Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 27 Feb 2008, 9:00 OML - Old Mutual plc - Results for the year ended 31 December 2007
OML
 OLOML                                                                           
OML - Old Mutual plc - Results for the year ended 31 December 2007              
OLD MUTUAL plc                                                                  
Issuer code: OLOML                                                              
JSE Share code: OML                                                             
NSX share code: OLM                                                             
ISIN: GB0007389926                                                              
Results for the year ended 31 December 2007                                     
Year of investment establishes strong platform for future growth                
-    Net client cash flows (NCCF) of GBP23.4 billion, 9.9% of opening funds     
under management (FUM)                                                          
-    FUM up 18% to GBP278.9 billion despite unsettled market conditions         
-    Life APE sales up 12% to GBP1,760 million (up 16% at constant exchange     
rates)                                                                          
-    Mutual fund sales of GBP8,268 million: strong US and ELAM growth offset by 
market declines in UK                                                           
-    Value of new business up 5% to GBP266 million                              
-    Profit before tax (IFRS) up 2% to GBP1,750 million                         
-    Adjusted operating profit* on an IFRS basis up 11% to GBP1,624 million     
(2006: GBP1,459 million)                                                        
-    Adjusted operating earnings per share** up 12% to 16.9p on an IFRS basis   
(31 December 2006: 15.1p)                                                       
-    Adjusted Embedded Value per share 173.3p at 31 December 2007 (31 December  
2006: 161.1p***)                                                                
-    Recommended final dividend up 10% to 4.55p (68.92 cents****) per share, in 
line with underlying growth rates                                               
Jim Sutcliffe, Chief Executive, commented:                                      
"In 2007, in conditions which became very challenging during the second half of 
the year, we focused on building our capabilities across our international      
portfolio. I am delighted that during this period of investment we were able to 
produce strong earnings growth. Particularly pleasing was the continued         
delivery of excellent investment performance across the Group, which stimulated 
good growth in net client cash flows and funds under management which will      
stand us in good stead going forward.                                           
Looking ahead, while currency movements and the continued turbulent state of    
global markets will have an impact on earnings, diversity in product mix and    
geography, coupled with our robust capital position and operating momentum in   
our businesses, give me confidence that we will deliver a resilient performance 
in 2008."                                                                       
Enquiries                                                                       
Investor Relations                                                              
Aleida White               UK       +44 (0)20 7002 7287                         
Deward Serfontein          SA       +27 (0)21 509 8709                          
Media                                                                           
James Crampton             UK       +44 (0)20 7002 7133                         
Nad Pillay                 SA       +27 (0)21 504 8026                          
College Hill (UK)                                                               
Tony Friend                UK       +44 (0)20 7457 2020                         
Notes                                                                           
Wherever the terms asterisked in the Financial Highlights are used, whether in  
the Financial Highlights, the Chief Executive`s Statement, the Group Finance    
Director`s Review or the Business Review, the following definitions apply:      
* For long-term business and general insurance businesses, adjusted operating   
profit is based on a long-term investment return, includes investment returns   
on life funds` investments in Group equity and debt instruments, and is stated  
net of income tax attributable to policyholder returns. For the US Asset        
Management business it includes compensation costs in respect of certain        
long-term incentive schemes defined as minority interests in accordance with    
IFRS. For all businesses, adjusted operating profit excludes goodwill           
impairment, the impact of acquisition accounting, put revaluations related to   
long-term incentive schemes, the impact of closure of unclaimed shares trusts,  
profit/(loss) on disposal of subsidiaries, associated undertakings and          
strategic investments, dividends declared to holders of perpetual preferred     
callable securities, and fair value (profits)/losses on certain Group debt      
movements.                                                                      
** Adjusted operating earnings per ordinary share is calculated on the same     
basis as adjusted operating profit. It is stated after tax attributable to      
adjusted operating profit and minority interests. It excludes income            
attributable to Black Economic Empowerment (BEE) trusts of listed subsidiaries. 
The calculation of the adjusted weighted average number of shares includes own  
shares held in policyholders` funds and BEE trusts.                             
*** The 2006 comparative has been restated from that previously published to    
reflect the value of own shares held by the Group`s Employee Share Ownership    
Plans (ESOP).                                                                   
**** Indicative only, being the Rand equivalent of 4.55p converted at the       
exchange rate prevailing on 25 February 2008. The actual amount to be paid by   
way of final dividend to holders of shares on the South African branch          
register will be calculated by reference to the exchange rate prevailing at     
the close of business on 17 April 2008, as determined by the Company, and       
will be announced on 18 April 2008.                                             
Forward-looking statements                                                      
This announcement contains forward-looking statements with respect to certain   
of Old Mutual plc`s plans and its current goals and expectations relating to    
its future financial condition, performance and results. By their nature, all   
forward-looking statements involve risk and uncertainty because they relate to  
future events and circumstances that are beyond Old Mutual plc`s control,       
including, among other things, UK domestic and global economic and business     
conditions, market-related risks such as fluctuations in interest rates and     
exchange rates, policies and actions of regulatory authorities, the impact of   
competition, inflation, deflation, the timing and impact of other uncertainties 
or of future acquisitions or combinations within relevant industries, as well   
as the impact of tax and other legislation and other regulations in territories 
where Old Mutual plc or its affiliates operate.                                 
As a result, Old Mutual plc`s actual future financial condition, performance    
and results may differ materially from the plans, goals and expectations set    
forth in Old Mutual plc`s forward-looking statements. Old Mutual plc undertakes 
no obligation to update any forward-looking statements contained in this        
announcement or any other forward-looking statements that it may make.          
Notes to Editors:                                                               
A webcast of the presentation and Q&A will be broadcast live at 9.00 a.m. (UK   
time), 10.00 a.m. (Swedish time) and 11:00am (South African time) today on the  
Company`s website, www.oldmutual.com. Analysts and investors who wish to        
participate in the call should dial the following toll-free numbers:            
UK                         0500 551 077                                         
Sweden                     0200 887 651                                         
South Africa               0800 991 468                                         
North America              +1 877 491 0064                                      
Playback (available until midnight on 12 March 2008):                           
UK                         0207 031 4064                                        
UK toll-free               0800 358 1860                                        
Sweden                     +46 (0) 850 520 333                                  
North America toll-free    +1 888 365 0240                                      
North America              +1 954 334 0342                                      
Access code: 785355                                                             
Copies of these results together with high-resolution images (at                
http://www.oldmutual.com) and biographical details of the Executive Directors   
of Old Mutual plc, are available in electronic format to download from the      
Company`s website.                                                              
A Financial Disclosure Supplement relating to the Company`s Preliminary results 
can be found on the website. This contains a summary of key financial data for  
2007 and 2006.                                                                  
An interview with Jim Sutcliffe, Chief Executive and Jonathan Nicholls, Group   
Finance Director, in video, audio and text is available on the Company`s        
website, www.oldmutual.com, and on www.cantos.com.                              
Photographs of management are available at the Visual Media website             
www.vismedia.co.uk.                                                             
Chief Executive`s Statement                                                     
As previously outlined, Old Mutual implemented a programme of investment        
throughout 2007 to develop the Group, address specific issue areas and place    
the business on a sound footing for future growth. An enormous amount has been  
achieved in building scale and market share, and great steps have been taken to 
remain at the forefront of innovation and be competitive within our markets.    
Despite these investments, exchange rate headwinds and tough market conditions  
in the latter part of the year, our 2007 results reflect the renewed focus      
Group-wide on delivering outstanding investment performance for customers and   
returns for shareholders.                                                       
Net client cash flows remain excellent                                          
Strong net client cash flows, a key indicator of business performance and a     
measure being increasingly adopted as a reporting value throughout the          
industry, were a strong feature of each of our businesses in 2007, in           
particular of US asset management. While mutual fund sales were impacted in the 
second half by unfavourable market conditions, life sales overall were good.    
Steady growth in IFRS profit, RoE and FUM                                       
Notwithstanding planned infrastructural investments, tight control on cost      
elements continued, leading to an increase in IFRS-adjusted operating profit of 
11%. Earnings per share grew by 12% and we produced a solid return on equity of 
13.2%. The 2008 target of GBP300 billion in funds under management remains      
firmly on track with the Group increasing funds by 18% to GBP279 billion in 2007
despite the problems that beset the market towards the end of the year.         
Positive value creation through Skandia                                         
Skandia, in all its geographies, has shown impressive growth and 2008 will mark 
the conclusion of the integration programme embarked on when Old Mutual         
acquired the company in 2006. The platform business in the UK continues to go   
from strength to strength continuing to attract assets through its              
well-established IFA network. Skandia Europe and Latin America (ELAM) is also   
benefiting from the portfolio approach introduced to share practices across     
like-regions, which has resulted in strong unit-linked sales. While the         
competitive environment in Sweden continues to hamper margins, we are extremely 
pleased to report a positive turnaround in sales growth in our Skandia Nordic   
region. Overall, we believe, with the synergy targets on track, that the value  
our Group is able to extract from Skandia has made this a very successful,      
value accretive investment.                                                     
South African earnings move ahead strongly                                      
Investment in the retail distribution system, the improvement in the retail     
offering as well as new marketing initiatives helped drive sales at Old Mutual  
South Africa (OMSA). With a strong stock market in the early part of the year   
IFRS-adjusted operating profit grew by a healthy 23%. Corporate sales dropped   
slightly after some large single outflows relating to changing client           
investment mandates and some hesitancy over the introduction of the new         
boutique asset management model. The new structure is in place, but as we have  
said, will take time to bed down, and our focus is now on boosting investment   
performance to attract inflows.                                                 
2007 was a milestone year for Nedbank. Management successfully achieved the     
three-year recovery targets in the first half, and established a revitalised    
working environment through investment in people, culture and values. This has  
provided Nedbank with a competitive edge in the market and a solid foundation   
from which to sustain its business performance and its credit and expense       
management in expected tough trading conditions in the current year.            
Mutual and Federal (M&F) suffered from a turn in the underwriting cycle and a   
reduction in investment income. Although M&F is a solid business, we have       
stated that it is not core to our asset gathering and management strategy in    
South Africa, and toward the end of 2007 we announced that the Group was in     
discussion with Royal Bafokeng Holdings to sell Old Mutual`s 77% share in M&F.  
The discussions continue and we hope to conclude them during the course of      
2008.                                                                           
US continues to deliver solid results                                           
Strong investment performance again delivered a powerful net client cash flow   
result, and asset management earnings grew strongly. Acadian led the way, but   
there were also strong performances from Barrow Hanley, Dwight, and Rogge, and  
performance fees were particularly good at Campbell. The life business had      
exceptionally strong Variable Annuity sales results in the second half from the 
Bermuda business and earnings were a pleasing increase on the underlying trend  
in the first half. No further adjustments were required for the immediate       
annuity portfolio. The US business was cash generative as planned.              
Asia Pacific sales continue to grow                                             
Our Asia Pacific businesses continue to reflect the impressive growth of the    
region. Sales, the value of new business and the level of funds under           
management have grown strongly, and our increased focus on the region,          
including the recent establishment of a regional headquarters in Hong Kong,     
stands us in good stead for the medium term.                                    
Summary and outlook                                                             
In 2007, in conditions which became very challenging during the second half of  
the year, we focused on building our capabilities across our international      
portfolio. I am delighted that during this period of investment we were able to 
produce strong earnings growth. Particularly pleasing was the continued         
delivery of excellent investment performance across the Group, which stimulated 
good growth in net client cash flows and funds under management which will      
stand us in good stead going forward.                                           
Looking ahead, while currency movements and the continued turbulent state of    
global markets will have an impact on earnings, diversity in product mix and    
geography, coupled with our robust capital position and operating momentum in   
our businesses, give me confidence that we will deliver a resilient performance 
in 2008.                                                                        
Jim Sutcliffe                                                                   
Chief Executive                                                                 
27 February 2008                                                                
Group Finance Director`s Review                                                 
GROUP RESULTS                                                                   
Group Highlights (GBPm)                      2007           2006     % Change   
Adjusted operating profit (IFRS basis)                                          
(pre-tax)                                   1,624          1,459          11%   
Profit before tax (IFRS)                    1,750          1,714           2%   
Adjusted operating earnings per share                                           
(IFRS basis)                                16.9p          15.1p          12%   
Basic earnings per share (IFRS basis)       19.2p          17.0p          13%   
Adjusted operating profit (EEV basis)                                           
(pre-tax)                                   1,532          1,605         (5%)   
Adjusted operating earnings per share                                           
(EEV basis)                                 17.2p          17.8p         (3%)   
Basic earnings per ordinary share from                                          
continuing operations                       18.3p          15.8p          16%   
Basic earnings per ordinary share from                                          
discontinued operations#                     0.9p           1.2p        (25%)   
Adjusted Group embedded Value (GBPbn)         9.4            8.9           6%   
Adjusted Group embedded Value per share    173.3p       161.1p##           8%   
Value of new business                         266         253###           5%   
PVNBP                                      13,878    12,185###,+          14%   
Life assurance sales (APE)                  1,760     1,576###,+          12%   
Unit trust/mutual funds sales               8,268       8,408###         (2%)   
Net client cash flows (GBPbn)                23.4           22.3           5%   
Funds under management (GBPbn)              278.9          237.1          18%   
Return on equity (%)++                      13.2%          12.0%                
Return on Embedded Value (%)                13.2%          13.8%                
Full dividend in respect of the                                                 
financial year 2007                         6.85p          6.25p          10%   
Net client cash flows delivered through sustained investment performance        
During 2007, the Group`s net client cash flows were a very healthy              
GBP23.4 billion representing 9.9% of opening funds under management with good   
contributions resulting from business unit investment performance. Our US asset 
management business delivered excellent net inflows of GBP17.6 billion, while   
the Skandia businesses achieved GBP5.3 billion of net inflows. For OMSA, net    
client cash flows remained a challenge.                                         
Solid sales                                                                     
In Europe we continued to benefit from being the open architecture leader in    
the UK with strong life assurance sales, whilst growth continued in ELAM with   
excellent unit trust sales. In Nordic, investment in the sales channel led to a 
turnaround from the decline in APE sales experienced during the first half of   
the year. In the second half, sales in that region recovered resulting in a 3%  
year-on-year increase overall. In the US, APE sales were up by 47% in US Dollar 
terms, driven by exceptional growth in Bermuda. South African life sales were   
7% higher in Rand terms although 5% lower in Sterling.                          
# The results of the Group`s South Africa general insurance business, Mutual &  
Federal, are shown as a discontinued operation in these financial statements.   
The Group is currently in discussions with the investment group, Royal Bafokeng 
Holdings (Proprietary) Limited (`RBH`) which is expected to result in the sale  
to RBH of a controlling interest in Mutual & Federal.                           
## The 2006 comparative has been restated from that previously published to     
reflect the value of own shares held in Employee Share Ownership Plans (ESOP).  
### 2006 comparatives restated to include acquired Skandia businesses on a pro  
forma 12 month basis.                                                           
+ Restated due to change in the calculation of US Life APE calculation to align 
with the value of new business calculation.                                     
++ Return on equity is calculated using adjusted operating profit after tax and 
minority interests on an IFRS basis with allowance for accrued coupon payments  
on the Group`s hybrid capital. The average shareholders` equity used in the     
calculation excludes hybrid capital.                                            
Value of new business up 5%                                                     
The value of new business (VNB) grew to GBP266 million, driven by excellent     
sales in US Life and strong sales in the UK. The APE profit margin increased to 
21% for the US Life business, compared with 18% in 2006. The UK APE margin of   
10% was sustained during the period and it is expected that this business will  
meet its 11-12% target in 2008. In Nordic, the APE margin declined mainly due to
increased costs from the new Liv-Link agreement, strengthened lapse assumption, 
lowered changes and a different business mix, whereas in ELAM we exceeded the   
margin target. In OMSA, the margin declined slightly from the 2006 result       
largely due to operating assumptions and the VNB decreased slightly in local    
currency terms.                                                                 
IFRS-adjusted operating earnings per share 16.9p                                
In spite of the significant impact of Rand and US Dollar currency depreciation, 
and the full impact of additional shares issued in relation to the acquisition  
of Skandia, the Group produced a 12% increase over 2006 in its overall earnings 
per share.                                                                      
2006 restated      
Group Highlights (GBPm)                      2007      2006     at 2007 rates   
Adjusted operating profit                                                       
Africa                                      1,254     1,118               988   
United States                                 260       264               244   
Europe                                        268       239               239   
Other                                           2         1                 1   
                                           1,784     1,622             1,472    
Other shareholders` expenses                 (41)      (33)              (33)   
Finance costs                               (119)     (130)             (130)   
Adjusted operating profit before tax and                                        
minority interests                          1,624     1,459             1,309   
Tax                                         (418)     (395)             (354)   
Minority interest                           (292)     (274)             (247)   
Adjusted operating profit after tax and                                         
minority interests                            914       790               708   
Adjusted operating EPS (pence)               16.9      15.1              13.1   
Assuming constant exchange rates, 2006 adjusted operating EPS would have been   
13.1p with the currency impact being 1.5p and the impact of the increase in     
issued shares being 0.5p. 2007 EPS increased on this basis by 29%.              
Adjusted embedded value per share 173.3p                                        
The adjusted Group embedded value (EV) per share was 173.3p and adjusted Group  
EV was GBP9.4 billion at 31 December 2007 (31 December 2006: GBP8.9 billion).   
This represents an increase from 161.1p (restated from 157.2p+++) as at         
31 December 2006. The movement in EV per share has largely been driven by the   
net impact of profit flows particularly from non-covered business, strong       
investment market movements and a slight impact of currency appreciation. The   
EV per share is after dividend payments and has also been affected by a         
reduction in the share price of the listed subsidiaries. The share buyback      
programme to 31 December 2007 has increased the EV per share by 0.2p.           
+++ Note that after allowing for the opening adjustment calculated now as part  
of the fair value balance sheet exercise and including the adjustment for the   
value of ESOP shares, the adjusted Group EV at 1 January 2007 is GBP8.8 billion 
and the EV per share at 1 January 2007 is 159.9p.                               
Return on equity continued to improve                                           
Return on equity for the Group improved to 13% from 12%, reflecting the         
improvement in the earnings run rate compared to 2006 particularly for OMSA,    
Nedbank, US asset management and UK. In addition, the long-term investment      
return improved partially due to the strong investment performance of the       
shareholders equity in South Africa.                                            
Long-term                                     
Group Highlights 2007 (GBPm)        business     Asset management     Banking   
Adjusted operating profit (IFRS                                                 
basis) (pre-tax)                         771                  288         636   
Adjusted operating profit (EEV                                                  
basis) (pre-tax)                         758                  288         636   
Profit before tax (IFRS)                 862                  299         650   
Value of new business                    266                    -           -   
Life assurance sales (APE)             1,760                    -           -   
Unit trust/mutual funds sales              -                8,268           -   
Net client cash flows (GBPbn)            4.4                   19           -   
Funds under management (GBPbn)          82.0                193.3           -   
General                
Group Highlights 2007 (GBPm)                              insurance     Other   
Adjusted operating profit (IFRS basis) (pre-tax)                 89     (160)   
Adjusted operating profit (EEV basis) (pre-tax)                  89     (150)   
Profit before tax (IFRS)                                         82     (103)   
Value of new business                                             -         -   
Life assurance sales (APE)                                        -         -   
Unit trust/mutual funds sales                                     -         -   
Net client cash flows (GBPbn)                                     -         -   
Funds under management (GBPbn)                                    -       3.6   
                               Long-term                                        
                                 business                                       
Group Highlights 2006 (GBPm)                     Asset management     Banking   
Adjusted operating profit (IFRS                                                 
basis) (pre-tax)                       759                    236         545   
Adjusted operating profit (EEV                                                  
basis) (pre-tax)                       981                    236         545   
Profit before tax (IFRS)               742                    294         555   
Value of new business                  244                      -           -   
Life assurance sales (APE)           1,520                      -           -   
Unit trust/mutual funds sales            -                  8,408           -   
Net client cash flows (GBPbn)          5.3                   17.0           -   
Funds under management (GBPbn)        72.8                  163.1           -   
                                                         General                
Insurance                
Group Highlights 2006 (GBPm)                                            Other   
Adjusted operating profit (IFRS basis) (pre-tax)               82       (163)   
Adjusted operating profit (EEV basis) (pre-tax)                82       (157)   
Profit before tax (IFRS)                                      132         (9)   
Value of new business                                           -           -   
Life assurance sales (APE)                                      -           -   
Unit trust/mutual funds sales                                   -           -   
Net client cash flows (GBPbn)                                   -           -   
Funds under management (GBPbn)                                  -         3.5   
Robust capital position                                                         
The Group`s gearing level remains comfortably within our target range, with     
senior debt gearing at 31 December 2007 of 1.9% (5.9% at 31 December 2006) and  
total gearing, including hybrid capital, of 20.5% (21.4% at 31 December 2006).  
In January 2007, the Group issued Eur750 million of Lower Tier 2 Preferred      
Callable Securities, the proceeds of which were used, in part, to finance the   
repayment of a Eur400 million senior Eurobond that matured in April 2007.       
The Group has continued to develop its Economic Capital programme and a         
comfortable surplus exists within each of our South African, US and European    
regions, meaning that the Group is not reliant for its economic solvency on the 
need to transfer capital between geographies.                                   
The Group is in compliance with the Financial Groups Directive capital          
requirements, which apply to all EU-based financial conglomerates. Our FGD      
surplus was GBP1.7 billion at 31 December 2007 and we seek to maintain a FGD    
surplus of around GBP750 million to GBP1 billion.                               
Capital requirements are set by the Board whilst recognising the need to        
maintain appropriate credit ratings and to meet regulatory requirements at both 
the Group and local business level.                                             
Other                                                                           
Our GBP350 million share buyback programme was announced at the beginning of    
October 2007 and we have so far repurchased approximately 184 million shares    
through the London and Johannesburg markets at a total sterling equivalent cost 
of GBP282 million.                                                              
Holding company cash generation                                                 
The table below shows the cash flows of the Old Mutual plc holding company and  
its satellite holding companies. We believe this provides a clear picture of    
the cash receipts and payments of the holding companies.                        
                                                2007                     2006   
                                                GBPm                     GBPm   
Total net debt at start of period               2,407                    1,278  
Operational flows                                                               
Operational receipts                              868                      535  
Operational expenses                            (152)                    (156)  
Other expenses                          (71)      645            -         379  
Capital flows                                                                   
Capital receipts                          69                   356              
Acquisitions                            (66)               (1,287)              
Organic investment                     (220)    (217)        (214)     (1,145)  
Debt and equity movements                                                       
Old Mutual plc dividend paid           (333)                 (281)              
Share repurchase                       (177)                     -              
New equity issuance                       12                    14              
Other movements                           54   (441)          (96)      (363)   
Total net debt at end of period                2,420                    2,407   
Total net debt within the holding company at the end of 2006 was                
GBP2,407 million. A total of GBP937 million of operational and capital receipts 
were received from business units during 2007.                                  
GBP220 million was invested in the businesses and GBP333 million was used to pay
the 2006 final and 2007 interim dividends. In 2007, GBP177 million was spent on 
repurchasing shares.                                                            
Total net debt at the end of the year was GBP2,420 million.                     
Taxation                                                                        
The Group`s effective IFRS AOP tax rate has decreased to 26% from 27% in 2006.  
This reflects M&F paying a lower special dividend in 2007 and reductions in the 
tax rates in the UK and Germany, partially offset by a changed profit mix in    
South Africa.                                                                   
Dividend                                                                        
The directors of Old Mutual plc are recommending a final dividend of 4.55p per  
share#### for the year ended 31 December 2007, to be paid on 30 May 2008.       
Together with the interim dividend of 2.3p per share paid in November 2007,     
this makes a total of 6.85p per share for the year, which represents an         
increase of 10% over 2006. The indicative Rand equivalent of this final         
dividend++++ is 68.92c, making a total of 103.75c, an increase of 17%. The      
Board`s policy on dividends is to seek to achieve steadily increasing returns to
shareholders over time, reflecting the underlying rate of progress and cash     
flow requirements of Old Mutual`s businesses.                                   
Jonathan Nicholls                                                               
Group Finance Director                                                          
27 February 2008                                                                
COMPARATIVE INFORMATION                                                         
The reporting format for Old Mutual plc for the 2007 reporting period is as     
follows:                                                                        
-    All Group comparative reporting information on earnings include Skandia    
from the date of acquisition of 1 February 2006 (unless indicated otherwise).   
-    Within the financial statements the Europe division comparative information
is from the date of acquisition of 1 February 2006.                             
-    Where Europe information is shown within the business review, this has been
adjusted on a pro forma basis to reflect ownership from 1 January 2006.         
#### The record date for this dividend payment is the close of business on      
Friday, 9 May 2008 for all the Exchanges where the Company`s shares are listed. 
The last day to trade cum-dividend on the JSE and on the Namibian, Zimbabwe and 
Malawi Stock Exchanges will be Friday, 2 May 2008 and on the London Stock       
Exchange, Tuesday, 6 May 2008. The shares will trade ex-dividend from the       
opening of business on Monday, 5 May 2008 on the JSE and the Namibian, Zimbabwe 
and Malawi Stock Exchanges, and from the opening of business on Wednesday, 7    
May 2008 on the London Stock Exchange. Shareholders on the South African,       
Zimbabwe and Malawi branch registers and the Namibian section of the principal  
register will be paid the local currency equivalents of the dividend under the  
dividend access trust arrangements established in each country. Shareholders    
who hold their shares through VPC AB, the Swedish nominee, will be paid the     
equivalent of the dividend in Swedish Kronor (SEK). Local currency equivalents  
of the dividend for all five territories will be determined by the Company      
using exchange rates prevailing at close of business on Thursday, 17 April 2008 
and will be announced by the Company on Friday, 18 April 2008. Share            
certificates may not be dematerialised or rematerialised on the South African   
branch register between Monday, 5 May and Friday, 9 May 2008, both dates        
inclusive, and transfers between the registers may not take place during that   
period.                                                                         
++++ Based on rates at 25 February 2008 (R15.1467 = GBP1)                       
Business Review                                                                 
UNITED KINGDOM AND OFFSHORE                                                     
                                                   Pro forma*                   
2006     % Change      
Highlights (GBPm)                            2007                               
IFRS-adjusted operating profit                                                  
(pre-tax) **                                  173          134          29%     
EV-adjusted operating profit (covered                                           
business) (pre-tax)                           266          226          18%     
Life assurance sales (APE)                    740          646          15%     
UK life assurance sales (APE)                 468          396          18%     
Unit trust sales                            2,275        3,227        (30%)     
Value of new business (post-tax)               77           65          18%     
New business margin (post-tax)                10%          10%                  
PVNBP                                       6,297        5,350          18%     
Net client cash flows (GBPbn)                 3.9          4.9        (20%)     
Funds under management (GBPbn)               41.9         36.0          16%     
* The 2006 numbers are stated on a pro forma basis assuming ownership for 12    
months rather than 11 months and have been restated to include the results of   
Old Mutual International.                                                       
** From 2007 the treatment of Selestia deferred fee income has been harmonised  
with Skandia MultiFUNDS reducing the 2007 result. The impact of policyholder    
tax has been smoothed from 2007.                                                
Positive net client cash flows and strong growth in funds under management      
Net client cash flows were GBP3.9 billion for the year, representing 11% of     
opening funds under management. Whilst net client cash flows are down on 2006,  
they remain strongly positive, with 2006 being inflated by the post "A-Day"     
effect and the exceptional institutional mutual fund business mentioned below.  
Good inflows, combined with favourable market movements during the first half   
of the year, have driven an increase in funds under management during 2007 as a 
whole. In the second half, growth was constrained by volatile markets which     
affected investment performance and investor sentiment. This was partially      
offset by continued positive net client cash flows.                             
Pension sales higher                                                            
The increase in life assurance sales APE for 2007 is largely driven by UK       
pensions. Single premiums were the key driver, with sales of both Selestia`s    
Collective Retirement Account and Skandia`s Monocharge pension up by over 25%.  
International business increased in the year, benefiting from strong portfolio  
bond sales into the UK in the first half and single premium business in Latin   
America and the Far East. A tail-off in offshore institutional short-term       
business following a tax change in the UK Budget has been offset by higher      
regular premium business in the latter part of the year. Although this business 
has experienced increased competition we believe the offshore market has good   
potential for growth.                                                           
Unit trust performance impacted by revised business mix                         
Although the year started very positively, the latter part of 2007 reflected    
the influence of increased uncertainty and volatility in equity markets. Unit   
trust sales were 30% down on 2006. This is largely accounted for by the low     
margin institutional mutual fund business being significantly down in the year, 
with no recurrence of the exceptional business volumes experienced in the third 
quarter of 2006. The year concluded with our new Selestia Investment Solutions, 
our market-leading open architecture platform experiencing increasing volumes,  
providing a solid base for future growth.                                       
Strong growth in IFRS adjusted operating profit                                 
IFRS AOP increased by 29% to GBP173 million for the year. The improvement has   
been driven by significantly higher level of funds under management throughout  
the year as a result of positive net client cash flows being sustained well     
into 2007 as well as improved rebate terms. The effect of both of these factors 
is a rise in asset-based fees. In addition, there has been a positive impact    
from the growth in investment income. Both revenue and cost benefits continue   
to be derived from increased scale and synergies.                               
Higher EV-adjusted operating profit (covered business)                          
EV-adjusted operating profit before tax increased by 18% to GBP266 million. The 
value of new business improved 18% to GBP77 million. Expense synergies and      
improved mix across the business helped sustain the new business margin of 10%, 
with sales of single premium pensions being especially strong.                  
The EV-adjusted operating profits include GBP43 million post-tax of positive    
impact from operating assumption changes largely due to a reduction in          
corporation tax assumption from 30% to 28%. Operating experience for            
persistency and expenditure continued in line with expectations. Modest         
offsetting revisions were required with positive impacts arising from           
improvement in the allowance for fee income following continuous commercial     
negotiations and increasing purchasing power.                                   
Further innovative investment solutions                                         
Skandia Investment Management Ltd`s (SIML) unconstrained Best Ideas range was   
expanded with the launch of UK Strategic Best Ideas in September 2007. UK       
Strategic Best Ideas is the first multi-manager UK UCITS III fund to use long   
and short equity positions, and has gathered over GBP90 million in assets since 
its launch, despite the difficult market environment.                           
Skandia`s risk-focused multi-manager funds have delivered strong absolute       
returns, typically with volatility far lower than that of our peers and,        
consequently, the majority of these funds have delivered better risk-adjusted   
returns. During the recent volatile market conditions these funds have          
performed ahead of our peers, showing the benefits of their specific mandates.  
Continued progress with integration activity                                    
Integration activities remain on target to deliver the committed savings as     
well as providing significant revenue potential. The Selestia Investment        
Solutions platform was launched in August 2007, the full benefits of which will 
flow through following migration of Skandia MultiFUNDS investors on to the new  
platform in the second half of 2008. We launched the Skandia Investment Group   
during the course of the year. This brings sharper focus and energy to          
investment product manufacturing and strengthens our multi-manager business in  
a rapidly growing industry. It also improves revenue for divisions and          
shareholders through broadened and strengthened investment products and greater 
leverage of buying power with fund groups.                                      
Changes in the UK market                                                        
Skandia responded positively to the FSA`s review of the retail distribution     
market, supporting the proposal that there should be two types of distribution: 
an "advice channel" and a "no advice channel". Skandia has also supported the   
concept of "customer agreed remuneration" and has suggested that individuals    
interfacing with consumers should have appropriate qualifications and be a      
member of appropriate professional bodies that require commitment to a code of  
ethics.                                                                         
The pre-Budget report of October 2007 proposed a change in capital gains tax    
(CGT) to 18% for unit trust investments, without a similar change in CGT for    
insurance bonds. Investment bonds will continue to be tax advantageous for      
certain consumer segments and there will continue to be demand for such         
solutions. However, total bond demand is likely to soften and we have already   
seen a material reduction in bond sales since November 2007. It is likely that  
such demand will switch towards collective investments, outside of an insurance 
tax wrapper, where it should be noted that Skandia UK has a market-leading      
position, albeit with lower margins than for investment bonds.                  
NORDIC                                                                          
                                                   Pro forma*                   
                                                         2006                   
Highlights (SEKm)                          2007                    % Change     
IFRS-adjusted operating profit (pre-tax)    874          1,075        (19%)     
EV-adjusted operating profit (covered                                           
business) (pre-tax)                         700          1,589        (56%)     
Life assurance sales (APE)                1,992          1,942           3%     
Mutual funds sales                        3,474          2,940          18%     
Value of new business (post-tax)            254            529        (52%)     
New business margin (post-tax)              13%            27%                  
PVNBP                                     8,700          9,675        (10%)     
Net client cash flows (SEK bn)              2.7            3.5        (23%)     
Funds under management (SEK bn)           116.7          107.1           9%     
* The 2006 numbers are a pro forma result assuming ownership for 12 months      
rather than 11 months.                                                          
Strong market performance contributed to funds under management                 
Funds under management increased to SEK116.7 billion due to solid investment    
performance and continued positive net client cash flows. Volatile equity       
markets during the latter part of 2007 slowed asset growth, but closing funds   
under management were still up 9% over 2006.                                    
Sales performance improving                                                     
Life sales on an APE basis exceeded the prior year by 3%. The negative sales    
trend experienced in the first half of 2007 was finally reversed in the third   
quarter and continued to improve significantly during the fourth quarter with   
the subsequent turnaround in market share. The unit-linked business in Denmark  
also contributed to this turnaround with a strong sales performance. The        
turnaround in Sweden was the result of broadening the product and fund ranges   
and a refocus of our sales initiatives through our tied sales force (up 47%     
comparing the fourth quarter of 2007 to the fourth quarter of 2006) and the     
broker channel (up 15% comparing the fourth quarter of 2007 to the fourth       
quarter of 2006). The tied sales force performance was driven by a greater      
focus on unit-linked products. From 1 February 2007 the tax advantages of the   
Swedish Kapitalpension product were removed following a change in regulations.  
This negatively impacted sales as Kapitalpension products accounted for 10% of  
sales in 2006.                                                                  
Margins under pressure in the short term                                        
Life new business margin was down from an exceptional 27% in 2006 to 13% in     
2007. The decline can be attributed to a change in arrangements between Skandia 
AB and Skandia Liv (the Liv-Link agreement), the strengthened lapse             
assumptions, lowered charges (due to market competition), and a change in       
business mix in Sweden, particularly since Kapitalpension product tax           
advantages were removed.                                                        
In the medium term, the new business margin is expected to improve to reach     
high teens. This will be achieved through continued growth in sales leading to  
economies of scale, product development and the introduction of a new more      
cost-efficient IT platform and other expense led initiatives. During 2007,      
investment in IT commenced with the development of the new Investment Portfolio 
system which enables an enhanced product offering.                              
Underlying IFRS AOP profit solid                                                
IFRS AOP decreased by 19% for the year primarily due to the introduction of the 
Liv-Link agreement, which deals with the administration and distribution costs  
associated with the jointly marketed products.                                  
EV-adjusted operating profit impacted by market pressure                        
EV AOP is down 56% on 2006 mainly driven by a net negative effect from          
assumption changes and recalibration of risk margin of SEK735 million in 2007.  
There is strong price pressure in the Swedish market                            
and in order to adapt to market conditions fees have been reduced for the       
"tick-the-box" collective agreements and the tendered corporate business during 
2007. Persistency assumptions have also been strengthened which is offset by    
capitalisation of future waiver of premium business profits which was           
previously not valued. The drop in value of new business is another driver for  
the lower EV AOP in 2007 compared to 2006.                                      
Continued growth in banking business and increased focus                        
Both deposit and loan books at SkandiaBanken continued to increase in 2007. The 
growth in loans has slowed down, but the net interest margin was maintained at  
prior year levels, despite stiff competition. Lending increased to SEK52.7      
billion, up 20% on 2006, mainly due to good growth in Norway in both mortgage   
lending and car financing. The number of customers increased 3% over 2006.      
SkandiaBanken`s operating profit for 2007 was SEK191 million, 31% higher than   
2006.                                                                           
During 2007, SkandiaBanken started a major shift in strategic direction to a    
bank focused on a broader long-term savings and client offerings. In October we 
announced the sale of SkandiaBanken Bilfinans, the vehicle finance business, to 
DnB NOR. The total book profit expected to be realised is SEK1 billion. The     
Danish banking operations were also divested in the third quarter of 2007 to    
strengthen profitability and to bring focus to the remaining businesses.        
Putting the business on a sound footing for the future                          
The focus during the year has been on improving operational efficiency and      
aggressive marketing activities and these are continuing in 2008. The           
investment programme and restructuring activities within Nordic reduced IFRS-   
adjusted operating profit for the year by SEK81 million, however, we have       
strengthened the savings offering during 2007 by widening the fund range in     
both Skandia AB and SkandiaBanken. The unit-linked products have been improved  
with several new product offerings during 2007 and further improvement is       
underway. One example of the latter is the new Investment Portfolio product     
launched during February 2008.                                                  
Positive outlook                                                                
In future years, the Nordic savings market is likely to be affected by a number 
of legislative changes impacting tax neutrality between savings with and        
without insurance wrap, transfer rights, market competition and changes to      
collective pensions agreements. However, with a full range of product offerings 
- traditional life, unit-linked, banking, financial advisory, mutual funds and  
healthcare - Skandia Nordic is well positioned in a growing savings market.     
The key focus going forward is building an offering which provides both         
end-customers and distributors with advisory tools and top quality advice,      
innovative products, top-quartile returns and the market`s best client service. 
There are strong synergies in terms of scale, brand and cross-selling and       
administration. The second half of 2007 marked a watershed for Skandia Nordic,  
particularly in Sweden, with renewed optimism founded on a new CEO, sales       
increases, product launches and much improved relations with Skandia Liv, the   
media and customers.                                                            
EUROPE AND LATIN AMERICA (ELAM)                                                 
Pro forma*                   
Highlights (Eurm)                          2007           2006     % Change     
IFRS-adjusted operating profit (pre-tax)     43             42           2%     
EV-adjusted operating profit (covered                                           
business) (pre-tax)                          48            121        (60%)     
Life assurance sales (APE)                  276            252          10%     
Mutual fund sales                         3,071          2,188          40%     
Value of new business (post-tax)             54             52           4%     
New business margin (post-tax)              20%            21%                  
PVNBP                                     2,139          2,062           4%     
Net client cash flows (Eurbn)                  1.8            1.7           6%  
Funds under management (Eurbn)                13.0           10.8          20%  
* The 2006 numbers are restated on a pro forma basis assuming ownership for 12  
months and excludes the Skandia Vida business sold in 2007, except EV AOP,      
which includes Vida                                                             
Funds under management growing significantly                                    
Net client cash flows during the year represented 17% of opening funds under    
management, or 23% of opening funds under management when adjusted for the      
planned divestiture from the Spanish institutional business reflecting the      
continued growth of the business. Market movements for ELAM were positive for   
the first six months of the year, but experienced a downturn in the second half 
of the year following market trends across the world, to end the year broadly   
flat. Despite the market volatility created by the sub-prime mortgage crisis    
and credit crunch, as well as the closure of the Spanish institutional asset    
management business (resulting in a Eur0.6 billion reduction in net client cash 
flows against 2006), funds under management increased 20% from the start of the 
year as a result of strong inflows.                                             
Continuing growth in life sales (APE)                                           
2007 was generally a tougher year for sales than 2006 in the majority of the    
ELAM countries. In many of the markets, unit-linked sales slowed down,          
recording negative net cash flows, and the tax-driven incentives which          
positively impacted some of the markets in 2006 were not repeated in 2007. Life 
sales on an APE basis rose 10% over the prior year, with strong growth in       
regular premium sales in Central Europe, partially offset by lower single       
premium sales in Southern Europe. Overall, we are satisfied with the progress   
that the business made in the ELAM territories, with increased market share     
evident in the majority of instances.                                           
Mutual fund sales up strongly and margins improved                              
Mutual fund sales were up 40% over 2006 with strong contributions from our      
discretionary asset manager, Skandia Global Funds, and from Palladyne. Our      
Latin American pensions business performed well, supplemented by strong         
institutional inflows. Average margins on mutual fund business improved as      
funds placed in the low margin institutional asset management business in Spain 
have been replaced by funds in the higher margin discretionary asset management 
and long-term businesses. This led to a significantly improved adjusted         
operating result for the mutual fund portion of the business.                   
Value of new business increasing with profit margins exceeding the target range 
at 20%                                                                          
VNB for the year was up slightly against the prior year. The post-tax new       
business margin of 20% achieved for the year exceeded the medium-term target    
range of 16-18%. During 2007, we reduced our margin on key products to maintain 
our competitive position and we expect that pricing pressure will continue in   
the future.                                                                     
Continued strong underlying adjusted operating profit result                    
IFRS AOP was in line with the 2006 result, with 2007 results constrained by     
incurring costs of Eur7 million to realise synergies. Growth was driven by the  
larger in-force book of business and by healthy net client cash flows. As a     
consequence, fund-based fees are up on the prior year, while premium-based fees 
are at approximately the same level.                                            
Poland has grown strongly over the last 18 months and is a significant          
contributor to both new sales and ELAM`s overall result. This is a reflection   
of the efforts put into this business over recent years, with particular        
emphasis on growing distribution. In our Italian business, we have renegotiated 
commercial terms with key distributor groups in order to secure the business    
model for the future. Colombia has performed well in very difficult market      
conditions, growing market share considerably, while new business sales in      
Mexico have increased markedly on the back of the increase in the financial     
planner distribution force.                                                     
EV AOP impacted by assumption changes                                           
EV AOP has been impacted by three main items during the year. Firstly, net      
unfavourable assumption changes of Eur70 million have been recorded in          
2007. As reported during the year, we reassessed the operating assumptions in   
Italy, in particular the surrender assumptions, following unexpected surrender  
experience of products exiting the surrender penalty period during the          
first half of the year. This review resulted in an adjustment to EV AOP of      
Eur49 million, and changes to persistency assumptions in other countries were   
also undertaken that contributed further to a net unfavourable impact.          
Secondly, there have been changes to Divisional overhead capitalisation during  
2007 following the changes made to the operating structures within Skandia      
since the acquisition. Finally, the current year EV AOP result was positively   
impacted by changes to the tax rate in Germany.                                 
Well positioned                                                                 
ELAM continues to be well placed to achieve further growth, as evidenced by     
rising market shares in most of the countries in which we operate. Product      
development and innovation remain at the heart of our offering, with close to   
40 new products and product enhancements launched during the year. Early        
indications are that innovative major new product launches in Austria and       
Switzerland have been very well received in their local markets.                
LONG-TERM BUSINESS & ASSET MANAGEMENT - OLD MUTUAL SOUTH AFRICA (OMSA)          
Strong recurring premium sales performance in Retail Businesses                 
Highlights (Rm)                                2007       2006     % Change     
Long-term business adjusted operating profit  3,082      3,077            -     
Asset management adjusted operating profit      946        874           8%     
Long-term investment return (LTIR)            2,988      1,773          69%     
IFRS-adjusted operating profit                7,016      5,724          23%     
Return on Allocated Capital                     24%        23%                  
EV-adjusted operating profit (covered                                           
business)                                     4,769      5,752        (17%)     
EV (covered business)                        34,678     33,274           4%     
Return on EV (covered business)               11.2%      13.5%                  
Life assurance sales (APE)                    4,699      4,416           6%     
Unit trust sales                             15,547     14,833           5%     
Value of new business (post-tax)                756        781         (3%)     
APE margin (post-tax)                           16%        18%                  
PVNBP                                        31,380     30,004           5%     
Net client cash flows (Rbn)                  (18.7)     (29.1)          36%     
SA client funds under management (Rbn)          445        424           5%     
OMSA net client cash flow remained a challenge for us in 2007, primarily due to 
net outflows from institutional clients, notably from two multi-managers,       
following changes of portfolio managers and concerns about short-term           
performance in 2006. Inflows were lower as consultants and investors adopted a  
"wait and see" approach because of uncertainty over the implications of the new 
boutique structure on performance. Investment performance for 2007 remained     
disappointing, with figures for the year showing 24% of funds outperforming     
benchmarks and achievement of the positions four and six in the Alexander       
Forbes Large Manager Watch over one and three years respectively. We            
deliberately took defensive positions in most portfolios in 2007 anticipating a 
market correction and this cost us performance for the year.                    
Life sales on an APE basis increased by 6% over 2006. Recurring premium sales   
grew strongly, up 14% on the back of increased sales force in the Retail Mass   
market business as well as competitive risk product and credit life sales in the
Retail Affluent market. Life Single premium sales were down 7% on 2006          
primarily due to competitor margin pressure, and also, because we had a         
significant deal in our Symmetry multi-manager business at the end of 2006      
which was non- recurring. The launch of the Absolute Return Fund and            
enhancements to the fixed bond rates on the lnvestment Frontiers product at     
mid-year helped improve sales in the second half of the year. We continued to   
gain market share in the Life retail sector.                                    
Unit trust sales were up after including sales through Marriott for the full    
year in 2007. Excluding Marriott, sales were down 10% on 2006 because of        
residual concerns over portfolio manager changes and short-term investment      
performance on certain core funds (Dynamic Floor and Enhanced Income funds).    
The new Stable Growth Fund, was launched in July 2007 and has had good early    
sales.                                                                          
IFRS AOP was 23% higher than in 2006. Within this result, our long-term         
business AOP increased marginally and the LTIR increased 69% after changes in   
calculation method to more appropriately recognise the value of the             
shareholders` fund, and the higher asset base. The marginal increase in         
long-term business profit was a result of the continued switch to less capital  
intensive, lower margin products. Positive contributions arose from an increase 
in the average level of policyholders` funds under management driven by higher  
market levels and a significantly lower IFRS 2 share-based payments charge.     
These were offset by an increase in the investment guarantee reserve, which     
resulted from the adoption of a market-consistent basis for the valuation of    
these reserves as well as the application of a discretionary margin.            
Asset management AOP was up 8% due to higher market levels. The good returns    
achieved also led to a good flow of performance-related fees, and higher        
property profits after the first full-year contribution from Marriott Income    
Specialists (Marriott). However the profit growth was tempered by additional    
advertising costs associated with the launch of the new boutique structure in   
OMIGSA, a review of incentive levels for fund managers and loss of fee income   
as a result of the withdrawal of client funds.                                  
We declared strong bonuses in February 2008 on many of our with-profits         
products, in spite of market volatility in early 2008. This reflects the good   
returns these products have generated. Our portfolios` Bonus Smoothing Accounts 
remain in very strong positions following these strong bonus declarations.      
Embedded Value was impacted by net capital transfers to Old Mutual plc of       
R5.9 billion during the year. Excluding these capital transfers, EV increased by
22% over the year and was positively impacted by market levels. However, the    
EV AOP is lower than in 2006 because the prior year profit was boosted by the   
recalibration of the risk margin in the discount rate of R1,093 million         
(R711 million post-tax), while the 2007 profit is reduced by the substantial    
increase in the investment guarantee reserve to reflect the use of a market     
consistent methodology, the switch to lower margin business of certain          
liabilities (which has resulted in lower capital requirements and improved ROC),
and the reduction of certain margins in the Corporate segment aimed at providing
better value for our customers.                                                 
Retail Mass                                                                     
Rm                                               2007     2006     % Change     
Life sales (APE)                                                                
Savings                                           613      476          29%     
Protection                                        477      411          16%     
Total                                           1,090      887          23%     
Life VNB                                          322      263          22%     
Life APE margin (post-tax)                        30%      30%                  
Net client cash flow (Rbn)                        1.9      1.7          12%     
Retail Mass sales were up 23% on 2006. This result reflects the continued focus 
on growing the sales force, which at 31 December 2007 was 11% higher than at    
the beginning of the year. Excellent growth was also achieved in sales through  
the broker channel, which were 106% up on the prior year. There was, however, a 
small swing to lower margin savings business.                                   
VNB was 22% higher than 2006, with the new business APE margin constant at 30%, 
the latter benefitting from improved burial society results and a lower         
secondary tax on companies being offset by an increase in the proportion of low 
margin savings business. We responded to the shift in mix and the lower margins 
on savings business following the Statement of Intent, which sets minimum       
standards for surrender and paid-up values, by implementing changes to adviser  
remuneration and increasing minimum premiums for savings business. This had a   
negligible impact on mix, but did improve the profitability of savings business 
slightly.                                                                       
In 2007, we continued innovating and delivering financial solutions relevant to 
our customers. In October we launched the Domestic Workers Fund, in             
collaboration with the Presidential Working Group on Women, a fund targeted at  
extending retirement provisioning and risk benefits for domestic workers. In    
November we launched Pay-When-You-Can, an innovative flexible premium funeral   
product for the entry level market, in Shoprite stores nationwide. In December  
we launched Zimele compliant funeral plans (contributing to Financial Sector    
Charter scores), which also address the need for affordable products for the    
previously untapped entry-level market.                                         
Retail Affluent                                                                 
Rm                                              2007      2006     % Change     
Life sales (APE)                                                                
Savings                                        1,321     1,278           3%     
Protection                                     1,056       897          18%     
Annuity                                          197       193           2%     
Total                                          2,574     2,368           9%     
Life sales (APE)                                                                
Single                                           868       838           4%     
Recurring                                      1,706     1,530          12%     
Non-life sales*                                1,821     1,949         (7%)     
Life VNB                                         330       289          14%     
Life APE margin (post-tax)                       13%       12%                  
Net client cash flow (Rbn)                     (2.7)       0.9                  
* Includes non-life flows in respect of OMUT, Galaxy and Linked Investment      
Service Provider (LISP) sales on an APE basis                                   
Life recurring premium sales were 11% higher than for the prior year, driven by 
continued good sales of risk business, leveraged from enhancements to our       
Greenlight risk product range (17% higher) and good credit life sales (26%      
higher), reflecting the extension of personal credit through Nedbank. Recurring 
premium Max Investment savings business (both life and non-life wrappers)       
performed well ending the year 17% up, with significant growth (62%) of the     
non-life recurring option, but from a relatively low base.                      
Single premium life sales were 4% up on 2006. Single premium investment sales   
were flat as we were challenged by perceptions about OMIGSA restructuring, key  
staff losses and OMIGSA investment performance in some of the flagship funds,   
principally our Dynamic Floor and Enhanced Income funds. These effects were     
offset by improved investment performance, the new Absolute Return Fund launch  
and enhancements to the fixed bond rates of the life product. In the last       
quarter there were large non-recurring inflows into the private equity fund of  
Investment Frontiers. Single premium sales of the offshore investment product   
through Old Mutual International continued to accelerate and were 56% up over   
2006.                                                                           
Life VNB was 14% higher than 2006, with the new business APE margin improving   
from 12% to 13%. The biggest driver of the improvement was the impact of        
increased volumes, particularly on the recurring premium book on the absorption 
of initial distribution costs, both at a product level and in the distribution  
channels.                                                                       
Bancassurance sales through Nedbank continued to grow and were up 16% over      
2006. The launch of a new, low cost, simple savings product through Nedbank     
branches was very well received. Credit life sales slowed following the         
introduction of the National Credit Act, but were offset by the new savings and 
risk product flows.                                                             
Corporate Segment                                                               
Rm                                             2007       2006     % Change     
Life sales (APE)                                                                
Savings                                         597        629         (5%)     
Protection                                      145         99          46%     
Annuity                                         111        193        (42%)     
Healthcare                                      183        239        (23%)     
Total                                         1,036      1,160        (11%)     
Life sales (APE)                                                                
Single                                          644        788        (18%)     
Recurring                                       392        372           5%     
Non-life sales*                                 755      1,678        (55%)     
Life VNB                                        104        229        (55%)     
APE margin (post-tax)                           10%        20%                  
Net client cash flow (Rbn)**                 (17.9)     (31.7)          44%     
* Includes non-life flows in respect of OMIGSA and Old Mutual Properties on an  
APE basis                                                                       
** Includes NCCF for OMIGSA                                                     
Net client cash flows in the Corporate market, although still strongly          
negative, were less severe than in 2006, and Employee Benefits net client cash  
flow was significantly better than 2006. Termination experience, in particular, 
was very good and the impacts of the launch of the Absolute Growth Portfolios,  
as well as strong bonuses, were factors in this regard. Net client cash flows   
in OMIGSA were adversely affected by withdrawals following the loss of two key  
portfolio managers, clients switching from core and balanced mandates and       
residual concerns about short-term performance in 2006.                         
Total Corporate sales were lower than 2006, driven by lower sales of Symmetry   
(who had a very large deal in 2006), Annuities and Healthcare. There was a      
strong performance in the second half of 2007 in the Guaranteed Products where  
the launch of the Absolute Growth Portfolios was successful and has started to  
attract good new sales. Risk sales were also strong in 2007 compared to the     
prior year. Although Annuity sales were lower than 2006, the pipeline for 2008  
is strong and business was secured at the end of 2007 which should flow through 
to 2008.                                                                        
Healthcare sales are below last year due to a shrinking market, with government 
employees moving to GEMS, and a somewhat reduced focus on Oxygen within the     
distribution channels. Appointments have been made to drive the distribution of 
Healthcare more effectively, especially in the Retail distribution channels.    
The decrease in new business margins and VNB relative to 2006 is mainly a       
result of a reduction in the Platinum Pensions 2003 capital charge which was    
done so as to offer better value to customers and drive future sales, as well   
as lower volumes of high margin annuity business towards smoothed bonus         
products. Lower sales volume in Symmetry and Healthcare also contributed. This  
has had a knock-on impact reducing the overall life new business margin.        
Old Mutual Investment Group South Africa (OMIGSA)                               
Sources of FUM (Rbn)                             2007     2006     % Change     
Life                                              319      283          13%     
Unit trusts                                        48       40          20%     
Third party                                        88       95         (7%)     
Total OMIGSA managed assets                       455      418           9%     
Managed by external fund managers                  34       30          13%     
Total OMSA FUM                                    489      448           9%     
Less: managed by group companies for OMSA        (44)     (24)        (83%)     
Total OMSA client funds managed in SA             445      424           5%     
The implementation of the boutique structure in OMIGSA has been a key feature   
for 2007. We continue to focus on stabilising the structure and increasing      
investors` confidence in individual boutique investment philosophies.           
Non-life sales (OMIGSA) are significantly lower than prior year as a result of  
the non-repetition of two very large deals in the first half of 2006            
(R11.1 billion), and the smaller pipeline at the start of 2007. The investor and
consultant concerns relating to OMIGSA`s restructuring into a multi-boutique    
business and some areas of investment performance have also contributed to low  
sales. These, however, have started to improve.                                 
2007 ended on a highly volatile note as the unravelling global sub-prime crisis 
dented investor confidence and global financial markets. Against this uncertain 
backdrop, the investment performance across our different boutiques was         
satisfactory. Although the three year performance slipped as poorer short-term  
equity performance fed through to the longer term performance numbers, we had   
anticipated a market correction and generally the portfolios were defensively   
positioned. Overall, just over half of the funds outperformed their benchmarks  
over one and three years respectively to the end of December. For the peer      
cognisant institutional funds, 45% and 9% of mandates were above the industry   
median over one and three years respectively. More than half of institutional   
mandates outperformed their benchmarks over these same periods. The Macro       
Strategy Investments boutique`s Profile Balanced Fund was ranked fourth over    
one year, sixth over three years and third over five years ending 31 December   
2007 in the Alexander Forbes Global Large Manager Watch survey.                 
In 2007, half of the key unit trust funds, representing 69% of unit trust       
assets, were first and second quartile performers over one year, 69% were first 
and second quartile over three years and 64% over five years to the end of      
December 2007.                                                                  
The boutiques with the most notable performance for the three years ending 2007 
were the Absolute Return, Macro Strategy Investments, Fixed Income and Select   
Equity boutiques, with 100%, 99%, 95% and 76% respectively of their funds under 
management beating their benchmarks.                                            
During the year, Marriott Income Specialists` launched the Marriott             
International Income Growth Fund, OMIGSA Property launched Triangle, an         
industry defining direct property fund, Umbono Fund Managers launched the       
RAFI 40 Index Fund and OMUT launched their Stable Growth Funds.                 
Outlook                                                                         
The long-term outlook for savings and wealth management in South Africa remains 
positive, with the following points as key contributors:                        

    Prudent fiscal and monetary policy is expected to return the economy to a  
robust growth path in the latter half of 2008.                                  

    Continued growth of black middle class and affluent markets off the back of
a growing economy and Black Economic Empowerment efforts.                       

    Government is formulating policy that would create a framework for         
mandatory retirement savings.                                                   

    Strong growth in household incomes, enabling more people to start or       
increase                                                                        
savings for retirement.                                                         

    Improvements in financial education and transparency of financial products 
enhancing accessibility.                                                        
In the short term, a slowdown in growth rates of both the economy and           
disposable incomes is expected as monetary policy is tightened to contain       
inflationary pressures and as global economic growth slows. Increased           
competition is expected for the flows into the market, and also for existing    
assets, especially for retirement annuities that have been transferable between 
funds from October 2007. In this environment, distribution, superior investment 
performance and coverage of all asset classes will be crucial for success.      
Old Mutual is well placed to compete in this environment, with our investment   
boutiques continuing to grow and the coverage of asset classes increasing, and  
we have the ability to leverage our large distribution network to deliver       
financial solutions to our advantage.                                           
We also see great short term opportunities of growth of insurance products in   
the lower to middle income market where product penetration is low. Old Mutual  
has strong market leadership through our Retail Mass Market business to benefit 
from these opportunities.                                                       
BANKING - NEDBANK GROUP (NEDBANK)                                               
2007 financial targets achieved                                                 
Highlights (Rm)                                2007       2006     % Change     
IFRS-adjusted operating profit                9,220      6,973          32%     
Headline earnings*                            5,921      4,435          34%     
Net interest income*                         14,146     10,963          29%     
Non-interest revenue*                        10,445      9,468          10%     
Net interest margin*                          3.94%      3.94%                  
Cost to income ratio*                         54.9%      58.2%                  
ROE*                                          21.4%      18.6%                  
ROE* (excluding goodwill)                     24.8%      22.1%                  
* As reported by Nedbank                                                        
We are pleased with the balance we have achieved between delivering on our      
short-term performance targets and investing to build a platform for long-term  
growth. Although the financial performance is now benchmarking closer to that   
of Nedbank`s peers, we aspire to improve further.                               
Headline earnings increased by 34% to R5,921 million. Basic earnings grew by    
33% to R6,025 million.                                                          
Headline earnings per share (EPS) increased by 34% to 1,485 cents (2006: 1,110  
cents). Diluted headline EPS increased by 33% from 1,076 cents to 1,429 cents.  
Basic EPS grew by 33% from 1,135 cents in 2006 to 1,511 cents in 2007.          
Nedbank`s return on average ordinary shareholders` equity (ROE) improved from   
18.6% to 21.4% for the year, exceeding the target of 20% that was set in 2004   
at the start of our recovery programme. ROE, excluding goodwill, improved from  
22.1% to 24.8%.                                                                 
Net interest income (NII)                                                       
NII grew 29% to R14,146 million (2006: R10,963 million) due to strong growth in 
average interest-earning banking assets of 29%.                                 
Nedbank`s net interest margin for the year was 3.94%, unchanged from 2006. The  
margin benefited from the endowment impact of interest rate increases on        
capital and current and savings accounts of 0.4%, and decreased from liability  
margin compression of 0.1% as deposit interest rates continued to price in      
upside risk and as the sector had to source a higher proportion of funding from 
the wholesale deposit market. In addition, the NII margin decreased from asset  
margin compression of 0.3% mainly from the impact of strategic changes in the   
product mix of personal loans and competitive pricing behaviour particularly in 
home loans and commercial mortgages.                                            
Impairments charge on loans and advances                                        
The credit loss ratio increased from 0.52% in 2006 to 0.62% in 2007. The growth 
in advances and the increase in the credit loss ratio are reflected in a 46%    
increase in the impairments charge to R2,164 million. Impairment levels have    
risen in Nedbank Retail and Imperial Bank, while the credit loss ratios in      
Nedbank Capital and Nedbank Corporate have remained at lower than expected      
levels, assisted by active credit management and unusually high levels of       
recoveries. The effect of the deteriorating retail environment has been         
mitigated to some extent through tighter credit policies and an early focus on  
collection processes and systems. Nedbank has continued to apply stringent      
credit management policies and has tightened credit granting requirements in    
the retail areas most affected by the worsening credit cycle over the last two  
years.                                                                          
Nedbank has no direct exposure to US sub-prime mortgages. The group is          
indirectly exposed in that it does have some banking relationships with         
institutions with sub-prime exposure. These are relatively small and are not    
currently expected to lead to any losses in the Nedbank group.                  
Nedbank Retail raised an additional Incurred But Not Reported (IBNR) provision  
of R167 million in December 2007 to anticipate the effect of the current higher 
interest rates not yet evident in the historic data used for provisioning       
calculations.                                                                   
Non-interest revenue (NIR)                                                      
NIR for the year increased by 10% to R10,445 million.                           
This growth in NIR was driven primarily by commission and fee income growth of  
15% and an increase in private equity revaluations, realisations and dividend   
income.                                                                         
This growth was partially offset by weak trading results as reported in the     
first half, mainly due to poor trading within the business alliance with        
Macquarie, the competitive pricing structure for transactional products adopted 
in Nedbank Retail, where fees have been reduced by an average of 19% since      
mid-2006, and a continuing move from cheques to electronic channels by business 
banking clients.                                                                
Expenses                                                                        
Expenses continue to be tightly managed increasing by 14% to R13,489 million.   
The "jaws" ratio continued to improve throughout the year, with total revenue   
growth of 20% being 6% above expense growth of 14%, resulting in the efficiency 
ratio improving from 58.2% for 2006 to 54.9%.                                   
Growth in operating expenses slowed, as anticipated, while staff expenses       
increased reflecting the investment Nedbank has made in client-facing staff and 
an increase in variable pay as a result of the continued improvement in         
operating performance. Marketing costs increased as planned as Nedbank          
continued to invest in repositioning the Nedbank brand.                         
Expenses included the costs for the integration of Old Mutual Bank into         
Nedbank, Bond Choice`s expenses and the IFRS2 charge in respect of the group`s  
BEE transaction.                                                                
Advances and deposits                                                           
During 2007, advances grew 21% to R374 billion, with average interest-earning   
banking assets increasing by 29% to R359 billion.                               
As a result of the strong advances growth, total assets increased 15% to        
R489 billion. Growth in higher-risk areas, such as personal loans, slowed as the
group tightened credit criteria and focused on higher-quality, lower-margin     
personal loans. Deposits increased by 18% from December 2006 to R385 billion at 
December 2007.                                                                  
Nedbank`s liquidity remains sound in an overall liquidity environment that was  
made more challenging by the negative international liquidity developments.     
Contagion of South African markets has been limited, with little direct         
exposure by local banks to the US sub-prime markets. The primary impact has     
been limited to a reduction in international liquidity, which has traditionally 
not been a large portion of the funding base, and an increase in the cost of    
capital market debt. This has had a small negative impact on the cost of        
rolling over conduit paper and new subordinated-debt issues.                    
During 2007 Nedbank successfully launched its inaugural auto loans and          
residential mortgage-backed securitisation programmes, raising R1.7 billion and 
R1.87 billion respectively. These programmes have diversified the funding base  
and added tenor to the bank`s existing funding profile. In addition, Nedbank    
issued a further foreign syndicated loan of USD500 million in February 2007,    
raising additional foreign funding and creating further funding                 
diversification.                                                                
Risk and capital management                                                     
Nedbank has successfully implemented its Basel II blueprint. This is in line    
with the revisions to the Banks Act and the new internationally based Basel II  
banking regulations introduced by the South African Reserve Bank (SARB), which  
were effective from 1 January 2008. The main purpose of Basel II is to promote  
significant enhancement and sophistication of risk and capital measurement and  
management, thereby further elevating the safety and soundness of the banking   
industry.                                                                       
Nedbank has received formal approval from the SARB for the Advanced Internal    
Ratings Based (AIRB) approach for credit risk for its principle operations in   
SA, while Imperial Bank and the African subsidiaries have adopted the           
standardised approach. Nedbank`s risk and capital management capabilities allow 
it to optimise the risk/return trade-offs equation and grow the businesses      
profitably within a clearly established risk appetite.                          
During the year Nedbank continued to actively manage its capital:               

    the expensive NED2 R4 billion bond on its call date in July 2007 was       
redeemed;                                                                       

    execution of several Tier 2 subordinated-debt issues totalling R6.77       
billion, thereby continuing to build a smooth and diversified subordinated-debt 
maturity profile. (A highlight was the R2 billion inaugural Tier 2 investment in
a South African bank by the International Finance Corporation and the African   
Development Bank);                                                              

    completion of a R1.7 billion Imperial Bank asset securitisation;           

    completion of a R1.87 billion Nedbank Retail home loan securitisation; and 

    issue of Tier 1 perpetual preference shares of R364 million.               
Certain hybrid capital instruments now qualify as Tier 1 regulatory capital     
under Basel II and Nedbank is well-advanced in planning its inaugural hybrid    
Tier 1 issue.                                                                   
Nedbank Group, Nedbank Limited and Imperial Bank Limited all received rating    
upgrades from Moody`s and Fitch during 2007. This was very pleasing and         
recognises the successful turnaround of Nedbank over the past few years.        
Nedbank expects to issue further Tier 2 capital and hybrid forms of Tier 1      
capital in 2008. Nedbank is committed to improving its profile as an issuer in  
the debt capital markets and this should result in a more robust                
subordinated-debt yield curve.                                                  
Prospects                                                                       
The slowdown in consumer spending, the increase in consumer credit stress,      
continuing electricity shortages and sustained dislocation in credit and equity 
markets are likely to make the year ahead significantly more challenging for    
the South African economy and the banking sector. The key factors influencing   
performance in 2008 are:                                                        

    slower growth in retail advances;                                          

    continued good growth in wholesale advances, although the influence of     
electricity shortages on the economy may cause this to slow;                    

    lower margins as a result of margin compression in certain categories of   
advances and continued reliance on wholesale funding, which are only partially  
offset by the endowment benefit arising from past interest rate increases;      

    higher impairment charges due to the impact of higher interest rates on the
retail portfolios and lower wholesale recoveries; and                           

    fewer positive non-recurring items and revaluations in the private equity  
portfolios.                                                                     
While the general banking environment will be much tougher than in previous     
years, Nedbank is confident of continuing to improve its performance off the    
solid platform built over the past four years. Nedbank`s focus is now on working
towards its vision of becoming southern Africa`s most highly rated and          
respected bank.                                                                 
The main focus areas for Nedbank in 2008 include building on its transformation 
journey, and growing our retail distribution network, transactional banking     
market share, relevance in the public sector, business banking franchise and    
mass-market strategy.                                                           
In addition, Nedbank is focused on being involved in social and community       
projects, managing the credit cycle, disciplined expense management, ongoing    
capital management activities, with an active process of continuous improvement 
in all operations and applying economic-value-based management. From 2008       
economic profit (EP) replaces ROE as the primary internal financial performance 
measure in the group. EP is a best-practice measure since it incentivises an    
appropriate balance between return and growth, and better aligns with           
shareholder value creation.                                                     
Medium- to long-term financial targets                                          
After successfully delivering on the short-term financial targets of a 20% ROE  
and 55% efficiency ratio in 2007, Nedbank set the following key medium- to      
long-term external targets:                                                     

    ROE (excluding goodwill) 10% above Nedbank`s monthly weighted average cost 
of ordinary shareholders` equity.                                               

    Growth in diluted headline EPS of at least average CPIX plus GDP growth    
plus 5%.                                                                        
In the medium term Nedbank targets to meet or exceed the comparable performance 
of its peers.                                                                   
GENERAL INSURANCE - MUTUAL & FEDERAL                                            
Solid performance in a challenging year                                         
Highlights (Rm)                                 2007      2006     % Change     
IFRS-adjusted operating profit                 1,256     1,039          21%     
Gross premiums*                                9,323     8,549           9%     
Earned premiums*                               7,948     7,458           7%     
Claims ratio*                                    66%       63%                  
Combined ratio*                                95.4%     93.9%                  
Solvency ratio*                                  42%       49%                  
Return on capital* (3 year average)            31.7%     27.5%                  
* As reported by Mutual & Federal                                               
Mutual & Federal maintained solid results in the context of a highly            
competitive trading environment and a gradual decline in the underwriting cycle 
following the record results achieved in 2004 and 2005.                         
The underwriting result for the year was adversely impacted by an increase in   
the severity and frequency of large claims, particularly industrial fires.      
Severe weather conditions experienced in South Africa also negatively impacted  
the results. In addition, despite strong rating adjustments and underwriting    
interventions, results in the motor account continued to be negatively impacted 
by an increase in claims emanating from high levels of accidents on South       
African roads.                                                                  
Gross premiums                                                                  
Gross premiums in Risk Finance grew by only 2%, but the Personal and Commercial 
portfolios grew 9% and 13% respectively, giving an overall increase of 9%       
against the prior year. This was achieved despite the cancellation of certain   
uneconomical blocks of business within the Personal division. Mutual & Federal  
does not accept risks at sub-economic rates and has diligently followed prudent 
underwriting practices.                                                         
Combined ratio weakens                                                          
Mutual & Federal generated an underwriting surplus of R366 million (2006: R455  
million), or a ratio of 4.6% to earned premiums (2006: 6.1%), which is above    
our long-term objective of 4%. The estimation methods used in providing for     
claims and other technical liabilities were further refined and this released   
R96 million (2006: R215 million) into the underwriting result. If these         
adjustments are excluded, the underwriting result improved over the previous    
year by R52 million.                                                            
The trading environment remains conducive to producing an improved underwriting 
profit in 2008 with signs of a hardening of rates in certain sectors. Recent    
electricity load shedding has created substantial inconvenience to Mutual &     
Federal, but it is unlikely to impact the underwriting account significantly.   
Solvency ratio                                                                  
The solvency ratio has decreased from 49% to 42% following the payment of a     
special dividend of R2 per share in December 2007.                              
Strong growth in adjusted operating profit and return on capital exceeding      
target                                                                          
The adjusted operating profit includes R262 million arising from a change in    
the long-term investment return rate from 11.1% to 15.6%. This, together with   
the special dividend of R8 per share paid in 2006, and R2 per share in 2007 has 
contributed to the increase in the return on capital from 27.5% in 2006 to      
31.7% in 2007. This is well ahead of our targeted return of 20%.                
Sale discussions continue                                                       
Old Mutual announced in November 2007 that it had entered discussions with      
community-based investment group, Royal Bafokeng Holdings, regarding a          
potential sale of its controlling interest in Mutual & Federal. The discussions 
are continuing, and a further announcement will be made in due course.          
US LIFE                                                                         
Continuing strong international variable annuity sales add to diversity of      
earnings                                                                        
Highlights (USDm)                               2007        2006     % Change   
IFRS-adjusted operating profit (pre-tax)         195         230        (15%)   
Return on equity                                5.9%       7.3%*                
EV-adjusted operating profit (pre-tax)           126         181        (30%)   
Return on Embedded Value                        3.8%        6.1%                
Life assurance sales (APE)                       671       455**          47%   
Value of new business (post-tax)                 144          83          73%   
New business margin (post-tax)                   21%       18%**                
PVNBP                                          6,305     4,093**          54%   
Funds under management (USDbn)                  24.1        22.1           9%   
* Restated due to change in ROE methodology                                     
** Restated due to change in US Life APE calculation to align with the volume   
of new business calculation.                                                    
Growth in funds under management                                                
Funds under management of USD24.1 billion at year end were up 9% due to positive
net client cash flows of USD2.4 billion, primarily driven by strong Old Mutual  
Bermuda variable annuity sales partially offset by increased surrenders on the  
Multi-Year Guaranteed Annuity block of business and a 1% decrease in fair value 
of invested assets.                                                             
The business returned cash in 2007, while exceeding targeted risk-based capital 
ratios in the operating entities including OM Financial Life Insurance Company  
and Old Mutual Bermuda.                                                         
Excellent sales growth in international variable annuity business               
Total life sales were USD6.1 billion on a gross basis, up 58% over 2006. Total  
life sales APE were USD671 million, a 47% increase over 2006. Sales by          
Old Mutual Bermuda were the largest contributor to the increase over the prior  
year.                                                                           
Old Mutual Bermuda increased sales on an APE basis by 201% to USD360 million    
compared to 2006, representing 54% of APE sales in the US Life business. The    
increase in sales was due to a new product launch in April 2007 and new         
distribution agreements in Asia. Bermuda now represents 25% of the total funds  
under management. Universal Life sales were up over the comparative period by   
28% as part of a shift from a term life focused distribution to a more balanced 
life portfolio. Continued demand for fixed indexed annuities was also a         
contributing factor. We have an attractive and diverse mix of product offerings 
including variable annuities, fixed indexed annuities, term life and universal  
life.                                                                           
Value of new business and healthy margins driven by strong offshore variable    
annuity sales                                                                   
VNB for the year of USD144 million was up 73% due to the higher volume of       
Bermuda variable annuity business. The new business margin of 21% was at the    
high end of our longer-term expectations primarily driven by Bermuda variable   
annuity business. The overall business continues to benefit from good investment
performance and enhanced distribution. Our coordinated retail distribution      
strategy has made good progress.                                                
Underlying results solid                                                        
IFRS- and EV-adjusted operating profit and returns decreased in 2007 compared to
2006. This was due to assumption and modelling changes recorded during 2007 and 
non-recurring net investment income in the first half of 2006 of USD18 million. 
As indicated at our interim results, we strengthened our annuitant mortality    
assumptions and adopted a more conservative approach to future assumed spreads. 
These changes resulted in a USD277 million (USD186 million post-tax) adjustment 
to embedded value (of which USD195 million (USD131 million post-tax) is in      
respect of annuitant mortality assumptions which are included within EV adjusted
operating profit) and a USD60 million adjustment to pre-tax IFRS-adjusted       
operating profits. Excluding these impacts, IFRS adjusted operating profit was  
up 20%, driven by higher average asset levels.                                  
Credit update                                                                   
3% of US Life`s fixed income portfolio of USD21 billion has direct exposure to  
sub-prime debt and this helped US Life weather the market turbulence during the 
second half of 2007. The sub-prime exposure is highly rated (86% is AAA, 99% is 
AA and higher, and 100% is A and higher), concentrated in first mortgages       
without rate-reset risk, and owner- occupied, rather than investor properties.  
Approximately 2.3% of US Life`s investment portfolio has exposure to monoline   
insurers, of which USD493 million (85% of the total exposure) is indirect       
(wrapped) exposure, with a 95% fair value to book value ratio, and USD90 million
is direct (unsecured) exposure, with a 87% fair value-to-book value ratio. Of   
the 15% that represents the unsecured exposure, most are being recapitalised,   
or have sufficient funds to go into run-off mode, if necessary.                 
US Life was not fully immune to the unfavourable credit conditions and recorded 
USD64 million of impairment provisions during the fourth quarter. For IFRS-     
adjusted operating profit, the impairment provision did not impact the          
long-term investment return in 2007.                                            
The investment portfolio`s aggregate credit experience remained within          
expectations and is in line with long-term assumptions.                         
Business Review                                                                 
US ASSET MANAGEMENT                                                             
Another year of strong investment performance and asset growth                  
Highlights (USDm)                                 2007     2006*     % Change   
IFRS-adjusted operating profit                     324       259          25%   
Mutual fund/unit trust sales                     3,782     3,088          22%   
Net client cash flows (USDbn)                     35.2      31.0          14%   
Operating margin                                   27%       27%                
Funds under management (USDbn)                   332.6     272.6          22%   
* 2006 comparative information has been restated to include OMAM (UK)           
(transferred from the Skandia UK segment to the US asset management segment),   
and to exclude fund flows related to eSecLending, which was sold in 2006        
Investment performance drives growth in funds under management                  
Strong investment performance at our affiliates continued to attract new funds  
during a volatile year in global equity markets. At 31 December 2007, 83% of    
assets had outperformed their benchmarks and 83% were ranked above the median   
of their peer group over the trailing three year period. A pleasing             
USD35.2 billion of net client cash flows, 13% of opening funds under management,
were up 14% on 2006 with Rogge, Acadian, Barrow Hanley and Dwight the largest   
contributors. Market appreciation of USD22 billion and the acquisition of       
USD3 billion in assets at Ashfield Capital Partners contributed to an           
overall increase in funds under management of 22% to USD332.6 billion at        
31 December 2007.                                                               
Retail sales growth continues                                                   
Old Mutual Capital`s gross mutual fund sales increased 3% from 2006 to          
USD1,408 million despite the impact of volatile markets during the second half  
of the year. At year-end, fourteen of Old Mutual Capital`s mutual funds carried 
four or five star rankings by Morningstar. OMAM (UK) unit trust sales increased 
38% over 2006 to USD2,374 million, benefiting from investments made during 2006 
to enhance the product offering and distribution capabilities of the business.  
IFRS-adjusted operating profit increases 25%                                    
AOP for the year was up 25% compared to the prior year, primarily as a result   
of increased funds under management and higher performance fees. The operating  
margin remained in line with the prior year, dampened during 2007 by expenses   
associated with long-term equity plan implementations. The loss of margin is    
offset, however, by above average net client cash flows. Aligning the interests 
of our affiliates and shareholders through equity plans is critical to setting  
us apart in this regard.                                                        
ASIA PACIFIC                                                                    
Highlights (GBPm)                                  2007     2006     % Change   
Australia unit trust/mutual funds sales             604     560*           8%   
Australia institutional sales                       115        -          n/a   
Skandia:BSAM (China) Gross Premiums **              122       38         221%   
Advisors selling Skandia: BSAM products           2,477      799         210%   
KMOM (India) Gross Premiums **                      163      108          51%   
KMOM branches                                       106       65          63%   
* Skandia businesses included in the 2006 numbers have been adjusted on a       
pro forma basis assuming ownership for 12 months rather than 11 months          
** This represents 100% of the businesses; OM owns 50% of Skandia:BSAM and 26%  
of KMOM                                                                         
In January we announced the appointment of Steffen Gilbert as Regional Head of  
Asia Pacific and we announced the establishment of our Asia Pacific             
headquarters, based in Hong Kong. This will form the base from which we intend  
to expand our existing operations throughout the region.                        
Australia                                                                       
Operations in Skandia Group Australia include retail mutual funds and           
institutional investment funds. After breaking even for the first time in 2006, 
the business generated an operating profit of AUD7.8 million (GBP3.3 million) in
2007. At 31 December 2007, funds under management were AUD14.5 billion          
(GBP6.4 billion), up 2% from AUD14.2 billion (GBP5.7 billion) at 31 December    
2006. This was made up of institutional funds of AUD8.7 billion and retail funds
of AUD5.8 billion. Integration of the institutional business, acquired in late  
2006, is now complete and on track to generate the expected cost savings. The   
2007 John West Platform awards in Australia named Australian Skandia Limited as 
the rising star for having above average platform funds under management growth.
China                                                                           
Skandia:BSAM, our 50:50 joint venture with the Beijing State-owned Asset        
Management Company (BSAM), is now in its third full year of operation and       
continues to show strong sales growth (gross premiums for the year were over    
three times the comparative prior year). The business sells unit-linked         
products and has licences to operate in Beijing, Shanghai, Jiangsu Province and 
Guangdong Province. Despite its recent entry into the market, of the 24 foreign 
owned joint venture insurance companies in China, Skandia:BSAM had, for 2007,   
the eighth largest gross premium flows (up two places compared to 2006). Our    
unit-linked product range was granted "the most welcome financial product"      
award at the Shanghai Financial Expo 2007. New business margins are just over   
25% which is higher than our long-term expectations.                            
India                                                                           
Kotak Mahindra Old Mutual Life Insurance Ltd (KMOM), our joint venture with the 
Kotak Mahindra Group, in which we have a 26% stake, continues to show steady    
progress. The business now operates in 74 cities and 106 branches across India. 
Gross premiums for the calendar year were GBP163 million, up 51% from           
GBP108 million for the comparative period. In September we agreed to boost the  
venture with a capital injection of INR1.5 billion (approximately GBP19 million)
in order for the business to extend its office network and increase its         
workforce. New business margins are healthy and are consistent with those of    
listed competitors in the country.                                              
Outlook                                                                         
Our key Asia Pacific objective is to develop a credible operation in terms of   
both size and profitability. As well as building and widening our presence in   
existing markets, we will develop opportunities for geographic expansion.       
We will continue to provide working capital to our Indian and Chinese joint     
ventures to support their further expansion and expect our Australian business  
to continue to grow profitably in 2008.                                         
GBP exchange rates                                  AUD       RMB       INR     
Closing                                            2.26     14.47     78.15     
YTD Average                                        2.39     15.23     82.77     
27 February 2008                                                                
Consolidated income statement                                                   
For the year ended 31 December 2007                                             
GBPm      
                                                                Year ended      
                                                               31 December      
                                              Year ended              2006      
31 December 2007          Restated      
Revenue                                                                         
Gross earned premiums                               4,941             4,026     
Outward reinsurance                                 (201)             (178)     
Net earned premiums                                 4,740             3,848     
Investment return (non-banking)                     6,071            10,188     
Banking interest and similar                                                    
income                                              3,190             2,427     
Banking trading, investment and                                                 
similar income                                        170               181     
Fee and commission income, and                                                  
income from service activities                      2,457             2,171     
Other income                                          212               307     
Share of associated                                                             
undertakings` (loss)/profit                                                     
after tax                                             (1)                 6     
Profit on disposal of                                                           
subsidiaries, associated                                                        
undertakings and strategic                                                      
investments                                            25                85     
Total revenues                                     16,864            19,213     
Expenses                                                                        
Claims and benefits (including                                                  
change in insurance contract                                                    
provisions)                                       (6,612)           (7,554)     
Reinsurance recoveries                                184               216     
Net claims and benefits incurred                  (6,428)           (7,338)     
Change in investment contract                                                   
liabilities                                       (2,618)           (4,655)     
Losses on loans and advances                        (157)             (123)     
Finance costs                                        (50)              (91)     
Banking interest payable and                                                    
similar expenses                                  (2,053)           (1,461)     
Fee and commission expense, and                                                 
other acquisition costs                             (650)             (592)     
Other operating and                                                             
administrative expenses                           (2,724)           (2,709)     
Change in third party interest                                                  
in consolidated funds                               (156)             (278)     
Goodwill impairment                                     -               (5)     
Amortisation of PVIF and other                                                  
acquired intangibles                                (360)             (379)     
Total expenses                                   (15,196)          (17,631)     
Profit before tax                                   1,668             1,582     
Income tax expense                                  (479)             (563)     
Profit from continuing                                                          
operations after tax                                1,189             1,019     
Profit from discontinued                                                        
operations after tax                                   57                74     
Profit after tax for the                                                        
financial year                                      1,246             1,093     
Profit for the financial year                                                   
attributable to:                                                                
Equity holders of the parent                        1,972               836     
Minority interests                                                              
Ordinary shares                                       224               207     
Preferred securities                                   50                50     
Profit after tax for the                                                        
financial year                                      1,246             1,093     
Earnings per share                                                              
Based on profit from continuing                                                 
operations (pence)                                  18.3p             15.8p     
Based on profit from                                                            
discontinued operations (pence)                      0.9p              1.2p     
Basic earnings per ordinary                                                     
share (pence)                                       19.2p             17.0p     
Based on profit from continuing                                                 
operations (pence)                                  17.3p             15.0p     
Based on profit from                                                            
discontinued operations (pence)                      0.8p              1.1p     
Diluted earnings per ordinary                                                   
share (pence)                                       18.1p             16.1p     
Weighted average number of                                                      
shares - millions                                   4,894             4,705     
Adjusted operating profit                                                       
For the year ended 31 December 2007                                             
Reconciliation of adjusted operating profit to profit after tax                 
                                                                       GBPm     
                                               Year ended        Year ended     
                                              31 December       31 December     
2007              2006     
                                                                   Restated     
South Africa                                         1,165             1,036    
United States                                          260               264    
Europe                                                 268               239    
Other                                                    2                 1    
                                                    1,695             1,540     
Finance costs                                        (119)             (130)    
Other shareholders` expenses                          (41)              (33)    
Adjusted operating profit before                                                
tax*                                                1,535             1,377     
Adjusting items                                        73              (34)     
Profit for the financial year                                                   
before tax (excluding policyholder                                              
tax)                                                1,608             1,343     
Total income tax expense                            (479)             (563)     
Income tax attributable to                                                      
policyholder returns                                   60               239     
                                                   1,189             1,019      
Profit for the financial year after                                             
tax from continuing operations                                                  
Profit for the financial year after                                             
tax from discontinued operations                       57                74     
Profit after tax for the financial                                              
year                                                1,246             1,093     
Adjusted operating profit after tax                                             
attributable to ordinary equity                                                 
holders                                                                         
GBPm      
                                              Year ended        Year ended      
                                             31 December       31 December      
                                                    2007              2006      
Restated      
Adjusted operating profit* before                                               
tax                                                 1,535             1,377     
Tax on adjusted operating profit                    (390)             (352)     
Adjusted operating profit* after                    1,145             1,025     
tax from continuing operations                                                  
Adjusted operating profit* after                                                
tax from continuing operations                      1,145             1,025     
Adjusted operating profit* after                                                
tax from discontinued operations                       61                39     
Adjusted operating profit* after tax                1,206             1,064     
Minority interest - ordinary shares                 (242)             (224)     
Minority interest - preferred                                                   
securities                                           (50)              (50)     
                                                     914               790      
Adjusted weighted average number of                                             
shares - (millions)                                 5,411             5,222     
Based on adjusted operating profit                                              
from continuing operations**                                                    
(pence)                                             16.1p             14.6p     
Based on adjusted operating profit                                              
from discontinued operations**                                                  
(pence)                                              0.8p              0.5p     
Adjusted operating earnings per                                                 
share** - (pence)                                   16.9p             15.1p     
* For long-term business and general insurance businesses, adjusted operating   
profit is based on a long-term investment return, includes investment returns   
on life funds` investments in Group equity and debt instruments, and is stated  
net of income tax attributable to policyholder returns. For the US Asset        
Management business it includes compensation costs in respect of certain        
long-term incentive schemes defined as minority interests in accordance with    
IFRS. For all businesses, adjusted operating profit excludes goodwill           
impairment, the impact of acquisition accounting, put revaluations related to   
long-term incentive schemes, the impact of closure of unclaimed shares trusts,  
profit/(loss) on disposal of subsidiaries, associated undertakings and          
strategic investments, dividends declared to holders of perpetual preferred     
callable securities, and fair value (profits)/losses on certain Group debt      
movements.                                                                      
** Adjusted operating earnings per ordinary share is calculated on the same     
basis as adjusted operating profit. It is stated after tax attributable to      
adjusted operating profit and minority interests. It excludes income            
attributable to Black Economic Empowerment trusts of listed subsidiaries. The   
calculation of the adjusted weighted average number of shares includes own      
shares held in policyholders` funds and Black Economic Empowerment trusts.      
Consolidated balance sheet                                                      
At 31 December 2007                                                             
                                                                      GBPm      
                                                         At             At      
31 December    31 December      
                                                       2007           2006      
                                                                  Restated      
Assets                                                                          
Goodwill and other intangible assets                   5,459          5,367     
Mandatory reserve deposits with                                                 
central banks                                            615            515     
Property, plant and equipment                            608            499     
Investment property                                    1,479          1,149     
Deferred tax assets                                      683            511     
Investments in associated undertakings                                          
and joint ventures                                        81             83     
Deferred acquisition costs                             2,253          1,578     
Reinsurers` share of long-term                                                  
business policyholder liabilities                      1,394          1,314     
Reinsurers` share of general insurance                                          
liabilities                                                -             57     
Deposits held with reinsurers                            213            247     
Loans and advances                                    30,687         26,438     
Investments and securities                            90,220         81,915     
Current tax receivable                                    83             60     
Client indebtedness for acceptances                      165            188     
Other assets                                           2,181          3,106     
Derivative financial instruments -                                              
assets                                                 1,527          1,263     
Cash and cash equivalents                              3,469          3,101     
Non-current assets held-for-sale                       1,617          1,165     
Total assets                                         142,734        128,556     
Liabilities                                                                     
Long-term business policyholder                                                 
liabilities                                           84,251         75,265     
General insurance liabilities                              -            265     
Third party interests in consolidation                                          
of funds                                               3,547          3,041     
Borrowed funds                                         2,353          1,978     
Provisions                                               499            542     
Deferred revenue                                         462            283     
Deferred tax liabilities                               1,413          1,393     
Current tax payable                                      320            283     
Other liabilities                                      6,180          7,247     
Liabilities under acceptances                            165            188     
Amounts owed to bank depositors                       31,817         27,130     
Derivative financial instruments -                                              
liabilities                                            1,716          1,071     
Non-current liabilities held-for-sale                    414          1,107     
Total liabilities                                    133,137        119,793     
Net assets                                             9,597          8,763     
Shareholders` equity                                                            
Equity attributable to equity holders                                           
of the parent                                          7,961          7,237     
Minority interests                                                              
Ordinary shares                                          933            848     
Preferred securities                                     703            678     
Total minority interests                               1,636          1,526     
Total equity                                           9,597          8,763     
Consolidated cash flow statement                                                
For the year ended 31 December 2007                                             
                                                                      GBPm      
                                                Year ended      Year ended      
                                               31 December     31 December      
2007            2006      
Cash flows from operating activities                                            
Profit/(loss) before tax from continuing                                        
operations                                            1,668           1,582     
Profit before tax from discontinued                                             
operations                                               82             132     
                                                     1,750           1,714      
Capital gains included in investment                                            
income                                              (1,836)         (4,076)     
Profit/(loss) on disposal of property,                                          
plant and equipment                                       4             (1)     
Depreciation of property, plant and                                             
equipment                                                73              68     
Amortisation and impairment of                                                  
intangible assets                                       403             428     
Impairment of loans and receivables                     183             143     
Share-based compensation expense                         15              40     
Share of associated undertakings`                                               
loss after tax                                          (1)             (6)     
Loss arising on disposal of                                                     
subsidiaries, associated undertakings                                           
and strategic investments                              (25)            (85)     
Other non-cash amounts in profit                         29              68     
Non-cash movements in profit before                                             
tax                                                 (1,155)         (3,421)     
Reinsurers` share of long-term                                                  
business policyholder liabilities                      (53)           (785)     
Deferred acquisition costs                            (482)           (632)     
Loans and advances                                  (5,339)         (5,543)     
Insurance liabilities                                 1,962           2,886     
Investment contracts                                  4,124           6,594     
Amounts owed to bank depositors                       4,647           5,251     
Other operating assets and liabilities                (491)             555     
Changes in working capital                            4,368           8,326     
Taxation paid                                         (563)           (317)     
Net cash inflow from operating                        4,400           6,302     
activities                                                                      
Cash flows from investing activities                                            
Acquisition of financial                                                        
investments                                         (3,896)         (4,294)     
Acquisition of investment                                                       
properties                                             (26)             (4)     
Net acquisition of tangible fixed                                               
assets                                                (186)           (120)     
Net acquisition of intangible fixed                                             
assets                                                 (67)            (39)     
Acquisition of interests in                                                     
subsidiaries                                          (278)         (1,318)     
Disposal of interests in                                                        
subsidiaries, associated undertakings                                           
and strategic investments                               106              78     
Net cash outflow from                                                           
investing activities                                (4,347)         (5,697)     
Cash flows from financing activities                                            
Dividends paid to:                                                              
Equity holders of the Company                         (333)           (282)     
Equity minority interests and                                                   
preferred security interests                          (205)           (199)     
Interest payable (excluding banking                                             
interest payable)                                      (83)            (52)     
Net proceeds from issue of ordinary                                             
shares (including by subsidiaries to                                            
minority interests)                                      42              52     
Net receipts from unclaimed shares                                              
trust                                                    95               -     
Issue of subordinated debt                              699             297     
Other debt repaid                                     (356)            (96)     
Net cash outflow) from                                                          
financing activities                                  (141)           (280)     
Net (decrease)/increase in cash and                                             
cash equivalents                                       (88)             325     
Effects of exchange rate changes on cash and                                    
cash equivalents                                         50           (575)     
Cash and cash equivalents on acquisition of new                                 
subsidiaries                                              -             581     
Cash and cash equivalents at beginning of the year    3,634           3,303     
Cash and cash equivalents at end of the year          3,596           3,634     
Consisting of:                                                                  
Coins and bank notes                                    211             236     
Money at call and short notice                        3,169           2,856     
Balances with central banks (other than                                         
mandatory reserve deposits)                             121               9     
Cash and cash equivalents from non-current                                      
assets held-for-sale                                   (32)               -     
Cash and cash equivalents                             3,469           3,101     
Mandatory reserve deposits with central banks           615             515     
Other cash equivalents                                  808           1,101     
Cash and cash equivalents subject to                                            
consolidation of funds                              (1,296)         (1,083)     
Total                                                 3,596           3,634     
Other supplementary cash flow disclosures                                       
Interest income received (including banking                                     
interest)                                             4,858           4,059     
Dividend income received                                388             513     
Interest payable (including banking interest)         2,130           1,552     
Cash flows presented in this statement include all cash flows relating to       
policyholders` funds for the long-term business.                                
Cash and cash equivalents subject to consolidation of funds are not included in 
the cash flow as they relate to the minority holding in the funds.              
Management do not consider that there are material amounts of cash and cash     
equivalents which are not available for use by the Group.                       
Consolidated statement of changes in equity                                     
For the year ended 31 December 2007                                             
                                              Millions                GBPm      
Number of                          
                                                shares                          
                                                issued     Attributable to      
                                             and fully      equity holders      
Year ended 31 December 2007                        paid       of the parent     
Equity holders` funds at beginning of the year    5,501               7,237     
Change in equity arising in the year                                            
Fair value gains/(losses):                                                      
Property revaluation                                  -                  95     
Net investment hedge                                  -                (13)     
Available-for-sale investments:                                                 
Fair value losses                                     -               (161)     
Shadow accounting                                     -                  25     
Currency translation differences/exchange                                       
differences on translating foreign operations         -                 129     
Other movements                                       -                 (4)     
Aggregate tax effect of items taken directly                                    
to or transferred from equity                         -                  34     
Net income recognised directly in equity              -                 105     
Profit for the year                                   -               1,972     
Total recognised income and expense for the                                     
year                                                  -               1,077     
Dividends for the year                                -               (373)     
Net sale of treasury shares                           -                 149     
Shares repurchased in the buyback programme           -               (177)     
Issue of ordinary share capital by the Company        -                   3     
Net acquisition of interests in subsidiaries          -                   -     
Exercise of share options                             9                   9     
Fair value of equity settled share options            -                  36     
Equity holders` funds at end of the year          5,510               7,961     
                                                       Millions       GBPm      
                                                 Total minority      Total      
Year ended 31 December 2007                             interest     equity     
Equity holders` funds at beginning of the year             1,526      8,763     
Change in equity arising in the year                                            
Fair value gains/(losses):                                                      
Property revaluation                                           1         96     
Net investment hedge                                           -       (13)     
Available-for-sale investments:                                                 
Fair value losses                                              -      (161)     
Shadow accounting                                              -         25     
Currency translation differences/exchange                                       
differences on translating foreign operations                  4        133     
Other movements                                                -        (4)     
Aggregate tax effect of items taken directly to                                 
or transferred from equity                                     -         34     
Net income recognised directly in equity                       5        110     
Profit for the year                                          274      1,246     
Total recognised income and expense for the year             279      1,356     
Dividends for the year                                     (165)      (538)     
Net sale of treasury shares                                    -        149     
Shares repurchased in the buyback programme                    -      (177)     
Issue of ordinary share capital by the Company                 -          3     
Net acquisition of interests in subsidiaries                 (4)        (4)     
Exercise of share options                                      -          9     
Fair value of equity settled share options                     -         36     
Equity holders` funds at end of the year                   1,636      9,597     
                             Share       Share        Other     Translation     
Year ended 31 December 2007 capital     premium     reserves         reserve    
Attributable to equity                                                          
holders of the parent                                                           
at beginning of the year        550         746        2,901           (421)    
Changes in equity arising                                                       
in the year:                                                                    
Fair value gains/(losses):                                                      
Property revaluation              -           -           95               -    
Net investment hedge              -           -            -            (13)    
Available-for-sale                                                              
investments:                                                                    
Fair value losses                 -           -        (161)               -    
Shadow accounting                 -           -           25               -    
Currency translation                                                            
differences/exchange                                                            
differences                                                                     
on translating foreign                                                          
operations                        -           -            -             129    
Other movements                   -           -         (10)             (2)    
Aggregate tax effect of                                                         
items taken directly to                                                         
or transferred from equity        -           -           22               3    
Net income recognised                                                           
directly in equity                -           -         (29)             117    
Profit for the year               -           -            -               -    
Total recognised income                                                         
and expense for the year          -           -         (29)             117    
Dividends for the year            -           -            -               -    
Net sale of treasury shares       -           -            -               -    
Shares repurchased in the                                                       
buyback programme                 -           -            -               -    
Issue of ordinary share                                                         
capital by the Company            -           3            -               -    
Exercise of share options         1           8            -               -    
Fair value of equity                                                            
settled share options             -           -           36               -    
Attributable to equity                                                          
holders of the                                                                  
parent at end of the year       551         757        2,908           (304)    
                                                                      GBPm      
                                                       Perpetual                
                                                       preferred                
Retained       callable                
Year ended 31 December 2007               earnings     securities     Total     
Attributable to equity holders of the                                           
parent                                                                          
at beginning of the year                     2,773            688     7,237     
Changes in equity arising in the year:                                          
Fair value gains/(losses):                                                      
Property revaluation                             -              -        95     
Net investment hedge                             -              -      (13)     
Available-for-sale investments:                                                 
Fair value losses                                -              -     (161)     
Shadow accounting                                -              -        25     
Currency translation differences/exchange                                       
differences                                                                     
on translating foreign operations                -              -       129     
Other movements                                  8              -       (4)     
Aggregate tax effect of items taken                                             
directly to                                                                     
or transferred from equity                       9              -        34     
Net income recognised directly in equity        17              -       105     
Profit for the year                              972              -     972     
Total recognised income and expense for                                         
the year                                       989              -     1,077     
Dividends for the year                       (373)              -     (373)     
Net sale of treasury shares                    149              -       149     
Shares repurchased in the buyback                                               
programme                                    (177)              -     (177)     
Issue of ordinary share capital by the                                          
Company                                          -              -         3     
Exercise of share options                        -              -         9     
Fair value of equity settled share options       -              -        36     
Attributable to equity holders of the                                           
parent at end of the year                    3,361            688     7,961     
                                                                      GBPm      
                                                                        At      
                                                               31 December      
Other reserves                                                         2007     
Merger reserve                                                        2,716     
Available-for-sale reserve                                             (30)     
Property revaluation reserve                                             75     
Share-based payments reserve                                            147     
Attributable to equity holders of the parent at end of the year       2,908     
Retained earnings have been reduced by GBP588 million at 31 December 2007 in    
respect of own shares held in policyholders` funds, ESOP trusts, Black Economic 
Empowerment trusts and other related undertakings. Included in the dividend for 
the year is GBP40 million of dividends declared to holders of perpetual         
preferred callable securities. Within issue of ordinary share capital by the    
Company are prior year transaction costs totalling GBP2 million deducted from   
the share premium. Included within other reserves is the merger reserve for the 
additional share consideration made in respect of the Skandia acquisition,      
being the difference between the market value of the shares on the date of      
issue and the nominal value included as share capital.                          
Millions                GBPm      
                                                           Attributable to      
                                      Number of shares      equity holders      
Year ended 31 December 2006       issued and fully paid       of the parent     
Equity holders` funds at                                                        
beginning of the year                             4,090               4,751     
Changes in equity arising in the year                                           
Fair value gains/(losses):                                                      
Property revaluation                                  -                  28     
Net investment hedge                                  -                  75     
Available-for-sale investments:                                                 
Fair value losses                                     -               (111)     
Recycled to income statement on                                                 
realisation                                           -                  17     
Shadow accounting                                     -                  28     
Currency translation                                                            
differences/exchange differences                                                
on translating foreign operations                     -               (852)     
Other movements                                       -                  38     
Aggregate tax effect of items                                                   
taken directly to or transferred                                                
from equity                                           -                  14     
Net expense recognised directly                                                 
in equity                                             -               (763)     
Profit for the year                                   -                 836     
Total recognised income and                                                     
expense for the year                                  -                  73     
Dividends for the year                                -               (321)     
Net sale of treasury shares                           -                  18     
Issue of ordinary share capital                                                 
by the Company                                    1,400               2,674     
Net acquisition of interests in                                                 
subsidiaries                                          -                   -     
Exercise of share options                            11                  14     
Fair value of equity settled                                                    
share options                                         -                  28     
Equity holders` funds at end of                                                 
the year                                          5,501               7,237     
                                                      Millions        GBPm      
                                                Total minority       Total      
Year ended 31 December 2006                            interest      equity     
Equity holders` funds at beginning of the year            1,668       6,419     
Changes in equity arising in the year                                           
Fair value gains/(losses):                                                      
Property revaluation                                          -          28     
Net investment hedge                                          -          75     
Available-for-sale investments:                                                 
Fair value losses                                             -       (111)     
Recycled to income statement on realisation                   -          17     
Shadow accounting                                             -          28     
Currency translation differences/exchange                                       
differences on translating foreign operations             (208)     (1,060)     
Other movements                                            (42)         (4)     
Aggregate tax effect of items taken directly to                                 
or transferred from equity                                    -          14     
Net expense recognised directly in equity                 (250)     (1,013)     
Profit for the year                                         257       1,093     
Total recognised income and expense for the year              7          80     
Dividends for the year                                    (160)       (481)     
Net sale of treasury shares                                   -          18     
Issue of ordinary share capital by the Company                -       2,674     
Net acquisition of interests in subsidiaries                 11          11     
Exercise of share options                                     -          14     
Fair value of equity settled share options                    -          28     
Equity holders` funds at end of the year                  1,526       8,763     
                                                                       GBPm     
                             Share       Share        Other     Translation     
Year ended 31 December 2006 capital     premium     reserves         reserve    
Attributable to equity                                                          
holders of the parent                                                           
at beginning of the year        410         730          374             357    
Changes in equity arising                                                       
in the year:                                                                    
Fair value gains/(losses):                                                      
Property revaluation              -           -           28               -    
Net investment hedge              -           -            -              75    
Available-for-sale                                                              
investments:                                                                    
Fair value losses                 -           -        (111)               -    
Recycled to income                                                              
statement on realisation          -           -           17               -    
Shadow accounting                 -           -           28               -    
Currency translation                                                            
differences/exchange                                                            
differences                                                                     
on translating foreign                                                          
operations                        -           -            -           (852)    
Other movements                   -           -          (6)               -    
Aggregate tax effect of                                                         
items taken directly to                                                         
or transferred from equity        -           -           11             (1)    
Net expense recognised                                                          
directly in equity                -           -         (33)           (778)    
Profit for the year               -           -            -               -    
Total recognised income                                                         
and expense for the year          -           -         (33)           (778)    
Dividends for the year            -           -            -               -    
Net sale of treasury shares       -           -            -               -    
Issue of ordinary share                                                         
capital by the Company          139           3        2,532               -    
Exercise of share options         1          13            -               -    
Fair value of equity                                                            
settled share options             -           -           28               -    
Attributable to equity                                                          
holders of the                                                                  
parent at end of the year       550         746        2,901           (421)    
                                                                      GBPm      
                                                       Perpetual                
preferred                
                                         Retained       callable                
Year ended 31 December 2006               earnings     securities     Total     
Attributable to equity holders of the                                           
parent at beginning of the year              2,192            688     4,751     
Changes in equity arising in the year:                                          
Fair value gains/(losses):                                                      
Property revaluation                             -              -        28     
Net investment hedge                             -              -        75     
Available-for-sale investments:                                                 
Fair value losses                                -              -     (111)     
Recycled to income statement on                                                 
realisation                                      -              -        17     
Shadow accounting                                -              -        28     
Currency translation differences/exchange                                       
differences                                                                     
on translating foreign operations                -              -     (852)     
Other movements                                 44              -        38     
Aggregate tax effect of items taken                                             
directly to                                                                     
or transferred from equity                       4              -        14     
Net expense recognised directly in equity       48              -     (763)     
Profit for the year                            836              -       836     
Total recognised income and expense for                                         
the year                                       884              -        73     
Dividends for the year                       (321)              -     (321)     
Net sale of treasury shares                     18              -        18     
Issue of ordinary share capital by the                                          
Company                                          -              -     2,674     
Exercise of share options                        -              -        14     
Fair value of equity settled share options       -              -        28     
Attributable to equity holders of the                                           
parent at end of the year                    2,773            688     7,237     
                                                                      GBPm      
                                                                        At      
                                                               31 December      
Other reserves                                                         2006     
Merger reserve                                                        2,716     
Available for sale reserve                                               28     
Property revaluation reserve                                             48     
Cash flow hedge reserve                                                 (1)     
Share-based payments reserve                                            110     
Attributable to equity holders of the parent at end of the year       2,901     
Retained earnings have been reduced by GBP704 million at 31 December 2006 in    
respect of own shares held in policyholders` funds, ESOP trusts, Black Economic 
Empowerment trusts and other related undertakings. Included in the dividend for 
the year is GBP39 million of dividends declared to holders of perpetual         
preferred callable securities. Within issue of ordinary share capital by the    
Company are transaction costs totalling GBP2 million deducted from the share    
premium. Included within other reserves is the merger reserve for the           
additional share consideration made in respect of the Skandia acquisition,      
being the difference between the market value of the shares on the date of      
issue and the nominal value included as share capital.                          
Sponsor:  Merrill Lynch                                                         
Date: 27/02/2008 09:00:05 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: