Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 15 Nov 2007, 9:00 SAB - SABMiller Plc - Interim announcement
SAB
 SOSAB                                                                           
SAB - SABMiller Plc - Interim announcement                                      
SABMiller Plc                                                                   
JSEALPHA CODE: SAB                                                              
ISSUER CODE: SOSAB                                                              
ISIN CODE: GB0004835483                                                         
SABMiller                                                                       
INTERIM ANNOUNCEMENT                                                            
SABMILLER REPORTS STRONG GROWTH IN FIRST HALF                                   
SABMiller plc, one of the world`s leading brewers with operations and           
distribution agreements in over 60 countries across six continents, today       
reports its interim (unaudited) results for the six months to 30 September 2007.
Operational Highlights                                                          
Group lager volumes up 15% to 135 million hectolitres (hl), organic growth of   
11%                                                                             
EBITA up 14%, and 10% on an organic constant currency basis                     
Double digit volume growth in Europe with EBITA up 29%                          
Miller returns to growth in the US with organic sales to retailers up 1.4% -    
EBITA up 19%                                                                    
Lager volumes in Latin America up 8%, in line with expectations - investment in 
brands and distribution depress margin in the current period                    
Africa & Asia lager volumes increase by 29% - driven by China and India         
South Africa lager volume growth of 2% despite the expected loss of premium     
volumes                                                                         
Increased capital investment to provide for continuing growth                   
                                   Sept     Sept    Change  March               
                                   2007     2006    %       2007                
                                   US$m     US$m            US$m                

Revenue (a)                         10,781   9,344   15      18,620             
                                                                                
EBITA (b)                           2,036    1,781   14      3,591              

Adjusted profit before tax (c)      1,773    1,533   15      3,154              
Profit before tax                   1,579    1,378   14      2,804              
                                                                                
Adjusted earnings (d)               1,036    846     22      1,796              
                                                                                
Adjusted earnings per share (d)                                                 
US cents                            69.1     56.6    22      120.0              
UK pence                            34.5     30.5    13      63.4               
SA cents                            492.0    385.2   28      847.2              
Basic earnings per share (US cents) 63.9     52.9    20      110.2              
                                                                                
Interim dividend per share (US      16.0     14.0    14                         
cents)                                                                          
Graham Mackay, Chief Executive Officer of SABMiller, said:                      
"This has been a good start to the year, demonstrating the strength of our brand
portfolio and the health of our businesses. We have delivered another excellent 
performance in Europe, a pleasing return to growth in North America, and our    
Asian businesses have continued their momentum and made market share gains. At  
the second anniversary of our Bavaria transaction, our volumes have grown       
strongly in Latin America and our investment plans remain on track."            
Revenue excludes the attributable share of associates` revenue of US$1,242      
million (2006: US$1,052 million).                                               
Note 2 provides a reconciliation of operating profit to EBITA which is defined  
as operating profit before exceptional items and amortisation of intangible     
assets (excluding software) but includes the group`s share of associates`       
operating profit, on a similar basis. EBITA is used throughout the interim      
announcement.                                                                   
Adjusted profit before tax comprises EBITA less net finance costs of US$258     
million (2006: US$242 million) and share of associates` net finance costs of    
US$5 million (2006: US$6 million).                                              
A reconciliation of adjusted earnings to the statutory measure of profit        
attributable to equity shareholders is provided in note 5.                      
Segmental EBITA performance        2007       Reported  Organic,                
                                  EBITA      growth %  constant                 
                                  US$m                 currency                 
growth                   
                                                       %                        
Latin America                      438        13        2                       
Europe                             622        29        17                      
North America                      300        19        19                      
Africa and Asia                    277        16        13                      
South Africa: Beverages            405        (2)       3                       
South Africa: Hotels and Gaming    58         32        38                      
Corporate                          (64)       -         -                       
Group                              2,036      14        10                      
BUSINESS REVIEW                                                                 
The start to the year reflects the momentum in SABMiller`s developing markets,  
which are demonstrating stronger and more sustainable growth than in previous   
economic cycles. Improving GDP levels and government finances and moderate rates
of inflation are supporting greater local infrastructure investment, which in   
turn is enhancing consumer disposable income. The group`s premium portfolio     
strategy has also enabled it to capture value from the global drift to higher   
margin products in its developing and developed markets, as consumers continue  
to trade up. Despite challenging comparative growth rates during the comparable 
six months of last year and higher input costs in the current period, the       
business has reported organic growth in lager volumes of 11% and an increase in 
EBITA of 10% on an organic, constant currency basis.  As expected, the group    
EBITA margin decreased slightly to 16.9%, 20 basis points below the prior year, 
reflecting the change in mix of our segmental profits together with higher      
marketing investment and input costs. Industry wide commodity cost increases    
have been significant with the impact varying across regions reflecting         
differing currency strengths and local sourcing conditions. In aggregate, our   
price increases and productivity have offset these input cost rises.            
These results, in aggregate, continue to demonstrate the value of the group`s   
diverse and strong brand portfolios, which include some 200 local and regional  
beers. Total beverage volumes were 159 million hectolitres (hl).  Total reported
lager volumes were up 15% to 135 million hl, including the impact of            
acquisitions in China and India.                                                
Miller Brewing Company delivered improved results in the US as a result of its  
strategy to migrate the business` brand portfolio to higher margin, higher      
growth segments.  EBITA for the period was 19% higher than the prior year,      
driven primarily by price increases and higher volumes, and includes a          
favourable cost adjustment of US$16 million in respect of the prior year. Total 
sales to retailers (STRs) grew by 1.4% on an organic basis and by 5.9% on a     
reported basis, against a US beer industry which, excluding imports, grew at    
1.0%.  The flagship brand, Miller Lite, returned to solid growth, posting a 2.1%
gain in STRs, at the same time increasing its average case pricing by 2.1%, some
50 basis points ahead of its largest light beer competitor. Miller`s worthmore  
brand portfolio also delivered a strong performance.                            
After six years of double digit EBITA growth, Europe has recorded another       
excellent performance with organic constant currency EBITA growth of 17%. This  
was driven by volume growth and market share gains in Poland, Russia and        
Romania, assisted by warm weather across Eastern Europe during the first        
quarter. Europe`s premium brands recorded 13% volume growth, reflecting         
successful initiatives to capture value from consumer trends towards premium    
products. This growth in higher margin brands, in addition to price increases   
and efficiency gains, mitigated the impact of significant increases in the cost 
of raw materials, real wage increases and the negative mix effect of the strong 
growth in cans in certain markets.                                              
At the second anniversary of the Bavaria acquisition, the implementation of our 
strategy to renovate the beer category in Latin America remains on track,       
although the speed and scale of the initiatives being implemented has led to    
some inevitable market dislocation during the period.  Lager volume growth of 8%
for the half year is in line with the group`s medium term expectations,         
notwithstanding the high comparatives in the prior period and a slowdown in     
spending on consumables in Colombia.  The group remains confident that the      
substantial activity underway to transform the category will deliver significant
volume and margin growth in the medium term.                                    
The group`s joint-venture in China, CR Snow, continued its very strong          
performance, with organic volume growth of 22%, well ahead of the wider Chinese 
beer market.  All regions posted growth, with market share gains in the Central 
and North Eastern provinces.  The national brand, Snow, which now accounts for  
over 70% of volumes, is expected to become the world`s second largest beer brand
by volume within calendar year 2007.  In India, our business grew strongly,     
reporting lager volume growth of 28%.  Capacity expansion and the integration of
last year`s Foster`s India acquisition represent key areas of progress during   
the period. Momentum within Africa continued, with favourable economic          
conditions driving good growth in Tanzania, Mozambique and Angola, supported by 
ongoing brand renovations and improved execution in both sales and distribution.
Lager volumes in South Africa grew by a pleasing 2% despite the termination of  
the Amstel brand licence in March 2007.  The expected loss of premium volumes   
was mitigated by strong growth in Castle Lite and the successful launch of a new
premium brand offering, Hansa Marzen Gold, which already represents some 3% of  
volumes for the half year. Mainstream lager volumes grew by 5%, assisted by the 
absence of the National Lottery over the six month period. Total soft drink     
volumes were up an impressive 11% as the business also benefited from a robust  
economic environment, with GDP growing by 5%.                                   
On 9 October 2007, SABMiller and Molson Coors Brewing Company announced that    
they had signed a letter of intent to combine the U.S. and Puerto Rico          
operations of their respective subsidiaries, Miller and Coors, in a joint       
venture.  The transaction will create a stronger, brand-led U.S. brewer with the
scale, resources and distribution platform to compete more effectively in the   
increasingly competitive U.S. marketplace. Definitive agreements are expected to
be signed in December 2007, but regulatory clearance is not expected before mid 
2008.                                                                           
Reported EBITA of US$2,036 million was up by 14% and included a 4% contribution 
from favourable weighted average currency rates. Net cash generated from        
operations before working capital movements was 13% above the prior year,       
illustrating the overall strength of the trading performance and our strong cash
characteristics.  The group`s gearing decreased during the period to 43.5% from 
45.8% at year end.  Earnings benefited from currency strength in some major     
markets and lower tax rates in certain jurisdictions. Adjusted earnings and     
adjusted earnings per share are up by 22%, to US$1,036 million and 69.1 US cents
respectively for the first six month period.  An interim dividend of 16 US cents
per share, a 14% increase, will be paid to shareholders on 21 December 2007.    
OUTLOOK                                                                         
We have delivered a good first half performance, benefiting from the weighting  
of our portfolio of businesses towards emerging markets, and a focus on         
developing our premium brands.  We are continuing to invest in our businesses to
drive revenues, which, together with ongoing productivity gains, are offsetting 
industry wide cost pressures. We expect to make progress in the balance of the  
year but face a more challenging environment.                                   
Enquiries                                                                       
SABMiller plc                                                                   
Tel: +44 20 76590100                                                            
Sue Clark                                                                       
Director of Corporate Affairs                                                   
Mob: +44 7850 285471                                                            
Gary Leibowitz                                                                  
Senior Vice President, Investor Relations                                       
Mob: +44 7717 428540                                                            
Nigel Fairbrass                                                                 
Head of Media Relations                                                         
Mob: +44 7799 894265                                                            
A live webcast of the management presentation to analysts will begin at 9.00am  
(GMT) on 15 November 2007.                                                      
This announcement, a copy of the slide presentation and video interviews with   
management are available on the SABMiller                                       
plc website at www.sabmiller.com . Video interviews with management can also be 
found at www.cantos.com.                                                        
High resolution images are available for the media to view and download free of 
charge from www.newscast.co.uk                                                  
Copies of the press release and detailed Interim Announcement are available from
the Company Secretary at the Registered Office, or from 2 Jan Smuts Avenue,     
Johannesburg, South Africa                                                      
Registered office: SABMiller House, Church Street West, Woking, Surrey GU21 6HS 
Incorporated in England and Wales (Registration Number 3528416)                 
Telephone: +44 1483 264000                                                      
Telefax: +44 1483 264117                                                        
OPERATIONAL REVIEW                                                              
LATIN AMERICA                                                                   
Financial Summary                   Sept 2007  Sept 2006 %                      
                                   US$m       US$m                              
                                                                                
Revenue                             2,453      2,012     22                     

EBITA*                              438        387       13                     
                                                                                
EBITA margin (%)                    17.8       19.2                             

Sales volumes (hl 000)                                                          
Lager                               17,757     16,460    8                      
Soft drinks                         9,144      9,730     (6)                    
Soft drinks - organic               9,144      9,284     (2)                    
*In 2007 before exceptional items of US$52 million (30/09/2006: US$24 million)  
being integration and restructuring costs in Latin America, less the net profit 
on the sale of soft drink and juice businesses in Costa Rica and Colombia       
respectively.                                                                   
The implementation of our strategy to renovate the beer category in the region  
is on track with good initial signs of success.  Lager volume growth of 8% for  
the half year has been achieved, notwithstanding high comparatives in the prior 
period, and we remain confident that our initiatives to transform the category  
will deliver significant volume and profit margin growth in the medium term.    
Reported EBITA performance for the first half has been aided by favourable      
exchange rates. Organic constant currency EBITA growth was 2%, reflecting       
substantial upfront investment in brand renovations and new brand launches.     
Higher US dollar raw materials costs were offset by local currency appreciation,
pricing and productivity benefits. The EBITA margin declined by 140 basis       
points, including 40 basis points from changes to invoicing of distribution     
costs. These changes have also increased reported revenue growth by 200 basis   
points but have no net effect on EBITA.                                         
Lager volumes in Colombia increased by almost 8%, with slower growth recorded in
the latter part of the period, as higher consumer credit costs impacted spending
on consumables, and as the business started cycling high comparative growth     
numbers. Beer`s share of the alcohol market has increased steadily over the     
period. Renovation of our brand portfolio has further widened the appeal of the 
beer category and the recent upgrade of the market-leading Aguila brand, re-    
launched with a new packaging design in an enlarged 330ml bottle, has led to    
brand volumes increasing 9%. In the premium segment, volume growth has been     
encouraging and Club Colombia grew by 50% in the half year. With the            
introduction of the national pricing model in December last year, retail mark-  
ups and regional pricing variability were reduced.  Structural route-to-market  
changes and an increase in the sales force numbers and trade marketing          
capabilities are being implemented, with increased focus on extracting          
operational efficiencies and improving service reliability. The speed and scale 
of the initiatives being implemented including major changes to the route-to-   
market has led to some market dislocation over the period and had a minor impact
on volumes. Investment in production capacity has progressed and the new Valle  
brewery outside Cali will be commissioned by the end of the calendar year,      
increasing capacity by 2.2 million hl.  Further capital has been invested in    
product quality, in distribution, and in upgrading bottles.                     
Our Peru operations have achieved lager volume growth of 10% despite            
unseasonably cold weather and an earthquake in August which lowered volume      
momentum towards the end of the period. There has been continuing strong price  
discounting by competition especially with the entry of a low-priced brand from 
a new competitor. Our flagship brand Cristal continues to show positive momentum
following its relaunch, but has been affected by the intense competition and our
overall market share fell to 88% in September, on a monthly basis, from 92% in  
March 2007. The business continues to invest in marketing, brand renovation,    
improving capability at the point of sale and capacity.                         
Trading at our Ecuador operation was difficult with the loss of six trading days
due to "dry" election days.  Lager volumes grew by 4% with the flagship         
mainstream brand Pilsener growing at 5% over very strong comparatives in the    
prior period.  Pilsener was relaunched in the latter part of September while    
activities to improve visibility and availability continue. Our Club brand was  
also relaunched and positioned in the premium segment.                          
In Panama our lager volumes grew by over 12% in a market that has grown by 10%. 
Both our flagship brands Atlas and Balboa were successfully relaunched and prior
year above-inflation price increases have further boosted revenue. Minority     
interests of 6.7% were acquired, increasing our effective interest to 95%.      
Lager volumes in Honduras grew by 3%, aided by growth in the premium segment,   
while soft drinks reported growth of 9%. In El Salvador our soft drink market   
share has grown by nearly one percentage point to 47.7%. Lager volumes have     
grown by nearly 4% off high growth in the prior period, driven by the premium   
Golden Light brand, which continues to show double digit growth.                
Our integration activities in the South America region are drawing to a close   
with a final exceptional charge recorded in the period of US$52 million. This   
includes a US$17 million net profit on the disposal of the juice business in    
Colombia and soft drinks business in Costa Rica, which have been completed in   
the period.                                                                     
EUROPE                                                                          
Financial summary                   Sept 2007   Sept 2006 %                     
                                   US$m        US$m                             
                                                                                
Revenue                             2,876       2,279     26                    

EBITA                               622         485       29                    
                                                                                
EBITA margin (%)                    21.6        21.3                            

Sales volumes (hl 000)                                                          
Lager                               25,715      23,041    12                    
Europe achieved an excellent result with lager organic volumes up 12% and EBITA 
growth of 29%. Volumes were assisted by warm weather in the earlier months, with
Poland, Russia and Romania all delivering strong double digit volume increases. 
While volume growth moderated in the later months, most operations improved     
market share over the half year. Reported EBITA growth of 29% was boosted by    
currency translation gains and was 17% up on an organic constant currency basis.
There were significant increases in raw material costs, real wage increases and 
the continued growth of can volumes in certain markets. The pricing environment 
during the period under review has shown some signs of improvement.             
In Poland, strong economic fundamentals as well as generally warmer weather     
underpinned 8% growth in the beer market. Our domestic volumes were up 14% and  
market share for the six month period improved.  Tyskie, Poland`s leading brand 
with annual volumes of 5.7 million hectolitres and market share over 16%        
continued its strong recovery and grew 11% while Zubr, the second biggest brand 
in the market, was up 23% with upgraded brand imagery, new packaging and        
increased media and trade presence.  In the local premium segment, Lech was 12% 
ahead with strong trade activation utilising associations with music and active 
lifestyles.  Our flavoured beer Redd`s, with its three variants, is the fastest 
growing brand in the premium segment. Expansion projects currently under way    
will increase overall annual capacity to over 17 million hl by next summer.     
Volumes in the Czech Republic were up 3%, slightly ahead of the market, and     
market share improved slightly.  Improved sales mix has been achieved reflecting
the continued focus on premium and mainstream brands.  All brands have benefited
from a comprehensive packaging upgrade over the past 18 months including labels,
proprietary bottles, new crates, cans, multipacks and all secondary packaging.  
Pilsner Urquell grew 5%, supported by a successful on-trade outlet expansion    
programme focused on high visibility outlets, and tailored shopper activation in
hypermarkets.  A new specialty beer, Master, introduced in draught in April has 
been well accepted by the on-trade as a super premium to complement the existing
portfolio.  Volumes of our largest brand, Gambrinus, were slightly down as we   
deliberately withdrew from competitive rounds of discounting.  Kozel continued  
its strong momentum and was up by 21%. In order to address the sharp escalation 
in the cost of brewing raw materials, price rises averaging 5.8% have been      
announced.                                                                      
In Russia volumes were up 18%, ahead of the beer market which grew by an        
estimated 14%, reflecting the combined effects of warmer spring weather and     
improving consumer spending.  Real income growth is driving share gains for the 
premium segment. Miller Genuine Draft was 21% ahead, driven by expanding        
distribution of the new half litre bottle and Zolotaya Bochka, the fastest      
growing local premium brand, was up 22% buoyed by focused marketing investment. 
Redd`s grew by 31% supported by strong brand communication targeted at female   
consumers. New initiatives with distributors targeting smaller cities have      
started to increase reach, with the sales force and cooler placements expanded  
significantly to increase retail coverage in more than 120,000 outlets.         
Construction of the new brewery at Ulyanovsk,                                   
1,000 km east of Moscow, is on schedule to open early in 2009 with an initial   
capacity of 3 million hl and the ability to expand further as required.         
In Italy, with generally warmer weather and a modestly improving economy, the   
beer market grew by an estimated 1%. Against this, Birra Peroni has delivered   
overall domestic volume growth of 2% as branded volumes gained 4% and private   
label volumes were reduced by 24% with the continuation of the managed exit from
this segment.  Focus on the on-trade, in the more affluent North, has led to    
volume growth in this region of 7%.  This performance has been achieved with    
above-inflation price increases implemented early in the year. Our premium brand
Nastro Azzurro was up 8%, completing ten quarters of market share growth, and   
premiumisation of the brand continues with selected prestige sponsorships and   
the launch of limited edition packs.  Peroni volumes were 6% higher than prior  
year, with extensive activation of national football and rugby team             
sponsorships, expansion of draught particularly in the Northern provinces, and  
significant packaging renovation.                                               
In Romania our volumes surged 37% with market share up 450 basis points to      
24.9%, in a market up 12%, driven by a robust economy and growing consumer      
spending.  Now largely freed of the capacity constraints which applied during   
the first half of last year, our portfolio is better matched to consumer demand 
through mainstream and economy PET offerings supported by anchor distributors,  
improved marketing and in trade execution. Our local premium brand Ursus Premium
grew by 15% and its on-premise share stands at 15%, while Timisoreana Lux was up
67% boosted by the new two litre PET pack, and is now the market leader with    
annual sales of well over 2 million hl. These two brands are now the top two    
brands in the important on-premise channel. Production capacity is being further
expanded to 6.3 million hl.                                                     
In Hungary the fiscal austerity measures continue to impact domestic            
consumption, and there are no signs yet of an end to the intense price          
discounting.  Despite this, and the introduction of PET offerings by two        
competitors, our volumes grew 4%, ahead of a declining market.                  
In the UK we continue to build on last year`s success, with volumes up 42%      
against an overall market where volumes have fallen.  Peroni Nastro Azzurro grew
33% with new packs, a successful national advertising campaign, and a           
significant increase in draught installations.  Our Polish brands, Tyskie and   
Lech, introduced last year, have been successfully integrated into the portfolio
and are performing very strongly.                                               
NORTH AMERICA                                                                   
Financial summary                           Sept     Sept     %                 
                                           2007     2006                        
                                           US$m     US$m                        

Revenue                                     2,782    2,632    6                 
                                                                                
EBITA*                                      300      253      19                

EBITA margin (%)                            10.8     9.6                        
                                                                                
Sales volumes (hl 000)                                                          
Lager - excluding contract brewing          26,191   24,693   6                 
     - contract brewing                    4,065    5,224    (22)               
Soft drinks                                 54       49       10                
                                                                                
Lager - domestic sales to retailers (STRs)  24,556   23,177   6                 
* In 2007 including an amount of US$16m from a settlement with Ball Metal       
Beverage Container Corporation in respect of can purchases in the prior year    
(2006: nil).                                                                    
Miller Brewing Company drove improved results in the period through disciplined 
execution of its strategy to migrate the brand portfolio to higher margin,      
higher growth segments, while aggressively controlling costs to continue        
investments in brand marketing and product innovation.                          
Solid volume and pricing performance for the flagship Miller Lite brand, strong 
overall portfolio pricing and mix gains, with improved volume performance from  
higher margin brands, combined to produce a 3.9% increase in domestic net       
revenue per barrel.                                                             
During the period, US beer industry shipments to wholesalers (STWs) grew by     
1.6%. Excluding imports, the US industry grew by 1.0%. Miller`s US domestic     
sales to retailers (STRs) increased by 5.9% over the six months and 1.4% on an  
organic basis, while reported domestic STWs increased by 6.7%. Contract brewing 
volumes were lower by 22%, due primarily to Miller`s acquisition of the Sparks  
and Steel Reserve brands last year which were previously brewed under contract, 
and were down only 5% on an organic basis.                                      
Miller Lite returned to solid growth in the period, posting a 2.1% increase in  
STRs supported by a strong marketing campaign focused on product intrinsic      
values.  Miller Lite was up 3.3% in the on-premise channel and average case     
pricing was up 2.1% across all channels, 50 basis points more than its largest  
domestic light beer competitor.                                                 
After just six weeks of market testing, Miller decided in April to fast track a 
national launch of Miller Chill, its new chelada-style light beer.  The brand   
reached 74% off-premise and 30% on-premise distribution by 1 August 2007 with   
strong consumer trial and repeat purchase fuelling its success.  Miller Chill   
provided significant incremental volume and margin enhancement as it reached a  
0.8% value share during the peak summer sales season.  While the brand is       
demonstrating expected seasonality, as at the end of October 2007 it had        
achieved STRs of 380,000 barrels, and it is well on its way to exceeding the    
first year retail volume target of 400,000 barrels.                             
Miller`s worthmore brand portfolio grew volumes in the high-single digits.  This
strong performance was driven by 27% growth of the Leinenkugel`s franchise,     
following the continued rollout of the Sunset Wheat variant, which is now       
available in 42 states, as well as the regional launch of Summer Shandy.  Peroni
Nastro Azzurro grew by 54% in the US using its global Italian style positioning.
Sparks volume grew by 10.8% on a proforma basis during its first full year in   
the Miller system.                                                              
Miller High Life also returned to growth, with STRs up 1.0% on the back of a    
strong national marketing campaign focused on common sense values and average   
case prices were up 2.9% in supermarkets nationally. The Milwaukee`s Best       
franchise STRs declined 4.0% in the face of strong competitive pressure in the  
economy segment.  The declining trend for Miller Genuine Draft STRs continued   
with volumes down 9.3%, in line with its market segment.  Icehouse STRs were up 
2.0%, a significant trend improvement following new brand positioning.          
Total revenue increased by 5.8% versus the prior period, while US domestic      
revenue excluding contract brewing increased by 10%. Brewing materials costs    
were up compared to the prior year as grain, barley and other ingredient costs  
increased.                                                                      
EBITA for the period was 19% higher than the prior year, driven primarily by    
price increases and higher volumes, and includes a retrospective cost           
adjustment.  In October 2007 Miller settled a dispute with the Ball Metal       
Beverage Container Corporation, which will result in a one-time payment to      
Miller of some $70 million, a portion of which is attributable to our contract  
brewing partners. An amount of US$16 million relates to materials supplied to   
Miller during the prior financial year and this benefit has been included in the
period under review. The settlement also includes a one-off gain of US$17       
million which will be reported in the second half in respect of other           
contractual changes. The balance attributable to Miller is being recognised as  
normal costs of goods sold, across both halves of the current year.             
Miller`s EBITA margin increased to 10.8% from 9.6%, as unit revenue             
improvements, favourable mix and the effect of the Ball settlement exceeded     
increases in marketing and other costs. Marketing investment will remain at a   
high level in the second half as we invest behind brand momentum and            
innovations.                                                                    
AFRICA & ASIA                                                                   
Financial summary                             Sept     Sept    %                
                                             2007     2006                      
                                             US$m     US$m                      
                                                                                
Group revenue (including share of             1,703    1,356   26               
associates)                                                                     
                                                                                
EBITA                                         277      240     16               

EBITA margin (%)                              16.3     17.7                     
                                                                                
Sales volumes (hl 000)*                                                         
Lager                                         52,830   40,854  29               
Lager organic                                 49,406   40,854  21               
Soft drinks                                   4,193    6,914   (40)             
Soft drinks - organic                         4,193    3,438   22               
Other alcoholic beverages                     2,966    3,126   (5)              
* Excludes Castel lager volumes of 8,441 hl 000 (2006: 7,563 hl 000) and soft   
drinks of 7,256 hl 000 (2006: 6,659 hl 000). Soft drinks volumes include        
sparkling and non-sparkling beverages.                                          
The strong growth in Africa & Asia continued in the period under review, with   
lager volume growth of 29% (representing organic growth of 21%) and reported    
EBITA growth of 16%, despite currency weakness in certain of our countries.     
EBITA margin reduced from 17.7% to 16.3% as a result of the higher growth in    
lower margin Asia markets and a slight reduction in Africa margins due to rising
costs.                                                                          
AFRICA                                                                          
Momentum within Africa continued in the first half with organic lager growth of 
6% and total organic volume growth of 7%, both excluding Zimbabwe.  Underlying  
this performance is continued economic growth in most countries, improved       
execution in both sales and distribution and ongoing brand renovations.         
Tanzania achieved lager volume growth of 8% in the six months. Performance was  
driven by an improving economy, improved distribution and market place          
activities including the re-formulation of the premium Ndovu Lager to 100% malt,
the introduction of new long neck bottle for Kilimanjaro and the launch of Eagle
lager in the North East aimed at capturing share at the subsistence end of the  
market.  The launch of Eagle will be rolled out on a national basis later in the
year.                                                                           
Mozambique continued its excellent performance by posting lager growth of 8%,   
its fourth consecutive first half year period of similar growth.  The           
performance was underpinned by continued economic development, a stable currency
and a well balanced brand and pack portfolio that provides the consumer with    
multiple brand and pack options at differing price points. A new brewhouse was  
commissioned late in the prior year and a number of capacity projects have      
delivered improved operating efficiencies.                                      
Angola continues to grow rapidly with a buoyant economy and our soft drink      
business continues its strong growth, recording 12% volume growth despite supply
side constraints. Profitability was impeded by the ending of an import tax      
holiday and higher can volumes which carry lower margins. Results for this year 
include our share of earnings from the recently privatised Empresa de Cervejas  
N`gola, our brewery in Southern Angola, which is performing ahead of expectation
and is currently undergoing a capacity expansion.                               
Botswana has returned to growth in both lager and soft drinks operations.  The  
economic pressure and inflationary impacts that followed the 2005 devaluations  
have largely been absorbed and are no longer impacting performance. Lager       
volumes are up 11% and soft drinks up 19%. We have completed the brand          
renovation of the market leading lager, St. Louis, and have recently launched a 
new returnable lager bottle aimed at reducing the cost per serving to the       
consumer.                                                                       
Castel performed well with robust economic conditions in the countries in which 
they operate underpinning 10% total volume growth, and strong growth was        
recorded in its key markets of Cameroon, Ethiopia and Angola.                   
ASIA                                                                            
China continued its strong performance with underlying organic volume growth of 
22%, ahead of industry growth.  All regions posted growth over the prior period,
with the North East and Central regions out-performing the others despite       
increased competitor activity. The Snow brand extended its position as China`s  
number one brand by volume with a 9% overall market share and it now represents 
over 70% of the brand portfolio.                                                
Input cost increases were evident and, while prices were increased in some      
regions, this led to overall margin pressure during the period.  In addition the
ongoing integration of new acquisitions and greenfield commissioning costs      
further added to overall margin pressures.                                      
The business disposed of its non core Southern region water business in May     
2007, thus creating a focused lager beer business.                              
India once again grew strongly in the first six months posting lager volume     
growth of 28%, (up 20% on an organic basis) with industry growth of 16%. Ongoing
capacity expansion, the development of a well balanced brand portfolio and the  
integration of last year`s Foster`s India acquisition represent key areas of    
progress over the period, with volumes of the Fosters` brand up 47% on a        
proforma basis.                                                                 
SOUTH AFRICA: BEVERAGES                                                         
Financial summary                              Sept     Sept    %               
                                              2007     2006                     
US$m     US$m                     
                                                                                
Group revenue (including share of associates)  2,016    1,950   4               
                                                                                
EBITA                                          405      411     (2)             
                                                                                
EBITA margin (%)                               20.1     21.1                    
                                                                                
Sales volumes (hl 000)                                                          
Lager                                          12,478   12,237  2               
Soft drinks                                    7,253    6,506   11              
The South African economy continued its growth trend in the first six months of 
the financial year, recording GDP growth of 5%. Consumer demand remained strong 
and the suspension of the National Lottery was a favourable factor.             
Lager volumes grew by 2% in the first half of the year. Total soft drink volumes
were up 11% as the soft drink business benefited from the positive economic     
environment and some trade restocking in earlier months following carbon dioxide
shortages at the end of the prior year.                                         
Our mainstream lager volumes grew by 5% and flavoured alcoholic beverages (FABs)
achieved strong growth. The expected loss in premium volumes was softened by the
strong growth in Castle Lite (up 74%) and the successful launch of a new premium
offering, Hansa Marzen Gold, in May 2007, which represents some 3% of volumes   
for the half year, and the launch of Peroni Nastro Azzurro in draught format.   
Volume growth was impacted by supply and production constraints experienced at  
the end of the second quarter, compounded by reduced production flexibility     
during new brand and pack introductions, including the implementation of our    
mainstream renovation programme.                                                
Price increases in January 2007 in lager and soft drinks, which were below      
inflation, together with organic volume growth increased revenue by 8% in       
constant currency. Revenue growth reflects negative sales mix in lager and the  
faster growth of soft drinks.                                                   
Margins were adversely affected by higher raw material and packaging input      
costs, driven by rising dollar commodity prices, exacerbated by a weaker rand   
during the period, compared to the prior year. Input costs for the full year are
expected to show further increases as higher priced glass imports impact        
packaging costs.                                                                
Distribution costs were higher as our direct delivery customer base increased in
line with our main market penetration initiative.  Outlets serviced increased by
7% in the first half of this year to over 21,500. Despite significant progress  
being made earlier in the year in licensing outlets, administrative delays at   
local government level have slowed progress. Distribution costs also rose from  
coastal breweries having to partially supply inland sales areas with non-       
returnable packs.                                                               
Marketing investments were made in brand and pack renovations and new product   
development. Castle received a packaging upgrade across all packs as did Hansa  
Pilsner, which was renovated to match the contemporary Hansa Marzen Gold        
packaging.  Extensive new product development work undertaken in the first half 
of the year will deliver further innovations in the market over the next twelve 
months. The phased replacement of the 750ml returnable mainstream bottle        
commenced in April 2007, and to date, three of our seven breweries are producing
mainstream brands in the new bottle and our consumers` response has been        
positive.                                                                       
Constant currency EBITA growth of 3% reflects the impact of higher raw material 
and distribution costs as well as the investment in market facing initiatives.  
EBITA margins are 100 basis points lower at 20.1%, also reflecting the change in
sales mix with lower premium lager volumes and higher mainstream lager volumes  
in the period.                                                                  
During the first six months the negative impact of the termination of the Amstel
brand on SA Beverages earnings has been mitigated by the unavailability of the  
product in the market in the first quarter as well as the successful launch of  
our new premium brand, Hansa Marzen Gold. Consequently, we have revised our     
estimate of the impact on current year EBITA from US$80 million to between      
US$40m and US$50m, which will impact EBITA and margin mainly in the second half 
as the brand has recently returned to the market in bottle form.                
Sales of Appletiser continued to show strong volume growth, up 25%, with double 
digit growth recorded in South Africa and internationally.  Distell has grown in
both its domestic and international markets, primarily in the cider, ready to   
drink and spirits categories. Profitability has also been improved by operating 
efficiencies.                                                                   
SOUTH AFRICA: HOTELS AND GAMING                                                 
Financial summary                          Sept      Sept    %                  
                                          2007      2006                        
US$m      US$m                        
                                                                                
Group revenue (share of associates)        193       167     16                 
                                                                                
EBITA                                      58        44      32                 
                                                                                
EBITA margin (%)                           30.1      26.6                       
                                                                                
Revenue per available room (Revpar) - US$  68.29     58.46   17                 
The group is a 49% shareholder in the Tsogo Sun group, which reported a good    
first half year result with an increase of 32% in EBITA over the prior period.  
The South African economy continued to grow with consumer spending and demand   
for hotel accommodation remaining high. The gaming division enjoyed robust      
growth during the period with new gaming capacity and market growth influencing 
results. Good occupancy levels continue to be achieved, with strong growth in   
room rate improving revpar by 17% over the prior period.                        
FINANCIAL REVIEW                                                                
ACCOUNTING POLICIES                                                             
The accounting policies followed are the same as those published within the     
Annual Report and Accounts for the year ended 31 March 2007. The Annual report  
and accounts for the year ended 31 March 2007 are available on the company`s    
website, www.sabmiller.com.                                                     
SEGMENTAL ANALYSIS                                                              
The group`s operating results on a segmental basis are set out in the segmental 
analysis of operations, and the disclosures are in accordance with the basis on 
which the businesses are managed and according to the differing risk and reward 
profiles. SABMiller believes that the reported profit measures - before         
exceptional items and amortisation of intangible assets (excluding software),   
and including associates on a similar basis (i.e. before interest, tax and      
minority interests) - provide additional information on trends and allow for    
greater comparability between segments. Segmental performance is reported after 
the specific apportionment of attributable head office service costs.           
ACCOUNTING FOR VOLUMES                                                          
In the determination and disclosure of reported sales volumes, the group        
aggregates 100% of the volumes of all consolidated subsidiaries and its equity  
accounted associates, other than associates where the group exercises           
significant influence but primary responsibility for day to day management rests
with others (such as Castel and Distell). In these latter cases, the financial  
results of operations are equity accounted in terms of IFRS but volumes are     
excluded.  Contract brewing volumes are excluded from total volumes; however    
revenue from contract brewing is included within revenue.  Reported volumes     
exclude intra-group sales volumes.                                              
ORGANIC, CONSTANT CURRENCY COMPARISONS                                          
The group discloses certain results on an organic, constant currency basis, to  
show the effects of acquisitions net of disposals and changes in exchange rates 
on the group`s results.  Organic results exclude the first twelve months`       
results of acquisitions and the last twelve months` results of disposals.       
Constant currency results have been determined by translating the local currency
denominated results for the period ended 30 September 2007 at the exchange rates
for the comparable period in the prior period.                                  
ACQUISITIONS AND DISPOSALS                                                      
On 3 August, the group announced the acquisition of 99.96% of Browar Belgia Sp  
zoo, the fourth largest brewer in Poland.  The transaction is subject to        
approval from the Office of Competition and Consumer Protection, which is       
expected during December 2007.                                                  
On 9 October, SABMiller plc and Molson Coors Brewing Company announced that they
have signed a letter of intent to combine the US and Puerto Rico operations of  
their respective subsidiaries, Miller and Coors, in a joint venture to create a 
stronger, brand-led US brewer with the scale, resources and distribution        
platform to compete more effectively in the increasingly competitive US         
marketplace. The transaction is subject to negotiation of definitive agreements,
which is expected by the end of 2007.  Closing of the transaction is also       
subject to obtaining clearances from the US competition authorities and certain 
other regulatory clearances and third-party consents, as required, and is not   
expected before mid 2008.                                                       
During the period the group completed the disposals of its soft drinks business 
in Costa Rica and the juice business in Colombia which were announced in the    
prior year. Our associate in China also completed the disposal of a non-core    
water business.                                                                 
EXCEPTIONAL ITEMS                                                               
Items that are material either by size or incidence are classified as           
exceptional items. Further details on the treatment of these items can be found 
in note 3. Net exceptional charges of US$52 million have been recorded (2006:   
US$27 million) during the period. These relate to final restructuring costs of  
US$69 million (2006: US$27 million) incurred in Latin America, partially offset 
by a net profit of US$17 million on disposal of soft drink businesses in Costa  
Rica and Colombia.                                                              
BORROWINGS AND NET DEBT                                                         
Gross debt, comprising borrowings of the group together with the fair value of  
derivative assets or liabilities held to manage interest rate and foreign       
currency risk of borrowings, has increased to US$7,555 million from US$7,358    
million at 31 March 2007.  Net debt comprising gross debt net of cash and cash  
equivalents has increased to US$7,054 million from US$6,877 million at 31 March 
2007.  An analysis of net debt is provided in note 8.  The group`s gearing      
(presented as a ratio of debt/equity) has decreased to 43.5% from 45.8% at 31   
March 2007. On 16 July 2007, the group`s holding company for its South African  
operations raised R1,600 million (approximately US$230 million) in 5-year notes.
The notes, issued under a R4,000 million Domestic Medium Term Note Programme,   
are guaranteed by SABMiller plc and are listed on BESA, the South African Bond  
Exchange. The net proceeds of the bond issue have been used to repay part of    
existing loan facilities that were utilised by The South African Breweries Ltd. 
The average borrowing rate for the total debt portfolio at 30 September 2007 was
7.9% (2006: 6.9%), compared to 7.6% at 31 March 2007.                           
FINANCE COSTS                                                                   
Net finance costs increased to US$258 million (2006: US$242 million), reflecting
the change in the composition in net debt with more non US dollar related debt, 
funding of the acquisition of minority interests in the second half of the prior
year and the increased interest rates noted above.                              
PROFIT BEFORE TAX                                                               
Profit before tax of US$1,579 million was up 14% on prior year, reflecting      
performance improvements across the businesses, despite higher exceptional items
(as described above).                                                           
TAXATION                                                                        
Our effective tax rate, 33.5%, is lower than the prior year period under review 
(35.7%), and also lower than the prior year full year rate (34.5%). This        
reflects a more favourable geographic mix of profits across the group, local    
statutory rate reductions and ongoing management of our effective tax rate.     
EARNINGS PER SHARE                                                              
The group presents adjusted basic earnings per share to exclude the impact of   
the amortisation of intangible assets (excluding software) and other non-       
recurring items, which include post-tax exceptional items, in order to present a
more meaningful comparison for the years shown in the consolidated financial    
statements.  Adjusted basic earnings per share of 69.1 US cents were up by 22%  
on the prior period, reflecting the improved performance noted above.  An       
analysis of earnings per share is shown in note 5 to the financial statements.  
CASH FLOW                                                                       
Net cash generated from operating activities before working capital movements   
(EBITDA) increased by 13%, to US$2,229 million, compared to the prior period.   
The ratio of EBITDA to revenue decreased slightly in the period to 20.7% (2007: 
21.0%).                                                                         
RISKS AND UNCERTAINTIES                                                         
The principal risks and uncertainties for the first six months and remaining six
months of the financial year remain as reflected on page 9 of the 2007 Annual   
Report.  In addition there is a risk relating to the proposed joint venture     
transaction concerning Miller and Coors in the US and Puerto Rico. The          
transaction is subject to the receipt of consents and approvals from government 
entities that could delay or prevent completion of the transaction or impose    
conditions on the joint venture, which could result in an adverse effect on the 
business or financial condition of the joint venture or on Miller if the        
transaction does not proceed to completion, as well as on our business and      
financial results.                                                              
CURRENCIES: SOUTH AFRICAN RAND/COLOMBIAN PESO                                   
During the period, the rand strengthened by 5% against the US dollar and ended  
at R6.89 to the US dollar compared to R7.29 at 31 March 2007, whilst the        
weighted average rand/dollar rate weakened by 5% to R7.12 compared with R6.81 in
the prior period.  The peso has strengthened by 8% against the US dollar ending 
the period at COP2,023 to the US dollar, compared to COP2,190 at 31 March 2007  
and the weighted average COP/dollar rate strengthened by 17% to COP2,030        
compared with COP2,437 in the prior period.                                     
DIVIDEND                                                                        
The board has declared a cash interim dividend of 16 US cents per share. The    
dividend will be payable on 21 December 2007 to shareholders registered on the  
London and Johannesburg registers on 30 November 2007. The ex-dividend trading  
dates will be 28 November 2007 on the London Stock Exchange and 26 November 2007
on the JSE Limited. As the group reports in US dollars, dividends are declared  
in US dollars. They are payable in South African rand to shareholders on the    
Johannesburg register, in US dollars to shareholders on the London register with
a registered address in the United States (unless mandated otherwise), and in   
sterling to all remaining shareholders on the London register. Further details  
relating to dividends are provided in note 6.                                   
The rate of exchange applicable for US dollar conversion into both South African
rand and sterling was determined yesterday. The rate of exchange determined for 
converting to South African rand was US$:ZAR = 6.6412 resulting in an equivalent
interim dividend of 106.2592 SA cents per share. The rate of exchange for       
converting to sterling was GBP:US$ = 2.0752 resulting in an equivalent interim  
dividend of 7.7101 UK pence per share.                                          
From the commencement of trade on 15 November 2007 until the close of business  
on 30 November 2007, no transfers between the London and Johannesburg registers 
will be permitted, and from the close of business on 23 November 2007 until the 
close of business on 30 November 2007, no shares may be dematerialised or       
rematerialised.                                                                 
This statement, which should be read in conjunction with the independent review 
report of the auditors set out below, is made to enable shareholders to         
distinguish the respective responsibilities of the directors and the auditors in
relation to the consolidated interim financial information, set out on pages 18 
to 33, which the directors confirm has been prepared on a going concern basis.  
The directors consider that the group has used appropriate accounting policies, 
consistently applied and supported by reasonable and appropriate judgements and 
estimates.                                                                      
A copy of the interim report of the group is placed on the company`s website.   
The directors are responsible for the maintenance and integrity of information  
on the company`s website.  Information published on the internet is accessible  
in many countries with different legal requirements.  Legislation in the United 
Kingdom governing the preparation and dissemination of the financial statements 
may differ from legislation in other jurisdictions.                             
The directors confirm that this condensed set of financial statements has been  
prepared in accordance with IAS 34 as adopted by the European Union, and the    
interim report herein includes a fair review of the information required by DTR 
4.2.7 and DTR 4.2.8.                                                            
The directors of SABMiller plc are listed in the SABMiller plc Annual Report for
the year ended 31 March 2007. Ms Nancy De Lisi retired from office on 30 April  
2007 and Mr Dinyar Devitre, nominated by Altria Group, Inc. to replace Ms De    
Lisi was appointed to the board on 16 May 2007. A list of current directors is  
maintained on the SABMiller plc website: www.sabmiller.com.                     
On behalf of the board                                                          
E A G Mackay                                                                    
Chief executive                                                                 
M I Wyman                                                                       
Chief financial officer                                                         
15 November 2007                                                                
INDEPENDENT REVIEW REPORT OF HALF-YEARLY CONSOLIDATED FINANCIAL INFORMATION TO  
SABMILLER plc                                                                   
INTRODUCTION                                                                    
We have been engaged by the company to review the condensed set of financial    
statements in the half-yearly financial report for the six months ended 30      
September 2007, which comprises the summarised income statement, summarised     
balance sheet, statement of recognised income and expense, cash flow statement  
and related notes. We have read the other information contained in the half-    
yearly financial report and considered whether it contains any apparent         
misstatements or material inconsistencies with the information in the condensed 
set of financial statements.                                                    
DIRECTORS` RESPONSIBILITIES                                                     
The half-yearly financial report is the responsibility of, and has been approved
by, the directors. The directors are responsible for preparing the half-yearly  
financial report in accordance with the Disclosure and Transparency Rules of the
United Kingdom`s Financial Services Authority.                                  
As disclosed in note 1, the annual financial statements of the group are        
prepared in accordance with IFRSs as adopted by the European Union. The         
condensed set of financial statements included in this half-yearly financial    
report has been prepared in accordance with International Accounting Standard   
34, "Interim Financial Reporting", as adopted by the European Union.            
OUR RESPONSIBILITY                                                              
Our responsibility is to express to the company a conclusion on the condensed   
set of financial statements in the half-yearly financial report based on our    
review. This report, including the conclusion, has been prepared for and only   
for the company for the purpose of the Disclosure and Transparency Rules of the 
Financial Services Authority and for no other purpose. We do not, in producing  
this report, accept or assume responsibility for any other purpose or to any    
other person to whom this report is shown or into whose hands it may come save  
where expressly agreed by our prior consent in writing.                         
SCOPE OF REVIEW                                                                 
We conducted our review in accordance with International Standard on Review     
Engagements (UK and Ireland) 2410, `Review of Interim Financial Information     
Performed by the Independent Auditor of the Entity` issued by the Auditing      
Practices Board for use in the United Kingdom. A review of interim financial    
information consists of making enquiries, primarily of persons responsible for  
financial and accounting matters, and applying analytical and other review      
procedures. A review is substantially less in scope than an audit conducted in  
accordance with International Standards on Auditing (UK and Ireland) and        
consequently does not enable us to obtain assurance that we would become aware  
of all significant matters that might be identified in an audit. Accordingly, we
do not express an audit opinion.                                                
CONCLUSION                                                                      
Based on our review, nothing has come to our attention that causes us to believe
that the condensed set of financial statements in the half-yearly financial     
report for the six months ended 30 September 2007 is not prepared, in all       
material respects, in accordance with International Accounting Standard 34 as   
adopted by the European Union and the Disclosure and Transparency Rules of the  
United Kingdom`s Financial Services Authority.                                  
PricewaterhouseCoopers LLP                                                      
Chartered Accountants                                                           
London                                                                          
15 November 2007                                                                
CONSOLIDATED INCOME STATEMENTS                                                  
For the six months ended 30 September                                           
                       Notes   Six months  Six months  Year ended               
                               ended       ended       31/3/07                  
                               30/9/07     30/9/06     Audited US$m             
Unaudited   Unaudited                            
                               US$m        US$m                                 
                                                                                
Revenue                 2       10,781      9,344       18,620                  

Net operating expenses          (9,091)     (7,829)     (15,593)                
                                                                                
Operating profit        2       1,690       1,515       3,027                   
Operating profit                1,742       1,542       3,120                   
before exceptional                                                              
items                                                                           
Exceptional items       3       (52)        (27)        (93)                    

Net finance costs               (258)       (242)       (428)                   
Interest payable and            (354)       (388)       (668)                   
similar charges                                                                 
Interest receivable             96          146         240                     
                                                                                
Share of post-tax               147         105         205                     
results of associates                                                           

Profit before taxation          1,579       1,378       2,804                   
Taxation                4       (497)       (470)       (921)                   
                                                                                
Profit for the                  1,082       908         1,883                   
financial period                                                                
                                                                                
Profit attributable to          124         118         234                     
minority interests                                                              
Profit attributable to          958         790         1,649                   
equity shareholders                                                             
                               1,082       908         1,883                    

                                                                                
Basic earnings per      5       63.9        52.9        110.2                   
share (US cents)                                                                
Diluted earnings per    5       63.5        52.6        109.5                   
share (US cents)                                                                
All operations are continuing.                                                  
CONSOLIDATED BALANCE SHEETS                                                     
at 30 September                                                                 
                       Notes   30/9/07     30/9/06     31/3/07                  
                               Unaudited   Unaudited   Audited US$m             
                               US$m        US$m                                 
Assets                                                                          
Non-current assets                                                              
Goodwill                        13,783      12,678      13,250                  
Intangible assets               4,062       3,741       3,901                   
Property, plant and     7       7,433       6,169       6,750                   
equipment                                                                       
Investments in                  1,524       1,049       1,351                   
associates                                                                      
Available for sale              50          42          52                      
investments                                                                     
Derivative financial            37          72          34                      
instruments                                                                     
Trade and other                 190         95          181                     
receivables                                                                     
Deferred tax assets             142         359         164                     
                               27,221      24,205      25,683                   
Current assets                                                                  
Inventories                     1,048       801         928                     
Trade and other                 1,822       1,304       1,471                   
receivables                                                                     
Current tax assets              105         52          103                     
Derivative financial            3           66          6                       
instruments                                                                     
Loan participation              -           190         -                       
deposit                                                                         
Cash and cash           8       501         657         481                     
equivalents                                                                     
                               3,479       3,070       2,989                    
Assets in disposal              -           -           64                      
groups held for sale                                                            
                               3,479       3,070       3,053                    
Total assets                    30,700      27,275      28,736                  

Liabilities                                                                     
Current liabilities                                                             
Derivative financial            (21)        (4)         (5)                     
instruments                                                                     
Borrowings              8       (1,227)     (1,157)     (1,711)                 
Trade and other                 (3,012)     (2,493)     (2,746)                 
payables                                                                        
Current tax                     (513)       (354)       (429)                   
liabilities                                                                     
Provisions                      (282)       (205)       (266)                   
                               (5,055)     (4,213)     (5,157)                  
Liabilities directly            -           -           (19)                    
associated with                                                                 
disposal groups held                                                            
for sale                                                                        
(5,055)     (4,213)     (5,176)                  
Non-current                                                                     
liabilities                                                                     
Derivative financial            (310)       (136)       (204)                   
instruments                                                                     
Borrowings              8       (6,174)     (6,326)     (5,520)                 
Trade and other                 (312)       (61)        (269)                   
payables                                                                        
Deferred tax                    (1,440)     (1,537)     (1,393)                 
liabilities                                                                     
Provisions                      (1,190)     (1,265)     (1,173)                 
                               (9,426)     (9,325)     (8,559)                  

Total liabilities               (14,481)    (13,538)    (13,735)                
Net assets                      16,219      13,737      15,001                  
                                                                                
Equity                                                                          
Share capital           9       158         158         158                     
Share premium           10      6,162       6,123       6,137                   
Merger relief reserve   10      3,395       3,395       3,395                   
Other reserves          10      1,177       (78)        466                     
Retained earnings       10      4,688       3,593       4,250                   
Total shareholders`             15,580      13,191      14,406                  
equity                                                                          
Minority interests      10      639         546         595                     
Total equity                    16,219      13,737      15,001                  
CONSOLIDATED CASH FLOW STATEMENTS                                               
For the six months ended 30 September                                           
Notes   Six months   Six months  Year ended                 
                            ended        ended       31/3/07                    
                            30/9/07      30/9/06     Ayduted                    
                            Unaudited    Unaudited   US$m                       
US$m         US$m                                   
Cash flows from                                                                 
operating                                                                       
activities                                                                      
Cash generated from  11      2,128        2,152       4,018                     
operations                                                                      
Interest received            104          94          231                       
Interest paid                (378)        (347)       (719)                     
Interest element of          -            (1)         -                         
finance lease                                                                   
payments                                                                        
Tax paid                     (447)        (371)       (801)                     
Net cash from                1,407        1,527       2,729                     
operating                                                                       
activities                                                                      
                                                                                
Cash flows from                                                                 
investing                                                                       
activities                                                                      
Purchase of                  (850)        (462)       (1,191)                   
property, plant and                                                             
equipment                                                                       
Proceeds from sale           42           25          110                       
of property, plant                                                              
and equipment                                                                   
Purchase of                  (34)         (240)       (270)                     
intangible assets                                                               
Purchase of                  (5)          -           (3)                       
investments                                                                     
Proceeds from sale           -            1           1                         
of investments                                                                  
Proceeds from sale           -            -           81                        
of associates                                                                   
Proceeds on                  71           -           7                         
disposal of share                                                               
in subsidiaries                                                                 
Acquisition of               -            (145)       (131)                     
subsidiaries (net                                                               
of cash acquired)                                                               
Purchase of shares           (2)          (34)        (200)                     
from minorities                                                                 
Purchase of shares           (29)         (8)         (186)                     
in associates                                                                   
Dividends received           47           73          102                       
from associates                                                                 
Dividends received           -            1           1                         
from other                                                                      
investments                                                                     
Net cash used in             (760)        (789)       (1,679)                   
investing                                                                       
activities                                                                      
                                                                                
Cash flows from                                                                 
financing                                                                       
activities                                                                      
Proceeds from the            25           24          38                        
issue of shares                                                                 
Purchase of own              (9)          (8)         (30)                      
shares for share                                                                
trusts                                                                          
Proceeds from                2,679        3,710       5,126                     
borrowings                                                                      
Repayment of                 (2,725)      (3,702)     (5,663)                   
borrowings                                                                      
Capital element of           (2)          (9)         (7)                       
finance lease                                                                   
payments                                                                        
Decrease in loan             -            -           200                       
participation                                                                   
deposit                                                                         
Net cash receipts            2            -           42                        
on net investment                                                               
hedges                                                                          
Dividends paid to            (537)        (473)       (681)                     
shareholders of the                                                             
parent                                                                          
Dividends paid to            (87)         (68)        (161)                     
minority interests                                                              
Net cash used in             (654)        (526)       (1,136)                   
financing                                                                       
activities                                                                      
                                                                                
Net cash from                (7)          212         (86)                      
operating,                                                                      
investing and                                                                   
financing                                                                       
activities                                                                      
Effects of exchange          (18)         26          (18)                      
rate changes                                                                    
Net (decrease) /             (25)         238         (104)                     
increase in cash                                                                
and cash                                                                        
equivalents                                                                     
                                                                                
Cash and cash                294          398         398                       
equivalents at 1                                                                
April                                                                           
Cash and cash        8       269          636         294                       
equivalents at                                                                  
period end                                                                      
CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSES                       
For the six months ended 30 September                                           
                            Six months   Six months  Year ended                 
                            ended        ended       31/3/07                    
30/9/07      30/9/06     Audited                    
                            Unaudited    Unaudited   US$m                       
                            US$m         US$m                                   
                                                                                
Currency translation         812          (302)       362                       
differences on foreign                                                          
currency net investments                                                        
Actuarial gains/(loss) on    -            -           (5)                       
defined benefit plans                                                           
Fair value moves on          -            -           7                         
available for sale                                                              
investments                                                                     
Tax on items taken directly  -            -            2                        
to equity                                                                       
Net investment hedges        (90)         106         (2)                       
Net profits/(losses)         722          (196)       364                       
recognised directly in                                                          
equity                                                                          
                                                                                
Profit for the period        1,082        908         1,883                     

Total recognised income for  1,804        712         2,247                     
the period                                                                      
- attributable to equity     1,662        606         2,010                     
shareholders                                                                    
- attributable to minority   142          106         237                       
interests                                                                       
NOTES TO THE FINANCIAL STATEMENTS                                               
BASIS OF PREPARATION                                                            
The financial information comprises the unaudited results of SABMiller plc for  
the six months ended 30 September 2007 and 30 September 2006, together with the 
audited results for the year ended 31 March 2007. The financial information in  
this report is not audited and does not constitute statutory accounts within the
meaning of s240 of the Companies Act 1985 (as amended). The board of directors  
approved this financial information on 15 November 2007. The annual financial   
statements for the year ended 31 March 2007, which represent the statutory      
accounts for that year have been filed with the Registrar of Companies. The     
auditors` report on those accounts was unqualified and did not contain a        
statement made under s237(2) or (3) of the Companies Act 1985.                  
The unaudited financial information in this interim announcement has been       
prepared in accordance with the Disclosure and Transparency Rules of the        
Financial Services Authority, and with IAS 34 `Interim Financial Reporting` as  
adopted by the European Union. The interim financial information should be read 
in conjunction with the annual financial statements for the year ended 31 March 
2007, which have been prepared in accordance with IFRSs as adopted by the       
European Union.                                                                 
The subsidiary and associated undertakings in the group operate in the local    
currency of the country in which they are based. From a presentational          
perspective, the group regards these operations as being US dollar-based as the 
transactions of these entities are, insofar as is possible, evaluated in US     
dollars. In management accounting terms all companies report in US dollars. The 
directors of the company regard the US dollar as the presentational currency of 
the group, being the most representative currency of its operations. Therefore  
the consolidated interim financial statements are presented in US dollars.      
ACCOUNTING POLICIES                                                             
The accounting policies adopted are consistent with those of the annual         
financial statements for the year ended 31 March 2007, which were published in  
June 2007, as described in those financial statements. The financial statements 
are prepared under the historical cost convention, except for the revaluation to
fair value of certain financial assets and liabilities, share based payments,   
and pension assets and liabilities.                                             
The following new standards, amendments to standards or interpretations are     
mandatory for the first time for the financial year ending 31 March 2008.       
- IFRS 7 Financial Instruments: Disclosures, IAS 1 Amendments to Capital        
Disclosures, and IFRS 4 Insurance Contracts revised implementation guidance. As 
this interim report contains only condensed financial statements, and as there  
are no material financial instrument related transactions in the period, full   
IFRS 7 disclosures are not required at this stage. The full IFRS 7 disclosures, 
including the sensitivity analysis to market risk and capital disclosures       
required by the amendment of IAS 1, will be given in the annual financial       
statements.                                                                     
- IFRIC 7 Applying the Restatement Approach under IAS 29 Financial Reporting in 
Hyperinflationary Economies. This interpretation is not relevant for the group. 
- IFRIC 8 Scope of IFRS 2. This interpretation has not had any impact on the    
recognition of share-based payments in the group.                               
- IFRIC 9 Reassessment of Embedded Derivatives. This interpretation has not had 
any impact on the group.                                                        
- IFRIC 10 Interim Financial Reporting and Impairment. This interpretation has  
not had any impact on the group.                                                
SEGMENTAL INFORMATION (UNAUDITED)                                               
Revenue                                                                         
The following table provides a reconciliation of group revenue (including share 
of associates` revenue) to segment revenue.                                     
Six months  Segment  Share of    Group   Segment  Share of  Group               
ended 30    revenue  asso-       revenue revenue  asso-     revenue             
September:  2007     ciates`     2007    2006     ciates`   2006                
           US$m     revenue     US$m    US$m     revenue   US$m                 
                    2007 US$m                    2006 US$m                      

Latin       2,453    -           2,453   2,003    9         2,012               
America                                                                         
Europe      2,876    -           2,876   2,279    -         2,279               
North       2,782    -           2,782   2,632    -         2,632               
America                                                                         
Africa and  869      834         1,703   681      675       1,356               
Asia                                                                            
South                                                                           
Africa:                                                                         
- Beverages 1,801    215         2,016   1,749    201       1,950               
- Hotels    -        193         193     -        167       167                 
and Gaming                                                                      
South       1,801    408         2,209   1,749    368       2,117               
Africa:                                                                         
Total                                                                           
10,781   1,242       12,023  9,344    1,052     10,396               
Year ended                                                                      
31 March:                                                                       
                                                                                

Latin                                    4,373    19        4,392               
America                                                                         
Europe                                   4,078    -         4,078               
North                                    4,887    -         4,887               
America                                                                         
Africa and                               1,455    1,219     2,674               
Asia                                                                            
South                                                                           
Africa:                                                                         
- Beverages                              3,827    447       4,274               
- Hotels                                 -        340       340                 
and Gaming                                                                      
South                                    3,827    787       4,614               
Africa:                                                                         
Total                                                                           
18,620   2,025     20,645               
OPERATING PROFIT                                                                
The following table provides a reconciliation of operating profit (segment      
result) to operating profit before exceptional items.                           
Operating  Excep-   Opera-    Operat-  Excep- Operat-                
           profit     tional   ting      ing      tional ing                    
           2007 US$m  items    profit    profit   items  profit                 
                      2007     before    2006     2006   before                 
US$m     excep-    US$m     US$m   excep-                 
                               tional                    tional                 
                               items                     items                  
                               2007                      2006 US$m              
US$m                                             
                                                                                
                                                                                
                                                                                
Six months                                                                      
ended 30                                                                        
September:                                                                      
                                                                                

Latin       328        52       380       311      24     335                   
America                                                                         
Europe      620        -        620       484      -      484                   
North       293        -        293       251      -      251                   
America                                                                         
Africa and  133        -        133       124      -      124                   
Asia                                                                            
South       380        -        380       387      -      387                   
Africa:                                                                         
Beverages                                                                       
Corporate   (64)       -        (64)      (42)     3      (39)                  
1,690      52       1,742     1,515    27     1,542                  
                                                                                
Year ended                                2007     2007   2007                  
31 March:                                                                       
US$m     US$m   US$m                   
                                                                                
Latin                                     746      64     810                   
America                                                                         
Europe                                    706      24     730                   
North                                     366      -      366                   
America                                                                         
Africa and                                272      -      272                   
Asia                                                                            
South                                     1,043    -      1,043                 
Africa:                                                                         
Beverages                                                                       
Corporate                                 (106)    5      (101)                 
                                         3,027    93     3,120                  
EBITA                                                                           
The following table provides a reconciliation of operating profit before        
exceptional items to EBITA.                                                     
              Operating      Share of        Amortisation   EBITA               
              profit before  associates`     of intangible  2007                
              exceptional    operating       assets         US$m                
Six months     items          profit before   (excluding                        
ended 30                      exceptional     software) 2007                    
September:                    items 2007      US$m                              
                             US$m                                               

Latin America  380            -               58             438                
Europe         620            -               2              622                
North America  293            -               7              300                
Africa and     133            141             3              277                
Asia                                                                            
South Africa:                                                                   
Beverages      380            25              -              405                
Hotels and     -              57              1              58                 
Gaming                                                                          
South Africa:  380            82              1              463                
Total                                                                           
Corporate      (64)           -               -              (64)               
Group          1,742          223             71             2,036              
                                                                                
              Operating      Share of        Amortisation   EBITA               
profit before  associates`     of intangible  2006                
              exceptional    operating       assets         US$m                
Six months     items 2006     profit before   (excluding                        
ended 30       US$m           exceptional     software) 2006                    
September:                    items 2006      US$m                              
                             US$m                                               
                                                                                
Latin America  335            -               52             387                
Europe         484            -               1              485                
North America  251            -               2              253                
Africa and     124            115             1              240                
Asia                                                                            
South Africa:                                                                   
Beverages      387            24              -              411                
Hotels and     -              44              -              44                 
Gaming                                                                          
South Africa:  387            68              -              455                
Total                                                                           
Corporate      (39)           -               -              (39)               
Group          1,542          183             56             1,781              

Year ended 31                                                                   
March:                                                                          
              2007 US$m      2007 US$m       2007 US$m      2007                
US$m                
                                                                                
Latin America  810            -               105            915                
Europe         730            -               3              733                
North America  366            -               9              375                
Africa and     272            193             2              467                
Asia                                                                            
South Africa:                                                                   
Beverages      1,043          59              -              1,102              
Hotels and     -              100             -              100                
Gaming                                                                          
South Africa:  1,043          159             -              1,202              
Total                                                                           
Corporate      (101)          -               -              (101)              
Group          3,120          352             119            3,591              
The group`s share of associates` operating profit is reconciled to the share of 
post-tax results of associates in the income statement as follows:              
                               Six months   Six months   Year ended             
                               ended        ended        31/3/07                
                               30/9/07      30/9/06      US$m                   
US$m         US$m                                
                                                                                
Share of associates` operating  223          183          352                   
profit                                                                          
Share of associates` net        (5)          (6)          (9)                   
finance cost                                                                    
Share of associates` tax        (55)         (52)         (102)                 
Share of associates` minority   (16)         (20)         (36)                  
interests                                                                       
                               147          105          205                    
Excise duties of US$2,187 million (2006: US$1,887 million) have been incurred   
during the six months as follows: Latin America US$621 million (2006: US$497    
million); Europe US$551 million (2006: US$442 million); North America US$468    
million (2006: US$461 million); Africa and Asia US$201 million (2006: US$152    
million) and South Africa US$346 million (2006: US$335 million).                
Beer volumes increase during the summer months leading to higher revenues being 
recognised in the first half of the year in the Europe and North America        
segments. Due to the spread of the business between Northern and Southern       
hemispheres, the results for the group as a whole are not highly seasonal in    
nature.                                                                         
The following table provides a reconciliation of EBITDA (the net cash inflow    
from operating activities before working capital movements) before cash         
exceptional items to EBITDA after cash exceptional items.  A reconciliation of  
group EBITDA after cash exceptional items can be found in note 11.              
Six months      EBITDA    Excep-   EBITDA   EBITDA    Excep-  EBITDA            
ended 30        before    tional   2007     before    tional  2006              
September:      cash      items    US$m     cash      items   US$m              
               excep-    2007              excep-    2006                       
tional    US$m              tional    US$m                       
               items                       items                                
               2007                        2006                                 
               US$m                        US$m                                 

Latin America   545       (10)     535      493       (17)    476               
Europe          732       -        732      577       -       577               
North America   372       -        372      325       -       325               
Africa and Asia 172       -        172      159       -       159               
South Africa:   453       -        453      458       -       458               
Beverages                                                                       
Corporate       (35)      -        (35)     (28)      (3)     (31)              
2,239     (10)     2,229    1,984     (20)    1,964              
                                                                                
Year ended 31                               2007      2007    2007              
March:                                      US$m      US$m    US$m              

Latin America                               1,147     (25)    1,122             
Europe                                      936       (7)     929               
North America                               510       -       510               
Africa and Asia                             340       -       340               
South Africa:                               1,200     -       1,200             
Beverages                                                                       
Corporate                                   (65)      (5)     (70)              
4,068     (37)    4,031              
EXCEPTIONAL ITEMS                                                               
                             Six months   Six months  Year ended                
                             ended        ended       31/3/07                   
30/9/07      30/9/06     Audited US$m              
                             Unaudited    Unaudited                             
                             US$m         US$m                                  
                                                                                
Subsidiaries` exceptional                                                       
items included in operating                                                     
profit:                                                                         
Latin America                 (52)         (24)        (64)                     
Integration and               (69)         (24)        (64)                     
restructuring costs                                                             
Profit on sale of             17           -           -                        
subsidiaries                                                                    

Europe                        -            -           (24)                     
Integration and               -            -           (7)                      
restructuring costs                                                             
Profit on sale of land in     -            -           14                       
Italy                                                                           
Adjustment to goodwill        -            -           (31)                     
                                                                                
Corporate                                                                       
Bavaria integration costs     -            (3)         (5)                      
                                                                                
Exceptional items included    (52)         (27)        (93)                     
in operating profit                                                             
                                                                                
Taxation credit               20           8           30                       
2007                                                                            
LATIN AMERICA AND CORPORATE                                                     
Integration and restructuring costs associated with the consolidation of Bavaria
of US$69 million were incurred during the period (six months ended 30/09/06:    
US$27 million; year ended 31/03/07: US$69 million).                             
A net US$17 million profit on disposal has been recognised in Latin America on  
the disposal of soft drinks businesses in Costa Rica and Colombia in the six    
months ended 30 September 2007.                                                 
TAXATION                                                                        
Six months   Six months  Year ended                
                             ended        ended       31/3/07                   
                             30/9/07      30/9/06     Audited US$m              
                             Unaudited    Unaudited                             
US$m         US$m                                  
                                                                                
Current taxation              466          384         780                      
Charge for the period1        486          377         833                      
Adjustments in respect of     (20)         7           (53)                     
prior years                                                                     
Withholding taxes and other   40           48          119                      
taxes                                                                           
Total current taxation        506          432         899                      
                                                                                
Deferred taxation             (9)          38          22                       
Charge for the period2        (11)         33          82                       
Adjustments in respect of     8            5           5                        
prior years                                                                     
- Recognition of deferred     -            -           (31)                     
tax asset in connection with                                                    
the acquisition of Birra                                                        
Peroni                                                                          
Rate change                   (6)          -           (34)                     
                                                                                
Total taxation                 497          470        921                      
                                                                                
Effective tax rate, before    33.5         35.7        34.5                     
amortisation of intangibles                                                     
(excluding software) and                                                        
exceptional items (%)                                                           
The effective tax rate is calculated including share of associates` operating   
profit before exceptional items and share of associates` tax before exceptional 
items.  This calculation is on a basis consistent with that used in prior years 
and is also consistent with other group operating metrics.                      
The current tax charge for the period includes a UK corporation tax charge of   
US$Nil (six months ended 30/9/06: US$4 million; year ended 31/3/07: US$Nil).    
The deferred tax charge for the period includes a UK corporation tax credit of  
US$9.3 million (six months ended 30/9/06: US$5 million; year ended 31/3/07: US$9
million).                                                                       
EARNINGS PER SHARE                                                              
Six months   Six months  Year ended                
                             ended        ended       31/3/07                   
                             30/9/07      30/9/06     Audited US                
                             Unaudited    Unaudited   cents                     
US centes    US cents                              
                                                                                
Basic earnings per share      63.9         52.9        110.2                    
Diluted earnings per share    63.5         52.6        109.5                    
Headline earnings per share   65.7         55.4        116.4                    
Adjusted basic earnings per   69.1         56.6        120.0                    
share                                                                           
Adjusted diluted earnings     68.7         56.3        119.3                    
per share                                                                       
                                                                                
                                                                                
                                                                                
30/9/07      30/9/06     31/3/07                   
                             Unaudited    Unaudited   Audited                   
                             Millions of  Millions of Millions of               
                             shares       shares      shares                    
The weighted average number                                                     
of shares was:                                                                  
                                                                                
Ordinary shares               1,503        1,498       1,500                    
ESOP trust ordinary shares    (4)          (4)         (4)                      
Basic shares                  1,499        1,494       1,496                    
Dilutive ordinary shares      10           9           9                        
from share options                                                              
Diluted shares                1,509        1,503       1,505                    
The calculation of diluted earnings per share excludes 6,046,925 (2007:         
6,039,681) share options that were antidilutive for the year because the        
exercise price of the option exceeds the fair value of the shares during the    
period, and 6,818,498 (2007: 7,707,155) share options that were anti-dilutive   
for the year because the performance conditions attached to the options have not
been met.  These options could potentially dilute earnings per share in the     
future.                                                                         
324,374 share options and awards were granted after 30 September 2007 and before
the date of signing of these financial statements.                              
ADJUSTED AND HEADLINE EARNINGS                                                  
The group has also presented an adjusted earnings per share figure to exclude   
the impact of amortisation of intangible assets (excluding capitalised software)
and other non-recurring items in order to present a more useful comparison for  
the years shown in the consolidated financial statements.  Adjusted earnings per
share has been based on adjusted headline earnings for each financial year and  
on the same number of weighted average shares in issue as the basic earnings per
share calculation. Headline earnings per share has been calculated in accordance
with the UK Society of Investment Professionals (UKSIP) formerly the Institute  
of Investment Management and Research Statement of Investment Practice No.1     
entitled `The Definition of Headline Earnings`.  The adjustments made to arrive 
at headline earnings and adjusted earnings are as follows:                      
                             Six months   Six months  Year ended                
                             ended        ended       31/3/07                   
30/9/07      30/9/06     Audited US$m              
                             Unaudited    Unaudited                             
                             US$m         US$m                                  
                                                                                
Profit for the financial      958          790         1,649                    
period attributable to                                                          
equity holders of the parent                                                    
(Profit) / loss on            -            (1)         (10)                     
derivatives on capital items                                                    
1                                                                               
Amortisation of intangible    71           56          119                      
assets (excluding                                                               
capitalised software)                                                           
Impairment of property,       -            2           13                       
plant and equipment                                                             
Profit on sale of             (17)         -           -                        
subsidiaries                                                                    
Profit on sale of property,   (4)          (6)         (20)                     
plant and equipment                                                             
Adjustment to goodwill        -             -          31                       
Tax effects of the above      (23)         (17)        (43)                     
items                                                                           
Minority interest effects     -            3           2                        
Headline earnings (basic)     985          827         1,741                    
Integration / reorganisation  51           19          55                       
costs (net of tax effects)                                                      
Adjusted earnings             1,036        846         1,796                    
This does not include all derivative movements but includes those in relation to
capital items for which hedge accounting cannot be applied.                     
DIVIDENDS PAID AND PROPOSED                                                     
Dividends paid are as follows:                                                  
                             Six months   Six months  Year ended                
ended        ended       31/3/07                   
                             30/9/07      30/9/06     Audited US                
                             Unaudited    Unaudited   cents                     
                             US cents     US cents                              

Prior year final dividend     36.0         31.0        31.0                     
paid per ordinary share                                                         
Current year interim          -            -           14.0                     
dividend paid per ordinary                                                      
share                                                                           
The interim dividend declared of 16.0 US cents per ordinary share is payable on 
21 December 2007 to ordinary shareholders on the register as at 30 November 2007
and will absorb an estimated US$241 million of shareholders` funds.             
PROPERTY, PLANT AND EQUIPMENT                                                   
Net book value at:                                                              
                             Six months   Six months  Year ended                
ended        ended       31/3/07                   
                             30/9/07      30/9/07     Audited US$m              
                             Unaudited    Unaudited                             
                             US$m         US$m                                  

At beginning of period        6,750        6,337       6,337                    
Exchange adjustments          355          (223)       98                       
Additions                     795          450         1,232                    
Disposals                     (45)         (19)        (94)                     
Depreciation                  (410)        (355)       (737)                    
Other movements               (12)         (21)        (86)                     
At end of period              7,433        6,169       6,750                    
Contracts placed for future capital expenditure not provided in the financial   
statements amount to $606 million.                                              
NET DEBT                                                                        
Net debt is analysed as follows:                                                
As at        As at       As at                     
                             30/9/07      30/9/06     31/3/07                   
                             Unaudited    Unaudited   Unaudited                 
                             US$m         US$m        US$m                      

Borrowings                    (7,154)      (7,260)     (7,029)                  
Borrowings-related            (154)        (96)        (127)                    
derivative financial                                                            
instruments                                                                     
Overdrafts                    (232)        (206)       (187)                    
Finance leases                (15)         (17)        (15)                     
Gross debt                    (7,555)      (7,579)     (7,358)                  

Loan participation deposit    -            190         -                        
Cash and cash equivalents     501          657         481                      
(excluding overdrafts)                                                          
Net debt                      (7,054)      (6,732)     (6,877)                  
Cash and cash equivalents on the Balance Sheet are reconciled to cash and cash  
equivalents on the Cash Flow as follows:                                        
                             As at        As at       As at                     
30/9/07      30/9/06     31/3/07                   
                             Unaudited    Unaudited   Audited US$m              
                             US$m         US$m                                  
                                                                                
Cash and cash equivalents     501          657         481                      
(Balance Sheet)                                                                 
Overdrafts                    (232)        (206)       (187)                    
Legal right of offset         -            185         -                        
Cash and cash equivalents     269          636         294                      
(Cash Flow)                                                                     
ANALYSIS OF NET DEBT                                                            
Net debt is analysed as follows:                                                
Total     Borrow-  Deriva-    Finan-   Total   Net                  
            cash and  ings     tive       cial     gross   debt                 
            cash      US$m     financial  leases   borrow- US$m                 
            equiva-            instru-    US$m     ings                         
lents              ments               US$m                         
            US$m               US$m                                             
                                                                                
At 31 March  294       (7,029)  (127)      (15)     (7,171) (6,877)             
2007                                                                            
Exchange     (18)      (161)    -          (1)      (162)   (180)               
adjustments                                                                     
Cash flow    (7)       46       (9)        2        39      32                  
Other        -         (10)     (18)       (1)      (29)    (29)                
movements                                                                       
At 30        269       (7,154)  (154)      (15)     (7,323) (7,054)             
September                                                                       
2007                                                                            
SHARE CAPITAL                                                                   
                   Ordinary    Non-voting   Deferred   Nominal                  
                   shares of   convertible  shares of  value                    
10 US       shares of    GBP1 each                           
                   cents each  10 US cents                                      
                               each                                             
                                                                                
`000        `000         `000       US$m                     
At 1 April 2006     1,497,845   77,368       50         158                     
Issue of shares -   2,823       -            -          -                       
share purchase,                                                                 
option and award                                                                
scheme                                                                          
At 30 September     1,500,668   77,368       50         158                     
2006                                                                            
Issue of shares -   1,520       -            -          -                       
share purchase,                                                                 
option and award                                                                
scheme                                                                          
At 31 March 2007    1,502,188   77,368       50         158                     
Issue of shares -   2,018       -            -          -                       
share purchase,                                                                 
option and award                                                                
scheme                                                                          
At 30 September     1,504,206   77,368       50         158                     
2007                                                                            
STATEMENT OF CHANGES IN SHAREHOLDERS` EQUITY                                    
Share    Share    Merger   Safari    Foreign                   
                 capital  premium  relief   and EBT   currency                  
                 US$m     US$m     reserve  shares    translation               
                                   US$m     US$m      reserve*                  
US$m                      
At 1 April 2006   158      6,099    3,395    (655)     102                      
Currency          -        -        -        -         (290)                    
translation                                                                     
movements on                                                                    
foreign currency                                                                
investments                                                                     
Net investment    -        -        -        -         106                      
hedges - fair                                                                   
value losses in                                                                 
period                                                                          
Deferred tax      -        -        -        -         -                        
charge on items                                                                 
taken to equity                                                                 
Acquisitions -    -        -        -        -         -                        
minority                                                                        
interests                                                                       
Other movements   -        -        -        -         4                        
Profit for the    -        -        -        -         -                        
financial year                                                                  
Dividends paid    -        -        -        -         -                        
Issued capital    -        24       -        -         -                        
Payment for       -        -        -        (8)       -                        
purchase of own                                                                 
shares for share                                                                
trusts                                                                          
Equity settled    -        -        -        -         -                        
share incentive                                                                 
plans                                                                           
At 30 September   158      6,123    3,395    (663)     (78)                     
2006                                                                            
                                                                                

                                                                                
At 31 March 2007  158      6,137    3,395    (683)     459                      
Currency          -        -        -        -         794                      
translation                                                                     
movements on                                                                    
foreign currency                                                                
investments                                                                     
Net investment    -        -        -        -         (90)                     
hedges - fair                                                                   
value gains in                                                                  
period                                                                          
Other movements   -        -        -        -         -                        
Profit for the    -        -        -        -         -                        
financial year                                                                  
Dividends         -        -        -        -         -                        
Issued capital    -        25       -        -         -                        
Payment for       -        -        -        (9)       -                        
purchase of own                                                                 
shares for share                                                                
trusts                                                                          
Cash flow hedge   -        -        -        -         7                        
fair value                                                                      
deferred to                                                                     
equity                                                                          
Equity settled    -        -        -        -         -                        
share incentive                                                                 
plans                                                                           
At 30 September   158      6,162    3,395    (692)     1,170                    
2007                                                                            
STATEMENT OF CHANGES IN SHAREHOLDERS` EQUITY (continued)                        
                 Available Retained    Total   Minority  Total                  
for sale  earnings    US$m    interest  equity                 
                 reserve*  US$m                US$m      US$m                   
                 US$m*                                                          
At 1 April 2006   -         3,944       13,043  542       13,585                
Currency          -         -           (290)   (12)      (302)                 
translation                                                                     
movements on                                                                    
foreign currency                                                                
investments                                                                     
Net investment    -         -           106     -         106                   
hedges - fair                                                                   
value losses in                                                                 
period                                                                          
Deferred tax      -         (9)         (9)     -         (9)                   
charge on items                                                                 
taken to equity                                                                 
Acquisitions -    -         -           -       (10)      (10)                  
minority                                                                        
interests                                                                       
Other movements   -         (10)        (6)     (2)       (8)                   
Profit for the    -         790         790     118       908                   
financial year                                                                  
Dividends paid    -         (473)       (473)   (90)      (563)                 
Issued capital    -         -           24      -         24                    
Payment for       -         -           (8)     -         (8)                   
purchase of own                                                                 
shares for share                                                                
trusts                                                                          
Equity settled    -         14          14      -         14                    
share incentive                                                                 
plans                                                                           
At 30 September   -         4,256       13,191  546       13,737                
2006                                                                            
                                                                                
                                                                                
                                                                                
At 31 March 2007  7         4,933       14,406  595       15,001                
Currency          -         -           794     18        812                   
translation                                                                     
movements on                                                                    
foreign currency                                                                
investments                                                                     
Net investment    -         -           (90)    -         (90)                  
hedges - fair                                                                   
value gains in                                                                  
period                                                                          
Other movements   -         (2)         (2)     -         (2)                   
Profit for the    -         958         958     124       1,082                 
financial year                                                                  
Dividends         -         (537)       (537)   (98)      (635)                 
Issued capital    -         -           25      -         25                    
Payment for       -         -           (9)     -         (9)                   
purchase of own                                                                 
shares for share                                                                
trusts                                                                          
Cash flow hedge   -         -           7       -         7                     
fair value                                                                      
deferred to                                                                     
equity                                                                          
Equity settled    -         28          28      -         28                    
share incentive                                                                 
plans                                                                           
At 30 September   7         5,380       15,580  639       16,219                
2007                                                                            
* These are classified as `Other Reserves` on the Group Consolidated Balance    
Sheet.                                                                          
RECONCILIATION OF PROFIT FOR THE YEAR TO NET CASH GENERATED FROM OPERATIONS     
                        Six months    Six months     Year ended                 
ended         ended 30/9/06  31/3/07                    
                        30/9/07       Unaudited US$m Audited US$m               
                        Unaudited                                               
                        US$m                                                    

Profit for the year      1,082         908            1,883                     
Taxation                 497            470           921                       
Share of post-tax        (147)         (105)          (205)                     
results of associates                                                           
Interest receivable      (96)          (146)          (240)                     
Interest payable and     354           388            668                       
similar charges                                                                 
Operating profit         1,690         1,515          3,027                     
Depreciation:                                                                   
Property, plant and      297           270            550                       
equipment                                                                       
Containers               113           85             187                       
Container breakages,     11            11             44                        
shrinkage and write-                                                            
offs                                                                            
Loss/(profit) on sale    8             (6)            (6)                       
of property, plant and                                                          
equipment                                                                       
Exceptional profit on    -             -              (14)                      
sale of property, plant                                                         
and equipment (Europe)                                                          
Impairment of property,  -             2              13                        
plant and equipment                                                             
Amortisation of          94            81             162                       
intangible assets                                                               
Net (gain) / loss from   3             (8)            (2)                       
fair value hedges                                                               
(Gain) on disposal of    (17)          -              -                         
subsidiaries                                                                    
Dividends received from  (1)           (1)            (1)                       
other investments                                                               
Charge with respect to   28            14             31                        
share options                                                                   
Restructuring and        -             -              10                        
integration costs                                                               
(Latin America,                                                                 
Corporate)                                                                      
Adjustment to goodwill   -             -              31                        
(Europe)                                                                        
Other non-cash           3             1              (1)                       
movements                                                                       
Net cash generated from  2,229         1,964          4,031                     
operations before                                                               
working capital                                                                 
movements (EBITDA)                                                              
Net inflow / (outflow)   (101)         188            (13)                      
in working capital                                                              
Net cash generated from  2,128         2,152          4,018                     
operations                                                                      
Cash generated from operations include cash outflows relating to exceptional    
costs of US$10 million in respect of South America integration and restructuring
costs (six months ended 30/09/2006: US$20 million).                             
BUSINESS ACQUISITIONS AND DISPOSALS                                             
There have been no material acquisitions or disposals during the period under   
review.                                                                         
RELATED PARTY TRANSACTIONS                                                      
The group`s significant related parties are its associates as described in the  
SABMiller plc Annual Report for the year ended 31 March 2007.  There have been  
no material changes to the type of related party transactions described therein.
CONTINGENCIES AND COMMITMENTS                                                   
A ZAR1.6 billion interest-bearing bond was issued during the period under       
review.  The interest rate applicable to this bond is 9.935% pa.  The bond is a 
five year, bullet repayment bond with a semi-annual coupon, commencing on 19    
July 2007, maturing on 19 July 2012.                                            
Other than the above, there have been no material changes in contingencies and  
commitments for the period under review.                                        
SUBSEQUENT EVENTS                                                               
On 9 October, SABMiller plc and Molson Coors Brewing Company announced that they
had signed a letter of intent to combine the US and Puerto Rico operations of   
their respective subsidiaries, Miller and Coors, in a joint venture to create a 
stronger, brand-led US brewer with the scale, resources and distribution        
platform to compete more effectively in the increasingly competitive US         
marketplace. The transaction is subject to negotiation of definitive agreements,
which is expected by the end of 2007.  Closing of the transaction is also       
subject to obtaining clearances from the US competition authorities and certain 
other regulatory clearances and third-party consents, as required, and is not   
expected before mid 2008.                                                       
SABMILLER PLC                                                                   
(Registration No. 3528416)                                                      
COMPANY SECRETARY                                                               
John Davidson                                                                   
REGISTERED OFFICE                                                               
SABMiller House                                                                 
Church Street West                                                              
Woking                                                                          
Surrey, England                                                                 
GU21 6HS                                                                        
Telefax +44 1483 264103                                                         
Telephone +44 1483 264000                                                       
HEAD OFFICE                                                                     
One Stanhope Gate                                                               
London, England                                                                 
W1K 1AF                                                                         
Telefax +44 20 7659 0111                                                        
Telephone +44 20 7659 0100                                                      
INTERNET ADDRESS                                                                
http://www.sabmiller.com                                                        
INVESTOR RELATIONS                                                              
investor.relations@sabmiller.com                                                
Telephone +44 20 7659 0100                                                      
INDEPENDENT AUDITORS                                                            
PricewaterhouseCoopers LLP                                                      
1 Embankment Place                                                              
London, England                                                                 
WC2N 6RH                                                                        
Telefax +44 20 7822 4652                                                        
Telephone +44 20 7583 5000                                                      
REGISTRAR (UNITED KINGDOM)                                                      
Capita Registrars                                                               
The Registry                                                                    
34 Beckenham Road                                                               
Beckenham                                                                       
Kent, England                                                                   
BR3 4TU                                                                         
Telefax +44 20 8658 3430                                                        
Telephone +44 20 8639 2157 (outside UK)                                         
Telephone 0870 162 3100 (from UK)                                               
REGISTRAR (SOUTH AFRICA)                                                        
Computershare Investor Services 2004 (Pty) Limited                              
70 Marshall Street, Johannesburg                                                
PO Box 61051                                                                    
Marshalltown 2107                                                               
South Africa                                                                    
Telefax +27 11 370 5487                                                         
Telephone +27 11 370 5000                                                       
UNITED STATES ADR DEPOSITARY                                                    
The Bank of New York                                                            
ADR Department                                                                  
101 Barclay Street                                                              
New York, NY 10286                                                              
United States of America                                                        
Telefax +1 212 815 3050                                                         
Telephone +1 212 815 2051                                                       
Internet: http:// www.bankofny.com                                              
Toll free +1 888 269 2377 (USA & Canada only)                                   
Date: 15/11/2007 09:00:25 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: