Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 15 May 2008, 8:00 SAB - SABMiller Plc - Preliminary announcement
SAB
SOSAB                                                                           
SAB - SABMiller Plc - Preliminary announcement                                  
SABMiller Plc                                                                   
JSE Alpha Code: SAB                                                             
ISSUER Code: SOSAB                                                              
ISIN Code: GB0004835483                                                         
PRELIMINARY ANNOUNCEMENT                                                        
15 May 2008                                                                     
SABMILLER REPORTS STRONG RISE IN EARNINGS                                       
SABMiller plc, one of the world`s leading brewers with operations and           
distribution agreements in over 60 countries across six continents, today       
reports its preliminary (unaudited) results for the twelve months to 31 March   
2008.                                                                           
OPERATIONAL HIGHLIGHTS                                                          
- Group lager volumes up 11% to 239 million hectolitres (hl), organic growth of 
7%                                                                              
- EBITA up 15%, and 9% on an organic constant currency basis despite rising     
input costs                                                                     
- Mix benefits and strong pricing improve Miller EBITA in the US                
- Volume, price and productivity gains drive excellent earnings growth in Europe
- EBITA up 30%                                                                  
- Latin America lager volume growth of 5% despite exceptional prior year - EBITA
up 17%                                                                          
- Africa organic volumes of lager up 6% - substantial investment programme to   
capture growth opportunities                                                    
- CR Snow volume growth continues ahead of the China market - Snow brand up 63% 
- South Africa lager volumes level - a satisfactory result given loss of a      
premium brand                                                                   
2008       2007       %                    
                                     US$m       US$m       change               
                                                                                
Revenue (a)                           21,410     18,620     15                  

EBITA (b)                             4,141      3,591      15                  
                                                                                
Adjusted profit before tax (c)        3,639      3,154      15                  

Profit before tax                     3,264      2,804      16                  
                                                                                
Adjusted earnings (d)                 2,147      1,796      20                  

Adjusted earnings per share (d)                                                 
- US cents                            143.1      120.0      19                  
- UK pence                            71.2       63.4       12                  
- SA cents                            1,021.2    847.1      21                  
                                                                                
Basic earnings per share (US cents)   134.9      110.2      22                  
                                                                                
Dividends per share (US cents)        58.0       50.0       16                  
                                                                                
Net cash generated from operations    4,276      4,018      6                   
MEYER KAHN, CHAIRMAN OF SABMILLER, SAID:                                        
"This strong outturn to the year is particularly pleasing given the scale of the
challenge we faced at its outset, with exceptional prior year comparatives,     
rising input costs and an increasingly competitive environment in many of our   
markets.  It is a clear testament to the strength of our brands and the group`s 
operational capability that we have been able to deliver such a good            
performance."                                                                   
(a)  Revenue excludes the attributable share of associates` revenue of US$2,418 
million (2007: US$2,025 million).                                               
(b)  Note 2 provides a reconciliation of operating profit to EBITA which is     
defined as operating profit before exceptional items and amortisation of        
intangible assets (excluding software) but includes the group`s share of        
associates` operating profit, on a similar basis. As described in the Financial 
Review, EBITA is used throughout the preliminary announcement.                  
(c)  Adjusted profit before tax comprises EBITA less adjusted net finance costs 
of US$491 million (2007: US$428 million) and share of associates` net finance   
costs of US$11 million (2007: US$9 million).                                    
(d)  Reconciliation of adjusted earnings to the statutory measure of profit     
attributable to equity shareholders is provided in note 6.                      
                                2008           Reported    Organic,             
                                EBITA          growth      constant             
US$m           %           growth               
                                                           %                    
Latin America                    1,071          17          6                   
Europe                           952            30          15                  
North America                    477            27          27                  
Africa and Asia                  568            22          16                  
South Africa: Beverages          1,026          (7)         (6)                 
South Africa: Hotels and Gaming  141            41          42                  
Corporate                        (94)           n/a         n/a                 
Group                            4,141          15          9                   
BUSINESS REVIEW                                                                 
This strong result for the year has been achieved despite challenging           
comparative growth rates across a number of markets in the prior year and a     
substantial rise in input costs for the group as a whole.  Total beverage       
volumes were up 6%, to 288 million hl and total lager volumes were up 11% to 239
million hl, including the impact of acquisitions in China and Europe.  A 15%    
increase in group revenue translated into EBITA growth of 15% to US$4,141       
million, or 9% on an organic constant currency basis. This reflects the benefit 
of price increases, mix improvements and productivity gains, all of which have  
offset the rise in input costs, in addition to favourable currency rates against
the US dollar.  The group`s ability to recover these higher costs underlines the
strength of its brands and its operational capability in enhancing net revenue  
per hectolitre through effective control of package mix and portfolio pricing.  
The group EBITA margin remained level with the prior year at 17.4%.  Earnings   
benefited from currency strength and lower effective tax rates in certain       
jurisdictions. Adjusted earnings and adjusted earnings per share grew 20% and   
19% respectively on the prior year.                                             
During the year, underlying consumer demand in the group`s developing markets   
has remained strong, with high levels of fixed investment within Africa, Asia   
and South America contributing to good GDP growth in these regions.  Over the   
course of the year the group has invested some US$1,978 million in additional   
production capacity, new containers and distribution, to ensure the business    
will be able to continue to take advantage of the growth in its markets.  The   
group`s premium brand strategy has driven mix benefits across a number of       
markets, with significant investment behind new product and packaging           
innovations.                                                                    
Net cash generated from operations after working capital movements was 6% above 
the prior year, reflecting an increase in working capital across the group as at
31 March 2008, due principally to the timing of Easter.  Gearing increased      
during the year to 49.7% from 45.8% principally as a result of increased        
borrowings to fund the acquisition of the Grolsch business and the capital      
expenditure programme.  The Board has recommended a final dividend of 42 US     
cents per share, which will be paid to shareholders on 7 August 2008. This      
brings the total dividend to 58 US cents, a 16% increase.                       
These results demonstrate both the growth momentum in the business and the      
substantial brand equity resulting from the investment made over many years in  
the group`s portfolio of some 200 local and regional beer brands.               
- Latin America achieved lager volume growth of 5%, following exceptionally high
growth in the prior year.  Whilst a consumer slow-down in Colombia and price-   
driven competitive pressure in Peru represent some challenges, the group has    
continued its programme of investment and modernisation in the Andean region and
the full benefit of these activities is still to be realised.  There have been  
significant fixed cost productivity improvements. EBITA rose by 6% in organic   
constant currency, or 17% on a reported basis.                                  
- The group`s business in Europe delivered another excellent performance, with  
organic lager growth of 8%, and EBITA growth of 15% in organic constant currency
and 30% on a reported basis.  Strong volume growth in Poland, Romania and Russia
was complemented by market share gains in several countries.                    
Price increases, mix improvements and the introduction of new products and      
packs, assisted by operational efficiencies, offset significant brewing raw     
material and packaging cost increases.  In the Czech Republic, the Kozel brand  
grew by 19% in its domestic market and continues to establish itself as a       
powerful regional brand, selling 2.8 million hl over the period.  In Italy,     
Birra Peroni was the fastest growing brewer in 2007, with a share gain of almost
100 basis points in a level market.  The company`s core brands, Peroni and      
Nastro Azzurro, grew volumes by 7% and 8% respectively, reflecting a successful 
on-premise strategy in the north of the country.                                
- In the US, Miller continued to migrate its portfolio to higher margin and     
higher growth segments with the launch of Miller Chill, a `chelada-style` light 
beer brewed with lime and salt.  One of the most successful brand launches in   
SABMiller`s history, Miller Chill sold almost half a million barrels in its     
first year, contributing to a 49% increase in Miller`s worthmore portfolio,     
which includes Sparks, Peroni and Leinenkugel`s, all of which grew at double    
digit rates.  Whilst higher fuel costs and declining real estate prices impacted
consumer spending in the second half, Miller`s overall domestic sales to        
retailers for the year were up 0.7% on an organic basis, with the company`s     
flagship brand, Miller Lite, up 1.1%.  To capture the continuing consumer       
preference for light beers, Miller has test marketed new light beers, Miller    
Genuine Draft 64 and the Miller Lite Brewer`s Collection, which will be rolled  
out nationally in the next financial year.                                      
- Robust economic conditions on the African continent, with high resource prices
and investment  underpinning growth, contributed to organic lager volume growth 
of 6% from the group`s Africa operations (excluding Zimbabwe).  A significant   
capital expenditure programme is underway in these markets, including the       
construction of several new greenfield breweries to exploit anticipated future  
volume growth.  In Asia, the group`s associate in China, CR Snow, acquired a    
further four breweries in the year and grew volumes by 15% on an organic basis, 
ahead of the overall market.  The Snow brand enjoyed exceptional growth of 63%, 
cementing its position amongst the top three beer brands in the world by volume.
- In South Africa, where we began the year with the loss of a major premium     
brand to a competitor in March 2007, overall volumes were level with the prior  
year representing a satisfactory result.  The decline in premium volumes was    
partially mitigated by the successful launch of Hansa Marzen Gold and growth in 
excess of 100% in Peroni Nastro Azzurro.  The robust performance of Hansa       
Pilsner and Castle Milk Stout underpinned mid single digit growth in the        
mainstream category, whilst soft drinks grew 4% despite cycling tough           
comparatives in the final quarter.  EBITA for the period declined 6% on a       
constant currency basis, reflecting the lower premium volumes, a large increase 
in brewing raw material costs and a significant increase in distribution costs. 
- In December 2007, SABMiller plc and Molson Coors Brewing Company signed a     
definitive agreement to combine the US and Puerto Rican operations of their US  
subsidiaries, Miller and Coors, in a joint venture.  The transaction, which is  
expected to generate approximately US$500 million of synergies in the third full
year of operation, is subject to US anti-trust clearance and is not expected to 
complete before the middle of calendar year 2008.  Following completion it will 
create a stronger, brand-led US brewer with the scale, resources and            
distribution platform necessary in the increasingly competitive US market.      
- During the period the group also announced the acquisition of Royal Grolsch   
NV, the iconic Dutch brewer with a rich heritage dating back to 1615.  Grolsch`s
domestic market is in the Netherlands, but it has important international       
positions in a number of markets including the United Kingdom and the US.  This 
international footprint will be expanded with plans to introduce the Grolsch    
brand into a number of SABMiller`s markets in the course of the next financial  
year.  On 14 May 2008 the group announced that it had reached agreement in      
principle to transfer the US importation rights for the Grolsch brand to Miller.
The group also completed the acquisition of Polish brewer Browar Belgia and the 
Australian brewer Bluetongue in addition to announcing the future construction  
of a brewery in New South Wales through Pacific Beverages, SABMiller`s joint    
venture with Coca-Cola Amatil.                                                  
OUTLOOK                                                                         
This has been another year of strong growth for the group. In the current year, 
volume growth in the first half will be affected by high comparative growth     
rates, and pressure on input costs will continue to increase although pricing   
and mix benefits are again expected to compensate for these cost increases.  The
economic outlook across our global footprint, which is biased towards growth    
markets in developing countries, remains positive, and we will continue to      
benefit from the strength of our brands, operational capability and investment  
for growth.                                                                     
ENQUIRIES:                                                                      
                SABMiller plc                    Tel:   +44 20 7659 0100        
                                                                                
Sue Clark        Director of Corporate Affairs    Mob: +44 7850 285471          

Gary Leibowitz   Senior Vice President, Investor  Mob: +44 7717 428540          
                Relations                                                       
                                                                                
Nigel Fairbrass  Head of Media Relations          Mob: +44 7799 894265          
A live webcast of the management presentation to analysts will begin at 9.30am  
(BST) on 15 May 2008.                                                           
This announcement, a copy of the slide presentation and video interviews with   
management are available on the SABMiller plc website at www.sabmiller.com.     
Video interviews with management can also be found at www.cantos.com.           
High resolution images are available for the media to view and download free of 
charge from www.newscast.co.uk .                                                
Copies of the press release and detailed Preliminary Announcement are available 
from the Company Secretary at the Registered Office, or from 2 Jan Smuts Avenue,
Johannesburg, South Africa.                                                     
Registered office: SABMiller House, Church Street West, Woking, Surrey GU21 6HS 
Incorporated in England and Wales (Registration Number 3528416)                 
Telephone: +44 1483 264000                                                      
Telefax: +44 1483 264117                                                        
OPERATIONAL REVIEW                                                              
LATIN AMERICA                                                                   
Financial summary                               2008      2007      %           
                                                                                
Group revenue (including share of associates)   5,251     4,392     20          
(US$m)                                                                          
                                                                                
EBITA* (US$m)                                   1,071     915       17          
                                                                                
EBITA margin (%)                                20.4      20.9                  
                                                                                
Sales volumes (hl 000)                                                          
- Lager                                         36,846    34,948    5           
- Soft drinks                                   18,484    19,474    (5)         
- Soft drinks organic                           18,484    18,564    (0)         
*In 2008 before exceptional items of US$61 million (2007: US$64 million) being  
restructuring costs in Latin America, partially offset by the net profit on the 
sale of soft drink and juice businesses in Costa Rica and Colombia respectively.
In Latin America, execution of our strategy to renovate the beer category has   
continued and has delivered underlying performance in line with our expectations
while laying a sound foundation for future growth. In the year, lager volumes   
ended 5% up on the prior year despite high comparative volume growth,           
particularly in the second half. Reported EBITA performance benefited from      
strong local currencies, particularly the Colombian peso which strengthened by  
15% against the US dollar (on a full year average basis). There have been       
significant fixed cost productivity improvements across the business. Reported  
EBITA margin was down on prior year due to rising raw material input costs and a
40 basis point negative impact as a result of changes to the basis of recovering
distribution costs.  On an organic constant currency basis, EBITA growth was 6%,
while revenue per hectolitre increased by 4% on a like for like basis.          
Significant capital investment was incurred to increase capacity, modernise     
production and logistics assets, upgrade returnable containers and improve      
product quality.                                                                
In COLOMBIA, the brand portfolio upgrade continued with the launch of Redd`s in 
the premium segment and the relaunches of Aguila and Aguila Light in the        
mainstream segment. Our Pony Malta brand was also relaunched with a new design  
and a new 350ml PET container. Premium lager volumes grew by over 60% in the    
year, largely due to the continued strong performance of Club Colombia. The new 
500ml returnable bottle for Aguila and various PET packs for Pony Malta further 
helped to modernise and widen the appeal of the product range.                  
Trading conditions softened in the second half, as consumer credit interest     
rates continued to rise and inflationary cost pressures resulted in retail price
increases. Nevertheless revenue per hectolitre improved by 4% on a constant     
currency basis with revenue management and a focus on price compliance assisting
price and mix improvements.                                                     
Lager growth rates slowed in the second half of the year, ending up 4% for the  
full year. However, our share of the alcohol market increased by 190 basis      
points to 64.7%, gaining share mostly from local spirits.                       
Further gains were made in operating efficiencies and reducing overhead costs,  
in order to assist in offsetting rising input costs. The majority of the        
structural changes to the route-to-market and the product quality investments   
have now been implemented, while trade marketing capability has been enhanced,  
establishing a solid platform for future growth.                                
The new Valle brewery was commissioned in March 2008, with an initial annual    
capacity of 3.2 million hl, which will bring supply and demand into better      
balance in the western region. Further capacity investment will be required at  
the Barranquilla brewery and at maltings plants in the coming year. During the  
year the juice business in Colombia was sold.                                   
In PERU economic conditions have been favourable with annual GDP growth of      
nearly 9%. Lager volumes were up 8% on prior year despite major disruptions to  
distribution due to mudslides and a severe earthquake. The market has become    
increasingly competitive with the entry of a second competitor in the economy   
segment. Our Pilsen Trujillo brand has been successfully repositioned nationally
to combat low priced competition.                                               
Premium volumes and share have improved with the relaunch of Cusquena in the    
premium segment, which ended the year at 8% market share, partially offsetting  
the mix impact of the growth of the economy segment including Pilsen Trujillo.  
Revenue per hectolitre has improved 1% on a constant currency basis. Our overall
market share ended the fourth quarter at 84% and the beer market has gained     
share of alcohol and now stands at 51%. The operation continues to enhance its  
brand portfolio and invest for future demand with capacity and quality upgrades.
The renovation of containers and the distribution fleet is now largely complete 
and the programme of trade marketing enhancements is being rolled out.          
Our ECUADOR operations delivered a commendable performance despite lower        
economic growth, political uncertainty and torrential rains in the fourth       
quarter. The operation has focused on securing channel advocacy by the          
installation of over 5,000 coolers and our market mapping to identify further   
opportunities for growth is complete. The change in our route-to-market has     
commenced with positive reception in the areas affected. Lager volume growth of 
over 5% was driven by our flagship brand Pilsner, following its relaunch in     
October 2007, and the implementation of national pricing in the same month. The 
premium portfolio performed well led by the renovation of the Club brand, which 
has been successfully repositioned in the premium segment, whilst maintaining   
previous volumes. Beer`s share of alcohol remained in line with the prior year  
at 41% and our lager market share improved by 80 basis points on a full year    
basis to 96%, despite aggressive pricing campaigns from our main competitor.    
Positive brand and pack mix and increased prices have boosted revenue.          
In HONDURAS lager volume growth of 4% was fuelled by 10% growth in premium      
segment volumes, led by our brands Barena and Port Royal. Price compliance      
initiatives and our beer outlet and cooler expansion programmes contributed     
positively to volume growth. Revenue management was supported by premium volumes
growing to over 50% of the portfolio. Renewed focus is now being placed on      
affordability and the attractiveness of our mainstream brands. Soft drinks      
reported growth of 9%, with our Tropical brand achieving growth of 23%,         
following a renewed imaging campaign. Our market share of soft drinks improved  
by 4% to 55% through improved sales execution activities, despite continuing    
competition in the soft drink market and the shift in mix to family one way     
packs.                                                                          
In PANAMA lager volumes were up by 13% driven by the relaunch and upsizing of   
our mainstream brands Balboa and Atlas, implemented with a simultaneous price   
increase during October 2007. Share gains were strong and share of the beer     
market increased by 120 basis points on a full year basis to 85%. The positive  
impact of volume growth and price and mix benefits boosted revenue and were     
partially offset by increases in raw material costs.                            
EL SALVADOR was impacted by tough economic conditions but total volumes grew by 
1% with market share gains in both beer and soft drinks despite high levels of  
competition and high comparatives. The operation has also seen success in its   
premiumisation efforts with premium lager volumes up 9%, driven by Golden Light.
EUROPE                                                                          
Financial summary                                    2008     2007    %         
                                                                                
Group revenue (including share of associates)(US$m)  5,248    4,078   29        
                                                                                
EBITA* (US$m)                                        952      733     30        
                                                                                
EBITA margin (%)*                                    18.1     18.0              
                                                                                
Sales volumes (hl 000)                                                          
- Lager                                              43,904   40,113  9         
- Lager organic                                      43,401   40,113  8         
- Soft drinks                                        57       27      111       
*In 2007 before net exceptional costs of US$24 million  being profit on disposal
of land in Italy of US$14 million less restructuring costs of US$7 million      
primarily in Slovakia and an adjustment to goodwill on acquisition of US$31     
million for Birra Peroni.                                                       
Europe delivered another excellent result with total lager volume growth of 9%  
(organic 8%) within which premium volumes grew 11%. Volumes were particularly   
strong in Poland, Romania and Russia and were assisted by warm weather in the   
earlier months, but cycled an exceptionally mild winter in the second half of   
the prior year. Brewing raw material and packaging costs increased              
significantly. However, the pricing environment has shown some signs of         
improvement and with positive brand mix has resulted in constant currency       
revenue per hectolitre growing by 4%. This, together with productivity          
improvements, has more than offset higher input costs and EBITA margin was up 10
basis points. Marketing expenditure has increased but has benefited from scale  
economies. Reported EBITA growth of 30% was impacted by currency translation    
gains and also included Royal Grolsch from mid February 2008. On an organic     
constant currency basis, EBITA growth was 15%.                                  
In POLAND, strong economic fundamentals underpinned growth of all alcoholic     
beverages. Our organic domestic lager volumes increased 11% (with inorganic     
growth of 12%) against industry growth of 7% and market share for the year was  
up 220 basis points to 40.8%. Tyskie and Zubr, Poland`s two leading beer brands,
grew volumes by 9% and 17% respectively, assisted by national consumer          
promotions, leveraging sponsorships and increasing on-premise distribution. Lech
grew 12% supported by strong trade activation, utilising music and leisure      
associations. Premium brand Redd`s, with its three flavour variants, grew 21%   
including sales of a new sleek can. We increased prices by an average of 3%     
across the portfolio, with a similar increase in constant currency revenue per  
hectolitre being achieved, continuing the trend started in the previous year.   
Trade marketing support was enhanced by new automated data interchange with our 
main distributors and the placement of additional coolers in the trade. Further 
capacity expansion brought total capacity to over 17 million hl, while current  
year sales volume was 14.4 million hl. In January 2008, we completed the        
acquisition of Browar Belgia.                                                   
In CZECH, our strategy is to pursue value rather than volume in this mature     
market. Beer industry volumes were up less than 1% and within this our domestic 
volumes were marginally ahead. Focused channel segmentation, expansion in on-   
premise, increased pricing and premiumisation led to an increase in constant    
currency revenue per hectolitre of 5% and an EBITA increase despite             
significantly higher commodity prices. In the premium segment our national      
flagship brand Pilsner Urquell grew 3%, supported by exclusively branded on-    
premise outlets and Beer theatre concepts in the modern off-premise channel. In 
the specialty segment, we introduced the Master brand with super-premium        
pricing, and the Frisco brand continued its growth, growing 23%. In mainstream, 
Kozel`s 19% domestic volume growth offset Gambrinus` 5% decline as our average  
6% price increase prompted some switching. Kozel continued developing as a      
successful regional brand with annual volumes of 2.8 million hl, up 12%         
regionally. Significant cost productivity has been achieved in marketing and    
distribution by leveraging scale and rationalising media activities.            
In RUSSIA beer industry volumes grew 10% and share of the total alcohol market  
increased 3% to 32%. Rapid growth in real incomes is driving share gains for the
premium beer segment and our volumes were up 14% as we increased market share.  
We expanded national retail coverage with an increase of 300 staff in the sales 
force, and installed over 75,000 coolers.  We achieved average price increases  
of 11% across our portfolio over the year. Our biggest brand Zolotaya Bochka    
grew 16% with strong marketing support. Miller Genuine Draft was up 9%, to      
almost 1 million hl, driven by expanding distribution of the new half litre     
bottle, and Kozel grew 13%. Redd`s has new primary and secondary packaging,     
including a new can, and grew by 22%. The second production site at Ulyanovsk is
on track for commissioning in May 2009 and its initial capacity has been        
increased to 4 million hl. Until then, with existing operations at full         
capacity, contract brewing arrangements have been put in place over the summer  
period.                                                                         
In ITALY, Birra Peroni was the fastest growing brewer in 2007 with a share gain 
of 100 basis points in a flat domestic market. Our branded volumes grew 5% with 
Peroni and Nastro Azzurro up 7% and 8% respectively. This growth has come from  
success in the on-premise channel in the North particularly with Peroni draught 
and the 33cl Nastro Azzurro bottle. Both brands have leveraged national         
sponsorships in sport, music and film festivals, while premiumisation has been  
supported by international design events. Growth was achieved in all channels,  
assisted by our own distribution, and two price increases were successfully     
implemented, the latest being 8% in January 2008. The Rome and Bari breweries   
are both being expanded to satisfy ongoing export demand and total capacity in  
Italy will be 6.3 million hl.                                                   
In ROMANIA, industry volumes grew 9% supported by increased real wages and      
disposable income, and our new mainstream PET offerings. Our volumes were up 28%
following capacity increases, and our share grew by 3.5% to 25.4%. Average price
increases of 5% were achieved and all brands enjoyed significant growth.        
Timisoreana grew 43%, extending its reach in the off-premise channel with our   
new PET packaging, and secured its number one position in the market with an    
estimated 14% share. The Ursus Premium brand maintained its leadership in the   
premium segment, with 8% growth, and has increased penetration in upscale on-   
premise outlets. All brands benefited from better point of sale execution and a 
new distributor incentive scheme, with intensive display and tailored service   
packages in all channels. Current capacity expansions will bring overall        
capacity to 6.8 million hl.                                                     
In HUNGARY, consumers have been hit hard by the fiscal austerity measures. The  
beer market grew during the early summer months with the introduction of PET    
offerings, but volumes were lower in the fourth quarter. In these conditions,   
our volumes were level and our share was up 140 basis points. Our focus has been
on productivity and efficiencies which have improved profitability.             
In the UNITED KINGDOM, Miller Brands` volumes grew 36% in a declining market,   
driven by innovative marketing and increased distribution, with Peroni Nastro   
Azzurro up 39%.  Performance was also supported by double digit volume growth   
for both our Polish brands, Lech and Tyskie.                                    
In the NETHERLANDS, our integration activities for our recent acquisition, Royal
Grolsch, have commenced.                                                        
NORTH AMERICA                                                                   
                                                                                
Financial summary                           2008      2007      %               
                                                                                
Revenue (US$m)                              5,120     4,887     5               
                                                                                
EBITA* (US$m)                               477       375       27              
                                                                                
EBITA margin (%)                            9.3       7.7                       
                                                                                
Sales volumes (hl 000)                                                          
- Lager   - excluding contract brewing      48,211    46,591    3               
- contract brewing            7,489     8,907     (16)             
- Soft drinks                               87        84        4               
                                                                                
Lager - domestic sales to retailers (STRs)  45,434    43,897    4               
*Before exceptional costs of US$51 million in relation to retention arrangements
entered into following the announcement of the proposed joint venture with Coors
Brewing Company and other integration costs (2007: nil).                        
Miller Brewing Company made progress against all of its strategic objectives,   
and delivered strong earnings growth for the fiscal year from increased volumes,
an industry-leading increase in revenue per barrel of 4.0%, and effective cost  
reduction despite higher fuel and raw material input costs.                     
Miller continued to migrate its brand portfolio to higher margin, higher growth 
segments of the market while enhancing value for distributors and retailers, and
its flagship Miller Lite brand posted volume gains with segment leading pricing.
Increased spending on core brand marketing and innovation was funded in part    
from disciplined cost reduction and efficiency savings. Notably for the first   
time, Miller was recognised as the number one supplier by distributors in the US
industry-wide Tamarron survey.                                                  
Total US domestic beer industry shipments to wholesalers (STWs) increased 1.1%, 
while total import shipments were down 2.5% for the year.  Craft beers continued
their strong growth, up 12% over prior year. Against this backdrop, Miller`s US 
domestic shipments to retailers (STRs) were up 3.1% when adjusted for one       
additional trading day against the prior year (up 3.5% unadjusted) and grew 0.7%
on an adjusted organic basis (excluding Sparks and Steel Reserve). Miller`s US  
domestic sales to wholesalers (STWs) grew 3.9% on an unadjusted basis, and were 
up 1.5% on an organic basis. International shipments fell slightly.             
Miller Lite STRs increased by 1.1% (1.5% unadjusted) following a return to its  
intrinsic brand marketing platform.  Miller High Life sales increased 1.1% (1.5%
unadjusted) on the strength of its successful `Take Back the High Life`         
campaign, which helped reverse a three-year decline in the franchise.  Miller   
Genuine Draft declined by 10.6% adjusted (10.2% unadjusted) for the year in a   
declining segment.  Milwaukee`s Best continued to experience declines in the    
economy sector, while Icehouse and Mickey`s volumes grew, helping to offset     
partially the declines of both MGD and Milwaukee`s Best.                        
The national launch of Miller Chill exceeded expectations with the brand selling
approximately 500,000 barrels during the year, and Miller`s worthmore portfolio 
overall grew by nearly 50%.  Sparks, Peroni and Leinenkugel`s delivered strong  
full year double digit growth. To capture the continuing growth and consumer    
shift towards light beers, Miller test marketed new light beer brands Miller    
Genuine Draft 64 (MGD 64) and Miller Lite Brewers Collection, which, following a
positive reaction, will be rolled out nationally in the next year.              
In line with its chain sales strategy, Miller strengthened its capabilities and 
enjoyed a 4.6% increase in chain sales volume.  The success of its "model       
market" operations - an area autonomous management framework - in Texas and     
Florida/Georgia contributed to share growth in Texas and share stabilisation in 
the Southeast.                                                                  
Total revenue grew 4.8% to US$5,120 million, while domestic revenue was up 7.4% 
to US$4,578 million. Contract brewing revenue declined 15.8% due in part to the 
purchase of Sparks and Steel Reserve from McKenzie River in 2006 (which were    
previously brewed under contract).  Domestic revenue per barrel increased 4.0%  
due to price increases of 2.4% for the year complemented by the mix benefits    
from the successful growth of the worthmore portfolio, including Miller Chill.  
Through continued brewing efficiencies and cost savings derived from successful 
projects, the company was able largely to offset commodity cost increases,      
resulting in an increase in domestic cost of goods sold per barrel of low single
digits.  Marketing spending increased upper single digits.                      
EBITA for the period increased 27% to US$477 million driven primarily by the    
strong pricing, increased volume, effective management of fixed costs, and      
includes a non-recurring gain of US$33 million from the October 2007 settlement 
of a dispute with the Ball Metal Beverage Container Corporation. This resulted  
in a one-time payment to Miller of some US$70 million, a portion of which is    
attributable to our contract brewing partners. The gain includes an amount of   
US$16 million relating to materials supplied to Miller during the prior year and
US$17 million for other non-recurring contractual matters.                      
In preparation for the proposed joint venture with Coors Brewing Company, which 
remains subject to regulatory clearance, a charge of US$51 million has been     
recorded by Miller for staff retention arrangements and certain integration     
costs, and this has been treated as an exceptional item.  The group expects to  
record further charges up to completion of the transaction which is not         
anticipated to occur before the middle of calendar year 2008. These amounts were
included in the previously announced estimates of costs associated with the     
proposed joint venture.                                                         
AFRICA AND ASIA                                                                 
Financial summary                                2008      2007      %          
                                                                                
Group revenue (including share of associates)    3,367     2,674     26         
(US$m)                                                                          
                                                                                
EBITA (US$m)                                     568       467       22         
                                                                                
EBITA margin (%)                                 16.9      17.5                 
                                                                                
Sales volumes (hl 000)*                                                         
- Lager                                          83,998    68,067    23         
- Lager organic                                  77,976    68,067    15         
- Soft drinks                                    6,977     13,680    (49)       
- Soft drinks organic                            6,977     6,301     11         
- Other alcoholic beverages                      6,022     6,252     (4)        
*Castel volumes of 17,845 hl 000 (2007: 15,407 hl 000) lager, 13,480 hl 000     
(2007: 12,744 hl 000) soft drinks are not included.  In China, the non-core     
water business was disposed of in May 2007, impacting total soft drink volumes. 
The strong growth in Africa and Asia continued, with lager volume growth of 23% 
(organic growth of 15%) and reported EBITA growth of 22% (organic constant      
currency growth of 16%). EBITA margin decreased from 17.5% to 16.9% as a result 
of the faster growth in the lower margin Asia markets, notwithstanding an       
increase in Africa margins.                                                     
AFRICA                                                                          
Lager volumes for Africa, excluding Zimbabwe, grew 12% (organic growth of 6%)   
for the year as did total volumes, benefiting from continued economic growth in 
all countries, rising disposable incomes, and ongoing brand renovation.         
TANZANIA posted lager volume growth of 8% in a competitive market and our brand 
portfolio, sales force and route-to-market have been strengthened to capture    
further growth. Growth has been led by Ndovu lager following its re-formulation 
as a full malt beer.  Eagle, our sorghum based lager, was launched in the North 
East with early success and positive consumer response.  Rising input costs were
mitigated by improved operating efficiencies and a stable local currency. We    
have commenced construction of a new 0.5 million hl brewery in the Southern     
region.                                                                         
MOZAMBIQUE enjoyed its fourth consecutive year of strong growth, with lager     
volumes advancing 8%.  The brand portfolio is well balanced and differentiated  
and affordable draught beer continues to deliver ahead of expectation by        
reaching new consumers.  Major capacity enhancements at both the Maputo and     
Beira breweries were completed, with operating efficiencies improving, and      
further depots were opened during the year. Construction of the new road        
infrastructure along the Zambezi River will yield further growth opportunities  
in the North and as a result we have started building a 0.5 million hl brewery  
in Nampula.                                                                     
BOTSWANA grew strongly after two disappointing years, with overall growth of 15%
in aggregate volumes of lager and soft drinks.  Key to this result was the      
successful renovation of St. Louis lager, the market leader, and the            
introduction of a new 750ml returnable bottle.  The returnable bottle has       
delivered ahead of expectation in this predominantly one way pack market, and   
offers the consumer better value for money.                                     
UGANDA`S lager volumes grew 4% after three prior years of exceptional growth.   
After excellent growth in recent years, volumes of our sorghum-based Eagle brand
declined following an excise increase, while our mainstream lager brands Nile   
Special and Club grew in mid double digits. The market continues to grow and has
nearly doubled in the last four years, driven by the success of our portfolio   
extensions.                                                                     
ANGOLA`S economy continues to grow strongly at approximately 20% per annum.  The
infrastructure, however, is unable to support the increasing demands for goods  
and services and our total volume growth of just under 10% was constrained by   
both the lack of infrastructure and limited capacity.  Total volumes for lager  
and soft drinks for the year were almost 3.5 million hl, including lager volumes
of the recently privatised Empresa De Cervejas N`gola in which we invested at   
the end of last year.  We continued to expand our lager and soft drinks         
capacity, supported by new local manufacture of glass and cans by global        
suppliers.                                                                      
In the premium segment, we have launched Peroni Nastro Azzurro in five African  
markets with good initial results and plan to roll out the brand to other       
countries in due course. Grolsch will be launched in certain key markets.       
Traditional sorghum-based beer (excluding Zimbabwe) returned to growth this     
year, with excellent results from both Malawi and Botswana.  The category       
continues to play an important part in our African portfolio and is less        
vulnerable than lager to international commodity cost increases given the       
extensive use of local raw materials.                                           
CASTEL enjoyed another strong year with total volumes up 11% - lager 16% and    
soft drinks 6%.  Ethiopia and Angola continued to provide above average growth  
for the group, while further growth was captured in its key markets of Cameroon,
Gabon and Morocco. The growth in Angola is linked to underlying economic        
prosperity, while in Ethiopia the growth has come largely from market place     
activities including portfolio segmentation and pack innovations. Cameroon      
volumes advanced in double digits in a competitive market. While underlying     
EBITA growth was strong, the strength of the Euro further assisted reported     
performance in US dollars.                                                      
EBITA margin for our Africa business advanced despite the impact of rising      
commodity costs. These impacts on the business are limited due to significant   
volume growth in soft drinks, and our sorghum beer, which is more dependent on  
local supply.                                                                   
ASIA                                                                            
In CHINA, our associate CR Snow continued to outperform the industry with full  
year lager volume growth of 25%, representing organic growth of 15%, and full   
year market share improving to 18%. Momentum for the first half (where CR Snow`s
organic lager volume growth of 30% was well above the industry and peer group)  
slowed in the second half due to the combined effect of a severe winter, reduced
discretionary spend and price increases in this period.  The Snow brand is now  
China`s largest lager brand and it enjoyed exceptional growth again this year at
63%.                                                                            
EBITA grew but increases in commodity prices and the acquisition of a number of 
breweries, which typically depresses profits in the initial years, reduced      
margins. Capacity was further increased with the construction of greenfield     
breweries and upgrades to existing plants. The non-core water business was      
disposed of in May 2007 impacting total soft drink volumes.                     
INDIA grew strongly with lager volume growth of 23% (organic increase of 19%)   
following strong growth in the prior year. Total volumes of 4.4 million hl were 
achieved, with national market share gain of 1% despite having no meaningful    
presence in the key Southern state of Tamil Nadu.  The Foster`s business has    
been fully integrated and the brand led our growth as it was rolled out more    
widely. The strong beer segment continues to grow ahead of mild beer, with our  
brands continuing to do well.                                                   
Our new Asia joint ventures are building momentum, with AUSTRALIA ahead of      
expectation due to strong performances from Peroni Nastro Azzurro, MGD and the  
recent successful launch of Miller Chill.  We recently announced our intention  
to build a greenfield brewery in New South Wales and we are integrating the     
recently acquired Bluetongue brewery. In VIETNAM, volumes are improving with the
addition of Redd`s to the portfolio, and we have commissioned a can line to     
expand our pack range.                                                          
SOUTH AFRICA: BEVERAGES                                                         
Financial summary                                2008      2007      %          
                                                                                
Group revenue (including share of associates)    4,446     4,274     4          
(US$m)                                                                          

EBITA (US$m)                                     1,026     1,102     (7)        
                                                                                
EBITA margin (%)                                 23.1      25.8                 

Sales volumes (hl 000)                                                          
- Lager                                          26,526    26,543    -          
- Soft drinks                                    16,657    15,986    4          
Economic growth in South Africa slowed in the second half of the year as the    
effects of higher fuel and food costs as well as increased levels of household  
debt in a higher interest rate environment slowed consumer spending. Gross      
domestic product growth for calendar year 2007 of 3.9% was down on the 5% growth
rate for 2006.                                                                  
Volume performance was satisfactory with lager volumes in line with those of the
prior year, notwithstanding the loss of our licence for the Amstel brand in     
March 2007 (9% of volumes in the year to March 2007).  Soft drinks were 4% up   
despite cycling tough comparatives in the prior year when volumes grew by 7% and
the carbon dioxide shortages experienced in the country over the fourth quarter 
of this year, and despite a decline in volumes in the lower margin alternative  
beverage category, primarily due to the discontinuation of the Bibo fruit       
cordial and Milo brands.                                                        
Volumes grew in both the mainstream lager and flavoured alcoholic beverage (FAB)
categories. Robust growth in Hansa Pilsener and Castle Milk Stout underpinned   
mid single digit growth in the mainstream category and strong growth across the 
Brutal Fruit range contributed to the double digit increase in FAB volumes. In  
the premium segment, we successfully launched our new brand, Hansa Marzen Gold, 
Castle Lite grew strongly and Peroni Nastro Azzurro volumes more than doubled,  
but this did not fully offset the anticipated loss of premium volumes as the    
competing product re-entered the market.                                        
Revenue grew by 6% on a constant currency basis. Price increases were at a level
somewhat below inflation for both lager and soft drinks, and revenue growth was 
constrained by adverse mix effects in lager, driven by the swing out of higher  
priced premium brands into mainstream.                                          
Higher raw material input costs in the beer business placed margins under       
pressure. Increasing international commodity prices led to a large increase in  
key brewing raw materials, and packaging costs rose on the back of higher energy
and oil prices. Glass costs were also up significantly following the importation
of glass in the current year at a premium to local supply, due to capacity      
constraints at local glass manufacturers.                                       
Distribution costs rose by over 30% in the current year.  Higher international  
crude oil prices together with the depreciation of the rand drove South African 
diesel costs up by some 47% in the year to March 2008. This was exacerbated by  
incremental distribution costs associated with servicing the 16% increase in    
main market outlets (totalling 23,400 outlets in the full year) which is in line
with our direct distribution initiative.                                        
EBITA on a constant currency basis for the year was 6% lower than the prior     
year, driven primarily by higher raw material input and distribution cost       
increases. In addition, the EBITA impact of the loss of the Amstel licence is   
estimated at approximately US$50 million for the year driven by adverse mix,    
incremental investments in marketing and new products and packaging development.
This is after taking account of the competitor product having only re-entered   
the South African market after the first quarter of the financial year. EBITA   
benefited from some foreign currency gains on contracts related to procurement. 
Overall EBITA margin decreased by 270 basis points to 23.1%.                    
Good progress was made on the phased replacement of the 750ml returnable bottle 
population for our mainstream brands and by March 2008 all but two of our       
breweries were producing product in the new bottle. The market has reacted      
positively to the modernised new bottle, contributing to a resurgence in growth 
of the mainstream category. This renovation programme is scheduled to be        
complete by September 2008. The phased introduction of 430 million new bottles  
has added complexity to the supply grid which has resulted in increased         
transport expenditure.                                                          
There were a number of new product launches and pack renovations in the year.   
The May 2007 launch of Hansa Marzen Gold proved to be very successful and       
contributed over 23% of total premium sales in the year.  Innovation in the FAB 
category saw two new brands being launched in the last quarter of the financial 
year. Sarita Ruby, a dry, red, apple-flavoured FAB and Skelter`s Straight, a    
citrus flavoured offering, were launched in February 2008 and March 2008        
respectively. Both the Hansa Pilsener and Castle brands received label redesigns
in the year to coincide with the introduction of the new 750ml returnable       
bottle. In the premium segment, the Peroni Nastro Azzurro range was extended to 
include draught, 330ml cans and a new 660ml returnable bulk pack.               
Despite the slow progress by local authorities in the granting of retail liquor 
licences, our Mahlasedi taverner programme trained some 3,400 taverners during  
the year, bringing the total number to date to over 13,400. This is in line with
our commitment to invest US$14 million in this initiative over five years.      
Administrative delays at local government level continue to hamper the progress 
of liquor licensing across the country.                                         
The Department of Trade and Industry issued final Broad Based Black Economic    
Empowerment (BBBEE) Codes of Good Practice in early February 2007. The liquor   
industry`s formulation of a Sector Code had been suspended pending the          
publication of the BBBEE Codes, but resumed in mid 2007 with the active         
involvement of the Department of Trade and Industry (DTI).  The DTI has required
that the industry involve a very broad group of stakeholders in the process.  It
is anticipated that the Sector Code will be finalised towards the end of        
calendar year 2008.                                                             
APPLETISER continued to show strong volume growth of 18%, arising mainly from   
its international markets.                                                      
DISTELL`S results benefited from improvements in both domestic and international
volumes. Domestic sales volume increases have been driven by cider brands and   
the ready-to-drink categories, despite shortages in the supply of packaging     
materials and carbon dioxide. Margins were also improved through operating      
efficiencies.                                                                   
SOUTH AFRICA: HOTELS AND GAMING                                                 
Financial summary                             2008     2007      %              
                                                                                
Revenue (share of associate) (US$m)           396      340       16             
                                                                                
EBITA (US$m)                                  141      100       41             
                                                                                
EBITA margin (%)                              35.6     29.3                     
                                                                                
Revenue per available room (Revpar) - US$     $76.10   $62.21                   
SABMiller is a 49% shareholder in the Tsogo Sun group.  The financial           
performance of Tsogo Sun continues to be strong. The gaming industry in South   
Africa has grown steadily, with real growth in casino win being experienced by  
all participants.  However, economic circumstances in recent months indicate a  
slowdown in activity.                                                           
The South African hotel industry has again enjoyed strong Revpar growth as a    
result of a robust local economy and growth in international arrivals.          
Increased demand coupled with limited capacity growth, has assisted Tsogo Sun in
achieving a year on year increase in Revpar of 24% in constant currency.        
The improved level of trading, assisted by control of costs, resulted in strong 
growth in EBITA and margins.                                                    
FINANCIAL REVIEW                                                                
NEW ACCOUNTING STANDARDS AND RESTATEMENTS                                       
The accounting policies followed are the same as those published within the     
Annual Report and Accounts for the year ended 31 March 2007 amended for the     
changes set out in note 1, which had no impact on group results.  The Annual    
Report and Accounts are available on the company`s website, www.sabmiller.com.  
SEGMENTAL ANALYSIS                                                              
The group`s operating results on a segmental basis are set out in the segmental 
analysis of operations, and the disclosures are in accordance with the basis on 
which the businesses are managed and according to the differing risk and reward 
profiles. SABMiller believes that the reported profit measures - before         
exceptional items and amortisation of intangible assets (excluding software),   
and including associates on a similar basis (i.e. before interest, tax and      
minority interests) - provide to shareholders additional information on trends  
and allow for greater comparability between segments. Segmental performance is  
reported after the specific apportionment of attributable head office service   
costs.                                                                          
DISCLOSURE OF VOLUMES                                                           
In the determination and disclosure of reported sales volumes, the group        
aggregates 100% of the volumes of all consolidated subsidiaries and its equity  
accounted associates, other than associates where the group exercises           
significant influence but primary responsibility for day to day management rests
with others (such as Castel and Distell). In these latter cases, the financial  
results of operations are equity accounted in terms of IFRS but volumes are     
excluded.  Contract brewing volumes are excluded from total volumes, but revenue
from contract brewing is included within revenue.  Reported volumes exclude     
intra-group sales volumes.                                                      
ORGANIC, CONSTANT CURRENCY COMPARISONS                                          
The group discloses certain results on an organic, constant currency basis, to  
show the effects of acquisitions net of disposals and changes in exchange rates 
on the group`s results.  Organic results exclude the first twelve months`       
results of acquisitions and investments and the last twelve months` results of  
disposals.  Constant currency results have been determined by translating the   
local currency denominated results for the year ended 31 March 2008 at the      
exchange rates for the comparable period in the prior year.                     
ACQUISITIONS AND DISPOSALS                                                      
In December 2007, SABMiller plc and Molson Coors Brewing Company announced that 
they had signed a definitive transaction agreement to combine the US and Puerto 
Rico operations of their respective subsidiaries, Miller and Coors, in a joint  
venture to create a stronger, brand-led US brewer in the increasingly           
competitive US marketplace. Closing of the transaction is subject to obtaining  
clearances from the US competition authorities and certain regulatory clearances
and third party consents, as required, and is not expected before the middle of 
calendar year 2008.                                                             
In January 2008 the group completed the acquisition of 99.96% of Browar Belgia  
Sp. z.o.o., the fourth largest brewer in Poland.                                
In February 2008, the group completed the acquisition of 100% of Royal Grolsch  
NV in the Netherlands.                                                          
In May 2008, SABMiller announced it had agreed to acquire a 99.84% interest in  
the Ukrainian brewer, CJSC Sarmat.  The transaction is subject to approval by   
the Ukrainian competition authorities and other customary pre-closing           
conditions.                                                                     
During the first half, the group completed the disposals of its soft drinks     
business in Costa Rica and the juice business in Colombia. Our associate in     
China also completed the disposal of a non-core water business.                 
EXCEPTIONAL ITEMS                                                               
Items that are material either by size or incidence are classified as           
exceptional items. Further details on the treatment of these items can be found 
in note 3 to the financial statements.                                          
Net exceptional charges of US$112 million were reported during the year (2007:  
US$93 million). Of these, US$78 million relate to final restructuring costs     
incurred in Latin America (2007: US$69 million), partially offset by a net      
profit of US$17 million on the disposal of soft drinks businesses in Costa Rica 
and Colombia. Miller has also recorded costs of US$51 million in relation to    
retention accruals pending the completion of the MillerCoors joint venture and  
certain integration costs. In 2007, Europe reported a net exceptional cost of   
US$24 million. This comprises a profit on the disposal of land in Naples of     
US$14 million less integration costs of US$7 million principally incurred in    
Slovakia, and an adjustment to goodwill at Birra Peroni. As required under IFRS,
to the extent that a business is able to utilise, after an acquisition,         
previously unrecognised deferred tax assets, an adjustment to goodwill is       
required with a compensating adjustment to tax. During 2007 we recorded such an 
adjustment for US$31 million in respect of Birra Peroni and this had been       
included within exceptional items.                                              
BORROWINGS AND NET DEBT                                                         
Gross debt at 31 March 2008, comprising borrowings together with the fair value 
of derivative assets or liabilities held to manage interest rate and foreign    
currency risk of borrowings, has increased to US$9,733 million from US$7,358    
million at 31 March 2007.  Net debt comprising gross debt net of cash and cash  
equivalents has increased to US$9,060 million from US$6,877 million at 31 March 
2007 reflecting payment from the acquisition of Royal Grolsch (US$1,182 million)
and the assumption of its borrowings (US$162 million) and the group`s increased 
capital expenditure programme.  An analysis of net debt is provided in note 10. 
The group`s gearing (presented as a ratio of debt/equity) has increased to 49.7%
from 45.8% at 31 March 2007.  The weighted average interest rate for the gross  
debt portfolio at 31 March 2008 was 7.3% (2007: 7.6%).                          
In July 2007, the group`s South African holding company for its South African   
operations raised R1,600 million (approximately US$230 million) in 5-year notes.
The notes, issued under a Domestic Medium Term Note programme, are guaranteed by
SABMiller plc and are listed on BESA, the South African Bond Exchange. The net  
proceeds have been used to repay part of the existing loan facilities of The    
South African Breweries Ltd.                                                    
FINANCE COSTS                                                                   
Net finance costs increased to US$456 million, a 7% increase on the prior year`s
US$428 million. Finance costs in the current year include a net benefit from the
mark to market adjustments of various derivatives amounting to US$35 million    
(2007: nil) which are of a capital nature and for which the group has been      
unable to obtain hedge accounting. This benefit has been excluded from the      
determination of adjusted earnings per share. Adjusted net finance costs were   
US$491 million, up 15%, reflecting an increase in net debt following the        
significant capital expenditure programme currently being undertaken by the     
group and the recent Grolsch acquisition.  Interest cover, based on pre-        
exceptional profit before interest and tax and excluding the impact of the mark 
to market movements noted above, has increased to 7.9 times from 7.8 times in   
the prior year.                                                                 
PROFIT BEFORE TAX                                                               
Adjusted profit before tax of US$3,639 million increased by 15% reflecting      
performance improvements across the businesses and translation of results into  
US dollars. On a statutory basis, profit before tax of US$3,264 million was up  
16% on prior year including the impact of exceptional items and the mark to     
market movements in finance costs as noted above.                               
TAXATION                                                                        
The effective tax rate of 32.5% (2007: 34.5%) before amortisation of intangible 
assets (other than software) and exceptional items and the adjustment to        
interest noted above, is below that of the prior year, principally reflecting a 
more favourable geographic mix of profits across the group, local statutory rate
reductions and ongoing initiatives to manage our effective tax rate.            
EARNINGS PER SHARE                                                              
The group presents adjusted basic earnings per share to exclude the impact of   
amortisation of intangible assets (other than software) and other non-recurring 
items, which include post-tax exceptional items, in order to present a more     
meaningful comparison for the years shown in the consolidated financial         
statements.  Adjusted basic earnings per share of 143.1 US cents were up 19% on 
the prior year, reflecting the improved performance noted above.  An analysis of
earnings per share is shown in note 6 to the financial statements and, on a     
statutory basis, basic earnings per share is up 22%.                            
GOODWILL AND INTANGIBLE ASSETS                                                  
Additional goodwill has arisen primarily on the acquisition of Royal Grolsch NV 
and the increase is also due to foreign exchange movements on goodwill balances 
recognised in the local currency of the relevant operations.                    
CAPITAL EXPENDITURE                                                             
The group has continued to invest in the business, and capital expenditure for  
the year has grown to some US$1,978 million (2007: US$1,191 million) including  
additional production capacity, new containers and distribution to enable the   
business to take advantage of the growth in its markets. Capital expenditure as 
reflected in US dollars has also been increased by the strengthening of certain 
currencies in key markets against the US dollar. Capital expenditure including  
the capitalisation of intangible software costs is US$2,034 million (2007:      
US$1,244 million).                                                              
CASH FLOW                                                                       
Net cash generated from operating activities before working capital movements   
(EBITDA) increased by 12% to US$4,518 million compared to the prior year. The   
ratio of EBITDA to revenue is 21% (2007: 22%). Net cash generated from          
operations, after working capital movements, of US$4,276 million is up 6%       
reflecting an increase in working capital across the group as at 31 March 2008, 
due principally to the timing of Easter within the financial year.              
CURRENCIES: SOUTH AFRICAN RAND/COLOMBIAN PESO                                   
The rand has declined against the US dollar during the year and ended the       
financial year at R8.15 to the US dollar, while the weighted average rand/dollar
rate weakened by 1% to R7.13 compared with R7.06 in the prior year.  The        
Colombian peso (COP) strengthened by almost 17% against the US dollar compared  
to the prior year and ended the financial year at COP1,822 to the US dollar,    
while the weighted average COP/dollar rate improved by 15% to COP1,997 from     
COP2,340.                                                                       
DIVIDEND                                                                        
The board has proposed a final dividend of 42 US cents per share for the year.  
Shareholders will be asked to approve this recommendation at the annual general 
meeting, which will be held on Thursday, 31 July 2008.  If approved, the        
dividend will be payable on Thursday, 7 August 2008 to shareholders registered  
on the London and Johannesburg registers on Friday, 11 July 2008. The ex-       
dividend trading dates will be Wednesday, 9 July 2008 on the London Stock       
Exchange (LSE) and Monday, 7 July 2008 on the JSE Limited (JSE).  As the group  
reports in US dollars, dividends are declared in US dollars. They are payable in
South African rand to shareholders on the Johannesburg register, in US dollars  
to shareholders on the London register with a registered address in the United  
States (unless mandated otherwise), and in sterling to all remaining            
shareholders on the London register.                                            
The rate of exchange applicable on Thursday, 26 June 2008 will be used for US   
dollar conversion into South African rand and the rate of exchange on Monday, 28
July 2008 will be used for US dollar conversion into sterling.  Currency        
conversion announcements will be made on the JSE`s Securities Exchange News     
Service and on the LSE`s Regulatory News Service, indicating the rates of       
exchange to be applied, on Friday, 27 June 2008 and on Tuesday, 29 July 2008,   
respectively.                                                                   
From the commencement of trade on Friday, 27 June 2008 until the close of       
business on Friday, 11 July 2008, no transfers between the London and           
Johannesburg registers will be permitted, and from the close of business on     
Friday, 4 July 2008 until the close of business on Friday, 11 July 2008, no     
shares may be dematerialised or rematerialised.                                 
ANNUAL REPORT AND ACCOUNTS                                                      
The group`s unaudited condensed financial statements and certain significant    
explanatory notes follow. The annual report will be mailed to shareholders in   
early July 2008 and the annual general meeting of the company will be held at   
the Intercontinental Park Lane Hotel in London at 11:00 on Thursday, 31 July    
2008.                                                                           
SABMiller plc                                                                   
CONSOLIDATED INCOME STATEMENT                                                   
for the year ended 31 March                                                     
                                                  2008       2007               
                                                  Unaudited  Audited            
Notes   US$m       US$m               
                                                                                
Revenue                                    2       21,410     18,620            
                                                                                
Net operating expenses                             (17,962)   (15,593)          
                                                                                
Operating profit                           2       3,448      3,027             
Operating profit before exceptional items          3,560      3,120             
Exceptional items                          3       (112)      (93)              
                                                                                
Net finance costs                          4       (456)      (428)             
Interest payable and similar charges               (721)      (668)             
Interest receivable                                265        240               
                                                                                
Share of post-tax results of associates            272        205               
                                                                                
Profit before taxation                             3,264      2,804             
Taxation                                   5       (976)      (921)             
                                                                                
Profit for the financial period                    2,288      1,883             

Profit attributable to minority interests          265        234               
Profit attributable to equity                      2,023      1,649             
shareholders                                                                    
2,288      1,883              
                                                                                
                                                                                
Basic earnings per share (US cents)        6       134.9      110.2             
Diluted earnings per share (US cents)      6       134.2      109.5             
All operations are continuing.                                                  
SABMiller plc                                                                   
CONDENSED CONSOLIDATED BALANCE SHEET                                            
at 31 March                                                                     
                                                  2008       2007               
                                                  Unaudited  Audited            
                                          Notes   US$m       US$m               

Assets                                                                          
Non-current assets                                                              
Goodwill                                   8       15,600     13,250            
Intangible assets                          8       4,383      3,901             
Property, plant and equipment                      9,037      6,750             
Investments in associates                          1,826      1,351             
Available for sale investments                     52         52                
Derivative financial instruments                   208        34                
Trade and other receivables                        240        181               
Deferred tax assets                                340        164               
                                                  31,686     25,683             
Current assets                                                                  
Inventories                                        1,350      928               
Trade and other receivables                        1,871      1,471             
Current tax assets                                 188        103               
Derivative financial instruments                   45         6                 
Cash and cash equivalents                  10      673        481               
                                                  4,127      2,989              
Disposal groups held for sale                      -          64                
4,127      3,053              
Total assets                                       35,813     28,736            
                                                                                
Liabilities                                                                     
Current liabilities                                                             
Derivative financial instruments                   (34)       (5)               
Borrowings                                 10      (2,062)    (1,711)           
Trade and other payables                           (3,273)    (2,746)           
Current tax liabilities                            (534)      (429)             
Provisions                                         (300)      (266)             
                                                  (6,203)    (5,517)            
Liabilities directly associated with               -          (19)              
disposal groups held for sale                                                   
                                                  (6,203)    (5,176)            
                                                                                
Non-current liabilities                                                         
Derivative financial instruments                   (497)      (204)             
Borrowings                                 10      (7,596)    (5,520)           
Trade and other payables                           (338)      (269)             
Deferred tax liabilities                           (1,775)    (1,393)           
Provisions                                         (1,160)    (1,173)           
                                                  (11,366)   (8,559)            
                                                                                
Total liabilities                                  (17,569)   (13,735)          

Net assets                                         18,244     15,001            
                                                                                
Equity                                                                          
Total shareholders` equity                         17,545     14,406            
Minority interests                                 699        595               
Total equity                                       18,244     15,001            
SABMiller plc                                                                   
CONSOLIDATED CASH FLOW STATEMENT                                                
for the year ended 31 March                                                     
                                                  2008       2007               
                                                  Unaudited  Audited            
Notes   US$m       US$m               
                                                                                
                                                                                
Cash flows from operating activities                                            
Cash generated from operations             9       4,276      4,018             
Interest received                                  228        231               
Interest paid                                      (730)      (719)             
Tax paid                                           (969)      (801)             

Net cash from operating activities                 2,805      2,729             
                                                                                
Cash flows from investing activities                                            
Purchase of property, plant and equipment          (1,978)    (1,191)           
Proceeds from sale of property, plant and          110        110               
equipment                                                                       
Purchase of intangible assets                      (59)       (270)             
Purchase of investments                            -          (3)               
Proceeds from sale of investments                  5          1                 
Proceeds from sale of associates                   2          81                
Proceeds on disposal of shares in                  71         7                 
subsidiaries                                                                    
Acquisition of subsidiaries (net of cash           (1,284)    (131)             
acquired)                                                                       
Purchase of shares from minorities                 (49)       (200)             
Purchase of shares in associates                   (179)      (186)             
Dividends received from associates                 91         102               
Dividends received from other investments          1          1                 
Net cash used in investing activities              (3,269)    (1,679)           

Cash flows from financing activities                                            
Proceeds from the issue of shares                  39         38                
Purchase of own shares for share trusts            (33)       (30)              
Proceeds from borrowings                           6,492      5,126             
Repayment of borrowings                            (5,038)    (5,663)           
Net repayments of capital element of               (7)        (7)               
finance lease                                                                   
Increase in loan participation deposit             -          200               
Net cash (payments) / receipts on net              (16)       42                
investment hedges                                                               
Dividends paid to shareholders of the              (769)      (681)             
parent                                                                          
Dividends paid to minority interests               (197)      (161)             
Net cash generated / (used) in financing           471        (1,136)           
activities                                                                      

Net cash from operating, investing and             7          (86)              
financing activities                                                            
Effects of exchange rate changes                   (113)      (18)              
Net decrease in cash and cash equivalents          (106)      (104)             
                                                                                
Cash and cash equivalents at 1 April               294        398               
Cash and cash equivalents at 31 March      10      188        294               
SABMiller plc                                                                   
CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE                        
for the year ended 31 March                                                     
                                                  2008       2007               
Unaudited  Audited            
                                                  US$m       US$m               
                                                                                
Currency translation differences on foreign        2,029      362               
currency net investments                                                        
Actuarial gains / (losses) on defined benefit      31         (5)               
plans                                                                           
Fair value moves on available for sale investments 2          7                 
Tax on items taken directly to equity              (8)        2                 
Net investment and cash flow hedges                (225)      (2)               
Net gains recognised directly in equity            1,829      364               
                                                                                
Profit for the year                                2,288      1,883             
                                                                                
Total recognised income for the year               4,117      2,247             
- attributable to equity shareholders              3,795      2,010             
- attributable to minority interests               322        237               
SABMiller plc                                                                   
NOTES TO THE FINANCIAL STATEMENTS                                               
1. BASIS OF PREPARATION                                                         
The preliminary announcement for the year ended 31 March 2008 has been prepared 
in accordance with the International Accounting Standards and International     
Financial Reporting Standards (collectively IFRS) and International Financial   
Reporting Interpretation Committee (IFRIC) interpretations as adopted by the EU.
The financial information in this preliminary announcement is not audited and   
does not constitute statutory accounts within the meaning of s240 of the        
Companies Act 1985 (as amended). Group financial statements for 2008 will be    
delivered to the Registrar of Companies in due course. The board of directors   
approved this financial information on 14 May 2008. Statutory accounts for the  
year ended 31 March 2007, which were prepared in accordance with the            
International Accounting Standards and International Financial Reporting        
Standards (collectively IFRS) and International Financial Reporting             
Interpretation Committee (IFRIC) interpretations adopted by the EU, have been   
filed with the Registrar of Companies. The auditors` report on those accounts   
was unqualified and did not contain a statement made under s237(2) or (3) of the
Companies Act 1985.                                                             
ACCOUNTING POLICIES                                                             
The financial statements are prepared under the historical cost convention,     
except for the revaluation to fair value of certain financial assets and        
liabilities.                                                                    
The accounting policies adopted are consistent with those of the previous       
financial year except that the Group has adopted the following standards and    
interpretations of published standards.                                         
- IFRIC 8, `Scope of IFRS 2`, (effective from 1 May 2006) provides guidance on  
the scope of IFRS 2.                                                            
- IFRIC 9, `Re-assessment of embedded derivatives`, (effective from 1 June 2006)
provides guidance as to the circumstances an embedded derivative can be         
reassessed.                                                                     
- IFRIC 10, `Interim financial reporting and impairment` (effective from 1      
November 2006) prohibits the reversal of impairment losses recognised in an     
interim period in the annual period.                                            
- IFRIC 11, `IFRS 2 - Group and treasury share transactions` (effective from 1  
March 2007) provides guidance on share based payment arrangements with a Group  
of companies.                                                                   
- IFRS 7, `Financial Instruments: Disclosures` and the amendment to IAS 1,      
"Presentation of Financial Statements - Capital Disclosures", (effective from 1 
January 2007), introduces new disclosures to improve the information about      
financial instruments. It requires the disclosures of qualitative and           
quantitative information about exposure to risks arising from financial         
instruments, including specified minimum disclosures about credit risk,         
liquidity risk and market risk, including sensitivity analysis to market risk.  
It replaces disclosure requirements in IAS 32, `Financial Instruments:          
Disclosure and Presentation`.  This standard does not have any impact on the    
classification and valuation of the group`s financial instruments.              
The adoption of these interpretations and IFRS 7 has not had a material effect  
on the consolidated results of operations or financial position of the group.   
2. SEGMENTAL INFORMATION (UNAUDITED)                                            
The segmental information presented below includes the reconciliation of GAAP   
measures presented on the face of the income statement to non-GAAP measures     
which are used by management to analyse the group`s performance.                
                  Share of    Group                Share of     Group           
                              revenue                           revenue         
Segment  associates` (including   Segment associates`  (including      
         revenue  revenue     Associates)  revenue revenue      Associates)     
         2008     2008        2008         2007    2007         2007            
Revenue   US$m     US$m        US$m         US$m    US$m         US$m           

Latin     5,239    12          5,251        4,373   19           4,392          
America                                                                         
Europe    5,242    6           5,248        4,078   -            4,078          
North     5,120    -           5,120        4,887   -            4,887          
America                                                                         
Africa    1,853    1,514       3,367        1,455   1,219        2,674          
and Asia                                                                        
South                                                                           
Africa:                                                                         
-         3,956    490         4,446        3,827   447          4,274          
Beverages                                                                       
- Hotels  -        396         396          -       340          340            
and                                                                             
Gaming                                                                          
South     3,956    886         4,842        3,827   787          4,614          
Africa:                                                                         
Total                                                                           
         21,410   2,418       23,828       18,620  2,025        20,645          
                              Operating                        Operating        
profit                           profit           
                              before                           before           
                              exceptional                      Exceptional      
                                                                                
Operating  Excep-                 Operating   Excep-                   
                    tional                             tional                   
         profit     Items     items        profit      items   items            
         2008       2008      2008         2007        2007    2007             
Operating US$m       US$m      US$m         US$m        US$m    US$m            
profit                                                                          
                                                                                
Latin     892        61        953          746         64      810             
America                                                                         
Europe    947        -         947          706         24      730             
North     411        51        462          366         -       366             
America                                                                         
Africa    330        -         330          272         -       272             
and Asia                                                                        
South     962        -         962          1,043       -       1,043           
Africa:                                                                         
Beverages                                                                       
Corporate (94)       -         (94)                     5       (101)           
                                           (106)                                
         3,448      112       3,560        3,027       93      3,120            
Operating      Share of    Amortisation   EBITA          
                       profit before  associates` of intangible                 
                       exceptional    operating   assets                        
                       items          profit      (excluding                    
before      software)                     
                                      exceptional                               
                                      items                                     
                       2008           2008        2008           2008           
EBITA                   US$m           US$m        US$m           US$m          
                                                                                
Latin America           953            -           118            1,071         
Europe                  947            1           4              952           
North America           462            -           15             477           
Africa and Asia         330            231         7              568           
South Africa:                                                                   
- Beverages             962            64          -              1,026         
- Hotels and Gaming     -              139         2              141           
South Africa: Total     962            203         2              1,167         
Corporate               (94)           -           -              (94)          
Group                   3,560          435         146            4,141         
Operating      Share of    Amortisation   EBITA          
                       profit before  associates` of intangible                 
                       exceptional    operating   assets                        
                       items          profit      (excluding                    
before      software)                     
                                      exceptional                               
                                      items                                     
                       2007           2007        2007           2007           
EBITA                   US$m           US$m        US$m           US$m          
                                                                                
Latin America           810            -           105            915           
Europe                  730            -           3              733           
North America           366            -           9              375           
Africa and Asia         272            193         2              467           
South Africa:                                                                   
- Beverages             1,043          59          -              1,102         
- Hotels and Gaming     -              100         -              100           
South Africa: Total     1,043          159         -              1,202         
Corporate               (101)          -           -              (101)         
Group                   3,120          352         119            3,591         
The group`s share of associates` operating profit is reconciled to the share of 
post-tax results of associates in the income statement as follows:              
                                                                                
                                                 2008         2007              
US$m         US$m              
                                                                                
Share of associates` operating profit before      435          352              
exceptional items                                                               
Share of associates` interest                     (11)         (9)              
Share of associates` tax                          (120)        (102)            
Share of associates` minority interests           (32)         (36)             
                                                 272          205               
The following table provides a reconciliation of EBITDA (the net cash inflow    
from operating activities before working capital movements) before cash         
exceptional items to EBITDA after cash exceptional items.  A reconciliation of  
profit for the year for the Group to EBITDA after cash exceptional items for the
Group can be found in note 9.                                                   
         EBITDA       Cash        EBITDA  EBITDA      Cash         EBITDA       
         before cash  exceptional         before cash exceptional               
         exceptional  items               exceptional items                     
items                            items                                 
         2008         2008        2008    2007        2007         2007         
EBITDA    US$m         US$m        US$m    US$m        US$m         US$m        
                                                                                
Latin     1,319        (17)        1,302   1,147       (25)         1,122       
America                                                                         
Europe    1,203        -           1,203   936         (7)          929         
North     569          (2)         567     510         -            510         
America                                                                         
Africa    404          -           404     340         -            340         
and Asia                                                                        
South     1,073        -           1,073   1,200       -            1,200       
Africa:                                                                         
Beverages                                                                       
Corporate (31)         -           (31)    (65)        (5)          (70)        
Group     4,537        (19)        4,518   4,068       (37)         4,031       
Excise duties of US$4,353 million (2007: US$3,758 million) have been incurred   
during the year as follows: Latin America US$1,334 million (2007: US$1,092      
million); Europe US$995 million (2007: US$784 million); North America US$861    
million (2007: US$856 million); Africa and Asia US$420 million (2007: US$321    
million) and South Africa US$743 million (2007: US$705 million).                
                   Segment      Investment in  Unallocated Total assets         
                   assets       associates     assets*     2008                 
                   2008         2008           2008                             
Total assets        US$m         US$m           US$m        US$m                
                                                                                
Latin America       15,314       2              -           15,316              
Europe              7,419        12             -           7,431               
North America       6,041        -              -           6,041               
Africa and Asia     1,906        1,475          -           3,381               
South Africa        2,186        337            -           2,523               
Corporate           470          -              -           470                 
Unallocated assets  -            -              651         651                 
Group               33,336       1,826          651         35,813              
Total assets        Segment      Investment in  Unallocated Total assets        
                   assets       associates     assets      2007                 
2007         2007           2007        US$m                 
                   US$m         US$m           US$m                             
                                                                                
Latin America       12,575       5              -           12,580              
Europe              4,232        -              -           4,232               
North America       6,072        -              -           6,072               
Africa and Asia     1,562        1,045          -           2,607               
South Africa        2,074        301            -           2,375               
Corporate           575          -              -           575                 
Unallocated assets  -            -              295         295                 
Group               27,090       1,351          295         28,736              
* Unallocated assets include borrowing related derivative financial instrument  
assets, current tax and deferred tax assets.                                    
           Segment    Unallocated Total    Segment  Unallocated  Total          
           liabi-     liabi-      liabi-   liabi-   liabi-       liabi-         
           lities     lities*     lities   lities   lities       lities         
2008       2008        2008     2007     2007         2007           
Total       US$m       US$m        US$m     US$m     US$m         US$m          
liabilities                                                                     
                                                                                
Latin       1,400      -           1,400    1,226    -            1,226         
America                                                                         
Europe      1,238      -           1,238    874      -            874           
North       1,341      -           1,341    1,272    -            1,272         
America                                                                         
Africa and  323        -           323      329      -            329           
Asia                                                                            
South       569        -           569      592      -            592           
Africa                                                                          
Corporate   533        -           533      234      -            234           
Unallocated -          12,165      12,165   -        9,208        9,208         
liabilities                                                                     
Group       5,404      12,165      17,569   4,527    9,208        13,735        
* Unallocated liabilities include borrowings (including related derivative      
financial instruments), current tax and deferred tax liabilities.               
           Capital     Acqui-   Total      Capital    Acqui-   Total            
expendi-    sition   capital    expendi-   sition   capital          
           ture        activity expendi-   ture       activity expendi-         
           excluding            ture*      excluding           ture*            
           acquisi-                        acquisi-                             
tions                           tions                                
           2008        2008     2008       2007       2007     2007             
Capital     US$m        US$m     US$m       US$m       US$m     US$m            
expenditure                                                                     

Latin       730         -        730        372        -        372             
America                                                                         
Europe      565         534      1,099      374        7        381             
North       166         -        166        155        215      370             
America                                                                         
Africa and  295         -        295        144        48       192             
Asia                                                                            
South       279         -        279        230        -        230             
Africa                                                                          
Corporate   26          -        26         12         -        12              
Group       2,061       534      2,595      1,287      270      1,557           
*Capital expenditure is defined as the acquisition and addition of intangible   
assets (excluding goodwill) and property, plant and equipment.                  
3. EXCEPTIONAL ITEMS                                                            
                                                 2008       2007                
Unaudited  Audited             
                                                 US$m       US$m                
                                                                                
Subsidiaries` exceptional items included in                                     
operating profit:                                                               
                                                                                
Latin America                                     (61)       (64)               
Bavaria integration and restructuring costs       (78)       (64)               
Profit on sale of subsidiaries                    17         -                  
                                                                                
Europe                                            -          (24)               
Integration and restructuring costs               -          (7)                
Profit on sale of land in Italy                   -          14                 
Adjustment to goodwill                            -          (31)               
                                                                                
North America                                                                   
Integration and restructuring costs               (51)       -                  
                                                                                
Corporate                                         -                             
Bavaria integration costs                                    (5)                

Exceptional items included within operating       (112)      (93)               
profit                                                                          
                                                                                
Taxation credit                                   40         30                 
2008                                                                            
LATIN AMERICA                                                                   
Restructuring costs associated with the consolidation of Bavaria S.A. of US$78  
million were incurred during the year.                                          
A net US$17 million profit on disposal has been recognised in Latin America on  
the disposal of soft drinks businesses in Costa Rica and Colombia in the six    
months ended 30 September 2007.                                                 
NORTH AMERICA                                                                   
In preparation for the proposed joint venture, which remains subject to         
regulatory clearance, a charge of US$51 million has been recorded by Miller for 
staff retention arrangements and for certain integration costs.                 
2007                                                                            
LATIN AMERICA AND CORPORATE                                                     
Integration and restructuring costs associated with the consolidation of Bavaria
S.A. of US$69 million were incurred during the year.                            
EUROPE                                                                          
Integration and restructuring costs of US$7 million associated with the         
consolidation of Pivovar Topvar a.s. and the relocation of the Europe hub office
to Zug were incurred during the year.                                           
In November 2006, the Naples brewery site was sold for US$28 million giving rise
to a profit of US$14 million.                                                   
During the year the Group recognised deferred tax assets that had previously not
been recognised on the acquisition of Birra Peroni. In accordance with IAS12,   
Income Taxes, when deferred tax assets on losses not previously recognised on   
acquisition are subsequently recognised, both goodwill and deferred tax assets  
are adjusted with corresponding entries to operating expense and taxation in the
income statement.  This deferred tax asset has been substantially utilised      
during the year.                                                                
4.  NET FINANCE COSTS                                                           
                                                      2008       2007           
                                                      Unaudited  Audited        
US$m       US$m           
                                                                                
a. Interest payable and similar charges                                         
                                                                                
Interest payable on bank loans and overdrafts          292        289           
Interest payable on corporate bonds                    401        327           
Interest element of finance leases payments            1          1             
Losses on early settlement of bonds                    -          44            
Net exchange gains on financing activities             (39)       (28)          
Fair value losses on dividend related derivatives*     10         -             
Fair value losses on standalone derivative financial   23         -             
instruments                                                                     
Other finance charges                                  33         35            
Total interest payable and similar charges             721        668           
                                                                                
b. Interest receivable                                                          
Interest receivable                                    198        177           
                                                                                
Fair value gains (losses)/gains on financial                                    
instruments:                                                                    
- Fair value (losses)/gains on standalone derivative   19         17            
financial instruments                                                           
- Interest rate swaps: designated as fair value        103        36            
hedges                                                                          
- Non-current borrowings designated as fair value      (103)      (36)          
hedges                                                                          
- Ineffectiveness of fair value hedges                 3          2             
- Ineffectiveness of net investment hedges*            45         -             
- Other fair value gains on borrowings                 -          44            
Total interest receivable                              265        240           
                                                                                
Net finance costs                                      456        428           
* These items relate to mark to market adjustments on capital items for which   
hedge accounting can not be applied. These items have been excluded from the    
determination of adjusted earnings per share. Adjusted net finance costs are    
therefore US$491 million (2007: US$428 million).                                
5. TAXATION                                                                     
                                                      2008       2007           
                                                      Unaudited  Audited        
                                                      US$m       US$m           

Current taxation                                       926        780           
- Charge for the year (UK corporation tax: US$nil      935        833           
million charge (2007: US$nil million charge))                                   
- Adjustments in respect of prior years                (9)        (53)          
Withholding tax and other remittance taxes             64         119           
Total current taxation                                 990        899           
                                                                                
Deferred taxation                                      (14)       22            
- Charge for the year (UK corporation tax: US$9        8          82            
million credit (2007: US$9 million charge))                                     
- Adjustments in respect of prior years                (17)       5             
- Recognition of deferred tax asset in connection      -          (31)          
with the acquisition of Birra Peroni                                            
- Rate change                                          (5)        (34)          
                                                                                
976        921            
Effective tax rate, before amortisation of intangibles 32.5       34.5          
(excluding software) and exceptional items (%) *                                
* The effective tax rate is calculated including share of associates` operating 
profit before exceptional items after adjusted net finance costs and share of   
associates` tax before exceptional items.  This calculation is on a basis       
consistent with that used in prior years and is also consistent with other group
operating metrics.                                                              
6. EARNINGS PER SHARE                                                           
                                          2008          2007                    
                                          Unaudited     Audited                 
                                          US cents      US cents                
Basic earnings per share                   134.9         110.2                  
Diluted earnings per share                 134.2         109.5                  
Headline earnings per share*               133.0         111.3                  
Adjusted basic earnings per share          143.1         120.0                  
Adjusted diluted earnings per share        142.4         119.3                  
                                                                                
The weighted average number of shares                                           
was:                                                                            

                                          2008          2007                    
                                          Unaudited     Audited                 
                                          Millions of   Millions of             
shares        shares                  
                                                                                
Ordinary shares                            1,504         1,500                  
ESOP trust ordinary shares                 (4)           (4)                    
Basic shares                               1,500         1,496                  
Dilutive ordinary shares from share        8             9                      
options                                                                         
Diluted shares                             1,508         1,505                  
ADJUSTED AND HEADLINE EARNINGS                                                  
The group also presents an adjusted earnings per share figure to exclude the    
impact of amortisation of intangible assets (excluding capitalised software) and
other non-recurring items in order to present a more useful comparison for the  
years shown in the consolidated financial statements.  Adjusted earnings per    
share has been based on adjusted headline earnings for each financial year and  
on the same number of weighted average shares in issue as the basic earnings per
share calculation. Headline earnings per share has been calculated in accordance
with the new South African Circular 8/2007 entitled "Headline Earnings" which   
forms part of the listing requirements for the JSE Ltd (JSE). The adjustments   
made to arrive at headline earnings and adjusted earnings are as follows:       
                                                 2008         2007              
Unaudited    Audited           
                                                 US$m         US$m              
                                                                                
Profit for the financial year attributable to     2,023        1,649            
equity holders of the parent                                                    
Headline Adjustments                                                            
Impairment of property, plant and equipment       5            13               
Profit on sale of property, plant and equipment   (29)         (20)             
and investments                                                                 
Adjustment to goodwill                            -            31               
Tax effects of the above items                    (4)          (10)             
Minority interests` share of the above items      -            2                
Headline earnings*                                1,995        1,665            
Other Adjustments                                                               
Integration/reorganisation costs                  129          76               
Profit on fair value movements on capital items** (35)         (10)             
Amortisation of intangible assets (excluding      146          119              
capitalised software)                                                           
Tax effects of the above items                    (88)         (54)             
Adjusted earnings                                 2,147        1,796            
* 2007 re-presented to comply with the new Headline earnings definitions        
contained within the South African Circular 8/2007.                             
** This does not include all fair value movements but includes those in relation
to capital items for which hedge accounting cannot be applied.                  
7. DIVIDENDS                                                                    
Dividends paid are as follows:                                                  
                                                                                
                                                 2008        2007               
Unaudited   Audited            
Equity                                            US$m        US$m              
                                                                                
2007 Final dividend paid: 36.0 US cents (2006:    537         472               
31.0 US cents) per ordinary share                                               
2008 Interim dividend paid: 16.0 US cents (2007:  232         209               
14.0 US cents) per ordinary share                                               
                                                 769         681                
In addition, the directors are proposing a final dividend of 42 US cents per    
share in respect of the financial year ended 31 March 2008, which will absorb an
estimated US$632 million of shareholders` equity.  The dividends will be paid on
7 August 2008 to shareholders registered on the London and Johannesburg         
registers on 11 July 2008.                                                      
8. GOODWILL AND INTANGIBLE ASSETS                                               
                                              Goodwill     Intangible           
                                                           assets               
Unaudited    Unaudited            
                                              US$m         US$m                 
Net book amount                                                                 
At 1 April 2006                                12,814       3,596               
Exchange adjustments                           278          159                 
Arising on increase in share of subsidiary     121          44                  
undertakings                                                                    
Arising on acquisition of subsidiary           78           270                 
undertakings                                                                    
Amortisation                                   -            (162)               
Adjustment on recognition of deferred tax      (31)         -                   
assets in connection with the acquisition of                                    
Birra Peroni                                                                    
Transfers from other assets                    -            6                   
Transfer to disposal groups                    (10)         (12)                
At 31 March 2007                               13,250       3,901               
Exchange adjustments                           1,406        573                 
Arising on increase in share of subsidiary     27           -                   
undertakings                                                                    
Arising on acquisition of subsidiary           917          19                  
undertakings (provisional)                                                      
Additions - separately acquired                -            60                  
Amortisation                                   -            (190)               
Transfers from other assets                    -            20                  
At 31 March 2008                               15,600       4,383               
GOODWILL                                                                        
2008                                                                            
Additional goodwill arising on the acquisition of subsidiary undertakings has   
resulted from the acquisition of Royal Grolsch NV and Browar Belgia zoo, both of
which occurred during the year.  The fair value exercises in respect of these   
acquisitions are not yet complete.                                              
2007                                                                            
Additional goodwill arising on the consolidation of subsidiary undertakings was 
due to the acquisition of the Foster`s business in India and minority purchases 
in Latin America.                                                               
INTANGIBLE ASSETS                                                               
2008                                                                            
Brands acquired during the year through business combinations relate to Browar  
Belgia zoo. The fair value exercise for Royal Grolsch NV is not yet complete.   
2007                                                                            
Brands acquired during the year include the Sparks and Steel Reserve brands in  
the U.S. and the Foster`s brand in India.                                       
9. RECONCILIATION OF PROFIT FOR THE YEAR TO NET CASH GENERATED FROM OPERATIONS  
                                                 2008         2007              
Unaudited    Audited           
                                                 US$m         US$m              
Profit for the financial period                   2,288        1,883            
Taxation                                          976          921              
Share of post-tax results of associates           (272)        (205)            
Interest receivable                               (265)        (240)            
Interest payable and similar charges              721          668              
Operating profit                                  3,448        3,027            
Depreciation:                                                                   
Property, plant and equipment                     633          550              
Containers                                        215          187              
Container breakages, shrinkage and write-offs     27           44               
(Profit) / loss on sale of property, plant and    (12)         (6)              
equipment                                                                       
Exceptional profit on sale of property, plant and -            (14)             
equipment (Europe)                                                              
Impairment of property, plant and equipment       5            13               
Amortisation of intangible assets                 190          162              
Unrealised net gain from derivatives              (26)         (2)              
Exceptional profit on disposal of subsidiaries    (17)         -                
Dividends received from other investments         (1)          (1)              
Charge with respect to share options              58           31               
Restructuring and integration costs (Latin        -            10               
America)                                                                        
Adjustment to goodwill (Europe)                   -            31               
Other non-cash movements                          (2)          (1)              
Net cash generated from operations before working 4,518        4,031            
capital movements (EBITDA)                                                      
Increase in inventories                           (337)        (73)             
Increase in receivables                           (160)        (294)            
Increase in payables                              282          319              
(Decrease) / increase in provisions               (5)          21               
(Decrease) / Increase in post-retirement          (22)         14               
provisions                                                                      
Net cash generated from operations                4,276        4,018            
Cash generated from operations include cash flows relating to exceptional items 
of US$19 million (2007: US$37 million).                                         
10. ANALYSIS OF NET DEBT (UNAUDITED)                                            
            Cash and     Overdrafts  Borrowings  Derivative  Finance            
            cash                                 financial   leases             
equivalents                          instruments                    
            (excluding                                                          
            overdrafts)                                                         
            US$m         US$m        US$m        US$m        US$m               

At 31 March  481          (187)       (7,029)     (127)       (15)              
2007                                                                            
Exchange     (72)         (41)        (388)       -           (1)               
adjustments                                                                     
Cash flow    254          (248)       (1,454)     (10)        7                 
Arising on   10           (9)         (164)       -           -                 
acquisitions                                                                    
Other non-   -            -           (125)       62          (4)               
cash                                                                            
movements                                                                       
At 31 March  673          (485)       (9,160)     (75)        (13)              
2008                                                                            
                                               Total gross  Net                 
                                               borrowings   debt                
                                               US$m         US$m                

At 31 March 2007                                (7,358)      (6,877)            
Exchange adjustments                             (430)       (502)              
Cash flow                                        (1,705)     (1,451)            
Arising on acquisitions                         (173)        (163)              
Other non-cash movements                         (67)        (67)               
At 31 March 2008                                 (9,733)     (9,060)            
Cash and cash equivalents on the Balance Sheet are reconciled to cash and cash  
equivalents on the Cash Flow as follows:                                        
                                                 2008        2007               
                                                 Unaudited   Audited            
                                                 US$m        US$m               

Cash and cash equivalents (Balance Sheet)         673         481               
Overdrafts                                        (485)       (187)             
Cash and cash equivalents (Cash Flow)             188         294               
The group`s net debt is denominated in the following currencies:                
           US dollars  SA rand  Euro      Colombian   Other       Total         
                                          peso        currencies                
           US$m        US$m     US$m      US$m        US$m        US$m          

Total cash  129         19       36        77          220         481          
and cash                                                                        
equivalents                                                                     
Total gross (4,580)     (389)    (267)     (1,384)     (738)       (7,358)      
borrowings                                                                      
           (4,451)     (370)    (231)     (1,307)     (518)       (6,877)       
Cross       1,400       (400)    -         (400)       (600)       -            
currency                                                                        
swaps                                                                           
At 31 March (3,051)     (770)    (231)     (1,707)     (1,118)     (6,877)      
2007                                                                            

Total cash  196         171      43        34          229         673          
and cash                                                                        
equivalents                                                                     
Total gross (4,686)     (439)    (1,888)   (1,807)     (913)       (9,733)      
borrowings                                                                      
           (4,490)     (268)    (1,845)   (1,773)     (684)       (9,060)       
Cross       1,731       (400)    (331)     (400)       (600)       -            
currency                                                                        
swaps                                                                           
Net debt at (2,759)     (668)    (2,176)   (2,173)     (1,284)     (9,060)      
31 March                                                                        
2008                                                                            
11.  SHARE CAPITAL                                                              
During the year ended 31 March 2008 3,591,830 ordinary shares (2007: 4,342,988  
ordinary shares) were allotted and issued in accordance with the group`s share  
purchase, option and award schemes.                                             
12.  POST BALANCE SHEET EVENTS                                                  
In May 2008, SABMiller announced it had agreed to acquire a 99.84% interest in  
the Ukrainian brewer, CJSC Sarmat.  The transaction is subject to approval by   
the Ukrainian competition authorities and other customary pre-closing           
conditions.                                                                     
FORWARD-LOOKING STATEMENTS                                                      
This announcement does not constitute an offer to sell or issue or the          
solicitation of an offer to buy or acquire ordinary shares in the capital of    
SABMiller plc (the "Company") or any other securities of the Company in any     
jurisdiction or an inducement to enter into investment activity.                
This announcement includes `forward-looking statements`.  These statements      
contain the words "anticipate", "believe", "intend", "estimate", "expect" and   
words of similar meaning.  All statements other than statements of historical   
facts included in this announcement, including, without limitation, those       
regarding the Company`s financial position, business strategy, plans and        
objectives of management for future operations (including development plans     
and objectives relating to the Company`s products and services) are             
forward-looking statements.  Such forward-looking statements involve known      
and unknown risks, uncertainties and other important factors that could         
cause the actual results, performance or achievements of the Company to be      
materially different from future results, performance or achievements           
expressed or implied by such forward-looking statements.  Such                  
forward-looking statements are based on numerous assumptions regarding          
the Company`s present and future business strategies and the environment        
in which the Company will operate in the future.  These forward-looking         
statements speak only as at the date of this document.  The Company             
expressly disclaims any obligation or undertaking to disseminate any            
updates or revisions to any forward-looking statements contained herein         
to reflect any change in the Company`s expectations with regard thereto         
or any change in events, conditions or circumstances on which any such          
statement is based.                                                             
ADMINISTRATION                                                                  
SABMILLER PLC                                                                   
(Registration No. 3528416)                                                      
COMPANY SECRETARY                                                               
John Davidson                                                                   
REGISTERED OFFICE                                                               
SABMiller House                                                                 
Church Street West                                                              
Woking                                                                          
Surrey, England                                                                 
GU21 6HS                                                                        
Telefax     +44 1483 264117                                                     
Telephone +44 1483 264000                                                       
HEAD OFFICE                                                                     
One Stanhope Gate                                                               
London, England                                                                 
W1K 1AF                                                                         
Telefax      +44 20 7659 0111                                                   
Telephone +44 20 7659 0100                                                      
INTERNET ADDRESS                                                                
http://www.sabmiller.com                                                        
Investor Relations                                                              
investor.relations@sabmiller.com                                                
Telephone +44 20 7659 0100                                                      
INDEPENDENT AUDITORS                                                            
PricewaterhouseCoopers LLP                                                      
1 Embankment Place                                                              
London, England                                                                 
WC2N 6RH                                                                        
Telefax +44 20 7822 4652                                                        
Telephone +44 20 7583 5000                                                      
REGISTRAR (UNITED KINGDOM)                                                      
Capita Registrars                                                               
The Registry                                                                    
34 Beckenham Road                                                               
Beckenham                                                                       
Kent, England                                                                   
BR3 4TU                                                                         
Telefax +44 20 8658 3430                                                        
Telephone +44 20 8639 2157 (outside UK)                                         
Telephone 0870 162 3100 (from UK)                                               
REGISTRAR (SOUTH AFRICA)                                                        
Computershare Investor Services 2004 (Pty) Limited                              
70 Marshall Street, Johannesburg                                                
PO Box 61051                                                                    
Marshalltown 2107                                                               
South Africa                                                                    
Telefax    +27 11 370 5487                                                      
Telephone +27 11 370 5000                                                       
UNITED STATES ADR DEPOSITARY                                                    
The Bank of New York                                                            
ADR Department                                                                  
101 Barclay Street                                                              
New York, NY 10286                                                              
United States of America                                                        
Telefax +1 212 815 3050                                                         
Telephone +1 212 815 2051                                                       
Internet: http:// www.bankofny.com                                              
Toll free +1 888 269 2377 (USA & Canada only)                                   
Date: 15/05/2008 08:00:40 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: