Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 3 Mar 2008, 11:14 RBA - RBA Holdings - Audited Results For The Year
RBA
 RBA                                                                             
RBA - RBA Holdings - Audited Results For The Year Ended 31 December 2007        
RBA Holdings Limited                                                            
(Incorporated in the Republic of South Africa)                                  
(Registration Number: 1999/009701/06)                                           
Share Code: RBA                                                                 
ISIN Code: ZAE000104154                                                         
RBA Holdings Limited ("RBA" or "the group")                                     
AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2007                             
Highlights                                                                      
-    Revenue up 39%                                                             
-    Headline earnings per share up 91%                                         
-    Net asset value per share up 327%                                          
Consolidated Balance Sheet                                                      
                                Year Ended    Year Ended                        
                                31 December   31 December                       
2007          2006 Audited                      
                                Audited                                         
                                R`000         R`000                             
Assets                                                                          
Non-Current Assets               64 628        30 459                           
Investment properties            24 718        18 453                           
Property, plant and equipment    5 509         4 148                            
Goodwill                         231           -                                
Investments in associates        9 779         3 208                            
Stands held for trading          7 819         4 650                            
Deposits for land and stand      13 572        -                                
allocations                                                                     
Loans to RBA employees share     3 000         -                                
trust                                                                           
Current Assets                   79 220        28 935                           
Stands held for trading          23 152        453                              
Construction contracts in        36 137        18 567                           
progress                                                                        
Prepayments and other            6 642         3 568                            
receivables                                                                     
Deposits for land and stand      10 961        6 339                            
allocations                                                                     
Cash and cash equivalents        2 328         8                                
                                                                                
Total assets                     143 848       59 394                           
                                                                                
Equity and liabilities           85 165        18 001                           
Share capital                    28 393        1                                
Retained income                  53 516        17 396                           
Minority interest                3 256         604                              
                                                                                
Liabilities                                                                     
Non-current liabilities          22 824        14 164                           
Shareholders and related loans   -             1 865                            
Borrowings                       14 662        7 245                            
Finance lease obligation         1 731         2 277                            
Deferred tax                     6 431         2 777                            
Current liabilities              35 859        27 229                           
Current portion of borrowings    19 224        1 114                            
Finance lease obligation         2 097         1 024                            
Taxation payable                 3 629         6 761                            
Trade and other payables         7 124         7 847                            
Construction contracts in        3 785         10 428                           
progress                                                                        
Bank overdraft                   -             55                               
                                                                                
Total equity and liabilities     143 848       59 394                           
                                                                                
Number of shares in issue        310 000 000   280 000 000                      
Net asset value per share        27.47         6.43                             
(cents)                                                                         
Tangible net asset value per     27.40         6.43                             
share (cents)                                                                   
                                                                                
Consolidated Income Statement                                                   
                              31         31         %                           
December   December   Change                      
                              2007       2006                                   
                              Audited    Audited                                
                              R`000      R`000                                  
Revenue                        244 046    175 819    39%                        
Cost of sales                  (156 218)  (120 372)                             
Gross profit                   87 828     55 447                                
Other income                   7 211      8 261                                 
Operating costs                (39 317)   (33 745)                              
Operating profit               55 722     29 963     86%                        
Investment Income              580        3                                     
Finance costs                  (2 085)    (2 089)                               
Profit before taxation         54 217     27 877                                
Taxation                       (15 769)   (8 728)                               
Profit for the period          38 448     19 149     101%                       
Profit/(Loss) from associate   324        (165)                                 
companies                                                                       
Minority interest (loss)       (2 652)    (36)                                  
Net profit for the period      36 120     18 948     91%                        
                                                                                

Reconciliation of headline                                                      
earnings                                                                        
Profit attributable to         36 120     18 948                                
ordinary shareholders                                                           
Adjusted for profit on         (142)          -                                 
disposal of property, plant                                                     
and equipment                                                                   
Fair value adjustment of       (1 324)    (1 300)                               
investment property                                                             
Headline earnings              34 654     17 648     96%                        
attributable to ordinary                                                        
shareholders                                                                    
                                                                                
Weighted average number of     288 383    280 000                               
shares in issue (note 1)       562        000                                   

Basic earnings per share       12.52      6.77       85%                        
(cents)                                                                         
Headline earnings per share    12.02      6.3        91%                        
(cents)                                                                         
                                                                                
Note:                                                                           
1.   In order to make the earnings per share calculations more meaningful, the  
weighted average number of shares in issue has taken into account the       
    effect of the capital restructurings undertaken during the listing in       
    September 2007.                                                             
Consolidated Cash Flow Statement                                                

                                31 December   31 December                       
                                2007          2006                              
                                Audited       Audited                           
R`000         R`000                             
Cash flows from operating        (13 320)      11 643                           
activities                                                                      
Cash generated from operations   3 201         20 453                           
Interest received                580           3                                
Interest paid                    (2 085)       (2 089)                          
Dividend paid                    -             (5 000)                          
Taxation paid                    (15 016)      (1 724)                          

Cash flows from investing        (27 316)      (5 556)                          
activities                                                                      
Acquisition of property, plant   (3 523)       (1 067)                          
and equipment                                                                   
Proceeds on disposal of          600           -                                
property, plant and equipment                                                   
Acquisition of  investment       (2 799)       (4 489)                          
property                                                                        
Deposits paid for land and       (18 194)      -                                
stand allocations                                                               
Purchase of non current land     (3 170)       -                                
for trading                                                                     
Business combinations            (230)         -                                
                                                                                
Cash flows from financing        43 011        (8 385)                          
activities                                                                      
Loans raised                     26 054        2 728                            
Loans repaid                     (9 572)       (11 661)                         
Proceeds on share issue          28 394        -                                
Shareholder`s loans (repaid) /   (1 865)       548                              
raised                                                                          
                                                                                
Cash flows for the period        2 375         (2 298)                          
Cash and cash equivalents at     (47)          2 251                            
beginning of period                                                             
Cash and cash equivalents at     2 328         (47)                             
end of period                                                                   

Segment Report                                                                  
         Gauteng Region           Limpopo Region        Consolidated            
         R`000                    R`000                                         
31 December   31         31         31         31        31 December   
         2007          December   December   December   December  2006          
         Audited       2006       2007       2006       2007      Audited       
         R`000         Audited    Audited    Audited    Audited   R`000         
R`000      R`000      R`000      R`000                   
Revenue   225 630       159 034    18 416     16 785     244 046   175 819      
Profit    36 498        18 863     (378)      85         36 120    18 948       
Total     134 964       56 776     8 884      2 618      143 848   59 394       
assets                                                                          
Total     49 908        39 262     8 775      2 131      58 683    41 393       
liabilit                                                                        
ies                                                                             
Consolidated Statement of Changes in Equity                                     
             Share      Share       Accumulated     Minority      Total         
             capital    premium     profit          interest      R`000         
             R`000      R`000       R`000           R`000                       
Balance at  1          -           3 448                         3 470         
 1 January                                          21                          
 2006                                                                           
 Profit for  -          -           18 948          36            18 984        
the year                                                                       
 Share       -          -           -               547           547           
 issue                                                                          
 Dividends   -          -           (5 000)         -             (5 000)       
Balance at  1          -           17 396          604           18 001        
 1 January                                                                      
 2007                                                                           
 Profit for  -          -           36 120          2 652         38 772        
the year                                                                       
 Share       1          29 999      -               -             30 000        
 issue                                                                          
 Share       -          (1 606)     -               -             (1 606)       
issue                                                                          
 costs                                                                          
 Balance at  2          28 393      53 516          3 256         85 167        
 31                                                                             
December                                                                       
 2007                                                                           
                                                                                
INTRODUCTION                                                                    
The directors are pleased to announce the annual financial results of RBA       
Holdings Limited for the year ended 31 December 2007 ("the year"), following the
successful listing of the company in September 2007 on the Alternative Exchange 
("Altx") of the JSE Ltd.                                                        
Although all indicators are significantly up, it is important to note that this 
growth is solely the result of the organic growth and performance of the group. 
During the year, no acquisitions were made and the growth in the company can be 
compared against the forecasts in the listing prospectus.                       
REVIEW OF OPERATIONS                                                            
The group continued to take advantage of the demand for affordable housing in   
the Gauteng area and thriving market conditions continued to drive demand for   
RBA`s products in 2007. At the same time management`s focus on operational      
efficiency led to improved operating margins. The group`s internal construction 
division is now responsible for 70% of production - up from 15% in 2006.        
2007 saw the introduction of the National Credit Act ("NCA"). The effects of the
NCA on the group were not significant mainly due to the fact that RBA has been  
credit vetting clients for the past 5 years.                                    
During the year the group completed 929 homes in 12 project areas.              
The group invested substantially in purchasing land and securing stand          
allocations from infrastructure developers. At 31 December 2007 R 55,5 million  
had been invested  - up from R 11,4 million at 31 December 2006.                
The rising interest rate environment makes houses more difficult to afford.     
House sizes have been adjusted to keep the bond commitments and instalments of  
clients at affordable levels.                                                   
FINANCIAL RESULTS                                                               
The group has achieved an attributable profit of R 36,1 million for the year in 
line with the forecast in the listing prospectus.                               
On a turnover growth of 39%, the group increased headline earnings per share    
from 6.3 cents to 12.02 cents over the year. The net asset value of the group   
increased from R 18 million to R 85,1 million.                                  
PROSPECTS                                                                       
Organic growth and investment in securing land have placed RBA in a favorable   
position to optimize on opportunities in the lower end of the South African     
housing sector. The additional capacity created by its internal construction arm
has ideally positioned RBA to deliver on the demand for its product.            
At 31 December 2007 the group had 516 approved sales that were awaiting         
registration at the deeds office, the profit of which will be recognised in the 
2008 financial year.                                                            
At 29 February 2008 the group had 989 stands that were available for sale to    
prospective clients.                                                            
The strategy for the 2008 financial year is to introduce higher density housing 
developments thereby reducing the land cost per unit. The group will continue   
its strategy of acquiring land in areas along the urban edges to ensure that its
land pipeline is maintained.                                                    
The group intends growing its rental book significantly during 2008 which will  
add an annuity income stream for the company as well as capital appreciation.   
The introduction of rental units will allow RBA access to clients who will in   
future qualify for the purchasing of new homes via home loans.                  
In the absence of any unexpected events or changes in the current trading       
environment, the directors are confident of achieving the forecasts for 2008 as 
outlined in the listing prospectus.                                             
DIVIDENDS                                                                       
In line with RBA`s growth strategy no dividend has been declared. The dividend  
policy of RBA will be reviewed annually in light of RBA`s cash flow, gearing and
capital requirements.                                                           
CHANGES TO CAPITAL STRUCTURE                                                    
The group listed on the Alternative Exchange ("Altx") of the JSE Ltd on 20      
September 2007. 30 000 000 shares with a par value of 0.001 cents were issued at
R1.00 per share. The R30 million raised on listing was applied as follows:      
-    R7 million for working capital;                                            
-    R3 million to establish a staff share incentive scheme; and                
-    R20 million to procure land and provide deposits to secure land.           
BASIS OF PREPARATION                                                            
The annual financial statements have been prepared in accordance with           
International Financial Reporting Standards and the Companies Act of South      
Africa, 1973. The accounting policies used to prepare these financial statements
are consistent with those applied at the previous financial year end.           
AUDIT REPORT                                                                    
The annual financial statements have been audited by RBA`s Auditors, Baxters    
Registered Accountants and Auditors. The auditor`s unqualified audit report is  
available for inspection at the Company`s registered office.                    
APPRECIATION                                                                    
The group recognises the value of its management teams and staff and thanks them
for their loyalty and work ethic which have contributed to RBA`s exceptional    
results and the milestone objective of listing on the Altx. We also thank our   
business partners, advisors, clients and shareholders for their support and     
faith in the group.                                                             
By order of the Board                                                           
3 March 2008                                                                    
D K Wentzel                          J L Mortimer                               
Chief Executive Officer              Financial Director                         
CORPORATE INFORMATION                                                           
Executive directors: D K Wentzel; J L Mortimer; B A Stegmann; R F Eksteen; D F  
Esterhuyse; G S Warren                                                          
Non-executive directors: L Theron, L A Thondi                                   
Company Secretary: J L Mortimer CA (SA)                                         
Registration number: 1999/009701/06                                             
Registered address: Nedbank Building, Cnr Biccard & Jorissen Street,            
Braamfontein, 2017                                                              
Postal address: P.O Box 30885, Braamfontein, 2017                               
Telephone: 011 483 5000                                                         
Facsimile: 086 516 0873                                                         
Web address: www.rbaholdings.co.za                                              
Transfer secretaries: Computershare Investor Services 2004 (Pty) Limited        
Auditors: Baxters Registered Accountants and Auditors                           
Designated Adviser: Exchange Sponsors (Pty) Limited                             
Date: 03/03/2008 11:14:11 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: