATEMENT OF CHANGES IN EQUITY                                            
                            30 June                               31 December   
                            2007          2006*                   2006          
                            (Unaudited)   (Unaudited)             (Audited)     
(Restated)    Change                  
                            Rm            Rm            %         Rm            
Share capital                1 342         1 331         0,8       1 338        
Opening balance             1 338         1 327         0,8       1 327         
Shares issued               6             7             (14,3)    10            
Transfer from share-based                                                       
payments reserve             0             -             >100,0    0            
Share buy-back in respect                                                       
of Absa Group Limited Share                                                     
Incentive Trust              0             -             >100,0    0            
Elimination of treasury                                                         
shares  held by Absa Life                                                       
Limited                      0             1             (100,0)   0            
Elimination of treasury                                                         
shares held by Absa Group                                                       
Limited Share Incentive                                                         
Trust                        (2)           (4)           50,0      1            
Share premium                2 058         1 950         5,5       2 067        
Opening balance             2 067         1 875         10,2      1 875         
Shares issued               103           113           (8,8)     170           
Transfer from share-based                                                       
payments reserve             21            -             >100,0    23           
Share buy-back in respect                                                       
of Absa Group Limited Share                                                     
Incentive Trust              (82)          -             >(100,0)  (17)         
Elimination of treasury                                                         
shares held by Absa Life                                                        
Limited                      (17)          13            >(100,0)  12           
Elimination of treasury                                                         
shares held by Absa Group                                                       
Limited Share Incentive                                                         
Trust                        (34)          (51)          33,3      4            
Other reserves               462           551           (16,2)    412          
Opening balance             412           622           (33,8)    622           
Movement in foreign                                                             
currency translation                                                            
reserve                      (4)           209           >(100,0)  332          
Movement in regulatory                                                          
general credit risk reserve  402           250           60,8      46           
Movement in available-for-                                                      
sale reserve                 16            2             >100,0    58           
Movement in cash flow       (436)         (678)         35,7      (485)         
hedges reserve                                                                  
Movement in insurance                                                           
statutory reserve            21            14            50,0      38           
Movement in associated                                                          
undertakings and joint                                                          
ventures` retained earnings                                                     
reserve                      16            69            (76,8)    113          
Disposal of associated                                                          
undertakings and joint                                                          
ventures - release of                                                           
reserves                     -             -             -         (374)        
Share-based payments for                                                        
the period/year              57            63            (9,5)     85           
Transfer from share-based                                                       
payments reserve             (22)          -             >(100,0)  (23)         
Distributable reserves       30 020        24 134        24,4      27 876       
Opening balance             27 876        21 931        27,1      21 931        
Subsidiary step-up          -             -             -         (43)          
acquisitions                                                                    
Transfer to regulatory                                                          
general credit risk reserve  (402)         (250)         (60,8)    (46)         
Transfer to insurance                                                           
statutory reserve            (21)          (14)          (50,0)    (38)         
Transfer to associated                                                          
undertakings and joint                                                          
ventures` retained earnings                                                     
reserve                      (16)          (69)          76,8      (113)        
Disposal of associated                                                          
undertakings and joint                                                          
ventures - release of        -             -             -         374          
reserves                                                                        
Transfer from share-based                                                       
payment reserve              1             -             >100,0    -            
Profit attributable to                                                          
ordinary equity holders      4 363         3 445         26,6      8 105        
Dividends paid during the                                                       
period/year                 (1 781)       (909)         (95,9)    (2 294)       
                            33 882        27 966        21,2      31 693        
Minority interest -          4 505         2 992         50,6      2 992        
preference shares                                                               
Opening balance             2 992         -             >100,0    -             
Shares issued               1 518         3 000         (49,4)    3 000         
Costs incurred              (5)           (8)           37,5      (8)           
Profit attributable to                                                          
preference equity holders    114           -             >100,0    73           
Preference dividends paid                                                       
during the year/period       (114)         -             >(100,0)  (73)         
Minority interest -          274           234           17,1      236          
ordinary shares                                                                 
Opening balance             236           246           (4,1)     246           
Disposals                   -             -             -         (40)          
Other reserve movements     (14)          (57)          75,4      (58)          
Minority share of profit    52            45            15,6      88            
Total equity                 38 661        31 192        23,9      34 921       

*In June 2006 the sale of Bankhaus Wolbern had not yet been concluded. Shortly  
thereafter the sale was successfully concluded and to this end we have          
reclassified the NAV of Wolbern to other assets in June 2006 to ensure          
consistency with the treatment in December 2006.                                
GROUP CASH FLOW STATEMENT                                                       
                            Six months ended                     Twelve         
                                                                 months ended   
30 June                              31 December    
                            2007          2006                   2006           
                            (Unaudited)   (Unaudited)            (Audited)      
                                          (Restated)    Change                  
Rm            Rm            %        Rm             
Net cash flow utilised in    (1 422)       (2 104)                ( 1 125)      
operating activities                                     32,4                   
Net cash flow utilised in                                                       
investing activities         (772)         (973)         20,7     (5 233)       
Net cash from financing      1 317         4 162         (68,4)   2 799         
activities                                                                      
Net (decrease)/increase in                                                      
cash and cash equivalents    (877)         1 085         >(100,0) (3 559)       
Cash and cash equivalents                                                       
at the beginning of the                                                         
period/year              1   4 787         8 343         (42,6)   8 343         
Effects of exchange rate                                                        
changes on cash on cash                                                         
equivalents                  1             3             (66,7)   3             
Cash and cash equivalents                                                       
at the end of the                                                               
period/year              2   3 911         9 431         (58,5)   4 787         
                                                                                
NOTES TO THE CASH FLOW                                                          
STATEMENT                                                                       
                                                                                
1. Cash and cash                                                                
equivalents at the                                                              
beginning of the                                                                
period/year                                                                     
Coins and bank notes         3 936         3 431         14,7     3 431         
Money on call                851           4 912         (82,7)   4 912         
4 787          8 343        (42,6)   8 343          
                                                                                
2. Cash and cash                                                                
equivalents at the end of                                                       
the period/year                                                                 
Coins and bank notes         2 688         2 744         (2,0)    3 936         
Money on call                1 223         6 687         (81,7)   851           
                            3 911         9 431         (58,5)   4 787          

PROFIT CONTRIBUTION BY BUSINESS AREA                                            
                            Six months ended                     Twelve         
                                                                 months ended   
30 June                              31 December    
                            2007          2006                   2006           
                            (Unaudited)   (Unaudited)   Change   (Audited)      
                            Rm            Rm            %        Rm             
Banking operations                                                              
Retail banking               2 213         1 783         24,1     4 166         
Absa Corporate and Business  740           506           46,2     1 282         
Bank                                                                            
Absa Capital                 757           568           33,3     1 115         
African operations       1   52            66            (21,2)   127           
Corporate centre         2   87            104           (16,3)   311           
Capital and funding centre   90            44            >100,0   131           
Total banking                3 939         3 071         28,3     7 132         
Bancassurance                750           560           33,9     1 500         
Total earnings from          4 689         3 631         29,1     8 632         
business areas                                                                  
Synergy costs (after tax)    (212)         (186)         (14,0)   (454)         
3                                                                               
Minority interest -          (114)         -             >(100,0) (73)          
preference shares                                                               
Profit attributable to                                                          
ordinary equity holders      4 363         3 445         26,6     8 105         
Headline earnings            2             15            (86,7)   (233)         
adjustments                                                                     
Total headline earnings      4 365         3 460         26,2     7 872         
REVENUE CONTRIBUTION BY BUSINESS AREA                                           
                            Six months ended                     Twelve         
                                                                 months ended   
30 June                              31 December    
                            2007          2006*                  2006           
                            (Unaudited)   (Unaudited)   Change   (Audited)      
                            Rm            Rm            %        Rm             
Banking operations                                                              
Retail banking               10 158        8 338         21,8     18 159        
Absa Corporate and Business  2 791         2 287         22,0     5 010         
Bank                                                                            
Absa Capital                 1 680         1 290         30,2     2 570         
African operations           362           264           37,1     595           
Corporate centre         2   279           193           44,6     807           
Capital and funding centre   40            54            (25,9)   184           
Total banking                15 310        12 425        23,2     27 325        
Bancassurance                1 678         1 334         25,7     3 118         
Total Revenue from business  16 988        13 760        23,5     30 443        
areas                                                                           
NOTES                                                                           
1    The decline in earnings is the result of the Group`s sale of its equity    
stake in Capricorn Investment Holdings (Proprietary) Limited (CIH), the holding 
company of Bank Windhoek in Namibia, during 2006.                               
2    Corporate centre`s results include the Group`s remaining international     
operations as well as non-financial services businesses.                        
3    Synergies relate to the integration of Absa and Barclays following the     
acquisition by Barclays of a majority share in Absa. Synergy costs are one-off  
costs incurred in achieving synergy benefits.                                   
*    The comparative period has been restated for:                              
-    Migration of clients from Private Bank to Retail Banking Services in the   
current year.                                                                   
-    Virgin Money has been moved from Absa Home Loans to Retail Banking Services
to align with current year disclosure.                                          
-    The finalisation of the client split between Absa Capital and Absa         
Corporate and Business Bank was concluded in November 2006, the June 2006       
position has been restated to reflect this agreement.                           
 Revenue consists of net interest income and non-interest income. Non-interest  
income consists of the following income statement line items: net fee and       
commission income, net insurance premium income, net claims and benefits paid,  
changes in insurance and investment liabilities, gains and losses from banking  
and trading activities, gains and losses from investment activities as well as  
other operating income.                                                         
CHANGES IN ACCOUNTING POLICY AND RECLASSIFICATIONS                              
GROUP BALANCE SHEET                                                             
Restated for deconsolidation of certain cell captives and other                 
reclassifications of loans and advances and deposits due to customers and banks.
                            30 June                               30 June       
2006                                  2006          
                            (Unaudited)                           (Unaudited)   
                            (As           Accounting                            
                            previously    policy      Reclassi-                 
Rm               Commentary  reported)     changes     fications   (Restated)   
Assets                                                                          
Cash, cash      1           10 775        (46)                    10 729        
balances and                                                                    
balances with                                                                   
central banks                                          -                        
Statutory                                                                       
liquid asset                                                                    
portfolio                   18 929        -           -           18 829        
Loans and                                                                       
advances to                                                                     
banks            2           12 999        -           12 149      25 148       
Trading assets                                                                  
and hedging                                                                     
derivative                                                                      
assets           3           26 844                    (304)       26 540       
Hedging                                                                         
assets           3           -             -           304         304          
Loans and                                                                       
advances to      2 & 4 & 5   366 760       -           (20 780)    345 980      
customers                                                                       
Reinsurance                                                                     
assets                       381           -           -           381          
Other assets    1 & 7       10 708        (6)         205         10 907        
Investments     1 & 4       14 199        (3 476)     8 794       19 517        
Investments                                                                     
in associated                                                                   
undertakings                                                                    
and joint                                                                       
ventures                    1 047         -           -           1 047         
Intangible                                                                      
assets                       188           -           -           188          
Property and                                                                    
equipment                    3 482         -           -           3 482        
Current tax                                                                     
assets                       18            -           -           18           
Deferred tax                                                                    
assets                       82            -           -           82           
Clients`                                                                        
liabilities                                                                     
under                                                                           
acceptances     5           161                       (161)       -             
Total assets                 466 573       (3 528)     207         463 252      
                                                                                
Liabilities                                                                     
Deposits from                                                                   
banks            2           -             -           30 298      30 298       
Trading                                                                         
liabilities                                                                     
and hedging                                                                     
derivative                                                                      
liabilities      3           28 514        -           (1 377)     27 137       
Hedging                                                                         
liabilities      3           -             -           1 377       1 377        
Deposits due                                                                    
to customers     2 & 5 & 6   367 248       -           (109 033)   258 215      
Debt                                                                            
securities in                                                                   
issue            6           -             -           78 896      78 896       
Current tax                                                                     
liabilities      1           573           (23)        -           550          
Liabilities                                                                     
under                                                                           
investment       1           7 225         (3 499)     -           3 726        
contracts                                                                       
Policyholder                                                                    
liabilities                                                                     
under                                                                           
insurance                                                                       
contracts                    2 970         -           -           2 970        
Borrowed                                                                        
funds                        8 325         -           -           8 325        
Other                                                                           
liabilities                                                                     
and sundry                                                                      
provisions      1           18 240        (6)         -           18 234        
Deferred tax                                                                    
liabilities                  2 332         -           -           2 332        
Liabilities                                                                     
to clients                                                                      
under                                                                           
acceptances     5           161           -           (161)       -             
Total                                                                           
liabilities                  435 588       (3 528)     -           432 060      

Equity                                                                          
Capital and                                                                     
reserves                                                                        
Attributable                                                                    
to ordinary                                                                     
equity holders                                                                  
of the Group:                                                                   
Share capital               1 331         -           -           1 331         
Share premium               1 950         -           -           1 950         
Other                                                                           
reserves                     551           -           -           551          
Distributable                                                                   
reserves         7           23 927        -           207         24 134       
                            27 759        -           207         27 966        
                                                                                
Minority                                                                        
interest -                                                                      
preference                                                                      
shares                       2 992         -           -           2 992        
Minority                                                                        
interest -                                                                      
ordinary                                                                        
shares                       234           -           -           234          
Total equity                 30 985        -           207         31 192       
Total equity                                                                    
and                                                                             
liabilities                  466 573       (3 528)     207         463 252      

GROUP INCOME STATEMENT                                                          
Six months                                                                      
Restated for deconsolidation of certain cell captives and reclassifications of  
interest and dividends on fair value through profit and loss assets.            
                            Six months                            Six months    
                            ended                                 ended         
                            30 June                               30 June       
2006                                  2006          
                            (Unaudited)                           (Unaudited)   
                            (As           Accounting                            
                            previously    policy      Reclassi-                 
Rm               Commentary  reported)     changes     fications   (Restated)   
Net interest     1 & 4 & 8   7 163         -           (272)       6 891        
income                                                                          
Interest and                 17 977        -           (646)       17 331       
similar income                                                                  
Interest                     (10 814)      -           374         (10 440)     
expense and                                                                     
similar                                                                         
charges                                                                         
Impairment                   (594)         -           -           (594)        
losses on                                                                       
loans and                                                                       
advances                                                                        
                            6 569         -           (272)       6 297         
Net fee and                  4 841         3           (39)        4 805        
commission                                                                      
income                                                                          
Fee and          1 & 10      5 113         3           (39)        5 077        
commission                                                                      
income                                                                          
Fee and                      (272)         -           -           (272)        
commission                                                                      
expense                                                                         
Net insurance    1           1 408         -           -           1 408        
premium income                                                                  
Net insurance                (607)         -           -           (607)        
claims and                                                                      
benefits paid                                                                   
Changes in       1           (564)         270         -           (294)        
insurance and                                                                   
investment                                                                      
liabilities                                                                     
Gains and        4 & 8 & 9   461           -           149         610          
losses from                                                                     
banking and                                                                     
trading                                                                         
activities                                                                      
Gains and        1 & 4 & 8 & 629           (276)       235         588          
losses from      9                                                              
investment                                                                      
activities                                                                      
Other            9 & 10      432           -           (73)        359          
operating                                                                       
income                                                                          
Net operating                13 169        (3)         -           13 166       
income                                                                          
Operating                    (8 357)       1           -           (8 356)      
expenditure                                                                     
Operating        1           (7 936)       1           -           (7 935)      
expenses                                                                        
Impairments                  -             -           -           -            
Indirect         1           (421)         0           -           (421)        
taxation                                                                        
Share of                     69            -           -           69           
retained                                                                        
earnings of                                                                     
associated                                                                      
undertakings                                                                    
and joint                                                                       
ventures                                                                        
Operating                    4 881         (2)         -           4 879        
profit before                                                                   
income tax                                                                      
Taxation         1           (1 391)       2           -           (1 389)      
expense                                                                         
Profit for the               3 490         -           -           3 490        
period                                                                          
Attributable                                                                    
to:                                                                             
Ordinary                    3 445         -           -           3 445         
equity holders                                                                  
of the Group                                                                    
Minority                    45            -           -           45            
interest -                                                                      
ordinary                                                                        
shares                                                                          
Minority                    -             -           -           -             
interest -                                                                      
preference                                                                      
shares                                                                          
3 490         -           -           3 490         
                                                                                
Headline                     3 460         -           -           3 460        
earnings                                                                        

GROUP BALANCE SHEET                                                             
Reclassification of certain assets and liabilities                              
                                         31 December              31 December   
2006                     2006          
                                         (Audited)                (Audited)     
                                         (As                                    
                                         previously   Reclassi-                 
Rm                           Commentary   reported)    fications   (Restated)   
                                                                                
Assets                                                                          
Cash, cash balances and                  16 461                   16 461        
balances with central                                                           
banks                                                  -                        
Statutory liquid asset                                                          
portfolio                                20 829       -           20 829        
Loans and advances to                                                           
banks                                     21 800       -           21 800       
Trading assets and hedging                                                      
derivative assets                         17 983       -           17 983       
Hedging assets                           676          -           676           
Loans and advances to                                                           
customers                    4            386 174      (11 228)    374 946      
Reinsurance assets                       390          -           390           
Other assets                             12 175       -           12 175        
Investments                 4            13 798       11 228      25 026        
Investments in associated                                                       
undertakings and joint                                                          
ventures                                  693          -           693          
Intangible assets                        230          -           230           
Property and equipment                   3 750        -           3 750         
Current tax assets                       24           -           24            
Deferred tax assets                      129          -           129           
Total assets                              495 112      -           495 112      
                                                                                
Liabilities                                                                     
Deposits from banks         6            35 156       (10 339)    24 817        
Trading liabilities and                                                         
hedging derivative                                                              
liabilities                               23 484       -           23 484       
Hedging liabilities                      1 902        -           1 902         
Deposits due to customers   6            368 449      (88 601)    279 848       
Debt securities in issue    6            -            98 940      98 940        
Current tax liabilities                  1 181        -           1 181         
Liabilities under                                                               
investment                                                                      
contracts                                5 129        -           5 129         
Policyholder liabilities                                                        
under                                                                           
insurance contracts                      3 187        -           3 187         
Borrowed funds                           8 420        -           8 420         
Other liabilities and                                                           
sundry                                                                          
provisions                               10 746       -           10 746        
Deferred tax liabilities                 2 537        -           2 537         
Total liabilities                         460 191      -           460 191      

Equity                                                                          
Capital and reserves                                                            
Attributable to ordinary                                                        
equity holders of the                                                           
Group:                                                                          
Share capital                            1 338        -           1 338         
Share premium                            2 067        -           2 067         
Other reserves                           412          -           412           
Distributable reserves                   27 876       -           27 876        
                                         31 693                   31 693        
Minority interest -                                                             
preference shares                         2 992        -           2 992        
Minority interest -                                                             
ordinary shares                           236          -           236          
Total equity                              34 921       -           34 921       
Total equity and                                       -                        
liabilities                               495 112                  495 112      
                                                                                
GROUP INCOME STATEMENT                                                          
TWELVE MONTHS                                                                   
Reclassification of interest and investment gains on fair value through profit  
and loss assets.                                                                
                                         Twelve                   Twelve        
months ended             months ended  
                                         31 December              31 December   
                                         2006                     2006          
                                         (Audited)                (Audited)     
(As                                    
                                         previously   Reclassi-                 
Rm                           Commentary   reported)    fications   (Restated)   
                                                                                
Net interest income          4 & 8        14 941       (44)        14 897       
Interest and similar income               38 368       (768)       37 600       
Interest expense and                      (23 427)     724         (22 703)     
similar charges                                                                 
Impairment losses on loans                (1 573)      -           (1 573)      
and advances                                                                    
                                         13 368       (44)        13 324        
Net fee and commission                    10 374       -           10 374       
income                                                                          
Fee and commission income                 10 951       -           10 951       
Fee and commission expense                (577)        -           (577)        
Net insurance premium                     2 994        -           2 994        
income                                                                          
Net insurance claims and                  (1 319)      -           (1 319)      
benefits paid                                                                   
Changes in insurance and                  (748)        -           (748)        
investment liabilities                                                          
Gains and losses from        4 & 8        1 347        69          1 416        
banking and trading                                                             
activities                                                                      
Gains and losses from        4 & 8        1 916        (25)        1 891        
investment activities                                                           
Other operating income                    938          -           938          
Net operating income                      28 870       -           28 870       
Operating expenditure                     (17 566)     -           (17 566)     
Operating expenses                        (16 620)     -           (16 620)     
Impairments                               (75)         -           (75)         
Indirect taxation                         (871)        -           (871)        
Share of retained earnings                113          -           113          
of associated undertakings                                                      
and joint ventures                                                              
Operating profit before                   11 417       -           11 417       
income tax                                                                      
Taxation expense                          (3 151)      -           (3 151)      
Profit for the year                       8 266                    8 266        
Attributable to:                                                                
Ordinary equity holders of               8 105        -           8 105         
the Group                                                                       
Minority interest -                      73           -           73            
preference                                                                      
shares                                                                          
Minority interest -                      88           -           88            
ordinary                                                                        
shares                                                                          
8 266        -           8 266         
                                                                                
Headline earnings                         7 872        -           7 872        
                                                                                
COMMENTARY ON THE CHANGE IN ACCOUNTING POLICY AND RECLASSIFICATIONS             
Accounting policy changes                                                       
1. Deconsolidation of certain cell captives                                     
The financial statements for the period ended 30 June 2006 included all the     
assets of the investment and insurance cells recognised as financial assets, and
a liability equal to the amount of the assets was recognised in favour of the   
cell owner.                                                                     
Where the cell is created for a linked investment product, the inclusion of     
assets and liabilities is no longer considered to be appropriate. This results  
in a reduction in both the assets and liabilities at 30 June 2006. From an      
income statement perspective only the fee received by the Group is now          
reflected.                                                                      
Where the cell captive has been established for third party insurance purposes, 
a policy is issued by the Group. The policyholder therefore has a claim against 
the Group who will in turn recover amounts from the cell established and hence, 
consolidation remains appropriate.                                              
This adjustment is consistent with the change applied at 31 December 2006.      
Reclassifications                                                               
2. Change in banks/non-banks advances and deposits split                        
The financial statements for the period ended 30 June 2006 classified wholesale 
funding with banks as part of balances with customers. The Group has            
reclassified this funding as part of balances with banks.                       
3. Reclassification of non-qualifying hedges                                    
The financial statements for the period ended 30 June 2006 classified non-      
qualifying assets and liability hedges as hedging assets or liabilities. The    
Group has reclassified these as trading assets or liabilities.                  
4. Abacas                                                                       
Abacas is a conduit vehicle within Absa Capital that buys longer-term rated     
bonds and issues short-term paper.  This vehicle is consolidated at an Absa     
Group level and the assets were reflected under "Loans and advances to          
customers" as the principal objective was to earn a spread on the difference in 
duration of the paper.  The assets within the vehicle are mark-to-market.       
Management is of the view that a more appropriate classification would be       
"Investments" - comparatives have also been reclassified.                       
5. Clients` liabilities under acceptances                                       
The financial statements for the period ended 30 June 2006 disclosed clients`   
liabilities under acceptances separately on the face of the balance sheet. The  
Group has now included them as part of loans and advances to/deposits from      
customers as they are of a similar nature.                                      
6. Debt securities in issue                                                     
Negotiable certificates of deposits and other funding paper issued were         
previously reported as a sub-category of "Deposits due to customers" and        
"Deposits from banks". Going forward, this will be disclosed on a separate line 
on the face of the balance sheet, called "Debt securities in issue".            
7. Sale of Bankhaus Wolbern                                                     
In June 2006 the sale of Bankhaus Wolbern had not yet been concluded. Shortly   
thereafter the sale was successfully concluded and to this end we have          
reclassified the NAV of Wolbern to other assets in June 2006 to ensure          
consistency with the treatment at December 2006.                                
8. Reclassification of interest                                                 
The financial statements for the period ended 30 June 2006 classified interest  
on investments held at fair value through profit and loss in net interest       
income. The Group has reclassified this interest and now discloses it under     
"Gains and losses from banking and trading/investment activities".              
9. Reclassification of dividend income                                          
The financial statements for the period ended 30 June 2006 classified dividends 
on non-trading activities as part of other income. The Group has reclassified   
these to gains and losses on banking and trading/investment activities.         
10. Fee and commission income                                                   
Reallocation of forex gains and losses to other operating income.               
PROFIT AND DIVIDEND ANNOUNCEMENT                                                
Overview                                                                        
Absa maintained good earnings momentum in the six months to June 2007. Supported
by positive economic conditions, all the clusters in the Group delivered strong 
performances. The Group increased headline earnings by 26,2% to R4 365 million  
compared with headline earnings of R3 460 million for the corresponding period  
of the previous year.                                                           
Headline earnings per share increased by 25,1% to 651,3 cents per share and     
fully diluted headline earnings per share grew by 24,8% to 610,2 cents per      
share. The dilution is as a result of the option-holding preference shares      
issued to the Group`s black economic empowerment partner, Batho Bonke Capital   
(Proprietary) Limited and the employee share ownership programme, as well as    
ordinary share options issued in terms of the Group`s incentive reward strategy.
The Group`s return on assets increased from 1,61% in the prior period to 1,69%  
for the six months under review, driven by strong top-line revenue growth. The  
Group delivered a return on equity of 26,8% (six months ended 30 June 2006:     
24,7%).                                                                         
An interim dividend of 240 cents per share has been declared for the six months 
under review. This is 15,4% higher than the interim dividend declared for the   
six months ended 30 June 2006 and represents a dividend cover of 2,7 times. In  
view of the changing trading environment in the retail market, the board has    
adopted a prudent approach to ensure that the growth in dividend can be         
sustained for the full year. It is the Group`s intention to maintain a dividend 
cover of 2,5 times for the full year.                                           
The key features of the Group`s performance included:                           
*    excellent top-line income growth;                                          
*    strong advances growth;                                                    
*    retail credit impairment charges that increased, albeit in line with       
expectations;                                                               
*    a solid increase in fee income flowing from increased transaction volumes; 
*    strong investment performance; and                                         
*    improved diversification of earnings following strong growth in the        
contributions of Absa Corporate and Business Bank and Absa Capital.         
Operating environment                                                           
Although the South African economic expansion is showing signs of moderation,   
the economy supported good growth in the financial services industry.           
Furthermore, the economy continues to experience significant structural shifts. 
Consumer spending has remained buoyant, driven by a growth in the middle class, 
and has led to increased levels of indebtedness. Increased debt financing costs 
and lower real disposable income growth rates are, however, expected to slow    
consumer debt accumulation in coming months.                                    
Supply-side capital formation is expected to be the key future driver of the    
South African economy. Infrastructure and production capacity shortages are     
becoming increasingly evident. Investment is required to improve the long-term  
growth potential of the economy.                                                
The Competition Commission`s enquiry into banking fees has continued throughout 
the period under review. Absa has co-operated fully and has given detailed      
responses to all requests made by the enquiry panel. Absa has presented the     
facts and its views in comprehensive papers filed with the commission, focussing
on topics such as automated teller machines (ATMs), payment card systems        
and interchange fees, the National Payments System and pricing behaviour.       
The Competition Commission is due to release its report in the latter part of   
2007.                                                                           
Legislative developments - National Credit Act (NCA)                            
The NCA was promulgated on 13 March 2006 and implemented on 1 June 2007. It is  
the Group`s view that this legislation will benefit and protect consumers. The  
Group has amended its systems and processes to ensure a responsible and         
consistent approach in interactions with customers and to maintain an audit     
trail of its engagements with customers. The direct costs associated with       
compliance amounted to approximately R100 million.                              
The Group aims to keep refining processes and technology solutions to bring     
about greater efficiencies and to identify opportunities for product development
and improvements in the Group`s customer relationship model. Absa is committed  
to full compliance with the NCA`s requirements and to supporting its intent. The
Group participates actively in initiatives to improve customer education in an  
effort to prevent over-indebtedness.                                            
Group performance                                                               
Balance sheet                                                                   
The Group`s asset base exceeded R500 billion for the first time, growing by     
19,6% to R553,9 billion.                                                        
Loans and advances to customers - increased by 20,2% (year-on-year) to R416     
billion                                                                         
The Group achieved strong advances growth. Mortgages (excluding commercial      
property finance), instalment finance and credit card advances increased by     
24,7%, 16,5% and 52,5% respectively over the past twelve months. The Group      
exceeded market growth rates in overdrafts, while growing broadly in line with  
the market in mortgages and credit cards. The lower growth experienced in the   
instalment finance book can be attributed to slower growth in new motor vehicle 
sales and continued price pressure in the used vehicle market. In addition, the 
Group experienced strong growth in commercial property finance advances (32,0%).
Deposits due to customers - increased by 12,8% (year-on-year) to R291 billion   
The Group`s deposit base was bolstered by strong growth in the Absa Corporate   
and Business Bank deposit book and, in particular, strong growth in public      
sector deposits. The retail cluster increased its deposits by 15,3% from 30 June
2006. The Group gained market share in savings, medium-term and transmission    
deposits, assisted by a growth in customer numbers and innovative new products. 
Net asset value - increased by 20,3% to 5 020 cents per share                   
The Group`s net asset value per share (excluding the Absa Bank non-cumulative,  
non-redeemable preference shares) increased by 20,3% compared to 30 June 2006.  
The Group`s solid operational performance was the main driver of the growth in  
net asset value.                                                                
Capital to risk-weighted assets - 13,9% at 30 June 2007                         
On the basis of the prescribed consolidated regulatory capital requirements, the
Group`s capital stood at 13,9% of risk-weighted assets at 30 June 2007 (30 June 
2006: 12,9%). The Group`s primary capital ratio was 10,5% (30 June 2006: 9,8%)  
and its secondary capital ratio was 3,4% as at 30 June 2007 (30 June 2006:      
3,1%).                                                                          
During the period under review, Absa Bank Limited (Absa Bank) issued a total of 
R1 518 million in non-cumulative, non-redeemable preference shares. Most of this
capital (R1 425 million) was raised in a single issue in April 2007 at an       
effective dividend yield of 75% of prime. The first two tranches of Absa Bank`s 
monthly preference share issuance programme comprised the balance. These Absa   
Bank preference shares rank pari passu with the Absa Bank preference shares     
already in issue.                                                               
On 16 July 2007, Absa Bank successfully issued notes to the value of EUR 600    
million as part of its EUR medium-term note programme on the London Stock       
Exchange. These notes have a five-year term and carry a coupon of three-month   
Euribor plus 37,5 basis points. The notes provide term funding to Absa Bank     
which will support future growth and improve its liquidity and maturity profile.
Income statement                                                                
Net interest income - increased by 24,5% to R8 577 million                      
Net interest income benefited from strong advances growth, albeit at a slower   
rate than that achieved for 2006.                                               
The Group`s net interest margin in respect of average assets improved marginally
to 3,32% for the six months under review, compared with 3,29% for the 2006 year.
The net interest margin benefited from higher spreads earned on non-rate        
sensitive deposits and capital in the higher interest rate environment and a    
change in the asset mix in favour of higher yielding advances. This benefit was 
partially offset by competitive pressure on lending margins in mortgages,       
vehicle finance and commercial banking.                                         
Credit impairment charge - increased by 65,8% to R985 million                   
Credit impairments have continued to rise from the cyclical low experienced over
the last three reporting periods. The Group`s impairment ratio (income statement
charge as a percentage of average customer advances) increased from 0,37% for   
the six months ended 30 June 2006 to 0,45% for the full 2006 year, and 0,49% for
the current period. The higher loss ratio resulted from increased delinquencies 
in the retail book and was offset to some degree by low impairments in corporate
and business banking`s operations. The Group implemented a more conservative    
approach to its retail banking scorecards and is enhancing collections          
strategies to counter the risk associated with the current credit cycle.        
Non-interest income - increased by 22,4% to R8 411 million                      
Non-interest income as a percentage of total income remained relatively         
unchanged at approximately 50% for the period under review The Group recorded an
8,4% growth in its customer base during the past 12 months. The growing customer
base and increased delivery channels contributed to increased transactional     
volumes and therefore also a growth in net fees and commissions to R5 626       
million (up 17,1%). Absa has again maintained price increases at well below the 
ruling inflation rate.                                                          
Investment markets continued to grow strongly during the period under review,   
resulting in Absa`s bancassurance operations experiencing impressive investment 
income growth amounting to R430 million compared with R305 million in the       
previous period. Gains of R135 million on the Group`s commercial property equity
portfolio further assisted in increasing non-interest income.                   
In addition to this, new business volumes for both of the Group`s insurance     
operations remained strong and the Group`s asset management business posted     
solid gains, fuelled by a 31,4% growth in assets under management to R116,2     
billion compared to 30 June 2006.                                               
Operating expenses - increased by 14,8% to R9 113 million                       
The Group`s cost-to-income ratio improved from the 57,7% recorded for the six   
months ended 30 June 2006 to 53,6% in the period under review.                  
The increase in operating expenses can largely be attributed to costs associated
with the expansion of the Group`s distribution footprint, further costs relating
to the realisation of the Absa-Barclays synergies, higher incentive provisions  
and expenditure relating to compliance. Consequently, staff cost was the major  
driver of the higher expenditure levels, with staff numbers 4,3% higher compared
to the same period of 2006.                                                     
Revenue growth exceeded cost growth by 8,7% and the Group`s objective is to     
achieve a cost-to-income ratio of around 50% over the next three years.         
Absa-Barclays synergies - R650 million in sustainable synergies                 
The Group has made excellent progress with value-adding initiatives through co- 
operation with Barclays. As previously communicated, the sustainable profit     
before tax benefit that the Group aims to derive four years from the date of    
acquisition by Barclays of its controlling stake in Absa amounts to R1,4 billion
per annum.                                                                      
In the six months under review, sustainable profit before tax benefits of R650  
million were realised. One-off integration costs for the period amounted to R300
million, resulting in a net benefit of R350 million for the period.             
Cluster performance                                                             
Retail banking - attributable earnings up by 24,1%                              
Attributable earnings of R2 213 million were achieved as a result of strong     
advances growth in most areas and healthy non-interest income growth. Mortgage  
advances increased by 24,7% and credit card advances by 52,5% from June 2006.   
Instalment finance showed solid growth in advances of 16,5% over the last twelve
months, in spite of the decline in demand for new motor vehicles and the        
declining values of used motor vehicles. Retail banking`s secured advances      
represent 86,9% of total advances, slightly lower than the 88,6% recorded at 30 
June 2006, as a result of the strong growth achieved in credit card advances and
personal loans.                                                                 
Transaction volumes grew strongly. This growth emanated from the increased      
activities of existing and new customers. As a result, non-interest income grew 
by 20,0% compared with the comparable period in 2006, with the retail customer  
base having increased by 8,4% to 8,7 million in the past 12 months. Volumes in  
the branch network grew moderately. Good growth was experienced in ATM, internet
and cell phone banking transactions.                                            
Interest margins remained broadly in line with those of the corresponding period
in 2006, benefiting from the endowment effect of interest rate increases and a  
slight change in the asset mix in favour of higher yielding advances. These     
benefits were countered by increased competition and the larger proportion of   
wholesale funding used.                                                         
The retail impairment ratio for the period was 0,63%, compared with the 0,38%   
and 0,48% for the first six months and full 2006 year respectively. The credit  
cycle in retail banking is evolving in line with expectations as a result of    
increased indebtedness and higher interest rates. The Group has been proactive  
in reviewing scorecards and increasing the capacity and effectiveness of its    
collections process.                                                            
Operating expenditure increased by 13,8%, mainly as a result of the continued   
expansion of the delivery footprint and higher business volumes.                
Absa Corporate and Business Bank - attributable earnings up by 46,2%            
Absa Corporate and Business Bank increased its attributable earnings to R740    
million (six months ended 30 June 2006: R506 million). This performance was     
driven by a strong growth in advances, most significantly from commercial       
property finance in the medium and large segments. Strong deposit growth,       
particularly from the public sector and the medium business segment, as well as 
increased transaction volumes, assisted in lifting earnings growth. Growth in   
lending to large corporates remained modest, although some signs of increased   
activity are becoming evident.                                                  
The quality of the advances book improved further, as evidenced by an impairment
loss ratio of 0,17% compared with the 0,58% for the six months ended 30 June    
2006.                                                                           
Operating expenses grew by 18,5%, mainly owing to an increased employee         
complement, which is aimed at increasing sales and service capacity.            
During the period, the cluster continued with the implementation of the value-  
aligned performance measurement methodology and new operating models aimed at   
improving sales and operational efficiency. The enabling system, tools and      
practices were implemented during the period under review and the methodology is
now applied in the medium and large business banking segments.                  
Absa Capital - attributable earnings up by 33,3%                                
Absa Capital increased attributable earnings to R757 million (six months ended  
30 June 2006: R568 million), reflecting the continued expansion of Absa         
Capital`s franchise.                                                            
Investor Services and Equity Investments performed strongly. Private equity     
investments remain a key pillar of the growth strategy and the first half of    
2007 saw continued growth in this portfolio. Profits were buoyed by the         
harvesting of certain investments and the strong underlying performance of the  
portfolio.                                                                      
Secondary Markets recorded solid growth, which was supported by a strong        
performance in agency trading. Product innovation and continued growth in the   
use of derivatives were key developments, along with increased customer flow.   
Primary Markets` strategy of migrating away from an asset accumulation model    
towards an originate-and-distribute model showed clear results over the period, 
with the risk profile improving and fee income rising in excess of 150%.        
Overall, the business recorded moderate growth, having restructured to position 
for the change of strategy.                                                     
African operations - attributable earnings down by 21,2%                        
The Group`s African operations experienced a decline in attributable earnings   
from the R66 million recorded in the prior period to R52 million for the six    
months ended 30 June 2007. The decline in earnings is the result of the Group`s 
sale of its shareholding in Capricorn Investment Holdings (Proprietary) Limited 
(CIH), the holding company of Bank Windhoek in Namibia, during 2006. The        
remainder of the portfolio posted solid growth of 44,4% in attributable         
earnings.                                                                       
National Bank of Commerce (NBC) in Tanzania continued to perform strongly. Its  
performance was driven by growth in advances (18,2%) and deposits (16,0%) during
the past twelve months and the bank`s ability to grow the yields earned on its  
various asset classes. Banco Austral in Mozambique performed well and           
experienced solid deposit (11,6%) and income (39,7%) growth for the period under
review. Both NBC and Banco Austral incurred additional costs by investing in the
expansion of their retail networks.                                             
The acquisition of the Barclays sub-Saharan African operations remains          
strategically attractive and is the agreed objective of both Absa and Barclays. 
Concluding these transactions will take some time owing to the complexities and 
number of individual businesses involved. The first steps have been taken in our
endeavour to acquire at least one of the sub-Saharan African country assets of  
Barclays in 2007.                                                               
Bancassurance - attributable earnings up by 33,9%                               
Absa`s bancassurance operations posted attributable earnings of R750 million for
the six months under review.                                                    
The life insurance operations contributed 41,1% of earnings, benefiting from a  
particularly strong operational performance. This performance was the result of 
increased credit life business and a lower-than-expected claims experience,     
which was further supported by a strong equity market performance. The embedded 
value of the life business increased by 13,8% from 30 June 2006 to R2 328       
million as at 30 June 2007. Embedded value earnings of R352 million for the six 
months ended 30 June 2007 represents a return on embedded value of 30,3% on an  
annualised basis.                                                               
The Group`s short-term insurance operations increased earnings by 37,2%, which  
can be attributed to investment income and the growth in commercial business. A 
high claims experience in the motor and personal lines business tempered growth.
The Group`s investment management operations reported growth in assets under    
management of R27,7 billion since 30 June 2006, to R116,2 billion as at 30 June 
2007. Strong performances were recorded in the equity unit trust business and   
the Group`s money market fund. A high level of operational gearing resulted in  
strong earnings growth in this business compared with the previous period.      
Basis of presentation and changes in accounting policies                        
Absa Group`s interim financial statements have been prepared in accordance with 
International Financial Reporting Standards (IFRS) and disclosures comply with  
International Accounting Standard (IAS) 34.                                     
The transition to IFRS caused significant changes, which altered the measurement
and recognition of certain items, having an impact on the disclosure in the     
financial statements. Some refinements to interpretation in the application of  
the IFRS standards also occurred. One such interpretation relates to the        
treatment of insurance cell captives.                                           
Previously (in June 2006), all cell captives operated by the Group were         
consolidated, resulting in the assets of the cells being recognised with a      
corresponding liability equal to the amount of the asset in favour of the cell  
owner. In terms of the current interpretation, cell arrangements in relation to 
linked investment products will no longer be consolidated. The comparative      
information has been restated accordingly.                                      
This restatement has resulted in a R3,5 billion reduction in the balance sheet  
for the six months ended 30 June 2006. There is no impact on the attributable or
headline earnings of the Group.                                                 
The Group changed its accounting policy in December 2006 to recognise actuarial 
gains and losses in accordance with the "corridor method" allowed under IAS 19 -
Employee Benefits. This change was prompted by the fact that the pension funds  
of the various African subsidiaries are consolidated. Management is of the view 
that this change results in more reliable and relevant information in relation  
to the underlying operations of those entities. The result of this change is    
immaterial in Group terms; hence, comparative information has not been restated.
Certain income statement and balance sheet line items have been reclassified to 
enhance the usefulness of the Group`s reporting.                                
Prospects                                                                       
The domestic trading environment is expected to remain favourable, but          
inflationary pressures are expected to continue in the latter part of 2007, with
the CPIX inflation rate continuing to test the 6% upper limit of the target     
range. The South African Reserve Bank is expected to continue its tight monetary
policy to contain inflationary pressures.                                       
The rate of increase in the broader CPI measure of inflation, including mortgage
costs, is accelerating as a result of recent interest rate increases, impacting 
on affordability and real growth in household disposable income. This, combined 
with the expected ongoing impact of the NCA, will result in a slowing of        
advances growth and a further increase in credit impairments. Equity returns are
also expected to slow during the remainder of the year.                         
These factors, together with the non-recurring revenue items included in the    
base for the six months ended 31 December 2006, are expected to lead to the rate
of headline earnings growth for the full year being lower than the growth       
experienced for the six months under review.                                    
Declaration of interim ordinary dividend number 42                              
Shareholders are advised that an interim dividend of 240 cents per ordinary     
share has been declared on Thursday, 2 August 2007, and is payable to           
shareholders recorded in the register of members of the Company at the close of 
business on Friday, 31 August 2007.                                             
In accordance with the requirements of Strate, the electronic settlement and    
custody system used by the JSE Limited and the JSE Listings Requirements, the   
following salient dates for the payment of the dividend are applicable:         
Last day to trade cum dividend         Friday, 24 August 2007                   
Shares trade ex dividend               Monday, 27 August 2007                   
Record date                            Friday, 31 August 2007                   
Payment date                           Monday, 3 September 2007                 
Share certificates may not be dematerialised or rematerialised between Monday,  
27 August 2007, and Friday, 31 August 2007, both dates inclusive.               
On Monday, 3 September 2007, the dividend will be transferred electronically to 
the bank accounts of certificated shareholders who use this facility. In respect
of those who do not, cheques dated 3 September 2007 will be posted on or about  
that date. The accounts of shareholders who have dematerialised their shares    
(which are held at their central securities depository participant or broker)   
will be credited on Monday, 3 September 2007.                                   
Please refer to the interim financial results announcement of Absa Bank Limited 
and its subsidiaries for further information pertaining to the dividend for the 
non-cumulative, non-redeemable preference shares.                               
On behalf of the board                                                          
W R Somerville                                                                  
Group secretary                                                                 
Johannesburg                                                                    
2 August 2007                                                                   
Enquiries                                                                       
Jacques Schindehutte                                                            
Group executive director                                                        
Absa Group Limited                                                              
5th floor, Absa Towers East, 170 Main Street, Johannesburg, 2001                
Tel: +2711 350 4850, Fax: +2711 350 8433                                        
e-mail: jacquessc@absa.co.za                                                    
Eric Wasserman                                                                  
Group executive: Group Finance                                                  
Absa Group Limited                                                              
4th floor, Absa Towers East, 170 Main Street, Johannesburg, 2001                
Tel: +2711 350 5887, Fax: +2711 350 6487                                        
e-mail: ericwas@absa.co.za                                                      
Sponsor:                                                                        
Merrill Lynch South Africa (Proprietary) Limited                                
Date: 02/08/2007 07:31:38 Produced by the JSE SENS Department.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: