Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 23 Aug 2007, 7:00 MSM - Massmart - Reviewed consolidated results for
MSM
 MSM                                                                             
MSM - Massmart - Reviewed consolidated results for the 52 weeks ended june 2007 
Massmart Holdings Limited                                                       
(Incorporated in the Republic of South Africa)                                  
(Registration Number: 1940/014066/05)                                           
Share code: MSM                                                                 
ISIN: ZAE000029534                                                              
("Massmart" or "the company")                                                   
Reviewed consolidated results for the 52 weeks ended June 2007                  
Dedicated to Value                                                              
Massmart is a managed portfolio of nine wholesale and retail chains, each       
focused on high-volume, low-margin, low-cost distribution of mainly branded     
consumer goods for cash, in 14 countries in sub-Saharan Africa through four     
divisions comprising 238 stores. The Group is the third largest distributor of  
consumer goods in Africa, the leading retailer of general merchandise, liquor   
and home improvement equipment and supplies, and the leading wholesaler of basic
foods.                                                                          
Sales from continuing operations increase 16% to R34 808 million                
Trading profit from continuing operations increases 32% to R1 754 million       
Headline earnings before the BEE transaction increase 37% to R1 147 million     
Headline earnings increase 31% to R1 092 million                                
Headline EPS increases 29% to 540 cents                                         
Dividend increases 52% to 320 cents                                             
Cash generated from operations increases 5% to R1 892 million                   
Overview                                                                        
Despite higher interest rates, the combination of low cash prices and rising    
product inflation, particularly in Food, resulted in strong sales growth.       
Underpinned by sound operating disciplines, headline earnings growth before the 
first-time Thuthukani IFRS 2 charge was 37,0%, the highest growth since our     
listing in 2000.                                                                
The Group`s sales growth was strong in all categories with Food and Liquor at   
17,0%, General Merchandise at 11,8% and Building at 27,3%. The increased        
inflation in the Food category (8,6%) translated into increased sales growth,   
and whilst inflation remained low in General Merchandise (0,5%), volume growth  
was steady. Building material inflation remained relatively constant (6,5%),    
with sales being supported by the strong growth in the home improvement market  
and solid activity in residential construction.                                 
The highlights of the year were:                                                
Record sales achieved of R34,8 billion, of which 98,7% were cash sales and 6,0% 
from foreign stores. Comparable store sales growth of 12,5%.                    
Profit before tax grew 25,7% to R1,6 billion.                                   
Pre- and post-interest operating profit margins increased to 4,8% and 4,7%      
respectively.                                                                   
Headline earnings grew by 30,6%, exceeding R1 billion for the first time.       
Return on equity increased from 46,4% to 51,8%.                                 
The store network was increased to 994 277mSquared, a net increase of 3,7% over 
the prior year.                                                                 
Environmental and Competitive Overview                                          
The sound macro-economic management of the economy has created and sustained a  
structural change to the South African consumer markets. Improved levels of     
employment, real wage increases, increased supply of housing and increased      
wealth levels are the underlying drivers. The effect of the tightening interest 
rates has so far been limited by the structural strength of the economy.        
In this environment most retailers have benefited substantially, which has      
encouraged the aggressive space expansion of existing formats as well as new    
formats and categories. Only a less favourable economic environment will test   
the quality of these investments.                                               
The impact of an under-investment in capacity and infrastructure by the         
Government and the Private sector is coming to the fore, but the resultant      
commitment to infrastructural spend will provide significant stimulus to the    
economy in general. This trend has however, exacerbated the shortage of         
experienced leaders, executives and specialist skills, professional or          
otherwise.                                                                      
Divisional Operating Overview                                                   
Massdiscounters - comprises the 82-store General Merchandise retail discounter  
Game, which trades in South Africa, Namibia, Botswana, Zambia, Uganda,          
Mozambique, Mauritius, Malawi, Tanzania, Nigeria, and Ghana and Dion (8 stores),
which trades in the Gauteng province of South Africa.                           
Divisional comparable store sales grew 6,8% with estimated inflation of 1,3%.   
New stores comprised eight large Game outlets and three smaller format Game     
stores. In addition, seven Game stores were refurbished, three Dion stores were 
converted to Game, and one Dion store was closed. The first Dion Wired store was
opened in November 2006 and a second in April 2007.                             
This was a year of intense operational focus which included removing the        
Clothing category, improving the quality of the store portfolio as outlined     
above, and upgrading IT systems. Aided by a strong contribution from            
Massdiscounters` African stores, the division`s return on sales improved to 7,3%
resulting in a 19,1% increase in trading profit before tax. This was achieved   
notwithstanding an adverse movement of R35,7 million in currency translation    
charges.                                                                        
We have decided to discontinue the original Dion format and will have closed or 
converted all Dion stores to Game by June 2008. An after-tax impairment charge  
of R11,9 million arising from this decision has been added back to headline     
earnings.                                                                       
Masswarehouse - comprises the 12-store Makro warehouse club trading in Food,    
General Merchandise and Liquor in South Africa (and two Zimbabwean stores, no   
longer consolidated in the current year Group results).                         
Divisional total and comparable store sales grew 14,4% with estimated inflation 
of 4,7%.                                                                        
Tight operational control kept cost growth substantially below the sales growth 
and good margin control through the merchandise mix and innovative trading,     
translated into a growth of 65,3% in trading profit before tax and a 6,1% return
on sales.                                                                       
Good progress was made on identifying sites for new stores in Pretoria,         
Johannesburg and Cape Town, the first of which will open in October 2007.       
Massbuild - comprises 64 outlets, trading in DIY, Home Improvement and Builders 
Hardware, under the Builders Warehouse, Builders Express and Builders Trade     
Depot brands in South Africa.                                                   
Divisional comparable store sales grew 13,6% with estimated inflation of 6,5%.  
A good trading and operating performance saw trading profit before tax growing  
by 28,0% and the achievement of a 7,7% return on sales. The second half saw a   
slight decline in profitability as the business was temporarily distracted by   
converting De La Rey to Builders Warehouse, Servistar to Builders Express and   
Federated Timbers to Builders Trade Depot (25 store conversions in total),      
whilst simultaneously implementing new IT systems and bringing the Servistar and
De La Rey head offices to Johannesburg.                                         
With the significant challenge of restructuring the business now complete, the  
business is free to focus on securing new sites, improving operating and        
merchandise controls, refining customer offerings and aggressively responding to
the changing competitive environment.                                           
Masscash - comprises 65 CBW and seven Jumbo wholesale cash and carry outlets    
trading in South Africa, Lesotho, Namibia, and Botswana, and Shield, a voluntary
buying organisation.                                                            
Divisional comparable store sales grew by 15,3% with estimated inflation of     
8,7%.                                                                           
Sales growth was enhanced by higher Food inflation, particularly in commodities,
while tight control of expenses and working capital resulted in trading profit  
before tax growing by 37,1% and a 2,6% return on sales.                         
The Jumbo and Shield management teams have been integrated into CBW, resulting  
in a strengthened Masscash management team with responsibility for all three    
businesses. This team recently completed a strategic review and will continue to
operate the Wholesale businesses for cash and returns, whilst growing the new   
hybrid format in the lower LSM retail market.                                   
Operational review - Continuing operations                                      
June 2007    June 2006                           
Rm                              (Reviewed)   (Audited)   % change               
Sales                            34 807,6     29 963,6    16,2                  
Massdiscounters                  9 424,5      8 095,7     16,4                  
Masswarehouse                    8 640,1      7 661,1     12,8                  
Massbuild                        4 948,3      3 892,8     27,1                  
Masscash                         11 794,7     10 314,0    14,4                  
Trading profit before interest   1 753,9      1 333,5     31,5                  
and tax*                                                                        
As a % of sales                  5,0          4,5                               
Massdiscounters                  634,2        546,4       16,1                  
Masswarehouse                    466,7        288,3       61,9                  
Massbuild                        363,0        290,4       25,0                  
Masscash                         290,0        208,4       39,2                  
Trading profit before tax**      1 895,4      1 412,7     34,2                  
As a % of sales                  5,4          4,7                               
Massdiscounters                  686,3        576,4       19,1                  
Masswarehouse                    525,4        317,9       65,3                  
Massbuild                        379,8        296,8       28,0                  
Masscash                         303,9        221,6       37,1                  
The above results exclude Furnex from the prior year (note 8).                  
*Trading profit before interest and tax is before asset impairments of R26,3    
million (2006: R5,4 million) and the IFRS 2 charge of R54,3 million (2006: R0   
million) relating to the BEE transaction.                                       
**Trading profit before tax is after divisional net interest but before         
corporate net interest of R185,9 million (2006: R111,4 million), asset          
impairments of R26,3 million (2006: R5,4 million) and the IFRS 2 charge of R54,3
million (2006: R0 million) relating to the BEE transaction.                     
Financial Overview                                                              
Income Statement                                                                
Total ongoing sales growth for the 52-week period was 16,2% and comparable      
stores sales growth was 12,5%. Net space increase of                            
35 021mSquared represents space growth of 3,7% and brings the Group`s total     
trading space to 994 277mSquared. During the financial year, eight stores were  
closed, 15 new stores opened and five acquired, bringing the Group total to 238 
stores at financial year-end.                                                   
Inflation in the Group for the year is estimated to be 4,9%, comprising 0,5% in 
General Merchandise, 8,1% in Food & Liquor and 6,5% in Home Improvement.        
There are two significant items included in operating profit: store opening     
costs of R48,4 million (2006: R38,0 million) and realised and unrealised foreign
exchange losses of R41,4 million (2006: gain of R33,3 million).                 
Included in net interest paid is a once-off interest payment of R18,1 million   
relating to a settlement reached recently between a major financial institution 
and the South African Revenue Services (SARS). In terms of the financial        
institution`s settlement with SARS, the terms of which are confidential, this   
payment is not tax-deductible.                                                  
This year there is a new IFRS 2 Share-based Payment charge of R54,3 million     
associated with the Group`s Staff Empowerment scheme, Thuthukani, which became  
effective in October 2006. This is a non-cash charge that is also not tax-      
deductible. The total IFRS 2 cost of R372,8 million associated with Thuthukani  
will be amortised over six years and the charge for June 2008 will be           
approximately R76,2 million. The IFRS 2 charge associated with the existing     
Group Share Scheme was R19,0 million (prior year: R17,4 million).               
Adjusting for the R18,1 million interest payment and the total IFRS 2 charge of 
R73,3 million, the effective Group tax rate was 32,3% (prior year: 32,8%        
excluding the once-off R20 million deferred tax impairment associated with the  
Game Mauritius store). The Group tax rate includes 3,6% relating to STC paid on 
ordinary dividends and Thuthukani preference dividends.                         
Minority interests primarily comprise CBW store managers` holdings in certain   
CBW stores.                                                                     
Headline earnings of R1 092,2 million reflects growth of 30,6% over the prior   
year. Adjusting for the first-time Thuthukani IFRS 2 charge of R54,3 million    
increases this growth to 37,0%.                                                 
Due to the lowering of the Group`s dividend cover from 2,0 to                   
1,7 times in February 2007, the growth in total dividends declared and paid of  
52,4% exceeds the growth in headline earnings per share of 28,9%.               
Balance Sheet                                                                   
Working capital management remained effective across the Group. Due primarily to
planned higher inventory levels in Massdiscounters, Group inventory days        
increased from 46 to 51 days, while Debtors days improved from 13 to 12 days and
Accounts Payable days increased from 58 to 60 days.                             
Goodwill increased by R150,4 million, due mainly to the July 2006 acquisition   
of the 49% minority interest in De La Rey.                                      
With medium-term interest-bearing debt of R403 million and shareholders         
equity of R2 239 million, the Group`s gearing at year-end was 18,0%. Most       
of the medium-term debt was incurred to fund the June 2005 acquisitions of      
the Massbuild businesses.                                                       
Cash Flow Statement                                                             
Operating cash before working capital movements of R1 920,4 million is 24,4%    
above prior year. The 26,0% increase in profit before interest and tax          
demonstrates the Group`s effective cash generation ability.                     
For the reasons noted above, net working capital movements resulted in a R28,3  
million cash outflow.                                                           
Total capital expenditure comprises R142,3 million spent on replacing assets and
R317,9 million invested in expanding and improving capacity. Total capital      
expenditure in the 2008 financial year is expected to be almost R600 million.   
Share buybacks during the year executed by a Massmart subsidiary and by the     
Massmart Share Scheme Trust totalled R313,2 million (prior year: R148,3         
million). Further details of the share buybacks are shown in Note 3 to the      
Financial Statements.                                                           
Sustainability                                                                  
Succession Process                                                              
The CEO succession was completed effective 1 July 2007 with the appointment of  
Grant Pattison as CEO, Mark Lamberti as Non-Executive Chairman and Chris        
Seabrooke as Deputy Chairman and Lead Independent Director.                     
Transformation                                                                  
With the national BEE framework now finalised we have begun the process to re-  
score the Group against the new BEE scorecard. Executives are now partly        
incentivised against scorecard improvement.                                     
In February 2007 the first Thuthukani dividend was paid, representing an average
of R593 per participant. The Group`s proposed previously disadvantaged Non-     
Executive Directors equity participation scheme still awaits the promulgation of
the Corporate Law Amendment Bill, specifically the proposed changes             
to s38.                                                                         
Crime                                                                           
In addition to the very high internal investment in protecting our business,    
employees and customers against crime, we continue to participate in and support
major industry and government initiatives to curb crime.                        
Environment                                                                     
As the increasing social awareness of the potential impact of climate change    
grows, we are embarking on a practical and realistic program of addressing those
issues in our supply chain that are contributing to this change, such as energy 
consumption, packaging, food sourcing and water consumption.                    
Strategy and Vision 2010                                                        
Every year we review the Group and Divisional strategies, producing a three-year
Vision for Growth, communicated as Vision 2010.  The process this year had three
major outcomes.                                                                 
The first was that the strategies were fundamentally sound and required only    
refining and updating.  The second was that the completion of the strategic and 
structural "simplification" process, begun in 2006, has positioned the Group to 
once again look externally for growth.  The third was that the strategic focus  
over the next three years would be on Leadership Development and Transformation;
Growth (whether comparable, organic, green-fields or acquisitive), Supply Chain,
Private Brands, Financial Services and Sustainability.                          
In terms of new space growth we plan over the next three years to add an        
additional 50 stores, representing 197 500mSquared ( a growth of 19,8%), which  
should translate into additional annualised sales of R5,4 billion.              
Prospects                                                                       
The excellent monetary and fiscal management of the South African economy       
continues to provide an environment conducive to confident local investment. The
extensive infrastructural development, the private sector growth and the steady 
creation of sustainable jobs at all levels should, regardless of the short-term 
cycles, provide opportunities for retail growth into the future.                
As we monitor the effects of the higher interest rates on consumers, we will    
also need to correct for the consequences of the June 2007 implementation of the
National Credit Act. Whilst the direct impact on our business, due to its cash  
focus, is minimal, the effect on the general consumer and their buying patterns 
needs to be carefully monitored.                                                
Although the current adverse economic environment may result in lower sales     
growth in the short-term, the growth prospects remain sound and we continue to  
invest and manage the Group for the long-term.                                  
For the eight weeks to 19 August 2007, total sales grew 13,4%, with comparable  
store sales at 11,2%.                                                           
Distribution and Dividend Policy                                                
Massmart`s dividend policy is to declare and pay an interim and final dividend  
representing a 1,7 times dividend cover unless circumstances dictate otherwise. 
Notice is hereby given that the Board is proposing a final dividend of 123 cents
per share in respect of the period ended                                        
24 June 2007 which declaration will take place on 2 October 2007. The last day  
to trade cum-dividend will therefore be Friday,                                 
19 October 2007 and Massmart shares will trade ex-dividend from Monday, 22      
October 2007. The record date will be Friday,                                   
26 October 2007. Payment of the dividend will be made on Monday, 29 October     
2007. Share certificates may not be dematerialised                              
or rematerialised between Monday, 22 October 2007 and Friday,                   
26 October 2007, both days inclusive.                                           
A Thuthukani dividend equivalent to 25% of the Massmart ordinary dividend per   
share (30,75 cents) will be paid to the Massmart Thuthukani Empowerment Trust on
Monday, 29 October 2007.                                                        
Balance sheet                                                                   
June 2007    June 2006                          
Rm                               (Reviewed)   (Audited)  % change               
ASSETS                                                                          
Non-current assets                3 448,2      3 034,1                          
Property, plant and equipment     1 123,8      944,3      19,0                  
Goodwill and other intangible     1 477,0      1 298,7                          
assets                                                                          
Investments and loans             414,6        381,6                            
Deferred taxation                 432,8        409,5                            
Current assets                    7 401,4      6 584,3                          
Inventories                       4 027,3      3 221,0    25,0                  
Accounts receivable and           1 876,5      1 770,0    6,0                   
prepayments                                                                     
Taxation                          251,9        151,7                            
Cash and bank balances            1 245,7      1 441,6                          
                                                                                
Total                             10 849,6     9 618,4                          
EQUITY AND LIABILITIES                                                          
Total equity                      2 264,8      1 952,4                          
Equity attributable to equity     2 239,0      1 901,8    17,7                  
holders of the parent                                                           
Minority interest                 25,8         50,6                             
Non-current liabilities           1 122,2      1 133,8                          
Non-current liabilities -         402,7        519,7                            
interest-bearing                                                                
Other non-current liabilities     604,0        516,9                            
and provisions                                                                  
Deferred taxation                 115,5        97,2                             
Current liabilities               7 462,6      6 532,2                          
Accounts payable and accruals     6 759,6      5 881,0    14,9                  
Taxation                          534,4        410,9                            
Bank overdrafts and short-term    168,6        240,3                            
borrowings                                                                      
                                                                                
Total                             10 849,6     9 618,4                          
Income statement                                                                
Year ended    Year ended                           
                             June 2007     June 2006                            
Rm                            (Reviewed)    (Audited)    % change               
Continuing operations                                                           
Revenue                        34 961,1      30 080,6     16,2                  
Sales                          34 807,6      29 963,6     16,2                  
Cost of sales                  (28 435,7)    (24 650,0)   15,4                  
Gross profit                   6 371,9       5 313,6      19,9                  
Other income                   153,5         117,0        31,1                  
Depreciation and               (240,9)       (202,9)      18,7                  
amortisation                                                                    
Impairment of assets (note     (26,3)        (5,4)        387,0                 
6)                                                                              
Employment costs               (2 449,8)     (2 079,0)    17,8                  
Occupancy costs                (846,0)       (740,5)      14,2                  
Other operating costs          (1 289,1)     (1 074,7)    19,9                  
Operating profit               1 673,3       1 328,1      26,0                  
Finance costs                  (100,4)       (95,9)       4,7                   
Finance income                 56,0          63,7         (12,1)                
Net finance costs              (44,4)        (32,2)       37,9                  
Profit before taxation         1 628,9       1 295,9      25,7                  
Taxation                       (554,8)       (444,6)      24,8                  
Profit for the year from       1 074,1       851,3        26,2                  
continuing operations                                                           
Discontinued operations:                                                        
Net profit/(loss) for the      -             3,7                                
year (note 8)                                                                   
Loss on disposal (note 8)      -             (1,8)                              
Profit for the year            1 074,1       853,2        25,9                  
Attributable to:                                                                
Equity holders of the parent   1 058,8       828,5        27,8                  
Minority interest              15,3          24,7                               
1 074,1       853,2                               
Basic EPS before the           528,2         415,3        27,2                  
Thuthukani dividend (cents)                                                     
Thuthukani dividend (note      (4,4)         -                                  
10)                                                                             
Basic EPS (cents)              523,8         415,3        26,1                  
Basic EPS from continuing      523,8         414,3                              
operations (cents)                                                              
Basic EPS from discontinued    -             1,0                                
operations (cents)                                                              
Diluted basic EPS before the   518,9         404,4        28,3                  
Thuthukani dividend (cents)                                                     
Thuthukani dividend (note      (4,4)         -                                  
10)                                                                             
Diluted basic EPS (cents)      514,5         404,4        27,2                  
Diluted basic EPS from         514,5         403,4                              
continuing operations                                                           
(cents)                                                                         
Diluted basic EPS from         -             1,0                                
discontinued operations                                                         
(cents)                                                                         
Dividend (cents):                                                               
Interim                        197,0         130,0        51,5                  
Final                          123,0         80,0         53,8                  
Total                          320,0         210,0        52,4                  
Reconciliation of net profit                                                    
for the year to headline                                                        
earnings                                                                        
Net profit attributable to     1 058,8       828,5                              
equity holders of the parent                                                    
Impairment of assets (note     24,1          3,8                                
6)                                                                              
Write-off costs incurred on    -             3,3                                
acquisition (note 7)                                                            
Loss on disposal of            -             1,8                                
discontinued operation (note                                                    
8)                                                                              
Loss/(profit) on disposal of   0,7           (0,8)                              
fixed assets                                                                    
Loss on disposal of Furnex     6,2           -                                  
CGT on sale of treasury        2,4           -                                  
shares                                                                          
Headline earnings              1 092,2       836,6        30,6                  
IFRS 2 BEE transaction         54,3          -                                  
charge (note 9)                                                                 
Headline earnings before the   1 146,5       836,6        37,0                  
BEE transaction                                                                 
Headline EPS (cents) (note     540,4         419,3        28,9                  
10)                                                                             
Headline EPS before the BEE    571,9         419,3        36,4                  
transaction (cents) (note 9)                                                    
Diluted headline EPS (cents)   530,9         408,3        30,0                  
Cash flow statement                                                             
                             Year ended    Year ended                           
                             June 2007     June 2006                            
Rm                            (Reviewed)    (Audited)                           
Operating cash before          1 920,4       1 543,6                            
working capital movements                                                       
Working capital movements      (28,3)        260,4                              
Cash generated from            1 892,1       1 804,0                            
operations                                                                      
Taxation paid                  (531,6)       (487,4)                            
Net interest paid              (44,4)        (32,7)                             
Investment income              53,6          34,6                               
Dividends received             2,5           3,2                                
Dividends paid                 (565,1)       (402,8)                            
Cash inflow from operating     807,1         918,9                              
activities                                                                      
Investment to maintain         (142,3)       (170,2)                            
operations                                                                      
Investment to expand           (317,9)       (184,1)                            
operations                                                                      
Businesses acquired            (160,0)       -                                  
Disposal of subsidiary         -             25,7                               
Other investing activities     (70,6)        (130,9)                            
Cash outflow from investing    (690,8)       (459,5)                            
activities                                                                      
Cash (outflow)/inflow from     (282,4)       506,0                              
financing activities                                                            
Net (decrease)/increase in     (166,1)       965,4                              
cash and cash equivalents                                                       
Foreign exchange losses        (1,4)         6,1                                
taken to statement of                                                           
changes in equity                                                               
Opening cash and cash          1 376,3       404,8                              
equivalents                                                                     
Closing cash and cash          1 208,8       1 376,3                            
equivalents                                                                     
Statement of changes in equity                                                  
Year ended June 2007                                    General                 
                                Ordinary               non-dis-                 
                                share         Share    tributable               
(Reviewed)                       capital       premium  reserve                 
Rm                                                                              
Opening balance                   2,0           262,6    143,4                  
Exchange differences and          -             -        0,6                    
hyperinflation movements                                                        
Deconsolidation of Makro          -             -        5,9                    
Zimbabwe (note 2)                                                               
FV adjustment of investment in    -             -        (13,2)                 
Makro Zimbabwe (note 2)                                                         
Dividends declared                -             -        -                      
Cash flow hedges taken directly   -             -        1,2                    
to equity                                                                       
Profit for the year               -             -        -                      
Changes in minority interests                                                   
and distribution                                                                
to minorities                     -             -        -                      
Release of deferred taxation on   -             -        (5,8)                  
trademarks                                                                      
Net movement of treasury shares   -             (3,4)    -                      
BEE transaction costs             -             (4,5)    -                      
Share trust transactions and      -             -        73,3                   
IFRS 2 charge                                                                   
Total                             2,0           254,7    205,4                  
Year ended June 2006                                    General                 
Ordinary               non-dis-                 
                                share         Share    tributable               
(Audited)                        capital       premium  reserve                 
Rm                                                                              
Opening balance                   2,0           209,4    122,1                  
Exchange differences and          -             -        9,7                    
hyperinflation movements                                                        
Dividends declared                -             -        -                      
Profit for the year               -             -        -                      
Changes in minority interests     -             -        -                      
and distribution to minorities                                                  
Release of deferred taxation on   -             -        (5,8)                  
trademarks                                                                      
Reduction of deferred tax asset   -             -        -                      
Shares issued (net of costs)      -             71,5     -                      
Net movement of treasury shares   -             (18,3)   -                      
Share trust transactions and      -             -        17,4                   
IFRS 2 charge                                                                   
Total                             2,0           262,6    143,4                  
Statement of changes in equity (continued)                                      
Year ended June 2007                                                            
                                 Equity                                         
                                 attributable                                   
                                 to equity                                      
holders                                        
(Reviewed)             Retained   of the       Minority                         
Rm                     profit     parent       interest  Total                  
Opening balance         1 493,8    1 901,8      50,6      1 952,4               
Exchange differences                                                            
and hyperinflation                                                              
movements               -          0,6          -         0,6                   
Deconsolidation of      -          5,9          -         5,9                   
Makro Zimbabwe                                                                  
(note 2)                                                                        
FV adjustment of                                                                
investment in Makro                                                             
Zimbabwe (note 2)       -          (13,2)       -         (13,2)                
Dividends declared      (565,0)    (565,0)      -         (565,0)               
Cash flow hedges        -          1,2          -         1,2                   
taken directly to                                                               
equity                                                                          
Profit for the year     1 058,8    1 058,8      15,3      1 074,1               
Changes in minority                                                             
interests and                                                                   
distribution                                                                    
to minorities           -          -            (40,1)    (40,1)                
Release of deferred     5,8        -            -         -                     
taxation on                                                                     
trademarks                                                                      
Net movement of         -          (3,4)        -         (3,4)                 
treasury shares                                                                 
BEE transaction         -          (4,5)        -         (4,5)                 
costs                                                                           
Share trust             (216,5)    (143,2)      -         (143,2)               
transactions and                                                                
IFRS 2 charge                                                                   

Total                   1 776,9    2 239,0      25,8      2 264,8               
Year ended June 2006              Equity                                        
                                 attributable                                   
to equity                                      
                                 holders                                        
(Audited)              Retained   of the       Minority                         
Rm                     profit     parent       interest  Total                  
Opening balance         1 187,8    1 521,3      37,7      1 559,0               
Exchange differences                                                            
and hyperinflation                                                              
movements               0,1        9,8          -         9,8                   
Dividends declared      (402,8)    (402,8)      -         (402,8)               
Profit for the year     828,5      828,5        24,7      853,2                 
Changes in minority                                                             
interests and                                                                   
distribution                                                                    
to minorities           -          -            (11,8)    (11,8)                
Release of deferred     5,8        -            -         -                     
taxation on                                                                     
trademarks                                                                      
Reduction of            (33,7)     (33,7)       -         (33,7)                
deferred tax asset                                                              
Shares issued (net      -          71,5         -         71,5                  
of costs)                                                                       
Net movement of         -          (18,3)       -         (18,3)                
treasury shares                                                                 
Share trust             (91,9)     (74,5)       -         (74,5)                
transactions and                                                                
IFRS 2 charge                                                                   
Total                   1 493,8    1 901,8      50,6      1 952,4               
Additional information                                                          
Year ended  Year ended                
                                          June 2007   June 2006                 
                                          (Reviewed)  (Audited)                 
Net asset value per share (cents)           1 113,5     946,0                   
Ordinary shares (000`s):                                                        
- In issue                                  201 073     201 041                 
- Weighted-average                          200 461     199 507                 
- Diluted weighted-average                  204 037     204 886                 
Preference shares (000`s):                                                      
- Thuthukani `A` shares (note 9)            17 968      -                       
- Black Scarce Skills Trust `B` shares      2 000       -                       
(note 9)                                                                        
Capital expenditure (Rm)                                                        
- Authorised and committed                  101,0       183,0                   
- Authorised not committed                  327,7       143,0                   
Operating lease commitments (2007 - 2022)   6 082,5     5 977,2                 
(Rm)                                                                            
US dollar exchange rates - year-end         7,20        7,48                    
- average                                   7,22        6,42                    
Notes                                                                           
1    These condensed financial statements have been prepared in accordance with 
    IAS 34 Interim Financial Reporting, using accounting policies that are in   
    line with IFRS and consistently applied to prior periods.                   
2    Makro Zimbabwe operates in a hyperinflationary environment, and thus the   
principles of IAS 29 Financial Reporting in Hyperinflationary Economies     
    have been applied to the prior year. In the current year, a decision was    
    taken to deconsolidate Makro Zimbabwe prospectively. This decision was made 
    on the basis that the Group no longer has day-to-day control of the entity. 
Control is defined as "the power to govern the financial and operating      
    policies of the entity so as to obtain benefits from its activities". The   
    financial impact on net profit attributable to equity holders of the parent 
    for the prior year was a loss of R1,1 million.                              
3    The total share buyback (including shares bought in the market by the Share
    Trust) for the year was 4,4 million shares (2006: 2,7 million) at an        
    average price of R71,85 (2006: R54,71) totalling R313,2 million (2006:      
    R148,3 million).                                                            
4    The net realised and unrealised foreign exchange translation losses        
    deducted from trading profit amounted to R41,4 million                      
    (2006: gain of R33,3 million).                                              
5    The operating lease smoothing adjustment expensed in the year as a result  
of IAS 17 Leases, was a charge of R24,5 million after tax (2006: R35,7      
    million).                                                                   
6    The impairment of assets in the current year relates to the write-off of   
    Dion inventory, consumables and plant and equipment, and the impairment of  
certain goodwill in an old Jumbo acquisition. The impairment of assets in   
    the prior year relates to the write-off of IT software at CBW.              
7    Capital costs written off in the prior year were due to The Competition    
    Tribunal prohibiting the acquisition of Moresport.                          
8    Furnex (a division of Masscash) was disposed of effective                  
    1 March 2006. The sale was accounted for in the prior year in accordance    
    with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations.   
    Results from the discontinued operation for the prior year were as follows: 
Discontinued          Sales   Trading profit  PBT   Taxation  PAT               
operation                                                                       
June 2006 (8 months)  480,0   7,0             6,5   (2,8)     3,7               
9    The Massmart BEE transaction, which came into operation in the current     
year, gave rise to an IFRS 2 Share-based Payment charge of R54,3 million.   
    The `A` and `B` preference shares have been issued to the Thuthukani Trust  
    and the Black Scarce Skills Trust respectively.                             
10   An interim dividend of 50 cents per share was distributed to all Thuthukani
participants. This equates to an effect on earnings per share of 4,4 cents  
    resulting in a revised basic earnings per share of 523,8 cents per share.   
    In year one, the Thuthukani dividend is equivalent to 25% of the ordinary   
    dividend. Next year, the Thuthukani dividend is equivalent to 50% of the    
ordinary dividend. Headline earnings per share has been calculated using    
    headline earnings adjusted by 4,4 cents, being the weighted-average effect  
    of the Thuthukani dividend.                                                 
11   Related party transactions in the current year involve properties leased by
Builders Express (formally Servistar) that were owned by John Keil, a       
    former director and owner of Servistar. Certain properties used by CBW are  
    leased from CCW Property Holdings in which Robin Wright has a shareholding. 
    Robin Wright is a director and former owner of CBW. From time to time, in   
the normal course of business, Massmart and its divisions make use of       
    private aircraft hired from competitively selected charter companies, two   
    of which operate aircraft indirectly beneficially owned by Mr MJ Lamberti.  
12   Due to Christmas trading, Massmart`s earnings are weighted towards the six 
months to December.                                                         
13   These results have been reviewed by independent external auditors Deloitte 
    & Touche and their unqualified review opinion is available for inspection   
    at the registered office.                                                   
On behalf of the Board                                                      
    Grant Pattison                     Guy Hayward                              
    Chief Executive Officer            Chief Financial Officer                  
    22 August 2007                                                              
Directorate: MJ Lamberti (Chairman),                                        
    CS Seabrooke (Deputy Chairman),                                             
    GM Pattison* (Chief Executive Officer),                                     
    MD Brand, ZL Combi, KD Dlamini, NN Gwagwa,                                  
GRC Hayward*, JC Hodkinson**, P Langeni,                                    
    IN Matthews, P Maw, DNM Mokhobo, MJ Rubin                                   
    * Executive ** United Kingdom                                               
    Registered office: Massmart House, 16 Peltier Drive,                        
Sunninghill Ext 6, 2191,                                                    
    Company secretary: I Zwarenstein                                            
    Transfer secretaries: Computershare Limited,                                
    Investor Services Division,                                                 
Registered auditors: Deloitte & Touche                                      
    For more information: www.massmart.co.za                                    
    Johannesburg                                                                
    23 August 2007                                                              
Sponsor:                                                                    
    Deutsche Securities (SA) (Proprietary) Ltd                                  
Date: 23/08/2007 07:00:14 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: