Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 5 Mar 2008, 10:26 RMH - RMB Holdings - Summarised Unaudited Results
RMH
 RMH                                                                             
RMH - RMB Holdings - Summarised, Unaudited Results And Dividend Announcement    
                   For The Six Months Ended 31 December 2007                    
RMB Holdings Limited                                                            
Registration number: 1987/005115/06                                             
Share code: RMH & ISIN code: ZAE000024501                                       
("RMBH")                                                                        
SUMMARISED, UNAUDITED RESULTS AND DIVIDEND ANNOUNCEMENT FOR THE SIX MONTHS      
ENDED 31 DECEMBER 2007                                                          
-    Normalised Earnings                                                        
-    +12% to 174,4c or R2,08 billion                                            
-    Interim Dividend                                                           
-    +12% to 69,0c or R0,83 billion                                             
-    Intrinsic Value                                                            
-    -2% to 3 306c or R39,98 billion                                            
BUSINESS ENVIRONMENT                                                            
In the executive review that accompanied RMBH`s annual financial statements     
for the year ended 30 June 2007, we drew shareholders` attention to the         
turmoil that had befallen global financial markets after the Group`s year end   
and highlighted our concern that we would not be able to avoid the ensuing      
contagion and its impact on South Africa.                                       
Since then, the US "sub-prime" crisis has spilled over into world credit        
markets to such an extent that some commentators view it as the catalyst that   
could lead the first world economies into recession. Investor confidence has    
evaporated and secondary credit and securitisation markets are functioning at   
sharply reduced levels. As a result of bad debt write-offs, a significant       
number of leading global banks have had their profitability decimated and have  
needed to resort to emergency (and by definition, expensive) recapitalisations  
in thin equity markets where the only investors of consequence have been        
sovereign funds from the Middle and Far East. It was inevitable that South      
Africa would be affected by this process.                                       
As a result, the South African financial services environment was particularly  
challenging during the six months ended 31 December 2007, with the following    
forces impacting on our Group`s performance:                                    
*  Inflation and interest rates continued to rise, which resulted               
  in slower asset growth in the retail banking sector. This was                 
compounded by sharp increases in bad debts in the retail                      
  portfolios due to higher levels of customer indebtedness.                     
*  Corporate demand for credit continued to show resilience to the              
  rising interest rates, although some pressure is being                        
experienced in the small and medium enterprise segments.                      
*  Continued capital expenditure, infrastructure development and                
  corporate action resulted in good growth in the corporate and                 
  investment banking sectors.                                                   
*  The local equity, currency and interest rate markets were                    
  volatile on the back of the turmoil experienced in the                        
  international capital markets. Whilst this was positive for                   
  local trading activities, severe dislocations in the                          
international equity markets negatively impacted the Group`s                  
  trading activities.                                                           
*  The insurance operating environment was characterised by a                   
  recovery in industry wide new business volumes.                               
The Group`s diverse portfolio of banking businesses allowed it to deliver       
growth in earnings, despite the significantly tougher conditions in both the    
retail segment and international markets. Our insurance activities also showed  
good earnings growth, with OUTsurance producing exceptional results.            
OVERVIEW OF RESULTS                                                             
RMBH reported the following key income statement outcomes for ordinary          
shareholders:                                                                   
*  Attributable profit       + 21%   to   R2 238 million (2006: R1              
after tax                              856 million)                           
*  Headline earnings         + 26%   to   R2 120 million (2006: R1              
                                         688 million)                           
While this outcome is, in the light of the bleak environment sketched above,    
very pleasing, it does not in our opinion, provide the full picture of the      
underlying operating outcome.                                                   
In previous reports to shareholders, RMBH highlighted that certain non-         
operational factors and accounting anomalies impact on the calculation of       
attributable and headline earnings. In the current period:                      
*  When calculating Attributable Profit, changes in the inter                   
  period profits on the sale of "available for sale assets" and                 
  on the "sale of subsidiaries" distort the outcome.                            
*  Similarly, changes in the inter period adjustment for the                    
  elimination of deemed RMBH and FirstRand treasury shares held                 
  by the Group`s share trusts and policyholders have a material                 
  impact on both Attributable Profit and Headline Earnings.                     
When such non-operational factors and anomalies are isolated from these         
results, the following trend in Normalised Earnings emerges for the six month   
period to 31 December 2007:                                                     
*  Normalised Earnings     + 13%   to   R2 084 million (2006: R1                
842 million)                             
*  - per ordinary share    + 12%   to   174,4c (2006: 155,1c)                   
We believe Normalised Earnings to be a more appropriate basis against which to  
measure the Group`s operational performance between periods.                    
While this outcome does not meet RMBH`s medium term target of 10% real growth   
(which would have required an outcome of some 17%), it is, given the market     
turmoil in the areas in which the Group operates, acceptable.                   
SOURCES OF INCOME                                                               
The acquisition of a direct 25% interest in Discovery should over time          
introduce further diversity to the RMBH Group`s earnings. However, as such      
increased interest was only held for two months, its earnings impact is not     
yet fully reflected in the six months under review.                             
INTRINSIC VALUE                                                                 
The intrinsic value of the Group`s investment portfolio is not directly         
comparable between the two periods due to changes as a result of the            
unbundling of Discovery and the consequential gearing that RMBH has assumed.    
The values may be summarised as follows:                                        
                               As At 31 December       %                        
R million                       2007         2006      change                   
Market value of listed                                                          
interests                                                                       
(FirstRand, Discovery,          37 533       37 683    -                        
Glenrand M.I.B)                                                                 
Director`s valuation of                                                         
unlisted interests                                                              
(OUTsurance, RMBSI)             2 821        2 292      23                      
Net (funding)/cash              (378)        259       -                        
resources/investments                                                           
Total intrinsic value           39 976       40 234    (1)                      
Per RMBH share (cents)          3 306c       3 387c    (2)                      
At 31 December 2007 RMBH`s market capitalisation amounted to R35,79 billion or  
2 960c per share, (2006: R39,67 billion) representing a 10,5% discount (2006:   
1,4%) to the Group`s underlying intrinsic value.                                
Interim Dividend Payment                                                        
The Board has resolved to declare an interim dividend of 69,0 cents per share   
(2006: 61,5 cents), representing a 12% increase. The interim dividend is        
covered 2,5 times by normalised earnings per share.                             
OUTLOOK FOR THE GROUP                                                           
We anticipate that, given the continuing volatility in global and local         
capital markets, combined with rising inflation and high interest rates, the    
second half of the financial year will continue to represent a challenging      
operating environment.                                                          
Against this background, we are cautious regarding earnings prospects for the   
year to June 2008.                                                              
In the context of our Banking interests:                                        
*  Consumer spending and credit extension are expected to slow                  
  down further and bad debts are likely to increase.                            
*  The corporate sector is expected to remain resilient due to                  
anticipated public sector investment and private fixed                        
  investment. However, trading activities may continue to be                    
  impacted by market turmoil and uncertainty.                                   
Given the diversity of the Group`s banking portfolio, RMB and FNB will benefit  
from their strong franchises within the corporate and commercial segments.      
However, with the current levels of consumer indebtedness, the retail segments  
will face significant headwinds.                                                
The increased volatility in equity markets together with some economic          
slowdown could impact on our insurance interests in the second half. However,   
new business prospects combined with new growth initiatives should continue to  
positively impact earnings.                                                     
RMBH believes that:                                                             
*  given the pressures facing our businesses in the second half;                
*  combined with the significant earnings base created in the year              
  to 30 June 2007 (33% growth), it will be unlikely that we will                
  meet our targeted growth in earnings of 10% above inflation in                
the current financial year.                                                   
We anticipate that, given the quality of our franchises and the diversified     
nature of our portfolio, over the medium term earnings will trend back to the   
stated target.                                                                  
For and on behalf of the Board                                                  
GT Ferreira               P Cooper                                              
Chairman                  Chief Operating Officer                               
Sandton                                                                         
5 March 2008                                                                    
Interim Dividend Declaration                                                    
Notice is hereby given that an interim dividend of 69,0 cents per share was     
declared on 5 March 2008 in respect of the six months ended 31 December 2007.   
Shareholders` attention is drawn to the following important dates:              
*     Last day to trade in order to        Wednesday, 19 March 2008             
     participate in this dividend                                               
*     Shares commence trading "ex          Thursday, 20 March 2008              
dividend" on                                                               
*     The record date for the dividend     Friday, 28 March 2008                
     payment will be                                                            
*     Dividend payment date                Monday, 31 March 2008                
No de-materialisation or re-materialisation of share certificates may be done   
between Thursday, 20 March 2008 and Friday, 28 March 2008 (both days            
inclusive).                                                                     
By order of the Board                                                           
AH Arnott                                                                       
Company Secretary                                                               
5 March 2008                                                                    
FIRSTRAND GROUP                                                                 
Summary of FirstRand Financial Results                                          
                        Six months ended                 Year                   
                                                         ended                  
                        31 December                      30 June                
2007        2006         %       2007                   
R million                Unaudited   Unaudited    change  Audited               
Normalised earnings                                                             
derived from:                                                                   
FirstRand Banking       5 283       4 783        10      10 089                 
Group                                                                           
Momentum Group          913         768          19      1 668                  
Discovery Group*        185         220          -       536                    
FirstRand (incl.        (243)       (232)        (4)     (448)                  
preference dividends)                                                           
FirstRand normalised     6 138       5 539        11      11 845                
earnings                                                                        
Attributable to RMBH**   1 807       1 640        10      3 494                 
*Discovery Group unbundled in November 2007. Results for the 2007 half year     
thus only include four months of earnings from Discovery Group.                 
**After consolidation eliminations.                                             
For the half year to 31 December 2007 FirstRand grew pro forma normalised       
earnings (i.e. excluding Discovery) by 12% and achieved a pro forma normalised  
return on equity of 26%.                                                        
FirstRand Banking Group contributed 10% growth in earnings from R4,8 billion    
to R5,3 billion with an ROE of 27% and the Momentum Group increased earnings    
19% from R768 million to R913 million with an ROE of 31%.                       
FirstRand Banking Group                                                         
The performance of FirstRand`s banking operations was impacted by a number of   
issues:                                                                         
  Firstly, significant increases in credit defaults at WesBank,                 
  the vehicle finance business. Increased levels of consumer                    
  indebtedness pushed bad debts to much higher levels than                      
previously experienced and at the same time asset growth slowed               
  meaningfully. Whilst this is to be expected at this point in                  
  the cycle, WesBank`s overall earnings were negatively impacted.               
*  Secondly, net losses of R760 million in the investment bank`s                
Equity Trading Division, combined with the very high base                     
  achieved in the previous period resulted in RMB`s normalised                  
  earnings growth slowing to 14%. Whilst this did impact the                    
  Banking Group`s overall earnings profile, the diversified                     
nature of RMB`s portfolio enabled it to still give a creditable               
  performance despite these losses. The Private Equity,                         
  Investment Banking and FICC divisions showed strong growth for                
  the period.                                                                   
Despite difficult market conditions caused by increased interest rates and      
inflation pressures, FNB delivered 25% growth in earnings, achieved on the      
back of robust growth in advances (+23%) and deposits (+20%). This performance  
can be attributed to FNB`s strong franchise in the corporate and commercial     
segments, which now produce approximately half of FNB`s earnings. In addition,  
its diversified portfolio of retail segments meant that whilst the consumer     
segment experienced a slow down, the mass and wealth segments continued to      
show good growth.                                                               
Momentum Group                                                                  
Despite subdued investment markets the Momentum Group delivered 19% growth in   
normalised earnings to R913 million and an excellent return on equity of 31%.   
This performance exceeded all of FirstRand`s targets and can be attributed to   
good new business flows with margins holding up and new initiatives that are    
beginning to contribute to growth, in particular, the collaboration with FNB    
in the mass and middle market segments and the continuing diversification of    
Momentum`s distribution infrastructure.                                         
Directly Held Insurance Interests                                               
Discovery Group                                                                 
Discovery is active in the insurance and health care funding markets in South   
Africa, the United States and the United Kingdom.                               
FirstRand`s unbundling of its 57,1% interest in Discovery was completed during  
November 2007. In this process, RMBH:                                           
*  received a direct stake in Discovery of approximately 16%;                   
*  acquired the 4,5% interest in Discovery that Remgro Limited                  
received via its direct stake in FirstRand. The purchase                      
  consideration due to Remgro was settled through a fresh                       
  issue of RMBH shares; and                                                     
*  purchased a further 4,5% interest in Discovery for a total                   
consideration of some R700 million. This acquisition was                      
  cash settled.                                                                 
As a result, RMBH now holds 25% of Discovery directly.                          
New business for the six months to December 2007 was flat. This muted outcome   
reflects the decline in new business written by US based Destiny. If the        
impact of Destiny is excluded, the group grew new business by 12%, with all     
other businesses recording strong growth. The successful launch of Discovery    
Invest, the Group`s investment product range in South Africa, as well as the    
launch of PruProtect in the UK, has positioned the Group well for continued     
growth in new business.                                                         
The Group is in the process of exiting the US health assurance market, after    
Destiny failed to achieve traction. This process will take some eighteen        
months to complete.                                                             
A highlight of the period`s results was Discovery Medical Scheme achieving its  
targeted solvency ratio after generating a surplus of more than R1,0 billion    
during the calendar year. Based on preliminary projections, the scheme`s        
solvency should meet the required 25% at the end of the 2008 calendar year.     
Discovery was able to report a 35% increase, to R726 million, in operating      
profit before investment in new initiatives. Headline earnings per share        
increased by 14% on a fully                                                     
Diluted Basis.                                                                  
RMBH included R29 million (being its share of earnings for the last two months  
of the period) of Discovery`s earnings in its normalised earnings. Prior to     
that Discovery`s earnings were included in FirstRand`s earnings.                
OUTsurance                                                                      
The OUTsurance Group is active in the short-term insurance market and           
continues to grow and perform extremely well. It has become an established and  
trusted brand in a relatively short space of time.                              
OUTsurance posted excellent results for the six months to 31 December 2007      
with net earned premium income increasing by 25% to R1,6 billion, while its     
underwriting profit increased by 12% to R253 million. On the back of a strong   
performance of its investment portfolio, OUTsurance was able to increase        
headline earnings by 31% to R282 million (2006: R216 million).                  
Notwithstanding the slow down in new vehicle sales and tougher economic         
conditions, new business volumes have exceeded expectations.                    
The Group`s new initiative in Australia has been granted an insurance licence.  
Its development expenditure is still within the agreed parameters and it        
expects to launch its first product in the Australian market within the first   
half of the 2008 calendar year.                                                 
RMBH`s attributable share of OUTsurance`s normalised earnings for the six       
months amounted to R163 million (2006: R123 million).                           
RMB Structured Insurance                                                        
RMBSI creates individual insurance and financial risk solutions for large       
corporates by using innovative financial structures.                            
The introduction of the National Credit Act and the tightening of monetary      
policy have led to a significant decrease in RMBSI`s sale of consumer           
protection insurance, one of the pillars of its business. Gross premiums        
written declined by some 43% to R841 million, resulting in a 4% decline in      
profit after tax to R28 million (2006: R29 million).                            
RMBH`s attributable share of RMBSI`s normalised earnings for the six months     
amounted to R21 million (2006: R23 million).                                    
Other Interests                                                                 
Emerging Markets Equity Portfolio                                               
In the final quarter of 2006 RMBH, with the help of independent investment      
counsel, built a bespoke emerging market portfolio of selected listed           
financial services equities, primarily in India, Brazil and Turkey.             
RMBH has invested R500 million in the portfolio. The portfolio has been         
designated as a "fair value through profit or loss" asset for accounting        
purposes and gains and losses are being recorded against income.                
The portfolio`s performance to date was gratifying and at 30 June 2007 it was   
valued in excess of R656 million. In the six months to 31 December 2007 a       
further gain of R100 million was recorded, resulting in a portfolio value of    
R756 million. While the portfolio has not avoided the volatility and contagion  
highlighted above, it is at the time of writing, still valued at levels above   
that recorded at 31 December 2007.                                              
The after tax gain included in RMBH`s normalised earnings amounted to R83       
million (2006: R21 million).                                                    
Glenrand M.I.B                                                                  
During the period under review, Glenrand M.I.B has made good progress towards   
restructuring itself as a risk advisory business with core interests in         
short-term insurance broking, risk advisory services, and claims and policy     
administration capabilities. The disposal of its loss making benefit services   
and pension fund administration business has been completed and it is in        
negotiations to dispose of its healthcare division. With the imminent transfer  
of assets from its life business, the disposal of non-core assets is            
substantially complete.                                                         
For the six months to 31 December 2007, Glenrand M.I.B suffered a               
disappointing loss of R46 million ( 2006: profit of R59 million), with the      
benefit services business having suffered a trading loss of R43 million (2006:  
R13 million).                                                                   
The Risk Advisory Services business showed a marginal increase in revenues,     
with good new business flows being offset by softer market conditions in the    
corporate and commercial sectors. In its personal lines business it benefited   
from hardening rates in the motor segment.                                      
RMBH`s share of normalised loss from Glenrand M.I.B amounted to R4,0 million    
(2006: profit R0,4 million).                                                    
Summarised group income statement                                               
                        Six months ended                 Year                   
ended                  
                        31 December                      30 June                
                        2007        2006         %       2007                   
R million                Unaudited   Unaudited    change  Audited               
Share of after tax       1 955       1 653        18      3 590                 
results in associate                                                            
companies                                                                       
Impairment of associate  -           -                    (13)                  
Earned premiums net of   2 464       2 486                5 326                 
reinsurance                                                                     
Commission and fee       46          44                   72                    
income                                                                          
Investment income        475         464                  1 208                 
Income                   4 940       4 647                10 183                
Net claims paid          (1 138)     (1 289)              (2 960)               
Investment contract                                                             
benefits and                                                                    
insurance provisions     (184)       (181)                (294)                 
Acquisition, marketing   (904)       (1 003)              (1 922)               
and administration                                                              
expenses                                                                        
Operating profit         2 714       2 174        25      5 007                 
Net finance costs        (118)       (83)                 (296)                 
Profit before tax        2 596       2 091        24      4 711                 
Taxation                 (187)       (154)        21      (333)                 
Net profit for the       2 409       1 937        24      4 378                 
period                                                                          
Attributable to:                                                                
Equityholders of RMBH    2 238       1 856        21      4 109                 
Minority interest        171         81           >100    269                   
                         2 409      1 937        24      4 378                  
Computation of headline earnings                                                
Six months ended                 Year                   
                                                         ended                  
                        31 December                      30 June                
                          2007      2006         %       2007                   
R million                  Unaudited Unaudited    change  Audited               
Earnings attributable to   2 238     1 856        21      4 109                 
ordinary shareholders                                                           
Adjustment for:                                                                 
Impairment of associate   -         -                    13                     
Other                     9         5                    5                      
Share of adjustment made                                                        
by associates:                                                                  
Profit on sale of         (47)      (206)                (283)                  
available-for-sale                                                              
financial assets                                                                
Profit on sale of shares  (95)      -                    (26)                   
in subsidiary and                                                               
associate                                                                       
Other                     2         (8)                  24                     
Total tax effect of       13        33                   35                     
adjustments                                                                     
Total minority interest    -         8                    23                    
in adjustments                                                                  
Headline earnings                                                               
attributable to ordinary                                                        
shareholders               2 120     1 688        26      3 900                 
Sources of headline earnings                                                    
                        Six months ended                 Year                   
ended                  
                        31 December                      30 June                
                         2007       2006         %       2007                   
R million                 Unaudited  Unaudited    change  Audited               
Headline earnings from:                                                         
FirstRand                1 830      1 480        24      3 395                  
Discovery                32         -                    -                      
Glenrand M.I.B           (5)        -                    2                      
OUTsurance               173        131          32      299                    
RMB Structured           23         21           10      69                     
Insurance                                                                       
                         2 053      1 632        26      3 765                  
RMBH and other           67         56           20      135                    
Headline earnings         2 120      1 688        26      3 900                 
Computation of earnings per share                                               
                        Six months ended                 Year                   
ended                  
                        31 December                      30 June                
                        2007        2006         %       2007                   
R million                Unaudited   Unaudited    change  Audited               
Earnings attributable    2 238       1 856        21      4 109                 
to ordinary                                                                     
shareholders                                                                    
Headline earnings                                                               
attributable to                                                                 
ordinary                                                                        
shareholders             2 120       1 688        26      3 900                 
Number of shares in      1 209       1 188                1 188                 
issue (millions)                                                                
Weighted average number                                                         
of shares                                                                       
in issue (millions)      1 183       1 177                1 175                 
Earnings per share       189,2       157,7        20      349,7                 
(cents)                                                                         
Diluted earnings per     186,8       153,5        22      340,6                 
share (cents)*                                                                  
Headline earnings per    179,2       143,4        25      332,0                 
share (cents)                                                                   
Diluted headline         175,4       139,6        26      323,4                 
earnings per share                                                              
(cents)*                                                                        
Dividend per share                                                              
(cents)                                                                         
Interim                 69,0        61,5         12      61,5                   
Final                   -           -            -       80,0                   
Total                   69,0        61,5         12      141,5                  
Dividend cover           2,6         2,3                  2,3                   
(relative to headline                                                           
earnings)                                                                       
* The diluted calculations give cognisance to the impact of a similar           
calculation within FirstRand. This has no impact on RMBH`s weighted average     
number of shares.                                                               
Summarised group balance sheet                                                  
                                31 December              30 June                
                                2007          2006       2007                   
R million                        Unaudited     Unaudited  Audited               
ASSETS                                                                          
Property and equipment           110           100        104                   
Goodwill and other intangible    22            10         7                     
assets                                                                          
Investment in associate          17 850        13 703     15 193                
companies                                                                       
Financial assets                 5 890         3 832      5 391                 
Receivables and prepayments      390           923        675                   
Reinsurers` share of insurance   66            28         56                    
provision                                                                       
Cash and cash equivalents        2 044         2 002      1 978                 
Total assets                     26 372        20 598     23 404                
EQUITY                                                                          
Share capital and premium        5 328         4 605      4 605                 
Reserves                         13 251        10 075     12 018                
Capital and reserves                                                            
attributable to                                                                 
equity holders of the company    18 579        14 680     16 623                
Minority interest                1 015         390        972                   
Total equity                     19 594        15 070     17 595                
LIABILITIES                                                                     
Financial liabilities            2 531         1 484      1 594                 
Insurance contract provisions    3 557         3 706      3 734                 
Payables and provisions          690           338        481                   
Total liabilities                6 778         5 528      5 809                 
Total equity and liabilities     26 372        20 598     23 404                
Summarised group cash flow statement                                            
                          Six months ended               Year                   
ended                  
                          31 December                    30 June                
                          2007               2006        2007                   
R million                  Unaudited          Unaudited   Audited               
Cash available from        1 371              854         2 218                 
operating activities                                                            
Servicing of finance from  (950)              (748)       (1 478)               
shareholders                                                                    
Investment activities      (930)              (536)       (903)                 
Financing activities       574                196         (95)                  
Net increase/(decrease) in 65                 (234)       (258)                 
cash and cash equivalents                                                       
Unrealised foreign         1                  -           -                     
currency translation                                                            
adjustments                                                                     
Cash and cash equivalents                                                       
at the beginning                                                                
of the period              1 978              2 236       2 236                 
Cash and cash equivalents  2 044              2 002       1 978                 
at the end of the period                                                        
Cash available from operating activities includes net premium                   
receipts by short-term insurance operations. Given the                          
fluctuations inherent in non-recurring structured insurance                     
transactions, such cashflows are not necessarily directly                       
comparable between years.                                                       
Computation of normalised earnings:                                             
The Group believes that normalised earnings more accurately reflects            
operational performance. Headline earnings are adjusted to take into account    
non-operational and accounting anomalies. These unaudited adjustments are       
consistent with those reported at 30 June 2007, except for profit on private    
equity realisations.                                                            
                        Six months ended                Year                    
ended                   
                        31 December                     30 June                 
                        2007        2006       %        2007                    
R million        Note    Unaudited   Unaudited  change   Unaudited              
Headline                                                                        
earnings                                                                        
attributable to                                                                 
ordinary                 2 120       1 688      26       3 900                  
shareholders                                                                    
RMBH`s share of                                                                 
FirstRand`s and                                                                 
Discovery`s                                                                     
adjustments:                                                                    
Treasury shares 1       74          115                 169                     
Adjustment of                                                                   
listed property                                                                 
associates                                                                      
to net asset     2       -           42                  8                      
value                                                                           
IFRS 2 share    3       56          59                  121                     
based expenses                                                                  
                         2 250      1 904      18       4 198                   
Adjustment for:                                                                 
RMBH shares     4       (6)         90                  96                      
held by                                                                         
policyholders                                                                   
Group treasury  5       (161)       (152)               (312)                   
shares                                                                          
IFRS 2 share    3       1           -                   2                       
based expenses                                                                  
Normalised                                                                      
earnings                                                                        
attributable to                                                                 
ordinary                 2 084       1 842      13       3 984                  
shareholders                                                                    
Weighted average                                                                
number of shares                                                                
in issue                 1 195       1 188               1 188                  
(millions)                                                                      
Normalised               174,4       155,1      12%      335,4                  
earnings per                                                                    
share (cents)                                                                   
Diluted                  174,4       155,0      13%      335,3                  
normalised                                                                      
earnings per                                                                    
share (cents)                                                                   
Dividend cover           2,5         2,5                 2,4                    
(relative to                                                                    
normalised                                                                      
earnings)                                                                       
Sources of normalised earnings                                                  
                        Six months ended               Year ended               
31 December                    30 June                  
                        2007      2006       %         2007                     
R million                Unaudited Unaudited  change    Unaudited               
Normalised earnings                                                             
from:                                                                           
FirstRand               1 807     1 640      10        3 494                    
Discovery               29        -                    -                        
Glenrand M.I.B          (4)       -                    2                        
OUTsurance              163       123        33        282                      
RMB Structured          21        23         (9)       69                       
Insurance                                                                       
                         2 016    1 786      13        3 847                    
RMBH and other          68        56         21        137                      
Normalised earnings      2 084     1 842      13        3 984                   
Notes:                                                                          
1. Deconsolidation of treasury shares and "deemed" treasury shares              
by FirstRand and Discovery to account for:                                      
- the Discovery BEE transaction;                                                
- FirstRand shares acquired to hedge liabilities under staff share              
schemes; and                                                                    
- FirstRand shares held as policyholders assets by group insurers.              
2. Adjustment of listed property associates from net asset value to             
fair value in order to match the policyholders liability which is               
based on the fair value of the units held.                                      
3. Adjustment for IFRS 2 share based expenses                                   
4. Deconsolidation of "deemed" RMBH`s treasury shares held for                  
policyholders by group insurers.                                                
5. Adjustment to reflect earnings impact based on actual RMBH                   
shareholding in group companies i.e. reflecting treasury shares as              
if they are minority shareholders.                                              
Summarised statement of changes in equity                                       
                   Share    Treasury  Equity     Non-                           
Capital  Shares    Accounted  Distributable-                 
                   &                                                            
R million           Premium  Reserves  Reserves   Reserve                       
Balance at 30 June                                                              
2006 (audited)                                                                  
as previously      4 605    (140)     6 879      487                            
reported                                                                        
Net profit for the  -        -         -          -                             
period                                                                          
Dividend paid       -        -         -          -                             
Income of           -        -         1 164      -                             
associated                                                                      
companies retained                                                              
Capital invested by -        -         -          -                             
minorities                                                                      
Share option        -        -         -          1                             
expense reserve                                                                 
Reserve movements   -        -         -          (11)                          
relating to                                                                     
subsidiaries                                                                    
Change in carrying  -        -         56         -                             
value of associate                                                              
due to elimination                                                              
of treasury shares                                                              
Movement in         -        (1)       -          -                             
treasury shares                                                                 
Reserve movements   -        -         (589)      -                             
relating to                                                                     
associates                                                                      
Balance at 31       4 605    (141)     7 510      477                           
December 2006                                                                   
(unaudited)                                                                     
Balance at 30 June                                                              
2007 (audited)                                                                  
as previously      4 605    (166)     9 133      512                            
reported                                                                        
Issue of new shares 723      -         -          -                             
Net profit for the  -        -         -          -                             
period                                                                          
Dividend paid       -        -         -          -                             
Income of           -        -         1 224      -                             
associated                                                                      
companies retained                                                              
Capital invested by -        -         -          -                             
minorities                                                                      
Share option        -        -         -          1                             
expense reserve                                                                 
Reserve movements   -        -         -          25                            
relating to                                                                     
subsidiaries                                                                    
Change in carrying  -        -         (47)       -                             
value of associate                                                              
due to elimination                                                              
of treasury shares                                                              
Movement in         -        3         33         -                             
treasury shares                                                                 
Reserve movements   -        -         (34)       -                             
relating to                                                                     
associates                                                                      
Balance at 31       5 328    (163)     10 309     538                           
December 2007                                                                   
(unaudited)                                                                     
                             Total                                              
                    Retained Shareholders`  Minority Total                      
R million            Earnings Funds          Interest Equity                    
Balance at 30 June                                                              
2006 (audited)                                                                  
as previously       2 285    14 116         399      14 515                     
reported                                                                        
Net profit for the   1 856    1 856          81       1 937                     
period                                                                          
Dividend paid        (748)    (748)          (103)    (851)                     
Income of            (1 164)  -              -        -                         
associated                                                                      
companies retained                                                              
Capital invested by  -        -              12       12                        
minorities                                                                      
Share option         -        1              -        1                         
expense reserve                                                                 
Reserve movements    -        (11)           1        (10)                      
relating to                                                                     
subsidiaries                                                                    
Change in carrying   -        56             -        56                        
value of associate                                                              
due to elimination                                                              
of treasury shares                                                              
Movement in          -        (1)            -        (1)                       
treasury shares                                                                 
Reserve movements    -        (589)          -        (589)                     
relating to                                                                     
associates                                                                      
Balance at 31        2 229    14 680         390      15 070                    
December 2006                                                                   
(unaudited)                                                                     
Balance at 30 June                                                              
2007 (audited)                                                                  
as previously       2 539    16 623         972      17 595                     
reported                                                                        
Issue of new shares  -        723            -        723                       
Net profit for the   2 238    2 238          171      2 409                     
period                                                                          
Dividend paid        (950)    (950)          (128)    (1 078)                   
Income of            (1 224)  -              -        -                         
associated                                                                      
companies retained                                                              
Capital invested by  -        -              11       11                        
minorities                                                                      
Share option         -        1              -        1                         
expense reserve                                                                 
Reserve movements    (36)     (11)           (11)     (22)                      
relating to                                                                     
subsidiaries                                                                    
Change in carrying   -        (47)           -        (47)                      
value of associate                                                              
due to elimination                                                              
of treasury shares                                                              
Movement in          -        36             -        36                        
treasury shares                                                                 
Reserve movements    -        (34)           -        (34)                      
relating to                                                                     
associates                                                                      
Balance at 31        2 567    18 579         1 015    19 594                    
December 2007                                                                   
(unaudited)                                                                     
Basis of preparation of results                                                 
The accompanying summarised results for the six months ended 31 December 2007   
reflect:                                                                        
* the consolidation of the operations of RMBH and its subsidiaries              
including OUTsurance and RMB Structured Insurance; and                         
* RMBH`s proportionate interest in its associates, FirstRand,                   
 Discovery and Glenrand M.I.B which have been equity accounted.                 
 The interim report is prepared in accordance with:                             
* International Financial Reporting Standards ("IFRS"), including               
 IAS 34: Interim Financial Reporting;                                           
* The requirements of the South African Companies Act, Act 61 of                
 1973, as amended; and                                                          
* The Listings Requirements of the JSE Limited (the "JSE").                     
 These summarised results incorporate accounting policies that                  
 are consistent with those used in preparing the financial                      
 results for the year ended 30 June 2007. In July 2007 a new                    
headline earnings circular, Circular 8/2007, was issued by the                 
 South African Institute of Chartered Accountants. Circular                     
 8/2007 sets out specific industry exceptions that are applicable               
 to the FirstRand Group. One of these exceptions relates to the                 
inclusion of profit or losses made on the sale of private equity               
 associates and joint ventures in headline earnings. In previous                
 periods the profit or losses made on sale of private equity                    
 associates and joint ventures were excluded from headline                      
earnings. The Group has included these profit or losses in                     
 headline earnings and has restated the 31 December 2006 and 30                 
 June 2007 headline earnings results accordingly.                               
The impact of the above mentioned restatements is shown below:                  
Restatement of prior period financial information                               
                              As                                                
                    As        originally                                        
R million            restated  stated      Difference  Reason                   
31 December 2006                                       Profit on                
                                                      private                   
                                                      equity                    
                                                      realisation               
included in               
                                                      headline                  
                                                      earnings                  
Headline earnings    1 688     1 587       101                                  
Headline earnings                                                               
per share (cents)                                                               
- Basic              143,4     134,8       8,6                                  
- Diluted            139,6     131,3       8,3                                  
30 June 2007                                           Profit on                
                                                      private                   
                                                      equity                    
                                                      realisation               
included in               
                                                      headline                  
                                                      earnings                  
Headline earnings    3 900     3 770       130                                  
Headline earnings                                                               
per share (cents)                                                               
- Basic              332,0     320,9       11,1                                 
- Diluted            323,4     312,6       10,8                                 
Directors GT Ferreira (Chairman), P Cooper (COO), LL Dippenaar, JW Dreyer, DM   
Falck, PM Goss, PK Harris, KC Shubane and Ms SEN Sebotsa (appointed 15          
February 2008).                                                                 
Secretary AH Arnott                                                             
Registered office and physical address 4th Floor, 4 Merchant Place, Corner of   
Fredman Drive and Rivonia Road, Sandton, 2196                                   
Postal address PO Box 786273, Sandton, 2146                                     
Telephone +27 11 282 8000 Telefax +27 11 282 8088                               
Web address www.rmbh.co.za                                                      
Sponsor (in terms of JSE Listings Requirements)                                 
Rand Merchant Bank                                                              
(A division of FirstRand Bank Ltd)                                              
Physical address 1 Merchant Place, corner of Fredman Drive and Rivonia Road,    
Sandton 2196                                                                    
Transfer secretaries                                                            
Computershare Investor Services 2004 (Pty) Limited                              
Physical address Ground Floor, 70 Marshall Street, Johannesburg 2001            
Postal address PO Box 61051, Marshalltown 2107                                  
Telephone +27 11 370 5000 Telefax +27 11 688 5221                               
THE RMBH GROUP AT A GLANCE RMBH is the holding company of some of South         
Africa`s leading financial services companies. Our interests include:           
effective interest 32,7%*                                                       
First Rand                                                                      
FirstRand Limited (the "FirstRand Group")                                       
The FirstRand Group is a uniquely structured financial services group with      
critical mass in both banking and insurance. For regulatory oversight           
purposes, its operations are housed in two subsidiary groups under FirstRand    
Bank Holdings Limited and Momentum Group Limited.                               
Banking                                                                         
The FirstRand Banking Group provides customers with a comprehensive range of    
products and services according to specific target market segments.             
First National Bank ("FNB") services the retail, business and medium corporate  
segments. In addition it provides transactional services to the group`s large   
corporate clients.                                                              
Rand Merchant Bank ("RMB") is responsible for the large corporate segment, to   
which it provides loans, value added advisory and structuring services.         
WesBank is South Africa`s dominant movable asset financier.                     
Assurance                                                                       
Momentum Group targets individuals in the middle and upper income markets,      
principally under the Momentum Life, Momentum Wealth, Momentum Health and RMB   
Unit Trust brand names.                                                         
Effective Interest 27,3%*                                                       
Discovery Holdings Limited ("Discovery")                                        
Discovery services the health care funding and insurance markets in South       
Africa, the United States and the United Kingdom. It is a pre-eminent           
developer of financial services products and operates under the Discovery       
Health, Discovery Life, Vitality, Destiny and PruProtect brand names.           
Effective Interest 61,8%*                                                       
FirstRand STI Holdings Limited ("OUTsurance")                                   
OUTsurance is a direct personal lines and small business short-term insurer.    
Pioneers of the OUTbonus concept, it has grown rapidly by applying a            
scientific approach to risk selection, product design and claims management.    
Effective Interest 80,6%*                                                       
RMBSI Limited ("RMBSI")                                                         
RMBSI holds both short-term and life assurance licences. It creates bespoke     
insurance and financial risk solutions for South Africa`s large corporations    
by using sophisticated risk techniques and innovative financial structures.     
Effective Interest 15,8%*                                                       
Glenrand M.I.B Limited ("Glenrand M.I.B")                                       
Glenrand M.I.B is a risk advisory business with core interests in short-term    
insurance broking, risk advisory services and the provision of claims and       
policy administration capabilities.                                             
* The effective interest held by RMBH in these businesses shows variations      
between years as a result of the consolidation, by such entities of:            
- Treasury shares held by them;                                               
  - Shares held in them by their staff share incentive trusts; and/or           
  - "Deemed" treasury shares held in them by policyholders and mutual funds     
managed by them; as well as                                                     
- "Deemed" treasury shares arising from BEE transactions entered into.        
The effective interest held as at 31 December 2007 can be compared to the       
actual interest held by RMBH in the statutory issued share capital of the       
companies as follows:                                                           
Effective      Actual                                        
                                                                                
                                                                                
*  FirstRand        32,7%     30,1%                                             
*  Discovery        27,3%     25,0%                                             
*  OUTsurance       61,8%     58,6%                                             
*  RMBSI            80,6%     76,9%                                             
*  Glenrand M.I.B   15,8%     12,3%                                             
Date: 05/03/2008 10:26:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: