Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 25 Jun 2008, 17:30 SNU - Sentula Mining - Revised Reviewed Results For The Year Ended 31 March 2008
SNU
SNU                                                                             
SNU - Sentula Mining - Revised Reviewed Results For The Year Ended 31 March 2008
    - Dividend Declaration And Withdrawal Of Cautionary Announcement (Revised)  
SENTULA MINING LIMITED                                                          
(previously Scharrig Mining Limited)                                            
(Registration number 1992/001973/06)                                            
(Incorporated in the Republic of South Africa)                                  
Share code: SNU                                                                 
ISIN code: ZAE000107223                                                         
("Sentula" or "the Group" or "the Company")                                     
REVISED REVIEWED RESULTS FOR THE YEAR ENDED 31 MARCH 2008 - DIVIDEND DECLARATION
AND WITHDRAWAL OF CAUTIONARY ANNOUNCEMENT (REVISED)                             
Group revenue increased to R2,66 billion                                        
(Restated 2007: R1,38 billion)                                                  
Operating profit up to R376,3 million                                           
(Restated 2007: R189,57 million)                                                
Core EPS was 107,5 cents per share                                              
(Restated 2007: 77,9 cents per share)                                           
"It was a very challenging second half to the financial year, but we have dealt 
with all the problematic issues outlined in our trading statement on 2 June     
2008. The March 2007 results have been restated and our performance in 2008 has 
shown relative growth. The extraordinary challenges we`ve been faced with over  
the last year are now behind us and the fundamentals of the company are sound,  
integration of acquisitions is complete and the operations are well poised for  
sustained growth. We will continue to pursue our growth strategy and our        
prospects are exceptionally good. We are facing an exciting future with renewed 
determination and clarity of purpose." - Robin Berry, CEO, Sentula Mining       
Condensed Provisional Consolidated Income Statement                             
for the year ended 31 March 2008                                                
                           Reviewed       Restated    As                        
                                                      previously                
                           results        results     reported                  
31 March       31 March    31 March                  
                           2008           2007        2007                      
                           R`000          R`000       R`000                     
Revenue                     2 659 897      1 376 859   1 368 760                
Operating profit            376 288        189 571     296 360                  
Excess of assets and                                                            
liabilities obtained over                                                       
purchase price              52 816         5 511       -                        
Finance costs               (148 722)      (69 391)    (69 391)                 
Net profit before taxation  280 382        125 691     226 969                  
Income from investments in  18 286         -           -                        
associates - net of tax                                                         
Taxation                    (63 889)       (32 028)    (69 728)                 
Net profit after taxation   234 799        93 663      157 241                  
Earnings attributable to    -              8 389       8 389                    
outside shareholders                                                            
Earnings attributable to    234 779        85 274      148 852                  
ordinary shareholders                                                           
Supplementary information                                                       
Attributable earnings per   116,4          56,3        98,4                     
share (cents)                                                                   
Core earnings per share     107,5          77,9        103,7                    
(cents)                                                                         
Headline earnings per       93,9           71,2        98,4                     
share (cents)                                                                   
Dividend per share (cents)                                                      
Interim (Declared)          11,00          7,00        7,00                     
Final (Proposed)            10,00          10,00       10,00                    
21,00          17,00       17,00                     
Shares in issue (000)                                                           
- at end of period          235 566        188 431     188 431                  
- weighted average for the  201 699        151 352     151 352                  
year                                                                            
Condensed Provisional Consolidated Balance Sheet                                
as at 31 March 2008                                                             
                           Reviewed       Restated    As                        
previously                
                           results        results     reported                  
                           31 March       31 March    31 March                  
                           2008           2007        2007                      
R`000          R`000       R`000                     
ASSETS                                                                          
Non-current assets                                                              
Property, plant and         2 412 693      1 302 318   1 399 575                
equipment                                                                       
Investments in equity-      190 266        -           -                        
accounted associates                                                            
Intangible assets - other   12 008         38 667      227 785                  
Investments in mineral      366 482        -           -                        
rights                                                                          
Goodwill                    372 698        203 425     -                        
                           3 354 147      1 544 410   1 627 360                 
Current assets                                                                  
Inventories                 307 545        175 202     137 752                  
Trade and other             556 728        326 313     338 462                  
receivables                                                                     
Bank balance and cash       285 397        164 511     164 511                  
                           1 149 670      666 026     640 725                   
                           4 503 817      2 210 436   2 268 085                 
EQUITY AND LIABILITIES                                                          
Share capital and premium   1 560 996      574 568     517 843                  
Reserves                    488 522        272 249     363 650                  
Ordinary shareholders`      2 049 518      846 817     881 493                  
funds                                                                           
Outside shareholders`       105 926        8 389       8 389                    
interests                                                                       
Total shareholders` funds   2 155 444      855 206     889 882                  
Non-current liabilities                                                         
Long-term borrowings        1 290 272      348 667     322 855                  
Deferred taxation           252 184        139 470     182 008                  
                           1 542 456      488 137     504 863                   
Current liabilities                                                             
Trade and other payables    270 486        238 289     252 441                  
Other financial             5 851          284 586     284 586                  
liabilities                                                                     
Current portion of long-    472 532        309 353     309 353                  
term borrowings                                                                 
Taxation                    57 048         34 866      26 960                   
                           805 917        867 093     873 340                   
                           4 503 817      2 210 436   2 268 085                 
Statement of Changes in Equity                                                  
for the year ended 31 March 2008                                                
                                                       Employee                 
                                                       share                    
incentive                
                                                       reserve/                 
                                 Share     Share       capital                  
                                 capital   premium     reserve                  
R`000     R`000       R`000                    
Balance at                                                                      
1 April 2006 as previously        1 374     100 055     6 076                   
reported                                                                        
Prior year adjustments            108       5 142       (5 469)                 
Restated balance as at 1 April    1 482     105 197     607                     
2006                                                                            
Restated profit for the year      -         -           -                       
Profit for the year                                                             
as previously reported            -         -           -                       
Prior year adjustments - profit   -         -           -                       
Prior year adjustments - equity   -         21 600      -                       
Dividend paid                                                                   
Share-base payments               -         13 464      503                     
Shares issued                     510       432 315     -                       
Restated balance as at 31 March   1 992     572 576     1 110                   
2007                                                                            
Net profit for the year                                                         
Foreign currency                                                                
translation movement                                                            
Nkomati minority                                                                
Dividend Paid                                                                   
Share-base payments               (4 073)   20 244                              
Minority acquired                                                               
Shares issued                     472       990 029     -                       
                                 2 464     1 558 532   21 354                   
Statement of Changes in Equity (continued)                                      
for the year ended 31 March 2008                                                
Foreign                              
                                           exchange                             
                                Treasury   translation  Retained                
                                shares      reserve     earnings                
R`000      R`000        R`000                   
Balance at                                                                      
1 April 2006 as previously       (8 397)    -            217 397                
reported                                                                        
Prior year adjustments           (5 297)    -            13 414                 
Restated balance as at 1 April   (13 694)   -            230 810                
2006                                                                            
Restated profit for the year     -          -            85 274                 
Profit for the year                                                             
as previously reported           -          -            148 852                
Prior year adjustments - profit  -          -            (63 578)               
Prior year adjustments - equity  -          (2 263)      -                      
Dividend paid                                            (20 923)               
Share-base payments              10 443     -                                   
Shares issued                    (32 375)   -            -                      
Restated balance as at 31 March  (35 626)   (2 263)      295 161                
2007                                                                            
Net profit for the year                                  234 779                
Foreign currency                                                                
translation movement                        2 544                               
Nkomati minority                                                                
Dividend Paid                                            (42 851)               
Share-base payments              4 847      -            (3 291)                
Minority acquired                                                               
Shares issued                    -          -            -                      
                                (30 779)   281          483 798                 
Statement of Changes in Equity (continued)                                      
for the year ended 31 March 2008                                                
Non-                                         
                                   distri-                                      
                                   butable   Minority                           
                                   reserve   interest  Total                    
R`000               R`000                    
Balance at                                                                      
1 April 2006 as previously reported 13 866    -         330 371                 
Prior year adjustments              -         -         7 898                   
Restated balance as at 1 April 2006 13 866    -         338 268                 
Restated profit for the year        -         8 389     93 663                  
Profit for the year                                                             
as previously reported              -         8 389     157 241                 
Prior year adjustments - profit     -         -         (63 578)                
Prior year adjustments - equity     -         -         19 337                  
Dividend paid                                           (20 923)                
Share-base payments                 -                   24 410                  
Shares issued                       -                   400 450                 
Restated balance as at 31 March     13 866    8 389     855 205                 
2007                                                                            
Net profit for the year                                 234 779                 
Foreign currency                                                                
translation movement                                    2 544                   
Nkomati minority                              105 927   105 927                 
Dividend Paid                                           (42 851)                
Share-base payments                 -                   17 727                  
Minority acquired                             (8 389)   (8 389)                 
Shares issued                       -         -         990 501                 
                                   13 866    105 927   2 155 443                
Prior period adjustments                                                        
                                    Balance as                                  
                                    previously   Share                          
                                    reported     based                          
on 31 March  payment                        
                                    2007         expenditure (1)                
                                                                                
Balance sheet                                                                   
Equity                                                                          
Share capital                        1 884        108                           
Share premium                        532 370      18 606                        
Employee share incentive reserve /   7 209        (6 099)                       
Capital Reserve                                                                 
Treasury Shares                      (16 411)     (19 215)                      
Retained earnings                    344 838      1 995                         
                                                                                
Net Effect on Equity                 869 890      (4 605)                       
Assets                                                                          
Property, Plant and equipment        1 399 575                                  
Receiver of Revenue                  (26 960)     (4 605)                       
Inventory                            137 752                                    
Long term liability                  (322 855)                                  
Deferred taxation                    (182 008)                                  
Trade receivables                    338 462                                    
Trade payables                       (252 441)                                  
Goodwill                              227 785                                   
Net effect on assets                 1 319 310    (4 605)                       
                                                                                
Income Statement                                                                
Net (profit) attributable to         (148 852)                                  
ordinary shareholders                                                           
Staff Cost                                        1 148                         
Impairment of Property Plant and                                                
Equipment                                                                       
Debt write off \ Restraint of trade               6 076                         
Foreign exchange adjustment                                                     
Depreciation                                                                    
Profit on sale of assets                                                        
Taxation expenditure                              4 605                         
Revenue                                                                         
Cost of sales                                                                   
Commission paid                                                                 
Negative goodwill on business                                                   
acquisition                                                                     
Net (profit) attributable to         (148 852)    11 829                        
ordinary shareholders                                                           
Impact on Earnings per share                       8                            
(cents)                                                                         
Prior period adjustments (continued)                                            
                                     Benicon         Benicon                    
                                     Earthworks      Sales                      
                                     (Pty) Ltd       (Pty) Ltd /                
acquisition     Enjee                      
                                     adjustment (2)  Trust (3)                  
Balance sheet                                                                   
Equity                                                                          
Share capital                                                                   
Share premium                         21 600                                    
Employee share incentive reserve /                                              
Capital Reserve                                                                 
Treasury Shares                                                                 
Retained earnings                     (23 827)                                  
                                                                                
Net Effect on Equity                  (2 227)         -                         
Assets                                                                          
Property, Plant and equipment         (11 235)                                  
Receiver of Revenue                   (3 300)                                   
Inventory                                             8 000                     
Long term liability                                   (18 629)                  
Deferred taxation                     12 308                                    
Trade receivables                                                               
Trade payables                                        10 629                    
Goodwill                                                                        
Net effect on assets                  (2 227)         -                         
                                                                                
Income Statement                                                                
Net (profit) attributable to                                                    
ordinary shareholders                                                           
Staff Cost                                                                      
Impairment of Property Plant and                                                
Equipment                                                                       
Debt write off \ Restraint of trade                                             
Foreign exchange adjustment                                                     
Depreciation                          (1 198)                                   
Profit on sale of assets              (108)                                     
Taxation expenditure                  (12 074)                                  
Revenue                                                                         
Cost of sales                                                                   
Commission paid                                                                 
Negative goodwill on business         37 287                                    
acquisition                                                                     
Net (profit) attributable to          23 906          -                         
ordinary shareholders                                                           
                                                                                
Impact on Earnings per share (cents)   16             -                         
Prior period adjustments (continued)                                            
Scharrighuisen                              
                                    Drilling and    Shares                      
                                    Blasting        issued                      
                                    (Pty) Ltd       regarding                   
asset           restraint                   
                                    impairment (4)  of trade (5)                
Balance sheet                                                                   
Equity                                                                          
Share capital                                                                   
Share premium                                                                   
Employee share incentive reserve /                                              
Capital Reserve                                                                 
Treasury Shares                                                                 
Retained earnings                    (24 567)        (6 212)                    
                                                                                
Net Effect on Equity                 (24 567)        (6 212)                    
Assets                                                                          
Property, Plant and equipment        (34 613)                                   
Receiver of Revenue                                                             
Inventory                                                                       
Long term liability                                                             
Deferred taxation                    10 046          2 538                      
Trade receivables                                    (8 750)                    
Trade payables                                                                  
Goodwill                                                                        
Net effect on assets                 (24 567)        (6 212)                    
                                                                                
Income Statement                                                                
Net (profit) attributable to                                                    
ordinary shareholders                                                           
Staff Cost                                                                      
Impairment of Property Plant and     34 613                                     
Equipment                                                                       
Debt write off \ Restraint of trade                  8 750                      
Foreign exchange adjustment                                                     
Depreciation                                                                    
Profit on sale of assets                                                        
Taxation expenditure                 (10 046)        (2 538)                    
Revenue                                                                         
Cost of sales                                                                   
Commission paid                                                                 
Negative goodwill on business                                                   
acquisition                                                                     
Net (profit) attributable to         24 567          6 212                      
ordinary shareholders                                                           
Impact on Earnings per share          16              4                         
(cents)                                                                         
Prior period adjustments (continued)                                            
Benicon Sales                                 
                                  (Pty) Ltd /                                   
                                  Scharrighuisen                                
                                  Opencast Mining  Geosearch                    
(Pty) Ltd (6)    (Pty) Ltd (7)                
Balance sheet                                                                   
Equity                                                                          
Share capital                                                                   
Share premium                                                                   
Employee share incentive reserve                                                
/ Capital Reserve                                                               
Treasury Shares                                                                 
Retained earnings                  6 985            (4 049)                     
                                                                                
Net Effect on Equity               6 985            (4 049)                     
Assets                                                                          
Property, Plant and equipment      (51 409)                                     
Receiver of Revenue                                                             
Inventory                          29 450                                       
Long term liability                12 827           (20 010)                    
Deferred taxation                  15 993           1 654                       
Trade receivables                  (3 399)                                      
Trade payables                     3 523                                        
Goodwill                                            14 307                      
Net effect on assets               6 985            (4 049)                     
Income Statement                                                                
Net (profit) attributable to                                                    
ordinary shareholders                                                           
Staff Cost                                                                      
Impairment of Property Plant and                                                
Equipment                                                                       
Debt write off \ Restraint of                                                   
trade                                                                           
Foreign exchange adjustment                         5 703                       
Depreciation                                                                    
Profit on sale of assets                                                        
Taxation expenditure               (15 993)         (1 654)                     
Revenue                            (8 099)                                      
Cost of sales                      15 354                                       
Commission paid                    1 753                                        
Negative goodwill on business                                                   
acquisition                                                                     
Net (profit) attributable to       (6 985)          4 049                       
ordinary shareholders                                                           
Impact on Earnings per share       (5)              3                           
(cents)                                                                         
Prior period adjustments (continued)                                            
                                                      31 March                  
Total        2007                      
                                         adjustments  Restated                  
Balance sheet                                                                   
Equity                                                                          
Share capital                             108          1 992                    
Share premium                             40 206       572 576                  
Employee share incentive reserve /        (6 099)      1 110                    
Capital Reserve                                                                 
Treasury Shares                           (19 215)     (35 626)                 
Retained earnings                         (49 675)     295 163                  
                                                                                
Net Effect on Equity                      (34 675)     835 215                  
Assets                                                                          
Property, Plant and equipment             (97 257)     1 302 318                
Receiver of Revenue                       (7 905)      (34 865)                 
Inventory                                 37 450       175 202                  
Long term liability                       (25 811)     (348 666)                
Deferred taxation                         42 538       (139 471)                
Trade receivables                         (12 149)     326 313                  
Trade payables                            14 151       (238 290)                
Goodwill                                  14 307       242 092                  
Net effect on assets                      (34 677)     1 284 634                
Income Statement                                                                
Net (profit) attributable to ordinary                  (148 852)                
shareholders                                                                    
Staff Cost                                1 148        1 148                    
Impairment of Property Plant and          34 613       34 613                   
Equipment                                                                       
Debt write off \ Restraint of trade       14 826       14 826                   
Foreign exchange adjustment               5 703        5 703                    
Depreciation                              (1 198)      (1 198)                  
Profit on sale of assets                  (108)        (108)                    
Taxation expenditure                      (37 700)     (37 700)                 
Revenue                                   (8 099)      (8 099)                  
Cost of sales                             15 354       15 354                   
Commission paid                           1 753        1 753                    
Negative goodwill on business             37 287       37 287                   
acquisition                                                                     
Net (profit) attributable to ordinary     63 578       (85 274)                 
shareholders                                                                    
Impact on Earnings per share (cents)       42                                   
Notes to the prior year restatement:                                            
Note 1 Recognition of accounting impact for share based payments incorrectly    
accounted for in the prior year                                                 
Note 2 Correction of purchase price adjustment on acquisition of Benicon Earth  
Works (Pty) Ltd acquisition and correction of fair value of fixed assets        
Note 3 Correction of balances on vendor loan accounts pertaining to funding for 
Benicon Sales (Pty) Ltd                                                         
Note 4 Impairment of 11 dril rigs acquired as part of the Fixedtrade CC         
acquisition                                                                     
Note 5 Expenses associated with restraint payments                              
Note 6 Adjustments resulting from the reconciliation of fixed asset register and
accounts associated with funding arrangements                                   
Note 7 Purchase price adjustments pertaining to acquisition of Geosearch        
Holdings (Pty) Ltd                                                              
Segmental analysis                                                              
for the year ended 31 March 2008                                                
                                                R`000                           
                                                Net profit                      
                                                before                          
finance                         
                                 R`000          charges                         
                                 Turnover       and tax                         
Opencast mining services          1 362 307      226 284                        
Exploration drilling              774 179        162 314                        
Drilling and blasting             202 089        (3 205)                        
Equipment trading and spares      425 671        8 520                          
Coal Assets                       -              -                              
Crane Hire                        36 228         20 717                         
                                 2 800 474      414 630                         
Corporate                         -              (18 272)                       
Eliminations                      (140 577)      (20 070)                       
2 659 897      376 288                         
for the year ended 31 March 2007                 R`000                          
                                                Net profit                      
                                                before                          
finance                         
                                 R`000          charges                         
                                 Turnover       and tax                         
Opencast mining services          919 654        277 729                        
Exploration drilling              293 254        72 220                         
Drilling and blasting             42 264         (112)                          
Equipment trading and spares      113 588        782                            
Crane Hire                                                                      
1 368 760      350 619                         
Corporate                         -              19 605                         
Prior year restatements           8 099          (180 632)                      
                                 1 376 859      189 592                         
Segmental analysis (continued)                                                  
for the year ended 31 March 2008                                                
                                  R`000                                         
                                  Trade and                                     
other         R`000                           
                                  receivables   Inventory                       
Opencast mining services           303 451       103 007                        
Exploration drilling               183 261       108 451                        
Drilling and blasting              33 113        1 553                          
Equipment trading and spares       35 884        80 616                         
Coal Assets                        31 850        10 916                         
Crane Hire                         10 831        1 209                          
598 390       305 752                         
Corporate                          29 250        -                              
Eliminations                       (70 912)      1 793                          
                                  556 728       307 545                         
for the year ended 31 March 2007                                                
                                  R`000                                         
                                  Trade and                                     
                                  other         R`000                           
receivables   Inventory                       
Opencast mining services           127 201       74 473                         
Exploration drilling               152 592       33 758                         
Drilling and blasting              6 081         -                              
Equipment trading and spares       21 666        58 971                         
Crane Hire                                                                      
                                  307 540       167 202                         
Corporate                                                                       
Prior year restatements            18 773        8 000                          
                                  326 313       175 202                         
Segmental analysis (continued)                                                  
for the year ended 31 March 2008                                                
R`000                                              
                             Trade      R`000                                   
                             and        Property,                               
                             other      plant and    R`000                      
payables   equipment    Borrowings                 
Opencast mining services      141 558    1 911 313    1 754 414                 
Exploration drilling          102 488    203 003      406 334                   
Drilling and blasting         15 263     141 230      244 320                   
Equipment trading and spares  14 864     62 021       148 745                   
Coal Assets                   50 073     43 074       96 829                    
Crane Hire                    3 625      41 777       58 286                    
                             327 871    2 402 418    2 708 928                  
Corporate                     14 901     1 653        1 705 322                 
Eliminations                  (72 286)   8 622        (2 645 595)               
                             270 486    2 412 693    1 768 655                  
for the year ended 31 March                                                     
2007                                                                            
                             R`000                                              
                             Trade      R`000                                   
                             and        Property,                               
other      plant and    R`000                      
                             payables   equipment    Borrowings                 
Opencast mining services      51 054     1 123 977    571 373                   
Exploration drilling          146 902    150 055      304 687                   
Drilling and blasting         11 314     24 878       47 917                    
Equipment trading and spares  6 183      1 728                                  
Crane Hire                                                                      
                             215 453    1 300 638    923 977                    
Corporate                                                                       
Prior year restatements       22 836     1 680        18 629                    
                             238 289    1 302 318    942 606                    
Condensed Provisional Consolidated Cash Flow Statement                          
for the year ended 31 March 2008                                                
                        Reviewed        Restated     As                         
                                                     previously                 
                        results         results      reported                   
31 March        31 March     31 March                   
                        2008            2007         2007                       
                        R`000           R`000        R`000                      
                                                                                
Net profit before        280 382         125 691      226 969                   
taxation                                                                        
Non-cash flow items and  (41 988)        (27 662)     (17 501)                  
changes in working                                                              
capital                                                                         
Finance charges          155 387         71 013       71 013                    
Cash generated from      393 781         169 042      280 481                   
operations                                                                      
Interest paid            (122 153)       (61 260)     (59 638)                  
Dividends paid           (42 851)        (21 411)     (21 411)                  
Taxation paid            (74 273)        (5 083)      (5 083)                   
Cash flows from          154 504         81 288       194 349                   
operating activities                                                            
Cash flows from          (1 378 040)     (605 376)    (710 371)                 
investing activities                                                            
Acquisition of           (57 817)        (74 113)     (126 077)                 
businesses, net of cash                                                         
acquired                                                                        
Acquisition of minority  (13 880)        -            -                         
interest                                                                        
Purchase of property,    (1 241 499)     (529 855)    (581 264)                 
plant and equipment                                                             
Disposal of property,    100 468         19 110       19 110                    
plant and equipment                                                             
Movement in other        -               (22 140)     (22 140)                  
financial liabilities                                                           
Interest received        6 669           1 622        -                         
Purchase of investments  (171 981)       -            -                         
in associate                                                                    
Cash flows from          1 344 412       664 959      659 157                   
financing activities                                                            
Proceeds of share issue  702 228         424 802      400 450                   
Proceeds/payments of     642 184         240 157      234 355                   
long-term borrowings                                                            
Net movement in          -               -            24 352                    
treasury shares                                                                 
Net increase/(decrease)  120 876         140 871      143 135                   
in cash and cash                                                                
equivalents                                                                     
Foreign currency         -               -            (2 264)                   
translation reserves                                                            
Cash and cash            164 511         23 640       23 640                    
equivalents at the                                                              
beginning of the year                                                           
Cash and cash            285 387         164 511      164 511                   
equivalents at the end                                                          
of the year                                                                     
Purchase of Investments                                                         
Richie     Classic                  
                               Benicon      Crane      Challenge                
                               Coal         Hire       Trading                  
                                (Pty)       (Pty)      (Pty)                    
Limited     Limited    Limited                  
                               R000`s       R000`s     R000`s                   
Property, plant and equipment    43 074       36 402     25 042                 
Amortised customer base                                                         
Goodwill                        282                                             
Investment                      87                       9 651                  
Inventories                      10 916       761        199                    
Receivables                      18 869                  17 058                 
Cash and cash equivalents        3 303                   9 123                  
Leases                                                   (19 165)               
Long-term liabilities            (86 312)     (7 502)    (614)                  
Payables                         (27 051)                (9 105)                
Provisions                       (25 708)                                       
Tax payable                                              (13 454)               
Deferred tax liability                                                          
Book value                       (62 540)     29 660     18 734                 
Fair value adjustment                                                           
Property, plant and equipment                            21 447                 
Receivables                                                                     
Intangibles                     364 305                                         
Deferred tax                     (102 005)               (6 005)                
Goodwill                         (52 816)     17 746     35 139                 
Minority interest               105 926      -          -                       
Fair value                      252 870       47 406     69 315                 
Fair value net of cash acquired                                                 
Consideration paid                                                              
Cash                             112          21 776     22 929                 
Loan acquired                                                                   
Ordinary shares                  40 906       25 630     46 386                 
Costs of acquisition             41 018       47 406     69 315                 
Cash consideration paid net of                                                  
cash acquired                                                                   
Purchase of Investments (continued)                                             
                                                   Acquisition                  
                                                   in minority -                
                                                   Geosearch                    
Pioneer                    Holdings                     
                        Drilling &                 (Pty)                        
                         Blasting cc   Total       Limited                      
                        R000`s         R000`s      R000`s                       
Property, plant and       51 098        155 616     30 011                      
equipment                                                                       
Amortised customer base                             7 733                       
Goodwill                                282         37 291                      
Investment                              9 738                                   
Inventories               1 091         12 967      6 752                       
Receivables               22 504        58 431      30 506                      
Cash and cash            (6 226)        6 200       14 589                      
equivalents                                                                     
Leases                   (37 038)       (56 203)                                
Long-term liabilities                   (94 429)    (82 394)                    
Payables                 (12 588)       (48 744)    (28 929)                    
Provisions                              (25 708)                                
Tax payable                             (13 454)    (5 325)                     
Deferred tax liability                              (2 378)                     
Book value               18 841          4 695      7 856                       
Fair value adjustment                                                           
Property, plant and      37 947          59 395                                 
equipment                                                                       
Receivables              1 538           1 538                                  
Intangibles              19 599         383 904                                 
Deferred tax             (16 113)       (124 123)                               
Goodwill                 19 687          19 756     96 702                      
Minority interest        -               105 926    -                           
Fair value               81 499         451 091     104 558                     
Fair value net of cash                  444 891                                 
acquired                                                                        
Consideration paid                                                              
Cash                      19 200         64 017      13 880                     
Loan acquired                                       (17 829)                    
Ordinary shares           62 299         175 221     108 507                    
Costs of acquisition      81 499         239 238     104 558                    
Cash consideration paid                  57 817                                 
net of cash acquired                                                            
Reconciliation of headline earnings                                             
                           Reviewed     Restated     As                         
previously                 
                           results      results      reported                   
                           31 March     31 March     31 March                   
                           2008         2007         2007                       
R`000        R`000        R`000                      
Earnings attributed to      234 779      85 274       148 852                   
ordinary shareholders                                                           
Adjust for                                                                      
Profit on sale of plant     (12 172)                                            
and equipment                                                                   
Impairment                  411          34 613                                 
Fair value adjustment       (52 245)     (5 511)                                
(64 006)     29 102                                  
Tax effect of adjustment    18 562       (10 046)                               
Attributed to shareholders  (45 444)     19 056                                 
Attributed to minority                   (2 015)                                
shareholders                                                                    
Headline earnings           189 335      102 315      148 852                   
attributable to ordinary                                                        
shareholders                                                                    
Reconciliation of core earnings                                                 
                           Reviewed     Restated     As                         
                                                     previously                 
                           results      results      reported                   
31 March     31 March     31 March                   
                           2008         2007         2007                       
                           R`000        R`000        R`000                      
Earnings attributed to      234 779      85 274       148 852                   
ordinary shareholders                                                           
Adjust for                                                                      
Profit on sale of plant     (12 172)                                            
and equipment                                                                   
Impairment                  411          34 613                                 
Fair value adjustment       (52 245)     (5 511)                                
Customer based              38 667       19 333       19 333                    
amortisation                                                                    
Fair value adjustment on                 14 030       14 030                    
vendor liabilities                                                              
Foreign exchange                         (19 173)     (19 173)                  
adjustment on vendor                                                            
liabilities                                                                     
Foreign exchange                                                                
adjustment on acquisition                                                       
                           (25 339)     43 292       14 190                     
Tax effect of adjustment    7 348        (14 153)     (4 115)                   
Attributed to shareholders  (17 991)     29 139       10 075                    
Attributed to outside                    2 015        2 015                     
shareholders                                                                    
Attributed to ordinary      (17 991)     27 124       8 060                     
shareholders                                                                    
Core earnings attributable  216 788      112 398      156,912                   
to ordinary shareholders                                                        
Financial Review                                                                
Revenue for the year to March 2008 increased to R2,66 billion from R1,38 billion
as restated in the prior year.                                                  
Opencast mining services contributed R1,36 billion (49%) of revenue while       
exploration drilling contributed R774 million (28%) of group revenue and        
drilling and blasting services contributed R202 million (7%). Crane hire and    
equipment trading contributed R426 million (15%) and R36 million (1%) of        
turnover, respectively.                                                         
Operating profit amounted to R376,3 million (2007: R189,6 million), resulting in
an operating margin of 14,15% (2007: 13,77%). This includes the lower margin    
business of Benicon Sales. If the impact of this business is excluded, the      
operating margin increases to 16,5%.                                            
An amount of R52,2 million was recognised as negative goodwill in terms of IFRS 
3 on the acquisition of the Nkomati mine following its consolidation at year-   
end. The prior year negative goodwill of R5,5 million related to the excess fair
value of plant and equipment recognised on the Benicon Opencast Mining          
transaction in terms of IFRS 3.                                                 
Finance charges increased from R69,4 million to R148,7 million as debt levels   
increased to fund capital acquisitions and as a consequence of the impact of    
recent interest rate increases.                                                 
Taxation increased to R63,9 million (2007: R32 million), resulting in an        
effective tax rate of 22,8% (2006: 25,5%).                                      
Income of R18,3 million from investments in associates represents Sentula`s     
attributable earnings from the Koornfontein mine for the two months prior to the
financial year end. Negative goodwill on this acquisition was not recognised at 
year-end due to delays being experienced in the fair value assessment of the    
acquired assets for IFRS 3 purposes.                                            
Attributable, headline and core earnings per share increased to 116,4 cents,    
107,5 cents and 93,9 cents, respectively compared to the prior year restated    
figures of 56,3 cents, 77,9 cents and 71,2 cents, respectively.                 
The net debt to equity ratio increased to 69% (2007: 58%) following the         
increased borrowings to fund the group`s growth.                                
A final dividend of 10 cents per share is proposed consistent with the 10 cents 
per share of last year for a total dividend of 21 cents per share (2007: 10     
cents per share).                                                               
FINANCIAL RESTATEMENT 2007                                                      
Accounting and auditing procedure at year-end indentified a number of           
fundamental accounting errors in the prior financial year, which necessitated a 
restatement of the prior year results. The reasons for the restatement of R63,6 
million on the prior year net profit after tax is disclosed in the notes to the 
condensed provisional results. The Group`s cash position was not impacted.      
BASIS OF PRESENTATION                                                           
The financial statements have been prepared in accordance with International    
Financial Reporting Standards (IFRS) and IAS 34 - Interim Financial Reporting.  
The accounting policies have been applied consistently to all periods presented 
in the financial statements. These financial statements have been reviewed by   
KPMG Inc. and their unqualified review opinion is available for inspection at   
the company`s office.                                                           
STRATEGIC REVIEW AND OBJECTIVES                                                 
Safety track record                                                             
Sentula is pleased to have recorded a fatality free year. The CIFR was 2,38     
which is below industry norms and Sentula will continue to place the health and 
safety of its employees as its top priority.                                    
Mining Services                                                                 
The provision of mining services remains the core of Sentula`s business and the 
five operating divisions, with their nine underlying subsidiaries, continue to  
trade well, given the buoyant market conditions currently being experienced.    
The Group`s vision of developing the mining services business to be the company 
of choice across the African continent, on the back of sustainable growth in the
sector, remains at the heart of Sentula`s strategy. During the last period the  
company has actively worked towards this vision through both organic and        
acquisitive growth and restructuring in support of its non- South African       
activities. Through this, the Sentula Group has grown to become the leading     
opencast coal mining contractor in South Africa, an international mining        
services provider with operations in 12 African countries and a leading         
exploration drilling company across the continent. The company`s foothold in the
coal and energy sector, coupled with its diversified service offering, client   
base, mineral exposure and geographical spread have created a solid platform for
ongoing sustainable growth.                                                     
Opencast Mining                                                                 
The above average rainfall experienced during the second half, while impacting  
negatively on the physical operating environment, had a greater impact in       
reducing overall margins, through increased operating expenses and the necessity
to deploy additional resources to meet contracted obligations. Coupled with     
abnormal input cost increases, both Scharrighuisen and Benicon opencast mining  
services experienced margin erosion during the latter part of the year, but are 
now enjoying the benefit of recently priced new work and the opportunity to     
reprice existing contracts in a buoyant market. While Scharrighuisen`s          
operations in coal are set to grow by some 20% during the coming year,          
predominantly on the back of the start-up of BECSA`s DMO boxcut, Benicon has    
doubled the number of its medium term steady state sites from three to six.     
The consolidation of CCT opencast mining, with its expertise in non-coal mining 
activities, for the second half, resulted in a reduction of the exposure of this
segment to coal mining by some 7% in F2008, on the strength of its contribution 
and higher overall margins. This reduction is expected to double in the coming  
year, with the award and start-up of the Smokey Hills open pit platinum project 
to CCT in March 2008.                                                           
At approximately 45%, this segment is envisaged to continue to be a significant 
contributor to the Group`s earnings in the F2009 year.                          
Strategically, under the Benicon entity, the Group has established an equipment 
hire business in Moatise, Mozambique in preparation for the large scale coal    
mining operations, planned to come on-stream from 2010 onwards.                 
Drilling and Blasting                                                           
As the company sought to expand its mining services offering in support of the  
core opencast businesses, JEF Drill and Blast was acquired in the year under    
review. The rationale for the transaction, consolidated from 1 June 2007, was an
opportunity to create critical mass with the Scharrighuisen Drilling and        
Blasting unit, developed on the back of the previously acquired Fixed trade     
business, early in 2006. It was also seen as an opportunity to acquire the      
necessary expertise required to operate and manage a business of this nature.   
Although the segment made no contribution to the group in the prior  year, due  
in large to write downs on impaired assets, and made a small operating loss in  
the current year, it is set to grow its business by some 25% in the coming year,
through the diversification of its client base and improved contract pricing.   
Equipment Trading, Spares and Engineering                                       
The three subsidiaries, Benicon Sales, Caston and NWN Automotive, continue to   
play a strategic role in supplying the Group`s requirements from an equipment   
and spares perspective and the in-house retention of key maintenance facilities 
and skills. The ongoing limited contribution of this segment is offset by its   
strategic offering.                                                             
Exploration Drilling                                                            
Through the Geosearch acquisition in 2006, and the subsequent acquisition of the
remaining 20%, effective 1 April 2007, this segment has significantly           
diversified the Group. On the back of its solid contribution in the F2008 year, 
as a result of its growth, wide geographic spread and good overall margins,     
Geosearch is expected to remain a significant contributor to the Group`s        
earnings, on the back of moderate growth of 15% and solid margins, for the year 
ahead. Growth in all segments of the exploration sector remains strong for the  
foreseeable future.                                                             
Crane Hire                                                                      
The acquisition of Ritchie Crane Hire, effective 1 April 2007 further           
diversified Sentula`s service offering. This high margin, medium to large mobile
crane hire business is set to continue to benefit from the ongoing large        
infrastructure projects, currently being undertaken in South Africa. This       
segment is expected to maintain its contribution to the Group of approximately  
5%, through growing the Ritchie business by some 25% during the coming year, on 
the strength of the additional cranes purchased during 2007.                    
Capital Expenditure                                                             
In total R1 241 million of capital expenditure was spent as follows:            
Scharrig open cast mining, R803 million was invested in new equipment for       
expansion projects. Benicon open cast mining acquired plant for R185 million to 
expand operations. R58 million was spent by Benicon Sales in the strategic      
purchase of two drag lines for future capacity deployment. CCT invested in      
capacity to the amount of R16 million to establish the Smokey Hills contract.   
JEF Drill & Blast group invested R49 million for new drilling capacity and      
support equipment. Geosearch invested R93 million during the year in additional 
exploration drilling rigs. Ritchie Crane have invested R22 million in additional
and replacement mobile cranes. Some R15 million was spent at the Nkomati        
Anthracite mine upgrading beneficiation plant.                                  
Coal Mining Opportunities                                                       
Sentula`s objective is to become a junior coal mining company producing between 
15 and 20 million tons within five years. The Group`s aim is to position the    
company as a significant second tier producer behind the "big five".            
Sentula is currently invested in six projects (four in South Africa, one in     
Botswana and one in Zambia). The projects can be broadly described as follows:  
Investments in Operating Coal Mines                                             
The acquisition of a 60% stake in the Nkomati Anthracite mine through Sentula`s 
purchase of Benicon Coal, currently produces a combination of domestic sized and
export products, from its open pit operations. These are blended with coking    
coals in various ferrochrome and steel manufacturing processes. While production
costs are high, due to the scale of the operation and the nature of the         
resource, the reserve base is large and the sales products enjoy a substantial  
portion of the current pricing associated with scarce good quality coking coals.
The final condition precedent was fulfilled during March 2008 and the results   
from this acquisition are to be consolidated from 1 April 2008. The mine is in  
the process of developing a boxcut to access an underground reserve block, in   
order to diversify its production sources and ramp the current operation up to  
its optimal production capacity. Sales for current year F2009 are expected to be
300kt with an increase to 400kt in subsequent years.                            
The acquisition of a 49,99% stake in the Koornfontein mine, effective 1 February
2008, has given Sentula a good base to grow a junior coal portfolio in the heart
of Mpumalanga. It is a large underground operation with well capitalised        
infrastructure, a well understood reserve base and 1,5 million tons per annum   
entitlement through RBCT, which has provided the Group with a share in a good   
operating asset. The operation continues to perform well, and while total       
exposure to buoyant export coal pricing will only be realised once the coal     
marketing agreements in the original BECSA sale agreements lapse in June 2009,  
the mine is already taking advantage of such pricing on its excess production.  
The mine is in the process of completing the feasibility study for the          
development of its extensive four seam coal reserves. The contribution from     
Koornfontein in the coming year, is expected to be similar to that reflected in 
the current year on an annualised basis. Overall, the two operating assets are  
expected to yield some 20% of Sentula`s earnings for the F2009 year.            
Development Coal Investments                                                    
Of the five resource areas in the Merafe Coal JV, two of the prospects, namely  
Schoongezicht and Bankfontein are currently being progressed to development,    
after award of the prospecting rights in April this year, with first production 
planned for Q1 and Q2 2009, respectively. Both projects are opencast and are    
well positioned to supply export quality, domestic "A" grade and Eskom quality  
coal into a variety of markets. The combined annual sales output of the two     
projects is planned to be 2,85 million tons. Further exploration drilling is    
being undertaken on the remaining Merafe Coal Prospects.                        
Exploration Coal Investments                                                    
Greenfield coal resource development is being undertaken, through the Jonah Coal
joint venture and Aquila Resources in Botswana known as Asenjo Energy, Jonah    
Coal and Indonga Mining in Zambia and Mabapa mining in the northern Limpopo     
province. Exploration drilling is currently underway on all three prospect      
areas, with initial encouraging results.                                        
WITHDRAWAL OF CAUTIONARY ANNOUNCEMENT                                           
Shareholders are referred to the trading update and cautionary announcement     
dated 2 June 2008 and are advised that, as the restated results for 31 March    
2007 are hereby announced, caution no longer needs to be exercised when dealing 
in the company`s securities.                                                    
DIRECTORATE                                                                     
During the 12 months ended 31 March 2008 the following changes took place to the
board of directors.                                                             
Tony Scharrighuisen and Jason Holland resigned from the board and Mr Gideon     
"Deon" Louw was appointed to the board as Chief Financial Officer. Mr Robin     
Berry was promoted to the role of Chief Executive Officer and was already a     
member of the board as the appointed COO. He replaced Mr Casper Scharrighuisen  
who resigned as a director in November 2007. Jonathan Best was appointed as a   
non-executive director to the board.                                            
DIVIDEND                                                                        
A final dividend of 10 cents (2007: 10 cents) per share has been declared by the
board in respect of the year ended 31 March 2008, payable on Monday, 6 October  
2008 to those shareholders recorded in the register of the company at the close 
of business on Friday, 3 October 2008.                                          
The salient dates of the final dividend are as follows:                         
Declaration date                        Wednesday, 25 June 2008                 
Last date to trade "cum" dividend       Friday, 26 September 2008               
Shares trade "ex" dividend              Monday, 29 September 2008               
Record date                             Friday, 3 October 2008                  
Payment date                            Monday, 6 October 2008                  
No dematerialisation or rematerialisation of shares may take place between      
Monday, 29 September 2008 and Friday, 3 October 2008, both dates inclusive.     
On behalf of the board                                                          
Sir Sam Jonah              Boksburg                                             
Non-executive Chairman                                                          
Robin Berry                                                                     
CEO, Managing Director                                                          
25 June 2008                                                                    
Transfer secretaries: Link Market Services South Africa                         
(Pty) Limited,                                                                  
5th Floor, 11 Diagonal Street, Johannesburg, 2001.                              
PO Box 4844, Johannesburg, 2000  Tel (011) 832-2652                             
Directors: Sir S E Jonah KBE* (Chairman),                                       
D C M Gihwala* (Deputy Chairman),                                               
R Berry, G Louw, Dr P Huysamer*, A Joffe*,                                      
J G Best,* R K Jonah*, C Moorcroft, E H J Stoyell*                              
*Non-executive                                                                  
Sponsor: Barnard Jacobs Mellet Corporate Finance (Pty) Limited                  
Auditor: KPMG Inc                                                               
Registered Address: 28 Patrick Road, Jet Park, Boksburg 1459.                   
PO Box 30194, Jet Park 1469  Tel (011) 397-3870                                 
Date: 25/06/2008 17:30:02 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: