Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 3 Oct 2007, 11:22 AFO - Aflease Gold Announces Enlarged 180 000 Oz P
AFO
 AFO                                                                             
AFO - Aflease Gold Announces Enlarged 180 000 Oz Per Annum Modder               
         East Gold Project                                                      
AFLEASE GOLD LIMITED                                                            
(Formerly Sub Nigel Gold Mining Company Limited)                                
Incorporated in the Republic of South Africa                                    
(Registration number: 1984/006179/08)                                           
Share code: AFO (JSE) AFSGY - International PrimeQX (OTCQX)                     
ISIN:  ZAE000075867                                                             
("Aflease Gold")                                                                
October 3, 2007                                                                 
Aflease Gold Announces Enlarged 180 000 oz per annum Modder East Gold Project   
Johannesburg, South Africa - Aflease Gold Limited ("Aflease Gold") is pleased   
to announce the results from an updated and fully revised audited feasibility   
study on the Modder East Gold Project ("Modder East") located approximately 30  
kilometres east of Johannesburg.  The study was carried out by Turgis           
Consulting (Pty) Ltd. and independently audited by SRK Consulting (South        
Africa) (Pty) Limited.  The valuation date of the study is September 1, 2007.   
The NPV of the project is ZAR 2.335 billion (US$ 334 million) at a gold price   
of US$ 720 per ounce, an exchange rate of US$ 1.00: ZAR 7.00 and a 0% discount  
rate.  At an 8% discount rate, the NPV is ZAR 1.418 billion (US$ 203 million).  
The after-tax IRR of the project is 55.5%.                                      
Based on the original feasibility study assumptions of a gold price of US$ 629  
per ounce and an exchange rate of US$ 1.00: ZAR 6.585, the highlights of the    
revised feasibility study are:                                                  
-    A 27% increase in probable reserves to 1.36 million ounces of gold         
    (contained within 7.7 million tonnes of ore at an average head grade of     
    5.51 g/t) from 1.07 million ounces of gold (contained within 6.68 million   
tonnes of ore at an average head grade of 5.00 g/t) in the original         
    feasibility study.                                                          
-    Average production at steady state (2012 to 2014) increases by 65% to      
    181,000 ounces of gold per annum from 110,000 ounces of gold per annum.     
-    Life of mine average cash operating cost has decreased by 3% to US$211 per 
    ounce from US$217 per ounce.                                                
-    Remaining construction capital expenditure, including contingencies, is    
    estimated at ZAR 687 million (US$ 104 million).                             
-    A 91% improvement in NPV at an 8% discount rate, from ZAR 484 million (US$ 
    73 million) to ZAR 925 million (US$ 140 million).                           
-    A 34.5% improvement in after-tax IRR, from 31% to 41.7%.                   
    Project payback is 4.3 years and slightly less than 3 years from the start  
of on-reef development.                                                     
-    The first gold pour remains on schedule for Q3 2009 with a minimum 8 year  
    mine life.                                                                  
Capital costs of ZAR 85.6 million (US$ 13 million) incurred prior to September  
1, 2007 have not been included in the revised feasibility study.                
The revised feasibility study incorporates an expanded mining and gold plant    
operation with a designed production capacity of 100,000 tonnes per month as    
opposed to 70,000 tonnes per month as per the original feasibility study.  The  
mine will process 7.7 million tonnes of ore through the plant over an 8 year    
period at an average mill head grade of 5.51g/t of gold, producing 1,204,000    
ounces of gold, a 27% increase over the original feasibility study gold         
production estimate. The mine plan has been developed by applying a one metre   
mining cut to all stoping areas. Mining will take place between 300 and 530     
metres below surface.                                                           
During the construction phase Aflease Gold will continue with exploration       
targeted on the Kimberley Reef horizon, which remains largely unexplored with   
significant upside.                                                             
Neal Froneman, President and CEO of Aflease Gold commented:                     
"We are delighted with the positive outcome of the revised feasibility study    
for our flagship Modder East development project.  The larger scale of the      
operation at 100,000 tonnes per month has demonstrated a significant increase   
in the IRR and NPV for the project.  Modder East provides the foundation for    
Aflease Gold to achieve its vision of becoming a significant mid-tier, high     
quality gold producer."                                                         
Background information on Modder East can be obtained from the report entitled  
An Independent Technical Report on the Modder East Gold Project, located near   
Springs, Gauteng Province, Republic of South Africa dated August 31, 2006 as    
amended October 26, 2006 compiled by SRK Consulting.  This report can be        
accessed via the Aflease Gold website (www.afleasegold.com).                    
Mineral Resources and Reserves                                                  
-    The main components of the Modder East Mineral Resource are:               
-    The Black Reef Buckshot Pyrite Leader Zone (BPLZ).                         
-    The Black Reef Channel Facies (Channel Facies).                            
-    The Blanket Facies (BF).                                                   
-    The UK9A Kimberley Reef (UK9A).                                            
-    The UK5A Kimberley Reef (UK5A).                                            
The Black Reef comprises three facies. At the top is the higher grade BPLZ,     
which averages 0.5 metres in width and is the primary mining target. The BPLZ   
is a placer deposit, with gold present within a heavy mineral suite dominated   
by pyrite and hosted within a conglomerate. Continuity of mineralization in the 
target area has been confirmed, with the zone of mineralization clearly visible 
within drillhole cores. The BPLZ overlies the BF, a 1.3 metre thick quartzite   
which has not been targeted due to its very low gold grades. At the base of the 
Black Reef is the 3 metre thick, erosional Channel Facies.  The Black Reef dips 
at approximately 3 to the south.                                                
The UK9A is a narrow channel reef, commonly characterized by the presence of    
kerogen, either as lamina partings or as flyspeck carbon within the             
conglomerate reef unit. The UK5A is a multi-stacked package of robust           
conglomerates. The reefs dip at approximately 12 to the south.                  
The Black Reef is developed at approximately 300 metres below surface, while    
the sub-cropping Kimberley (UK9A and UK5A) reefs reach maximum depths of        
approximately 600 metres. The mineralized horizons are considered to be         
structurally simple and generally well-understood, as a result of a long        
history of mining the underlying Main Reef on the East Rand and the selective   
mining of the UK9A at adjacent operations.                                      
The BPLZ resource estimate is based on diamond boreholes drilled by Aflease     
Gold and the previous owners of the project Gencor, and declustered underground 
channel samples from the adjacent UC prospect area. The database consists of 51 
drillholes (excluding deflections) and 238 underground channel samples          
declustered (i.e. averaged) within 50m  50m squares from 16,694 sample points.  
The methodology employed in the resource estimation is similar to that applied  
in the previous resource estimate.                                              
The Channel Facies consists of a sequence of pyrite-rich quartzites, pebbly     
quartzites and conglomerates, is approximately 3 metres in thickness, and is    
separated from the overlying BPLZ by the BF. The Channel Facies is erosional    
into its footwall and estimates have been developed for the Channel Facies over 
the footprint of the mineralized BPLZ that has been delineated.                 
Pillars remaining in the UC prospect area have been included in the resource    
estimate. The estimate is based on the declustered values as well as outlines   
of the remnants obtained from plans of adjacent operations. The pillars are all 
within the higher grade area close to the `Shoreline` feature, and are          
generally surrounded by sampling data on all sides. Given the relative density  
of data, Ordinary Kriging has been applied rather than the Simple Kriging used  
in the other estimates.                                                         
In addition to the Black Reef, Aflease Gold has also delineated mineral         
resources on the UK9A and the UK5A reefs lying within the footwall of the Black 
Reef. A dataset consisting of 171,000 underground channel samples within        
stoping and development immediately south of the Modder East project area is    
available as an analogue to the payshoot that has been intersected on Modder    
East.                                                                           
The estimation process for the Kimberley reefs is the same as that described    
above for the BPLZ, with 45 intersections (excluding deflections) being used in 
the estimate.                                                                   
The UK5A has also been sampled by diamond drilling within the UC prospect area. 
A basal unit of conglomerate within the UK5A package has been identified with   
an average grade of approximately 1.5 g/t and a mineralized width of            
approximately 3 metres. Seven diamond drill holes have intersected the UK5A and 
an Inferred Mineral Resource has been developed from these data, using the      
variogram models developed from the UK9A as analogues for the estimation of the 
UK5A.                                                                           
The Mineral Resource estimates for Modder East are shown in Table 1. The BPLZ   
and UK9A reefs have been modeled at a minimum mining width of 1 metre.          
Table 1: Mineral Resource Estimates for Modder East effective 31 October 2006.  
                   Tonnes    Grade    Metal                                     
                   (Mt)      (g/t)    Content                                   
                                      (Moz)                                     
Indicated                                                                       
1BPLZ+BF            7.38      5.82     1.38                                     
2Channel +BF        17.54     1.25     0.7                                      
1BPLZ pillars       0.27      8.33     0.07                                     
3UK9A               3.64      4.1      0.48                                     
4UK5A                n/a      n/a      n/a                                      
Subtotal Indicated  28.83     2.84     2.64                                     
Inferred                                                                        
1BPLZ+BF            0.65      1.98     0.04                                     
2Channel +BF        2.15      1.83     0.13                                     
3UK9A               2.77      3.58     0.32                                     
4UK5A               9.41      1.82     0.55                                     
Subtotal Inferred   14.98     2.15     1.04                                     
1 Quoted at a cut-                                                              
off of 167cmg/t                                                                 
2 Quoted at a cut-                                                              
off of 379 cmg/t                                                                
3 Quoted at a cut-                                                              
off of 199 cmg/t                                                                
4 Quoted at a cut-                                                              
off of 496 cmg/t                                                                
Notes:                                                                          
1.   The mineral resources have been reported in accordance with the            
    classification criteria of the South African Code for Reporting of Mineral  
Resources and Mineral Reserves (the "SAMREC Code").                         
2.   Mineral reserves are included in mineral resources.                        
3.   The resource estimate was prepared by Charles Muller, B.Sc. (Hons),        
    Pr.Sci.Nat., of Global Geo Services (now with Minxcon), an independent      
geoscience consultant to Aflease Gold. Charles Muller is a qualified        
    person for the purposes of NI 43-101. The resource was audited by Mark      
    Wanless of SRK Consulting.                                                  
4.   In the opinion of SRK, the mineral resource classifications defined in the 
SAMREC code are materially similar to those defined in Standards on         
    Mineral Resources and Reserves Definitions and Guidelines adopted by        
    Canadian Institute of Mining, Metallurgy and Petroleum utilized by          
    Canadian National Instrument 43-101.                                        
5.   Mineral resources are not mineral reserves and do not have demonstrated    
    economic viability.                                                         
The updated reserve for Modder East was generated as follows:                   
Pay limits were calculated for the mining of the BPLZ and UK9A reefs based on   
the following criteria:                                                         
-    Gold price - US$ 629.00 per oz                                             
-    Exchange rate - US$ 1.00 : ZAR 6.585                                       
-    Operating cost - ZAR 205.90 per tonne mined                                
Using these parameters, the following pay limits were obtained:                 
-    Narrow reef mining on BPLZ horizon:  2.0 g/t.                              
-    UK9A (Kimberley Reef) mining:  2.20 g/t.                                   
The final cut-off grade applied in the mine plan was selected by optimizing the 
mine plan to produce the maximum NPV of the project. The selected cut-off grade 
was 2.3g/t (in situ stope grade).                                               
This cut-off grade was applied to the resource estimate to determine which      
stope panels to include in the revised mine plan, and consequently in the       
reserve.                                                                        
In declaring the resource considered for mining the following points are        
pertinent:                                                                      
-    The BPLZ + BF resource has been declared at a width of 100cm.              
-    The UK9A resource has been declared at a width of 100 cm.                  
-    An area of 155,860m2 of the UK9A resource was not included in the mine     
    plan as no structural model was available for this area.                    
-    The UK5A resource is all in the inferred category and has not been         
included in the mine plan.                                                  
-    The Channel Facies, as declared in the resource statement, does not meet - 
    the cut-off grade selected for mining, so no mining of the Channel Facies   
    is planned.                                                                 
-    No mining of the BPLZ pillars in the Tribute area was considered in the    
    mine plan.                                                                  
The resources considered for mining are summarized in Table 2.                  
Table 2: Mineral Resource considered for mining effective July 13, 2007.        
Reef    Resource  Cut-    Evaluation          Gold    Gold                      
Type    Category  off     Width (cm)  Tonnes  Grade   Content                   
                 Grade               (t)     (g/t)   (Moz)                      
                 (g/t)                                                          
BPLZ +  Indicated 2.3     100         5.34    7.31    1.25                      
BF                                                                              
UK9A    Indicated 2.3     100         2.58    3.97    0.33                      
Total   Indicated -       -           7.92    6.22    1.58                      
Notes:                                                                          
1.   The mineral resources have been reported in accordance with the            
    classification criteria of the SAMREC Code.                                 
2.   The resource estimate was prepared by Charles Muller, B.Sc. (Hons),        
Pr.Sci.Nat., of Global Geo Services (now with Minxcon), an independent      
    geoscience consultant to Aflease Gold. Charles Muller is a qualified        
    person for the purposes of NI 43-101. The resource was audited by Mark      
    Wanless of SRK Consulting.                                                  
3.   Mineral reserves are included in mineral resources.                        
4.   In the opinion of SRK, the mineral resource classifications defined in the 
    SAMREC code are materially similar to those defined in Standards on         
    Mineral Resources and Reserves Definitions and Guidelines adopted by        
Canadian Institute of Mining, Metallurgy and Petroleum utilized by          
    Canadian National Instrument 43-101.                                        
5.   Mineral resources are not mineral reserves and do not have demonstrated    
    economic viability.                                                         
The resource tonnage for the BPLZ was modified in the following manner to       
create the reserve tonnage:                                                     
-    The resource tonnage was modified for major geological losses. These       
    losses were modeled in the structural model of the ore body and, in laying  
out stopes, the major geological loss structures were avoided.              
-    The resource tonnage left as pillars was subtracted from the tonnage to be 
    mined. This was equivalent to a loss of 10 per cent of the tonnage.         
-    All planned dilution in the form of gullies, winch beds, and so on was     
calculated and added to the tonnage. The dilution calculations resulted in  
    a tramming width of 108 cm. The resource was modeled at 100 cm. Therefore   
    an additional 8 per cent dilution was added to the resource to generate a   
    reserve.                                                                    
The resource tonnage for the UK9A was modified in the following manner to       
create the reserve tonnage:                                                     
-    The resource tonnage was modified for major geological losses.  These      
    losses were modeled in the structural model of the ore body and, in laying  
out stopes, the major geological loss structures were avoided.              
-    The resource tonnage left as pillars was subtracted from the tonnage to be 
    mined.  This was equivalent to a loss of 11 per cent of the tonnage.        
-    The tramming width was calculated to be 108 cm.  This includes all planned 
and un-planned dilution.                                                    
The resource grade was modified in the following manner to produce the reserve  
grade. This methodology was common to both reef types.                          
-    When the allowance for dilution was made, it was assumed that the dilution 
had zero grade.  The grade was adjusted according to the amount of mining   
    dilution added to the resource as discussed for each reef type above.       
-    An allowance of 1 per cent internal geological loss was allowed for at     
    zero grade reducing the grade by 1 per cent.  This estimate is based on     
experience gained mining the BPLZ and Kimberley Reefs at adjacent           
    operations.                                                                 
-    An allowance of 2 per cent was made for physical gold losses. Grades were  
    adjusted accordingly. This loss factor has been determined by Aflease Gold  
after discussions with their independent engineers.                         
The reserve was generated according to the guidelines of the SAMREC code and is 
reported as Run-of-Mine (RoM) tonnages and grades in Table 3.                   
Table 3: Mineral Reserve statement effective July 13, 2007.                     
Reef     Reserve  Mined      Gold       Gold       Gold                         
Type     Category Tonnes     Content    Content    Grade                        
                 (t)        (g)        (oz)       (g/t)                         
BPLZ     Probable 5,389,600  32,833,610 1,055,625  6.09                         
UK9A     Probable 2,260,993  9,338,565  300,242    4.13                         
Total    Probable 7,650,593  42,172,175 1,355,867  5.51                         
Notes:                                                                          
1.   The mineral reserves have been reported in accordance with the             
classification criteria of the SAMREC Code.                                 
2.   The revised reserve statement was prepared by Clive Brown of Turgis        
    Consulting and audited by Herbert (Wally) Waldeck of SRK Consulting. The    
    gold content figures are fully inclusive of mining dilutions and gold       
losses and are reported as mill delivered tonnes and head grade.            
    Metallurgical recovery factors have not been applied to the reserve         
    figures.                                                                    
3.   In the opinion of SRK, the mineral reserve classifications defined in the  
SAMREC code are materially similar to those defined in Standards on         
    Mineral Resources and Reserves Definitions and Guidelines adopted by        
    Canadian Institute of Mining, Metallurgy and Petroleum utilized by          
    Canadian National Instrument 43-101.                                        
Mine Design                                                                     
The reefs will be accessed by a decline from surface, developed into the        
footwall of both horizons utilising trackless drilling, loading and hauling     
methods. Mine personnel will access the workings via a vertical ventilation     
shaft. The traditional South African narrow reef breast mining method,          
utilising scraper winches for stope cleaning operations, will be used. Thirty   
tonne haul trucks will be used to transport ore, loaded from stope chutes, to a 
central silo system. Dedicated fifty tonne haul trucks will then transport the  
ore from the silos to surface.                                                  
The Modder East gold plant is based on a standard carbon-in-leach gold recovery 
process. The plant is designed to treat 1,200,000 tonnes of ore per annum,      
yielding approximately 181,000 ounces of gold annually at steady state. The     
metallurgical recoveries are 87% for the BPLZ reef and 95% for the UK9A reef.   
Project Status                                                                  
Prior to the completion of the original feasibility study, Aflease Gold decided 
to fast-track the project and the initial construction began on May 18, 2006.   
In August 2006, following the completion of the feasibility study and the audit 
thereof by independent engineering consultants SRK Consulting, the Board        
formally approved both the project and construction capital expenditures of ZAR 
207 million.                                                                    
In September 2007 the Board approved the revised feasibility study and          
additional construction capital expenditures to complete the project. The       
additional capital required is expected to be raised by means of a combination  
of debt and equity.                                                             
The construction of the portal has been completed and the trackless decline has 
advanced 1,200 metres. The surface infrastructure for the development of the    
decline, including offices, change rooms, lamp room, workshops, waste rock dump 
and dams has been completed.                                                    
Construction of the gold plant and the sinking of the vertical ventilation      
shaft are scheduled to begin in Q4 2007.                                        
The project is on schedule for the commencement of gold production in Q3 2009.  
Operating Costs                                                                 
The operating costs have been prepared using zero-based costing techniques      
(i.e., without factoring-in historical costs), assuming reasonable consumable   
consumption levels and are in September 1, 2007 money terms.                    
The average operating cost for the life of mine is ZAR 218.33 per tonne of ore  
milled.  Conversion of the capitalized development costs into an operating cost 
increases the average life of mine cost to ZAR 342.50 per tonne of ore milled,  
which compares favourably with other South African shallow, narrow reef         
operations.                                                                     
Capital Costs                                                                   
Capital costs have been estimated at the appropriate level with the back up of  
budgetary quotes from major equipment suppliers. The capital estimate for the   
plant is based on the use of new equipment. The capital costs were estimated in 
South African Rand as at June 2007.  The remaining project capital expenditure  
required totals ZAR 687 million (shown in Table 4). In addition, the ongoing    
and bridging capital totals ZAR 263 million.                                    
Table 4: Modder East Project - Remaining capital expenditure estimates (at      
September 1, 2007)                                                              
Capital Item            Remaining  Ongoing &  Total                             
                      Project    Bridging   Capital                             
                      Capital    Capital    Requireme                           
(ZAR       (ZAR       nts (ZAR                            
                      000`s)     000`s)     000`s)                              
Surface engineering     94,499     16,694     111,193                           
Capital development     89,622     141,044    230,666                           
Mining equipment        31,672     61,075     92,747                            
Shaft sinking           105,565    24,368     129,933                           
Underground engineering 18,485     -          18,485                            
Process plant           231,035    -          231,035                           
Tailings dam            19,421     -          19,421                            
Preproduction costs     34,292     -          34,292                            
Environmental (Initial  1,911      -          1,911                             
Sum)                                                                            
Contingencies           59,882     20,450     80,332                            
Total Modder East                             950,015                           
                      686,384    263,631                                        
Note: Construction capital cost of ZAR 85.6 million (US$ 13 million) expensed   
up to September 1, 2007, has been excluded in Table 4.                          
Financial Evaluation                                                            
The project has been valued in real terms as at September 1, 2007. At a real    
discount rate of 8%, the project is estimated to yield an after-tax NPV of ZAR  
924.6 million and an after-tax IRR of 41.7%. Project payback from the           
evaluation date is estimated to be 4.3 years. Table 5 summarizes the results of 
the revised feasibility study.                                                  
Table 5: Modder East Project - real cash flow model.                            

                                                                                
                                                                                
                     2007      2008       2009      2010       2011             

BPLZ Milled    t      0         0          395,000   752,600    912,000         
Tonnes                                                                          
Kimberley      t      0         0          40,000    397,400    272,000         
Reef &                                                                          
Channel                                                                         
Facies Milled                                                                   
Tons                                                                            
Total RoM      t      0         0          435,000   1,150,000  1,184,000       
Tons                                                                            
Average RoM    g/t    0         0          7.5       6.0        6.5             
Grade                                                                           

                                                                                
Contained      g      0         0          3,147,279 5,544,682  6,652,923       
Gold BPLZ                                                                       

                                                                                
Recoveries                                                                      
BPLZ           %      87%       87%        87%       87%        87%             
Kimberley      %      95%       95%        95%       95%        95%             
Reef &                                                                          
Channel                                                                         
Facies                                                                          

                                                                                
Total Gold     oz     -         -          91,563    195,610    218,983         
                                                                                

Total Revenue  R,000  -         -          379,249   810,210    907,019         
                                                                                
Royalty               -         -          11,377    24,306     27,211          

Total          R`000  7,145     7,174      86,701    227,405    267,652         
Operating                                                                       
Cost                                                                            

                                                                                
Net Operating  R`000  (7,145)   (7,174)    281,170   558,498    612,156         
Income                                                                          
(before                                                                         
Capital)                                                                        
                                                                                
                                                                                
Project        R`000  (157,047) (395,616)  (193,452) (116,365)  (38,021)        
capital                                                                         
Net operating  R`000  (163,429) (402,790)  87,718    442,133    574,135         
taxable                                                                         
income                                                                          
Cumulative     R`000  (249,010) (651,800)  (564,082) (121,949)  452,187         
taxable                                                                         
income                                                                          
Taxation       R`000  -         -          -         -          (131,134)       
Net cash flow  R`000  (163,429) (402,790)  87,718    442,133    443,001         
(real)                                                                          
                                                                                
Financial Year continued                                                        
                                                                                
2012          2013          2014           2015          2016                   
                                                                                
840,000       785,000       735,000        845,000       125,000                
360,000       415,000       465,000        310,000       1,593                  
1,200,000     1,200,000     1,200,000      1,155,000     126,593                
5.4           5.5           4.9            4.1           5.1                    

                                                                                
5,213,659     4,833,409     3,523,081      3,277,694     640,883                
                                                                                

                                                                                
87%           87%           87%            87%           87%                    
95%           95%           95%            95%           95%                    

                                                                                
184,916       190,070       169,460        134,880       18,142                 
                                                                                

765,916       787,265       701,896        558,670       75,142                 
                                                                                
22,977        23,618        21,057         16,760        2,254                  

259,987       258,470       257,492        224,593       73,388                 
                                                                                
                                                                                
482,951       505,177       423,347        317,316       -500                   
                                                                                
                                                                                
(30,828)      (9,251)       (7,295)        (2,142)       -                      
452,124       495,926       416,053        315,174       (500)                  
904,310       1,400,236     1,816,289      2,131,463     2,130,963              
(131,116)     (143,819)     (120,655)      (91,400)      145                    
321,008       352,108       295,397        223,773       (355)                  

Sensitivity Analysis                                                            
The following tables show the NPV of the real cash flows as derived from the    
financial model for the project. The tables illustrate that the project is      
neither capital nor operating cost sensitive. In summary they include the       
following:                                                                      
The variation in NPV with discount factors (Table 6).                           
The variation in NPV based on single parameter sensitivities (Table 7). The     
sensitivity of the project to changes in gold price or head grade can be seen   
in the variation of revenue.  The sensitivity to variations in operating cost   
and capital expenditure is also presented.                                      
Table 6: Modder East Project - variation of real NPV with discount factors.     

        Valuation Basis   Alternative                                           
                          Scenarios                                             
Discount                                                                        
Factor   US$629/oz Au      US$500/oz Au    US$629/oz Au                         
(%)                                                                             
        ZAR6.585=US$1.00  ZAR7.00=US$1.00 ZAR7.00=US$1.00                       
                                                                                
0%       1,598.6           1,071.9         1,812.7                              
5%       1,135.5           727.1           1,301.6                              
8%       924.6             570.5           1,068.6                              
10%      805.3             482.0           936.7                                
15%      565.3             304.8           671.2                                
                                                                                
                                                                                
US$720/oz Au                              US$900/oz Au                          

ZAR7.00=US$1.00                           ZAR7.00=US$1.00                       
                                                                                
2,335.3                                   3,369.0                               
1,705.4                                   2,502.9                               
1,417.9                                   2,107.1                               
1,255.0                                   1,882.8                               
926.7                                     1,429.7                               
Table 7: Modder East Project - real NPV, single parameter sensitivity.          
                                                                                
                                                                                
Sensitivity  -30%    -20%     -10%    0%     10%     20%      30%               
Range                                                                           
                                                                                
                                                                                
Currency     ZARm    ZARm     ZARm    ZARm   ZARm    ZARm     ZARm              

                                                                                
Variation                                                                       
in NPV @ 8%                                                                     
DCF                                                                             
                                                                                
Revenue      236.8   467.6    696.1   924.6  1,153.1 1,379.8  1,606.3           
                                                                                
Operating    1,156.4 1,079.1  1,001.8 924.6  847.3   770.1    692.8             
Cost                                                                            
                                                                                
Capital      1,109.6 1,048.6  987.0   924.6  862.2   799.7    737.3             
Cost                                                                            
                                                                                
                                                                                
Mining Rights                                                                   
Aflease Gold holds an old order mining right (Mining Licence ML15/2004), which  
is valid until April 29, 2009. An application for conversion to a new order     
mining right in terms of the Minerals and Petroleum Resources Development Act   
No 28 of 2002 ("MPRDA") will be lodged in due course.                           
A temporary water use licence has been granted and approval of the permanent    
water use licence application is awaited.                                       
The surface rights for the project have been secured for a period of 20 years   
terminating in 2026.                                                            
Qualified Person                                                                
HG (Wally) Waldeck, a Partner with SRK, is a Qualified Person for the purposes  
of NI 43-101 and has audited all information relating to the feasibility study  
and has reviewed the contents of this news release.  Mr. Waldeck verified such  
data as he deemed necessary for the purpose of updating the resource estimates  
and no limitations were placed on such verification activities.                 
About Aflease Gold                                                              
Aflease Gold is a South African gold resource company listed on the JSE Limited 
(the Johannesburg stock exchange).  The company owns the Modder East Gold       
Project, currently under construction, as well as the Sub Nigel, New            
Kleinfontein, Turnbridge and the Holfontein Gold Projects, all on the East      
Rand; the Ventersburg Gold Project in the Free State gold field; and the        
Etendeka Gold Project in Namibia.  Aflease Gold was formed in January 2006      
through the reverse takeover of Sub Nigel Gold Mining Company by New            
Kleinfontein Mining Company, then a wholly-owned subsidiary of Uranium One Inc. 
The company is currently owned as to approximately 67.3% by Uranium One and has 
a market capitalization of approximately ZAR 1.5 billion.                       
For further information, please contact:                                        
Neal Froneman                           Jean Nortier                            
President and Chief Executive Officer   Chief Financial Officer                 
Tel: + 27 11 482 3605                   Tel: +27 11 482 3605                    
Cautionary Statement                                                            
This News Release includes certain "forward-looking statements" within the      
meaning of the Private Securities Litigation Reform Act of 1995 and "forward-   
looking information" within the meaning of applicable Canadian legislation. All 
statements other than statements of historical fact included in this release    
including, without limitation, the estimates and projections incorporated into  
the feasibility study, estimates of mineral reserves and resources, and         
statements regarding future plans and objectives of Aflease Gold are forward-   
looking statements (or forward-looking information) that involve various risks  
and uncertainties. There can be no assurance that such statements will prove to 
be accurate and actual results and future events could differ materially from   
those anticipated in such statements. Important factors could cause actual      
results to differ materially from Aflease Gold`s expectations. Such factors     
include, among others, the actual results of exploration activities, actual     
results of reclamation activities, the estimation or realization of mineral     
reserves and resources, the timing and amount of estimated future production,   
costs of production, capital expenditures, costs and timing of the development  
of new deposits, availability of capital required to place Aflease Gold`s       
properties into production, conclusions of economic evaluations, changes in     
project parameters as plans continue to be refined, future prices of            
commodities, possible variations in ore grade or recovery rates, failure of     
plant, equipment or processes to operate as anticipated, accidents, labour      
disputes and other risks of the mining industry, delays in obtaining            
governmental approvals, permits or financing or in the completion of            
development or construction activities, Aflease Gold`s hedging practices,       
currency fluctuations, title disputes or claims and limitations on insurance    
coverage. Although Aflease Gold has attempted to identify important factors     
that could cause actual results to differ materially, there may be other        
factors that cause results not to be as anticipated, estimated or intended.     
In addition, this news release uses the terms "indicated resources" and         
"inferred resources" as defined in accordance with the SAMREC Code (South       
African Code for Reporting of Mineral Resources and Mineral Reserves prepared   
by the South African Mineral Resource Committee) (SAMREC) under the auspices of 
the South African Institute of Mining and Metallurgy effective March 2000 or as 
amended from time to time.                                                      
A mineral reserve is the economically mineable part of a measured or indicated  
resource demonstrated by at least a preliminary feasibility study. This study   
must include adequate information on mining, processing, metallurgical,         
economic and other relevant factors that demonstrate at the time of reporting   
that economic extraction can be justified. A mineral reserve includes diluting  
materials and allows for losses that may occur when the material is mined. A    
proven mineral reserve is the economically mineable part of a measured resource 
for which quantity, grade or quality, densities, shape and physical             
characteristics are so well established that they can be estimated with         
confidence sufficient to allow the appropriate application of technical and     
economic parameters to support production planning and evaluation of the        
economic viability of the deposit. A probable mineral reserve is the            
economically mineable part of an indicated mineral resource for which quantity, 
grade or quality, densities, shape and physical characteristics can be          
estimated with a level of confidence sufficient to allow the appropriate        
application of technical and economic parameters to support mine planning and   
evaluation of the economic viability of the deposit.                            
A mineral resource is a concentration or occurrence of natural, solid,          
inorganic or fossilized organic material in or on the earth`s crust in such     
form and quantity and of such a grade or quality that it has reasonable         
prospects for economic extraction. The location, quantity, grade, geological    
characteristics and continuity of a mineral resource are known, estimated or    
interpreted from specific geological evidence and knowledge. A measured mineral 
resource is that part of a mineral resource for which quantity, grade or        
quality, densities, shape and physical characteristics can be estimated with a  
level of confidence sufficient to allow the appropriate application of          
technical and economic parameters to support mine planning and evaluation of    
the economic viability of the deposit. The estimate is based on detailed and    
reliable exploration, sampling and testing information gathered through         
appropriate techniques from locations such as outcrops, trenches, pits,         
workings and drillholes that are spaced closely enough to confirm both          
geological and grade continuity. An indicated mineral resource is that part of  
a mineral resource for which quantity, grade or quality, densities, shape and   
physical characteristics can be estimated with a level of confidence sufficient 
to allow the appropriate application of technical and economic parameters to    
support mine planning and evaluation of the economic viability of the deposit.  
The estimate is based on detailed and reliable exploration and testing          
information gathered through appropriate techniques from locations such as      
outcrops, trenches, pits, workings and drillholes that are spaced closely       
enough for geological and grade continuity to be reasonably assumed. An         
inferred mineral resource is that part of a mineral resource for which quantity 
and grade or quality can be estimated on the basis of geological evidence and   
limited sampling and reasonably assumed, but not verified, geological and grade 
continuity. The estimate is based on limited exploration and sampling gathered  
through appropriate techniques from locations such as outcrops, trenches, pits, 
workings and drillholes.                                                        
Mineral resources which are not mineral reserves do not have demonstrated       
economic viability. Investors are cautioned not to assume that all or any part  
of the mineral deposits in the measured and indicated resource categories will  
ever be converted into reserves. In addition, "inferred resources" have a great 
amount of uncertainty as to their existence and economic and legal feasibility. 
It cannot be assumed that all or any part of an inferred mineral resource will  
be ever be upgraded to a higher category.  Under South African rules, estimates 
of inferred mineral resources may not form the basis of feasibility or pre-     
feasibility studies or economic studies except under conditions noted in the    
SAMREC Code. Investors are cautioned not to assume that all or any part of an   
inferred resource exists or is economically or legally mineable.                
No stock exchange, securities commission or other regulatory authority has      
approved or disapproved the information contained herein.                       
For more information on Aflease Gold, please visit www.afleasegold.com          
Date: 03/10/2007 11:22:50 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: