Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 25 Feb 2008, 9:26 PZG - Pamodzi Gold Limited - Preliminary Condensed Consolidated Results For The
PZG
 PZG                                                                             
PZG - Pamodzi Gold Limited - Preliminary Condensed Consolidated Results For The 
                        Quarter And Year Ended 31 December 2007                 
PAMODZI GOLD LIMITED                                                            
(Formerly Bema Gold South Africa (Proprietary) Limited)                         
(Incorporated in the Republic of South Africa)                                  
Registration number: 2002/013039/06                                             
Share code: PZG & ISIN: ZAE000088563                                            
("Pamodzi Gold" or "the Company")                                               
PRELIMINARY CONDENSED CONSOLIDATED RESULTS FOR THE QUARTER AND YEAR ENDED       
31 DECEMBER 2007                                                                
Highlights                                                                      
-    Quarter on quarter cash cost reduced by 16% on the East Rand Operations    
-    3rd consecutive fatality free quarter                                      
-    Continued improved safety performance                                      
-    Visible impact of new management deployed at current operations            
-    Turnaround on current operations to achieve improved and consistent        
    erformance by 2nd quarter in 2008                                           
-    cquisition of Orkney and President Steyn finalised                         
-    ransaction on uranium potential on East Rand operations concluded          
Income statement                                                                
International Financial Reporting Standards Basis                               
                                  Quarter          Quarter      Six months      
                                    ended            ended           ended      
31 December     30 September         30 June      
                                     2007             2007            2007      
                              (Unaudited)      (Unaudited)     (Unaudited)      
Continuing operations Note         (R`000)          (R`000)         (R`000)     
Revenue                  4          96 333           97 630         175 366     
Cost of sales                    (137 696)        (133 581)       (208 391)     
Gross loss                        (41 363)         (35 951)        (33 025)     
Other income                         4 707            4 238           9 631     
Administration                                                                  
expenses                          (15 896)         (10 677)        (14 222)     
Foreign exchange                                                                
gain/(loss)                          5 803           11 186         (6 377)     
Revaluation of                                                                  
financial derivative              (40 709)         (67 184)          31 445     
Unwinding of                                                                    
rehabilitation                                                                  
provision                          (4 021)                -               -     
Finance costs                      (4 075)          (1 819)           (361)     
Finance income                       1 303              106           2 030     
Share based payment                                                             
charge                             (3 210)                -               -     
Share of profit in                                                              
associate                               22                -               -     
Net loss before                                                                 
taxation                          (97 441)        (100 101)        (10 879)     
Taxation                              (67)                -               -     
Net loss after                                                                  
taxation                          (97 508)        (100 101)        (10 879)     
Basic loss per share                                                            
(cents)                  5           (224)            (243)           (2 6)     
Diluted loss per                                                                
share (cents)            5           (224)            (243)            (26)     
Headline loss per                                                               
share (cents)            5           (224)            (243)            (26)     
                                                 12 months       16 months      
                                                     ended           ended      
31 December     31 December      
                                                      2007            2006      
                                                (Reviewed)       (Audited)      
Continuing operations                               (R`000)          R`000)     
Revenue                                             369 329          38 515     
Cost of sales                                     (479 670)        (41 504)     
Gross loss                                        (110 341)         (2 989)     
Other income                                         18 576           1 102     
Administration expenses                            (40 795)         (6 539)     
Foreign exchange gain/(loss)                         10 612         (2 271)     
Revaluation of financial derivative                (76 448)               -     
Unwinding of rehabilitation                                                     
provision                                           (4 021)               -     
Finance costs                                       (6 255)         (2 224)     
Finance income                                        3 439             123     
Share based payment charge                          (3 210)               -     
Share of profit in associate                             22               5     
Net loss before taxation                          (208 421)        (12 793)     
Taxation                                               (67)         (1 125)     
Net loss after taxation                           (208 488)        (13 918)     
Basic loss per share (cents)                          (500)            (65)     
Diluted loss per share (cents)                        (500)            (65)     
Headline loss per share (cents)                       (500)            (65)     
Balance sheet                                                                   
International Financial Reporting Standards Basis                               
                         Note     31 December 2007        31 December 2006      
                                        (Reviewed)               (Audited)      
                                           (R`000)                 (R`000)      
ASSETS                                                                          
Non-current assets                                                              
Property, plant and                                                             
equipment                                   747 289                 546 729     
Tangibles/intangibles in                                                        
process of being                                                                
identified                   3                    -                 100 230     
Intangible assets                               733                     329     
Other investments                            20 622                  18 815     
Non-current prepayments                      27 365                       -     
Goodwill                     3                2 004                       -     
                                           798 013                 666 103      
Current assets                                                                  
Inventories                                  20 053                  17 151     
Trade and other                                                                 
receivables                                  28 421                  30 678     
Deferred stripping                            3 894                   2 495     
Cash and cash equivalents                         -                  58 400     
                                            52 368                 108 724      
Non-current asset held                                                          
for sale                                     11 700                  11 700     
Total assets                                862 081                 786 527     
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Share capital and premium  6&7             255  820                 220 423     
Share based payment                                                             
reserve                                       3 210                       -     
Accumulated losses                       (223  714)                (15 226)     
Total shareholders` equity                  35  316                 205 197     
Non-current liabilities                                                         
Long-term liabilities       10                7 982                   4 381     
Provisions                                                                      
- Close-down and                                                                
restoration costs                            88 489                  71 340     
- Post retirement medical                                                       
benefits                                      1 887                   1 723     
Deferred taxation                            40 120                   1 584     
                                           138 478                  79 034      
Current liabilities                                                             
Trade and other payables                    169 270                 100 388     
Bank overdraft               8                5 236                   3 115     
Taxation                                      1 768                   3 239     
Derivative financial                                                            
instruments                  9              454 384                 388 518     
Current portion of long-                                                        
term liabilities            10               57 629                   7 036     
                                           688 287                 502 296      
Total liabilities                           826 765                 581 330     
Total equity and                                                                
liabilities                                 862 081                 786 527     
Statement of changes in equity                                                  
for the year ended 31 December 2007                                             
International Financial Reporting Standards Basis                               
                                                               Share based      
                                         Share       Share         payment      
                                       capital     premium         reserve      
(R`000)     (R`000)         (R`000)      
Balance at 1 September 2005                 300           9               -     
Cost of business combination                  -     220 114               -     
Loss for the period                           -           -               -     
Balance at 31 December 2006                 300     220 123               -     
Loss for the year                             -           -               -     
Share based payment                           -           -           3 210     
Shares issued                                 2      35 395               -     
Balance at 31 December 2007                 302     255 518           3 210     
                                                 Accumulated                    
                                                        loss         Total      
                                                     (R`000)       (R`000)      
Balance at 1 September 2005                           (1 308)         (999)     
Cost of business combination                                -       220 114     
Loss for the period                                  (13 918)      (13 918)     
Balance at 31 December 2006                          (15 226)       205 197     
Loss for the year                                   (208 488)     (208 488)     
Share based payment                                         -         3 210     
Shares issued                                               -        35 397     
Balance at 31 December 2007                         (223 714)        35 316     
Cash flow statement                                                             
International Financial Reporting Standards Basis                               
                                                  Quarter          Quarter      
                                                    ended            ended      
31 December     30 September      
                                                     2007             2007      
                                              (Unaudited)      (Unaudited)      
                                     Note         (R`000)          (R`000)      
Cash flows from operating activities                                            
Cash utilised by operations              8        (27 587)         (12 315)     
Interest received                                    1 303              106     
Interest paid                                      (4 075)          (1 819)     
Taxation paid                                      (3 122)                -     
Net cash flows from operating                                                   
activities                                        (33 481)         (14 028)     
Cash flows from investing activities                                            
Increase in other investments                        (875)              (6)     
Purchase of property, plant and                                                 
equipment                                         (17 144)         (18 608)     
Acquisition of Pamodzi Gold                             -                -      
Net cash flows from investing                                                   
activities                                        (18 019)         (18 614)     
Cash flows from financing                                                       
activities                                                                      
Increase in short-term borrowings                   30 307           20 000     
Increase/(decrease) in long-term                                                
borrowings                                         (6 042)                -     
Shares issued                                            -           35 397     
Net cash flows from financing                                                   
activities                                          24 265           55 397     
Net (decrease)/increase in cash and                                             
cash equivalents                                  (27 235)           22 755     
Cash and cash equivalents at                                                    
beginning of period                                 21 999            (756)     
Cash and cash equivalents at                                                    
end of period                                      (5 236)           21 999     
Six months       12 months       16 months      
                                     ended           ended           ended      
                                   30 June     31 December     31 December      
                                      2007            2007            2006      
(Unaudited)      (Reviewed)       (Audited)      
                                   (R`000)         (R`000)          R`000)      
Cash flows from operating activities                                            
Cash utilised by operations        (24 016)        (63 918)         (4 056)     
Interest received                     2 030           3 439             123     
Interest paid                         (361)         (6 255)         (2 224)     
Taxation paid                             -         (3 122)               -     
Net cash flows from operating                                                   
activities                         (22 347)        (69 856)         (6 157)     
Cash flows from investing activities                                            
Increase in other investments         (904)         (1 785)           (448)     
Purchase of property, plant and                                                 
equipment                          (31 934)        (67 686)         (5 648)     
Acquisition of Pamodzi Gold               -               -          53 325     
Net cash flows from investing                                                   
activities                         (32 838)        (69 471)          47 229     
Cash flows from financing                                                       
activities                                                                      
Increase in short-term                                                          
borrowings                              286          50 593             661     
Increase/(decrease) in long-term                                                
borrowings                          (1 142)         (7 184)          13 283     
Shares issued                             -          35 397               -     
Net cash flows from financing                                                   
activities                            (856)          78 806          13 944     
Net (decrease)/increase in cash                                                 
and cash equivalents               (56 041)        (60 521)          55 016     
Cash and cash equivalents at                                                    
beginning of period                  55 285          55 285             269     
Cash and cash equivalents at                                                    
end of period                         (756)         (5 236)          55 285     
Notes to the condensed consolidated financial results for the quarter and year  
ended 31 December 2007                                                          
1.   udit review                                                                
The year-end financial results have been reviewed in terms of paragraph 3.22    
of the Listing Requirements of the JSE by the group`s auditor,                  
PricewaterhouseCoopers Inc. The unqualified review opinion is available on      
request from the Company secretary. The results for the half year ended 30      
June 2007 and for the 3rd and 4th quarters presented in this report have not    
been reviewed.                                                                  
2.   Basis of preparation and accounting policies                               
The condensed consolidated financial information for the year ended 31 December 
2007 has been prepared in compliance with the South African Companies Act, No   
61 of 1973, as amended, the Listing requirement of the JSE Limited and          
International Accounting Standard 34, Interim Financial Reporting. The          
financial statements have been prepared under the historical cost convention,   
as modified by financial assets and financial liabilities (including derivative 
instruments) at fair value. The accounting policies applied in preparation of   
the condensed consolidated financial information are consistent with those      
applied for the period ended 31 December 2006, which comply with International  
Financial Reporting Standards (IFRS).                                           
The preliminary condensed consolidated financial results do not include all the 
information and disclosures required in the annual financial statements, and    
should be read in conjunction with the Group`s annual financial statements as   
at 31 December 2006. The Group has applied all new standards and these had no   
major impact other than disclosure which will be included in the annual         
financial statements.                                                           
The comparative financial statements cover the 16-month period ended 31         
December 2006, due to the fact that Pamodzi Gold West Rand (Proprietary)        
Limited ("PGWR") (Previously Impafa Resources (Proprietary) Limited ) has been  
identified as the acquirer for accounting purposes in accordance with IFRS 3.   
The consolidated financial statements for 2006 are therefore a continuation of  
PGWR.                                                                           
3.   Business combination and consolidation in 2006 financial year              
Bema Gold South Africa (Proprietary) Limited ("Bema SA") concluded an agreement 
on 9 October 2006 with Pamodzi Resources (Proprietary) Limited ("PR"),          
Middelvlei Gold Investments (Proprietary) Limited ("MGI") and Bema Gold         
Corporation, whereby MGI exchanged its wholly owned subsidiary, PGWR to the     
value of R208 million in exchange for 103 new shares to be issued in Bema       
SA. The agreement furthermore entitled PR to subscribe for a further 44 shares  
at a subscription price of R75 million ("the transaction").                     
PGWR was identified as the accounting acquirer. The transaction was therefore   
accounted for as a reverse acquisition ("the reverse acquisition"). PGWR held   
more than half of the voting rights (50.17%).                                   
As a result of the reverse acquisition, the comparative income statement for    
the 16 months ended 31 December 2006 is the consolidated income statement of    
PGWR for the total 16 months consolidated with the operational results of the   
legal parent company, Pamodzi Gold Limited and its subsidiaries, for the period 
11 to 31 December 2006.                                                         
As disclosed under the heading "Tangibles/intangibles in the process of being   
identified" in 2006, the accounting of the business combination that was        
effected during the period ended 31 December 2006 was determined only           
provisionally, due to the fact that the acquisition date was on 11 December     
2006.                                                                           
During 2007 a complete purchase price allocation was done, and the excess       
between the purchase price and the net asset value has been recorded as         
undeveloped properties and goodwill.                                            
4.   Revenue                                                                    
Quarter          Quarter      Six months      
                                    ended            ended           ended      
                              31 December     30 September         30 June      
                                     2007             2007            2007      
(Unaudited)      (Unaudited)     (Unaudited)      
                                  (R`000)          (R`000)        (R `000)      
Gold sales at spot                 136 293          118 722         215 690     
Hedge loss                        (40 218)         (21 263)        (40 600)     
Silver sales                           258              169             276     
Revenue                             96 333           97 630         175 366     
                                                      Year       16 months      
                                                     ended           ended      
31 December     31 December      
                                                      2007            2006      
                                                (Reviewed)       (Audited)      
                                                   (R`000)         (R`000)      
Gold sales at spot                                  470 707          42 292     
Hedge loss                                        (102 081)         (3 777)     
Silver sales                                            703               -     
Revenue                                             369 329          38 515     
5.   Loss per share attributable to the equity holders                          
                                  Quarter          Quarter      Six months      
                                    ended            ended           ended      
                              31 December     30 September         30 June      
2007             2007            2007      
                              (Unaudited)      (Unaudited)     (Unaudited)      
Loss attributable to equity holders                                             
of the company (R`000)            (97 508)        (100 101)        (10 879)     
Weighted average number of                                                      
shares                          43 465 665       41 179 500      41 020 000     
Basic, diluted and headline                                                     
loss per share (cents)               (224)            (243)           (2 6)     
Year       16 months      
                                                     ended           ended      
                                               31 December     31 December      
                                                      2007            2006      
(Reviewed)       (Audited)      
Loss attributable to equity holders                                             
of the company (R`000)                            (208 488)        (13 918)     
Weighted average number of shares                41 676 644      21 419 425     
Basic, diluted and headline loss                                                
per share (cents)                                     (500)            (65)     
6.   Share capital and premium                                                  
As a result of the business combination being accounted for as a reverse        
acquisition, the amount recognised as issued equity instruments in these        
condensed consolidated financial statements is the issued share capital (R300   
000) of the legal subsidiary ("PGWR") immediately before the business           
combination.                                                                    
2 445 664 new shares were issued on 25 September 2007 for cash. As a result,    
the share capital and share premium as at 31 December 2007 can be summarised as 
follows:                                                                        
                                                                   (R`000)      
Share capital before new issue:                                                 
Share capital                                                           300     
Shares issued on 25 September 2007                                        2     
Total share capital at 31 December 2007                                 302     
Share premium before new issue:                                                 
Share premium                                                       220 123     
Shares issued on 25 September 2007                                   35 395     
Total share capital at 31 December 2007                             255 518     
Total share capital and share premium at 31 December 2007           255 820     
The cost of the business combination during 2006 has been shown                 
under share premium in                                                          
the condensed consolidated financial statements as determined under             
IFRS 3, Appendix B and                                                          
can be summarised as follows:                                                   
The share premium comprises the following:                          (R`000)     
Vending Middelvlei (fair value)                                     142 000     
Cash subscription                                                    75 000     
Merger expenses                                                       3 123     
Total                                                               220 123     
7.   Share capital - Pamodzi Gold Limited (legal parent)                        
31 December 2007       30 September 2007                     
Authorised          1 billion shares of    1 billion shares of                  
                   0,1 cent per share     0,1 cent per share                    
Issued              43 465 664             43 465 664                           
30 June 2007           31 December 2006                      
Authorised          1 billion shares of    1 billion shares of                  
                   0,1 cent per share     0,1 cent per share                    
Issued              41 020 000             41 020 000                           
8.   Cash utilised by operations                                                
                                  Quarter          Quarter      Six months      
                                    ended            ended           ended      
                              31 December     30 September         30 June      
2007             2007            2007      
                              (Unaudited)      (Unaudited)     (Unaudited)      
                                  (R`000)          (R`000)         (R`000)      
Net loss before taxation          (97 441)        (100 101)        (10 879)     
Adjusted for merger costs                                                       
capitalised                              -                -               -     
                                 (97 441)        (100 101)        (10 879)      
Adjustments for:                                                                
Amortisation                        16 946            4 380           7 633     
Interest paid                        4 075            1 819             361     
Interest received                  (1 303)            (106)         (2 030)     
Profit from associate                 (22)                -               -     
Share based payments                 3 210                -               -     
Unwinding of rehabilitation                                                     
provision                            4 021                -               -     
Valuation of medical liability         400                -               -     
Revaluation of financial derivative 40 709           67 184        (31 445)     
Unrealised foreign exchange                                                     
(gain)/loss                        (5 803)         (11 186)           6 377     
Operating loss before working                                                   
capital changes                   (35 208)         (38 010)        (29 983)     
Working capital changes              7 621           25 695           5 967     
(Increase)/decrease in                                                          
receivables and prepayments       (35 880)           10 565             207     
Decrease/(increase in) deferred                                                 
stripping                            2 121                -         (3 520)     
Increase/(decrease) in trade                                                    
and other payables                  48 876           11 466           8 586     
(Increase)/decrease in inventories (7 260)            3 664             694     
Decrease in post retirement                                                     
medical liability                    (236)                -               -     
                                 (27 587)         (12 315)        (24 016)      
Year       16 months      
                                                     ended           ended      
                                               31 December     31 December      
                                                      2007            2006      
(Reviewed)       (Audited)      
                                                   (R`000)         (R`000)      
Net loss before taxation                          (208 421)        (12 793)     
Adjusted for merger costs capitalised                     -             (9)     
(208 421)        (12 803)      
Adjustments for:                                                                
Amortisation                                         28 959           1 054     
Interest paid                                         6 255           2 224     
Interest received                                   (3 439)           (123)     
Profit from associate                                  (22)               -     
Share based payments                                  3 210               -     
Unwinding of rehabilitation provision                 4 021               -     
Valuation of medical liability                          400               -     
Revaluation of financial derivative                  76 448               -     
Unrealised foreign exchange (gain)/loss            (10 612)               -     
Operating loss before working capital changes     (103 201)         (9 647)     
Working capital changes                              39 283           5 591     
(Increase)/decrease in receivables and prepayments (25 108)         (1 742)     
Decrease/(increase in) deferred stripping           (1 399)         (2 495)     
Increase/(decrease) in trade and other payables      68 928           9 828     
(Increase)/decrease in inventories                  (2 902)               -     
Decrease in post retirement medical                                             
liability                                             (236)               -     
                                                  (63 918)         (4 056)      
9.   Derivative financial instruments                                           
The Group`s revenues are sensitive to the ZAR/US$ exchange rate as all the      
revenues are generated through gold sales, denominated in US$.                  
Historically, the Group entered into forward sales to establish a ZAR/US$       
exchange rate in advance for the sale of the future gold production.            
As at 31 December 2007, 133 500 (30/9/2007 - 142 500, 31/6/2007 - 151 500,      
31/12/2006 - 169 500) ounces were outstanding on the US$ Contingent Forwards.   
The gold contingent forwards revalued at 31 December 2007 amounted to R454      
million liability (30/9/2007 - R415 million, 30/6/2007 - R363 million,          
31/12/2006 - R389 million).                                                     
Effect of derivative financial instrument on earnings:                          
                                           Quarter ended     Quarter ended      
31 Dec 2007      30 Sept 2007      
                                             (Unaudited)       (Unaudited)      
                                                 (R`000)           (R`000)      
Realised hedge loss                              (40 218)          (21 263)     
Revaluation of derivatives                       (40 709)          (67 184)     
Foreign exchange gain/(loss)                                                    
on derivatives                                      5 803            11 186     
Adjusted loss excluding hedging                                                 
and derivatives attributable to equity                                          
holders of the company (R`000)                   (75 124)          (77 261)     
Weighted average number of shares              43 465 665        41 179 500     
Effect of hedging and derivatives on                                            
basic and diluted loss per share                    (173)             (187)     
Basic and diluted loss per                                                      
share (note 5)                                      (224)             (243)     
Basic and diluted earnings/(loss) per                                           
share excluding hedging and derivatives              (51)              (55)     
                                        Six months ended        Year ended      
                                            30 June 2007       31 Dec 2007      
                                             (Unaudited)        (Reviewed)      
(R`000)           (R`000)      
Realised hedge loss                              (40 600)         (102 081)     
Revaluation of derivatives                         31 445          (76 448)     
Foreign exchange gain/(loss)                                                    
on derivatives                                    (6 377)            10 612     
Adjusted loss excluding hedging                                                 
and derivatives attributable to equity                                          
holders of the company (R`000)                   (15 532)         (167 917)     
Weighted average number of shares              41 020 000        41 676 644     
Effect of hedging and derivatives on                                            
basic and diluted loss per share                     (38)             (403)     
Basic and diluted loss per                                                      
share (note 5)                                      (2 6)             (500)     
Basic and diluted earnings/(loss) per                                           
share excluding hedging and derivatives                11              (97)     
10. Net debt position                                                           
Year ended  
                                                                   31 Dec 2007  
                                                                    (Reviewed)  
                                                                       (R`000)  
Non-current                                                                     
Kloof Gold Mining Company      Carried at fair value, calculating           930 
                              by discounting future cash                        
                              flow using prime interest rate                    
Finance leases                 Various vehicles and assets                7 052 
                              being leased for a period between                 
                              3 to 5 years linked to prime interest rate        
                                                                         7 982  
Current                                                                         
Kloof Gold Mining Company      Carried at fair value, calculating by      1 978 
                              discounting future cash flow using                
                              prime interest rate                               
Short-term loan                Loan is interest free and has              4 697 
                              no terms for repayment                            
Finance leases                 Various vehicles and assets being          3 954 
                              leased for a period between 3 to 5 years          
linked to prime interest rate                     
Short-term loan                Interest at prime                         33 000 
Revolving credit facility      Interest rate nominal annual              14 000 
compounded monthly in arrears                                                   
57 629  
Total borrowings                                                         65 611 
Cash and cash equivalents                                               (5 236) 
Net debt                                                               (70 847) 
Total equity                                                             35 316 
                                                                    Year ended  
                                                                   31 Dec 2006  
                                                                     (Audited)  
(R`000)  
Non-current                                                                     
Kloof Gold Mining Company      Carried at fair value, calculating         3 300 
                              by discounting future cash                        
flow using prime interest rate                    
Finance leases                 Various vehicles and assets                1 081 
                              being leased for a period between                 
                              3 to 5 years linked to prime interest rate        
4 381  
Current                                                                         
Kloof Gold Mining Company      Carried at fair value, calculating by      1 750 
                              discounting future cash flow using                
prime interest rate                               
Short-term loan                Loan is interest free and has              4 678 
                              no terms for repayment                            
Finance leases                 Various vehicles and assets being            608 
leased for a period between 3 to 5 years          
                              linked to prime interest rate                     
Short-term loan                Interest at prime                              - 
Revolving credit facility      Interest rate nominal annual                   - 
compounded monthly in arrears                                                   
                                                                         7 036  
Total borrowings                                                         11 417 
Cash and cash equivalents                                                55 285 
Net debt                                                                 43 868 
Total equity                                                            205 197 
The directors are in the process of reviewing various longer-term financing     
options to improve the working capital position and to fund capital projects.   
11.  Dividends                                                                  
No dividends have been declared or paid since the incorporation of the Company. 
The Company anticipates that, for the foreseeable future, earnings generated by 
Pamodzi Gold and its subsidiaries will not be distributed to shareholders as    
dividends but will be retained for the development of the Company and its       
subsidiaries. The Directors will consider a revision to the dividend policy at  
an appropriate point in time.                                                   
12.  Segment reporting                                                          
East Rand      West Rand      
                                                 Operations     Operations      
Year ended 31 December 2007                          (R`000)        (R`000)     
Segment revenue-continuing operations               415 010         56 400      
Realised hedge loss                                (102 081)              -     
Net segment revenue-continuing operations           312 929         56 400      
Profit/(loss) from operations before tax           (205 062)          1 447     
Income tax expense                                   (1 651)          1 584     
(206 713)          3 031      
                                                       Other         Total      
Year ended 31 December 2007                           (R`000)       (R`000)     
Segment revenue-continuing operations                       -       471 410     
Realised hedge loss                                         -     (102 081)     
Net segment revenue-continuing operations                   -       369 329     
Profit/(loss) from operations before tax              (4 806)     (208 421)     
Income tax expense                                          -          (67)     
(4 806)     (208 488)      
All revenue is derived from the sale of gold and all operations are located in  
the Republic of South Africa.                                                   
13.  Subsequent events                                                          
(a) Orkney operations                                                           
The Company has reached an agreement with Harmony Gold Limited ("Harmony")      
regarding the acquisition of Harmony`s Orkney Assets - shafts 1 to 7 as a going 
concern ("the Orkney business").                                                
The purchase consideration for the Orkney business is R300 million (three       
hundred million) and will be settled by Pamodzi Gold through the issue of       
30 000 000 (thirty million) Pamodzi Gold shares to Harmony ("Orkney             
consideration shares") on 27 February 2008. Pamodzi Gold will assume full       
control of the Orkney business on this date.                                    
In terms of the Orkney transaction agreements, Harmony shall not be entitled to 
dispose of the Orkney consideration shares for a period of twelve months after  
the effective date of the Orkney transaction. Should Harmony wish to reduce its 
exposure to Pamodzi Gold, it may approach Pamodzi Gold and request it to place  
the Orkney consideration shares on their behalf.                                
(b) President Steyn Gold Mine                                                   
Pamodzi Gold and Thistle have finalised the formal transaction agreements       
("President Steyn transaction agreements") in terms of which Pamodzi Gold will  
acquire the entire issued ordinary share capital of and all claims on loan      
account against President Steyn for R233 million.                               
The President Steyn acquisition consideration will be settled on 25 February    
2008 by Pamodzi Gold as follows:                                                
-    the issuing of 9 084 066 (nine million eighty four thousand and sixty      
six) Pamodzi Gold Shares to Thistle and 683 491 (six hundred and eighty three   
thousand four hundred and ninety one) Pamodzi Gold shares to Mindserv           
(Proprietary) Limited ("President Steyn consideration shares");                 
-    the issuing of 9 259 927 (nine million two hundred and fifty nine          
thousand and nine hundred and twenty seven) Pamodzi Gold shares to Clidet No    
776 (Proprietary) Limited ("Clidet 776") in terms of a loan agreement between,  
inter alia, Pamodzi Resources and Thistle; and                                  
-    A cash settlement of R3.5 million to Mindserv.                             
In terms of the President Steyn transaction agreements, Thistle and/or Mindserv 
shall not be entitled to dispose of the President Steyn consideration shares    
for a period of up to 30 June 2008. Should Thistle and/or Mindserv wish to      
reduce its exposure to Pamodzi Gold, it may approach Pamodzi Gold and request   
it to place the President Steyn consideration shares on their behalf.           
Pamodzi Gold will assume full control of the President Steyn business on 26     
February 2008.                                                                  
COMMMENTARY (Not reviewed)                                                      
1.   Operational overview for the quarter and year ended 31 December 2007       
The West Rand operations were hampered by inclement weather conditions and a    
low in-pit grade with no alternative mining areas available to improve          
delivered grade. The development of the new No 3 pit commenced in October 2007  
and first gold production commenced early in 2008. Three additional pits have   
been identified from exploration drilling programme. For the quarter under      
review these operations produced 90 kilograms (2 918 ounces) of gold from 41    
917 tons milled at a recovered grade of 2.17g/t. For the year under review      
these operations produced 361 kilograms (11 605 ounces) of gold from 133 419    
tons milled at a recovered grade of 2.70 g/t. Total operating cost for the year 
amounted to R130 006 per kilogram ($576/oz) and revenue received of R156 254    
per kilogram.                                                                   
The East Rand operations showed an excellent improvement in safety performance. 
Tons milled increased from the previous quarter, but recovered grade was below  
target. Shaft call factors are improving from previous quarters and significant 
improvement in development has been achieved. Face length is increasing         
allowing additional operational flexibility in the near future. Systems have    
been established to ensure future production targets are achieved. For the      
quarter these operations produced 690 kilograms (22 202 ounces) of gold from    
525 078 tons milled at a recovered grade of 1.32g/t. Total operating cost for   
the quarter amounted to R148 411 per kilogram (Quarter 3 - R177 994 per         
kilogram) ($685/oz), a reduction of 16% from Quarter 3. Total operating cost    
for the year ending 31 December 2007 amounted to R155 223 per kilogram ($687)   
and revenue received before accounting for the hedge loss amounted to R156 678  
per kilogram for the year. The hedge loss amounted to R39 242 per kilogram for  
the year. Capital expenditure amounted to R27.9 million for the quarter (R68    
million for the year).                                                          
2.   Production outlook for 2008 on current operations                          
Operation                                  Ounces                      Tons     
                                                                    milled      
East Rand                       105 000 - 115 000     1 890 000 - 2 080 000     
West Rand                         15 000 - 16 500         165 000 - 181 500     
Orkney (from March 2008)        100 000 - 110 000         850 000 - 925 000     
President Steyn                                                                 
(from 1 March 2008)             120 000 - 132 000         575 000 - 630 000     
Total                           340 000 - 373 500     3 480 000 - 3 816 500     
Operation                                 Cash cost     Capital expenditure     
                                     per ounce ($)                 (R`000)      
East Rand                                 565 - 620         64 751 - 68 000     
West Rand                                 522 - 574           5 725 - 6 000     
Orkney (from March 2008)                  578 - 635       128 720 - 135 000     
President Steyn                                                                 
(from 1 March 2008)                       573 - 630       143 905 - 151 000     
Total                                     569 - 625       343 101 - 360 000     
3.   Quarterly presentation                                                     
Additional information on the operational overview and the Orkney and President 
Steyn acquisitions can be obtained from the quarterly presentation made to      
shareholders and other interested parties available on the Pamodzi Gold         
website.                                                                        
Signed on behalf of the board                                                   
NA Ntsele                       MJ Schermers                                    
Chairman                        Chief Financial Officer                         
Bruma                                                                           
25 February 2008                                                                
Sponsors                                                                        
Rand Merchant Bank                                                              
(A division of First Rand Bank Limited)                                         
Company Secretary                                                               
GM Chemaly                                                                      
Directors                                                                       
NA Ntsele 1 (Chairman) KM Steenkamp1 (Deputy Chairman) JJ du Plooy 1            
JG Proust 1 (Canadian) SP Radebe (Corporate Affairs) MB Mokgata 2               
MI Mthenjane 2  PW Steenkamp (Chief Executive Officer)                          
AJ Murdoch Eaton (Chief Operating Officer) (Zimbabwean)                         
MJ Schermers (Chief Financial Officer)                                          
(1 Non-executive 2 Independent Non-Executive)                                   
Registered office                                                               
Pamodzi Gold                                                                    
Eastgate Office Park                                                            
Building C, 2nd Floor                                                           
South Boulevard                                                                 
Bruma, 2198                                                                     
Pamodzi Gold Limited                                                            
(Formerly Bema Gold South Africa (Pty) Limited)                                 
(Incorporated in the Republic of South Africa)                                  
Registration number: 2002/013039/06                                             
Share code: PZG & ISIN: ZAE000088563                                            
("Pamodzi Gold" or "the Company")                                               
www.pamodzigold.co.za                                                           
Date: 25/02/2008 09:26:27 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: