Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 15 Jul 2008, 17:17 RDI - Rockwell Diamonds Incorporated - Unaudited Consolidated
RDI
RDI                                                                             
RDI - Rockwell Diamonds Incorporated - Unaudited Consolidated                   
Financial Statements three months ended May 31, 2008 and 2007                   
Expressed in Canadian Dollars                                                   
1. NATURE AND CONTINUANCE OF OPERATIONS                                         
    Rockwell Diamonds Inc. (the "Company") is incorporated under                
    the British Columbia Business Corporations Act (formerly the                
    Company Act of British Columbia), and is engaged in the                     
business of diamond production, acquiring and exploring natural             
    resource properties.  The Company`s principal mineral property              
    interests are located in South Africa.                                      
                                                                                

                                                                                
    Operating results for the three months ended May 31, 2008 are               
    not necessarily indicative of the results that may be expected              
for the full year ending February 28, 2009.                                 
    The Company has estimated that it will have adequate funds from             
    existing working capital to meet its corporate, operational,                
    development, administrative and property obligations for the                
coming year. The Company will periodically need to obtain                   
    additional financing, and while it has been successful in the               
    past, there can be no assurance that it will be able to do so               
    in the future.                                                              
The recoverability of the amounts shown for the Company`s                   
    mineral property interests, property, plant and equipment and               
    inventory is dependent upon the existence of economically                   
    recoverable mineral resources and future profitable production              
or proceeds from the disposition of the mine.  The Company`s                
    continuing operations are also dependent upon the discovery and             
    existence of economically recoverable mineral reserves, the                 
    ability of the Company to obtain the necessary financing to                 
complete the exploration and development of its mineral                     
    property interests, and upon future profitable production or                
    proceeds from the disposition of its mineral property                       
    interests.                                                                  

                                                                                
    These consolidated financial statements do not include                      
    adjustments to amounts and classifications of assets and                    
liabilities that might be necessary should the Company be                   
    unable to continue operations.                                              
                                                                                
                                                                                

                                                                                
2. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION                        
    These consolidated financial statements have been prepared in               
accordance with Canadian generally accepted accounting                      
    principles.  These consolidated financial statements include                
    the accounts of the Company and its wholly-owned subsidiaries.              
    All significant intercompany balances and transactions have                 
been eliminated upon consolidation.                                         
    These interim financial statements do not include all the                   
    disclosures required for annual financial statements under                  
    generally accepted accounting principles.  However, these                   
interim financial statements follow the same accounting                     
    policies and methods of application as the Company`s most                   
    recent audited annual financial statements except for the                   
    changes described in note 3 below.  These interim consolidated              
financial statements should be read in conjunction with the                 
    Company`s nine months ending February 29, 2008 audited annual               
    consolidated financial statements which are filed on                        
    www.sedar.com. Certain comparative information has been                     
reclassified to conform to the presentation adopted in the                  
    current period.                                                             
                                                                                
3. CHANGES IN ACCOUNTING POLICIES                                               
(a) Newly Adopted Accounting Policies                                           
   (i) Section 1535 - Capital Disclosures                                       
   This standard requires disclosure of an entity`s objectives,                 
   policies and processes for managing capital, quantitative data               
about what the entity regards as capital and whether the entity              
   has complied with any externally imposed capital requirements                
   and, if it has not complied, the consequences of such non-                   
   compliance.                                                                  
The Company`s objective when managing capital is to safeguard                
   the Company`s ability to continue as a going concern, so that                
   it can continue to explore and develop its projects for the                  
   benefit of its shareholders and other stakeholders.  The                     
Company considers the components of shareholders` equity, as                 
   well as its cash and equivalents, as capital. The Company                    
   manages the capital structure and makes adjustments to it in                 
   the light of changes in economic conditions and the risk                     
characteristics of the underlying assets. The Company may issue              
   new shares through private placements in order to maintain or                
   adjust the capital structure.                                                
   In order to facilitate the management of its capital                         
requirements, the Company prepares annual expenditure budgets                
   that are updated as necessary depending on various factors,                  
   including successful capital deployment and general industry                 
   conditions. The Company`s cash resources at May 31, 2008 are                 
sufficient for its present needs, specifically to continue                   
   administrative and exploration operations at current levels                  
   through the end of February 28, 2009.                                        
   There were no changes to the Company`s approach to capital                   
management during the three months ended May 31, 2008. The                   
   Company is not subject to externally imposed capital                         
   requirements as at May 31, 2008                                              
                                                                                
(ii) Financial Instruments - Disclosure (Section 3862) and                   
   Presentation  (Section 3863)                                                 
   These standards replace CICA 3861, Financial Instruments -                   
   Disclosure and Presentation. They increase the disclosures                   
previously required, which will enable users to evaluate the                 
   significance of financial instruments for an entity`s financial              
   position and performance, including disclosures about fair                   
   value. In addition, disclosure is required of qualitative and                
quantitative information about exposure to risks arising from                
   financial instruments, including specified minimum disclosures               
   about credit risk, liquidity risk and market risk. The                       
   quantitative disclosures must provide information about the                  
extent to which the entity is exposed to risk, based on                      
   information provided internally to the entity`s key management               
   personnel.                                                                   
   The carrying value of the Company`s cash and  equivalents,                   
amounts receivable, restricted cash, trade receivable from a                 
   related party, reclamation deposits accounts payable and                     
   accrued liabilities, due to/from related parties and capital                 
   lease obligations approximate their fair values.                             

   Financial Instrument Risk Exposure and Risk Management                       
    The Company is exposed in varying degrees to a variety of                   
    financial instrument related risk, including credit risk,                   
liquidity risk, foreign exchange risk, interest risk and                    
    commodity price risk.                                                       
   Credit Risk                                                                  
   Credit risk is the risk of potential loss to the Company if a                
counterparty to a financial instrument fails to meet its                     
   contractual obligations.  The Company`s credit risk is                       
   primarily attributable to its liquid financial assets including              
   cash and equivalents, accounts receivable and trade receivable               
from a related party. The Company limits exposure to credit                  
   risk on liquid financial assets through maintaining its cash                 
   and equivalents with high-credit quality financial                           
   institutions. The carrying value of the Company`s cash and cash              
equivalents, accounts receivable and trade receivable from a                 
   related party represent the maximum exposure to credit risk.                 
   The Company does not have financial assets that are invested in              
   asset backed commercial paper.                                               
Liquidity Risk                                                               
   Liquidity risk is the risk that the company will not be able to              
   meet its financial obligations as they fall due. The Company                 
   ensures that there is sufficient capital in order to meet short              
term business requirements, after taking into account cash                   
   flows from operations and the Company`s holdings of cash and                 
   cash equivalents. The Company believes that these sources will               
   be sufficient to cover the likely requirements for the                       
foreseeable future. The Company`s cash and equivalents are                   
   invested in business accounts which are available on demand for              
   the Company`s programs, and which are not invested in any asset              
   backed deposits/investments.                                                 
The Company operates in South Africa. Like other foreign                     
   entities operating there, the Company is subject to currency                 
   exchange controls administered by the South African Reserve                  
   Bank, that country`s central bank.  A significant portion of                 
the Company`s funding structure for its South African                        
   operations consists of advancing loans to its South Africa                   
   incorporated subsidiaries and it is possible the Company may                 
   not be able to acceptably repatriate such funds once those                   
subsidiaries are able to repay the loans or repatriate other                 
   funds such as operating profits should any develop. The                      
   repatriation of cash held in South Africa is permitted upon the              
   approval of the South African Reserve Bank. Cash balances in                 
South Africa are the Rand balances disclosed below.                          
   The  following  are  the  contractual  maturities  of  financial             
    liabilities:                                                                
                                                                                

May 31, 2008        Carrying   Contractual    2009       2010       2011        
                    amount     cash flow                                        
Accounts payable   $4,336,445   $4,336,445 $4,336,445        $ -        $ -     
and accrued                                                                     
liabilities                                                                     
Amounts due to         82,228       82,228     82,228          -          -     
related parties                                                                 
Capital lease      13,882,839   15,782,042  8,105,169  5,987,374  1,689,499     
obligations                                                                     
                                                                                
   Foreign Exchange Risk                                                        
In the normal course of business, the Company enters into                   
    transactions for the purchase of supplies and services                      
    denominated in South African Rand ("ZAR").  In addition, the                
    Company has cash and certain liabilities denominated in South               
African Rand.  As a result, the Company is subject to foreign               
    exchange risk from fluctuations in foreign exchange rates. The              
    Company has not entered into any derivative or other financial              
    instruments to mitigate this foreign exchange risk.                         

   The exposure of the Company`s cash and equivalents, amounts                  
   receivable and amounts due from related parties to foreign                   
   exchange risk is as follows:                                                 

                                                                                
                                                                                
    Currency                May 31, 2008 February 29, 2008                      
South African Rand      $  12,701,538  $    16,362,773                       
   Other                          83,454        1,127,790                       
   Total Financial       $    12,784,992  $    17,490,563                       
   Assets                                                                       

   The exposure of the Company`s accounts payable and accrued                   
   liabilities, amounts due to related parties and capital lease                
   obligations to foreign exchange risk is as follows:                          

                                                                                
                                                                                
                                                                                

    Currency                May 31, 2008 February 29, 2008                      
   South African Rand    $    18,050,370    $  18,909,003                       
   Total Financial                     $    $  18,909,003                       
Liabilities                18,050,370                                        
                                                                                
                                                                                
   Sensitivity analysis:                                                        

   A 10 percent change of the Canadian dollar against the ZAR at                
   May 31, 2008 would have changed net loss by $46,945. This                    
   analysis assumes that all other variables, in particular                     
interest rates, remain constant.                                             
                                                                                
   Sensitivity analysis:                                                        
                                                                                
A 10 percent change of the prime rate for the period May 31,                
    2008 would have changed net loss by $46,282. This analysis                  
    assumes that all other variables, in particular foreign                     
    exchange rates, remain constant.                                            

   (iii) Amendments to Section 1400 - Going Concern                             
   CICA 1400, General Standards of Financial Statement                          
   Presentation, was amended to include requirements to assess and              
disclose an entity`s ability to continue as a going concern.                 
   The new requirements are effective for the Company`s 2009                    
   fiscal year.  The Company`s assessment and disclosure of its                 
   ability to continue as a going concern is disclosed in Note 1.               

   - (iv) Inventories (Section 3031)                                            
                                                                                
    This  standard replaces the existing Section 3030 with the same             
title  and  will  harmonize accounting  for  inventories  under             
    Canadian  GAAP with International Financial Reporting Standards             
    ("IFRS").  This standard requires that inventories be  measured             
    at  the  lower  of cost and net realizable value, and  includes             
guidance on the determination of cost, including the allocation             
    of  overheads and other costs. The standard also requires  that             
    similar  inventories within a consolidated  group  be  measured             
    using  the  same  method.   It also requires  the  reversal  of             
previous  write-downs to net realizable value when there  is  a             
    subsequent  increase  in the value of  inventories.   This  new             
    section is effective for the Company`s 2009 fiscal year.   Upon             
    adoption  of  this standard, the Company concluded  that  there             
were  no material differences between the new standard and  the             
    Company`s  current  accounting  policy  for  its  diamond   and             
    supplies inventory.                                                         
                                                                                

                                                                                
                                                                                
(b) Accounting Policies Not Yet Adopted                                         

   (i)  International Financial Reporting Standards ("IFRS")                    
                                                                                
    In 2006, the Canadian Accounting Standards Board ("AcSB")                   
published a new strategic plan that will significantly affect               
    financial reporting requirements for Canadian companies.  The               
    AcSB strategic plan outlines the convergence of Canadian GAAP               
    with International Financial Reporting Standards ("IFRS") over              
an expected five year transitional period.  In February 2008,               
    the AcSB announced that 2011 is the changeover date for                     
    publicly-listed companies to use IFRS, replacing Canadian GAAP.             
    The date is for interim and annual financial statements                     
relating to fiscal years beginning on or after January 1, 2011.             
    The transition date of March 1, 2011 will require the                       
    restatement for comparative purposes of amounts reported by the             
    Company for the year ended February 28, 2011.  While the                    
Company has begun assessing the impact of adoption of IFRS for              
    2011, the financial reporting impact of the transition to IFRS              
    cannot be reasonably estimated at this time.                                
                                                                                

4. DIAMOND INVENTORY AND SUPPLIES                                               
                                             As at              As at           
                                      May 31, 2008  February 29, 2008           
Rough diamond inventory             $ 2,916,437          $ 830,780           
   Work in progress                        534,272            433,074           
   Mine supplies                         2,327,794          1,990,699           
   Fuel, oil and grease                    278,185            211,300           
Total inventory and                  $6,056,688        $ 3,465,853           
   supplies                                                                     
5. PROPERTY, PLANT AND EQUIPMENT                                                
                                           As at May 31, 2008                   
Cost     Accumulated     Net book       
                                                 amortization        value      
Land                              $ 6,400,833               $  $ 6,400,833      
                                                           -                    
Processing plant and equipment     39,603,079       2,285,263   37,317,816      
Processing plant and equipment     28,279,566       4,006,057   24,273,509      
under capital lease                                                             
Office equipment                      827,240          50,715      776,525      
Vehicles and light equipment        1,652,534         310,993    1,341,541      
Vehicles and light equipment          154,324          38,600      115,724      
under capital  lease                                                            
                                 $76,917,576     $ 6,691,628  $70,225,948       
As at February 29, 2008                
                                        Cost     Accumulated       Net book     
                                                 amortization          value    
Land                              $ 3,936,092             $ -    $ 3,936,092    
Processing plant and equipment     35,421,362       1,474,746     33,946,616    
Processing plant and equipment     27,850,217       2,961,508     24,888,709    
under capital lease                                                             
Office equipment                      815,209           8,476        806,733    
Vehicles and light equipment        1,389,566         259,538      1,130,028    
Vehicles and light equipment          154,323          30,865        123,458    
under capital  lease                                                            
                                 $69,566,769     $ 4,735,133    $64,831,636     
6. MINERAL PROPERTY INTERESTS                                                   
                                                 As at         As at            
   Acquisition Costs                      May 31, 2008  February 29,            
                                                                2008            
Durnpike Investments (Pty) Limited                                           
   Balance, beginning of  period          $ 25,247,936  $ 24,121,854            
   Acquisition costs                            55,745     1,822,138            
   Adjustment to mineral property            (424,975)             -            
cost                                                                         
   Financial, legal, advisory, and                   -         4,216            
   other fees                                                                   
   Site closure and reclamation                      -       230,622            
obligation recognized                                                        
   Future income tax liability               (118,992)       419,050            
   Change in Future Income Tax rate          (201,415)             -            
   Depletion of mineral properties           (616,880)   (1,349,944)            
during the period                                                            
   Durnpike Investments (Pty)               23,941,419    25,247,936            
   Limited, end of period                                                       
                                                                                
Ricardo Property                                  1             1            
                                                                                
   Saxendrift Mine (Pty) Ltd                                                    
   Balance, beginning of period                    $ -           $ -            
Acquisition costs                         9,822,991             -            
   Financial, legal, advisory, and              76,772             -            
   other fees                                                                   
   Future income tax liability               2,750,437             -            
Depletion of mineral properties                   -             -            
   during the year                                                              
   Saxendrift Mine (Pty) Ltd, end of        12,650,200             -            
   period                                                                       

   Balance, end of period                 $ 36,591,620  $ 25,247,937            
    In April 2008, the Company completed the acquisition of                     
    Saxendrift Mine (Pty) Ltd a South African private company with              
an alluvial diamond property in the Middle Orange river area.               
    The cash consideration paid of $15,256,809 comprised of                     
    $9,899,763 for mineral rights, $6,245,700 for property, plant               
    and equipment, $130,800 for inventory, $786 for other assets                
and a reclamation obligation of $1,020,240.                                 
                                                                                
(a) Acquisition of Saxendrift Mine (Pty) Ltd.                                   
                                                                                
On March 6, 2007, the Company and Trans Hex Group Limited                   
    ("Trans Hex") entered into a conditional agreement whereby the              
    Company`s wholly owned South African subsidiary, Rockwell                   
    Resources RSA (Pty) Ltd. ("Rockwell RSA"), would acquire two                
open pit alluvial diamond mines and three alluvial diamond                  
    exploration projects from Trans Hex ("the Transaction"). Trans              
    Hex, through its wholly-owned subsidiary, Trans Hex Operations              
    (Pty) Ltd. ("THO"), is the owner of two open pit alluvial                   
diamond mines, namely Saxendrift and Niewejaarskraal, and three             
    alluvial diamond exploration projects, namely Kwartelspan,                  
    Zwemkuil-Mooidraai and Remhoogte-Holsloot, which are located                
    along the southern bank of the Middle Orange River between                  
Douglas and Prieska in the Northern Cape Province of South                  
    Africa ("Northern Cape") and which are collectively referred to             
    as the Middle Orange River Operations and Projects (or "MORO").             
    The MORO includes:                                                          
- the rights to prospect, explore and/or mine precious stones and/or            
 other minerals and/or metals held directly or indirectly by THO in             
 the Saxendrift area of the Northern Cape;                                      
- a series of large remnant alluvial diamond terraces;                          
- the  material plant, machinery, equipment and other movable assets            
 owned and/or used by THO;                                                      
- certain employees of THO; and                                                 
-  a  rehabilitation  liability which will  be  taken  over  by  the            
Company.                                                                        
                                                                                
    On April 11, 2008 the Company completed the MORO acquisition.               
    The substantive conditions to the Transaction have been                     
fulfilled and the Company completed the MORO acquisition.                   
    Registration of transfer to Saxendrift Mine Pty (Ltd) of the                
    Saxendrift mining right, as well as prospecting rights in                   
    respect of the Kwartelspan, Zwemkuil-Mooidraai and part of the              
Remhoogte-Holsloot projects has already been obtained. Cession              
    of the Niewejaarskraal mining right is still awaited at this                
    time from the DME, and the Remhoogte prospecting right is in                
    the process of being renewed.                                               

    The results of the Saxendrift operations have been included in              
    the consolidated financial statements since April 11, 2008, the             
    date of acquisition.  The following table summarizes the total              
purchase consideration of the Saxendrift assets:                            
                                                                                
                                                                                
                                                                                

                                                                                
                                                                                
                                       Amount (ZAR)     Amount                  
($)                  
 Cash   advanced  to  fund  Rockwell`s   93,312,269 12,205,245                  
    acquisition of 100% of Saxendrift                                           
 Cash committed to fund                  23,330,000  3,051,564                  
Total purchase consideration           116,642,269 15,256,809                  
    The total acquisition price has been allocated to the net                   
    assets acquired and liabilities assumed of Saxendrift as                    
    follows:                                                                    
Amount        Amount                 
                                            (ZAR)           ($)                 
 Inventory                              1,000,000      130,800                  
 Plant and equipment                   47,750,000    6,245,700                  
Other assets                               6,009          786                  
 Mineral property interests            75,686,260    9,899,763                  
 Reclamation obligation               (7,800,000)  (1,020,240)                  
                                      116,642,269   15,256,809                  

    The allocation of purchase price is based on management`s                   
    estimates of the fair value of the assets acquired and                      
    liabilities assumed at the date of acquisition, April 11, 2008.             
As at May 31, 2008, the Company had the following payment                   
    commitments relating to the acquisition of Saxendrift                       
    remaining: (a) Payment of ZAR27.5 million ($3.6 million) in                 
    cash to Trans Hex subject to the anticipated grant of                       
Ministerial Consent to the cession of each of the Outstanding               
    Mining Rights to the Company and registration of cession of                 
    such rights in its name.                                                    
                                                                                
(b)Assumption of 85% ownership of  HC Van Wyk Diamonds Ltd                  
         ("HCVW`) and Klipdam Mining Company Limited ("Klipdam")                
    Effective March 1, 2008, the Company increased its ownership of             
    HCVW and Klipdam by 34% resulting to an 85% interest by issuing             
14,285,715 common shares of the Company pursuant to the June                
    2006 Durnpike Definitive Agreement thereby reducing the non-                
    controlling interest to 15% as at May 31, 2008.                             
                                                                                
(c)Galputs Minerale Project                                                 
    As provided for in the June 2006 Durnpike Definitive Agreement,             
    the Company executed an agreement in relation to the                        
    acquisition of control of the mineral rights relating to the                
Galputs Minerale Project ("Galputs"). In order for the Company              
    to fully control the Galputs minerals rights, the South African             
    Department of Minerals and Energy ("DME") had to give its final             
    written approval to transfer of the shares of Galputs from                  
Virgilia Investments Inc. to the Company on or before May 31,               
    2008. Since no written approval had been received from the DME              
    by May 31, 2008, the provisions of the agreement shall not be               
    enforced and as a result all parties have been restored to a                
position prior to entering the agreement.                                   
7. CAPITAL LEASE OBLIGATIONS                                                    
    Included in property, plant and equipment are mining equipment              
    that the Company acquired pursuant to three to four year                    
capital lease agreements.                                                   
    The Company`s capital lease obligations are with the following              
    financial institutions:                                                     
                            As at          As at                                
May 31, 2008   February 29,                                
                                            2008                                
   ELB Finance                $-      $ 105,418                                 
   Stannic              1,864,108      2,093,869                                
Wesbank                258,069        319,236                                
   Nedbank              1,177,702      1,842,519                                
   Komatfin            10,582,960     10,442,257                                
                     $ 13,882,839   $ 14,803,299                                
Capital lease obligations as detailed above are secured over plant              
and equipment and are repayable in monthly installments. Interest is            
charged at rates linked to the prevailing prime rate of the relative            
financial institution mentioned above.                                          
Future minimum lease payments are as follows:                                   
                                                                                
                                                                                
                                                                                
As at                                      
                              May 31, 2008                                      
   2009                         $8,105,169                                      
   2010                          5,987,374                                      
2011                          1,689,499                                      
   Total minimum lease          15,782,042                                      
   payments                                                                     
   Less interest portion       (1,899,203)                                      
Present value of capital     13,882,839                                      
   lease obligations                                                            
   Current portion             (6,553,215)                                      
   Non-current portion         $ 7,329,624                                      
8.RECLAMATION OBLIGATION                                                        
                                                                                
    The continuity of the provision for site closure and                        
    reclamation costs related to the Holpan, Wouterspan, Klipdam                
owned by the Durnpike Investments subsidiary and Saxendrift                 
    mines, are as follows:                                                      
                                                                                
                                                                                

                                               As at       As at                
                                        May 31, 2008    February                
                                                        29, 2008                
Durnpike Investments (Pty) Limited                                          
    Balance, beginning of period         $ 1,755,820 $ 1,361,557                
    Changes during the period:                                                  
    Site    closure   and    reclamation                 230,622                
obligation recognized                                                       
    Foreign exchange on reclamation           56,122   (300,675)                
    Accretion expense                         55,513     464,316                
    Durnpike Investments (Pty) Limited,  $ 1,867,455 $ 1,755,820                
end of period                                                               
                                                                                
                                                                                
    Saxendrift Mines (Pty) Limited                                              
Balance, beginning of period                 $ -         $ -                
    Changes during the period:                                                  
    Site    closure   and    reclamation   1,021,240           -                
    obligation recognized                                                       
Foreign exchange on reclamation          (2,400)           -                
    Accretion expense                         13,110           -                
    Saxendrift Mines (Pty) Limited, end   $1,030,950         $ -                
    of period                                                                   

    Balance, end of period                $2,898,405  $1,755,820                
    The estimated amount of the reclamation costs, adjusted for                 
    estimated inflation at 9% per year, is $732,688 for the Klipdam             
mine in the year 2011, $1.3 million for the Holpan mine in the              
    year 2013 and $3.8 million for the Wouterspan mine in the year              
    2027 and is expected to be spent over periods of approximately              
    three years beginning in 2011, 2013 and 2027.  The estimated                
reclamation costs for Saxendrift is $1,030,950 which is the                 
    amount that had been established by an independent consultant               
    during the acquisition process. As no gravel mining has taken               
    place yet it has not been necessary to adjust this amount. The              
credit-adjusted risk free rate at which the estimated future                
    cash flows have been discounted is 13%, to arrive at a net                  
    present value of $2,898,405. The accretion of $68,423 (2008 -               
    $464,316) is charged to the statement of operations. During the             
period the Company revised the site closure and reclamation                 
    obligation.                                                                 
                                                                                
    As required by regulatory authorities, at May 31, 2008, the                 
Company had cash reclamation deposits totaling $1,859,781 (2008             
    - $ 1,816,877) comprised of $1,700,393 (2008 - $ 1,657,489) for             
    the Holpan and Wouterspan mines and $159,388 (2008 - $159,388)              
    for the Klipdam mine.  These deposits are invested in interest              
bearing money market linked investments at rates ranging from               
    9.5% to 11%.                                                                
9.SHARE CAPITAL                                                                 
(a) Authorized share capital                                                    
The Company`s authorized share capital consists of an unlimited             
    number of common shares, without par value, and an unlimited                
    number of preferred shares without par value, of which none                 
    have been issued.                                                           

    (a)  Share purchase options                                                 
    The Company has a share purchase option compensation plan                   
    approved by the shareholders that allows the Company to grant               
options for up to 10% of the issued and outstanding shares of               
    the Company at any one time, typically vesting over two years,              
    to its directors, employees, officers, and consultants.  The                
    exercise price of each option is set by the Board of Directors              
at the time of grant and cannot be less than the market price               
    (less permissible discounts) on the Toronto Stock Exchange.                 
    Options have a maximum term of five years and typically                     
    terminate 30 days following the termination of the optionee`s               
employment, except in the case of retirement or death.                      
                                                                                
The continuity of share purchase options for the three months ended             
May 31, 2008 is as follows:                                                     

                                                                                
                                                                                
              Exercise February                    Expired/    May 31           
Expiry         price 29  2008 Granted Exercised cancelled      2008           
  date                                                                          
  March 28,     $ 0.50  150,000       -         -   150,000         -           
  2008                                                                          
July 10,      $ 0.68  300,000       -         -         -   300,000           
  2010                                                                          
  September     $ 0.62 5,903,000       -         -         - 5,903,000          
  24, 2012                                                                      
November      $ 0.63 1,109,000       -         -     2,500 1,106,500          
  14, 2012                                                                      
                       7,462,000       -         -   152,500 7,309,500          
                                                                                
Weighted     average    $0.62                                 $0.62           
  exercise price                                                                
                                                                                
    As at May 31, 2008, 2,439,833 of the options outstanding with a             
weighted average exercise price of $0.62 per share have vested              
    with grantees.                                                              
                                                                                
    Using a Black-Scholes option pricing model with the assumptions             
noted below, the fair values of stock options granted have been             
    reflected in the statement of operations as follows:                        
                                                                                
                                                                                

                                       Three months ended May 31                
                                             2008           2007                
Exploration and engineering              $ 202,624        $ 4,010               
Operations and administration              482,975          3,568               
Total compensation cost expensed to      $ 685,599        $ 7,578               
operations, with the offset                                                     
credited to contributed surplus                                                 

                                                                                
                                                                                
                                                                                

                                                                                
                                                                                
    The weighted-average assumptions used to estimate the fair                  
value of options granted are as follows:                                    
                                                                                
                                                                                
                                                                                

                                                                                
                                 Three months ended May 31                      
                                        2008              2007                  
Risk free interest rate                    4%                4%                 
Expected life                       4.8 years           2 years                 
Expected volatility                      112%               97%                 
Expected dividends                        nil               nil                 

                                                                                
                                                                                
                                                                                

                                                                                
    (c)Share purchase warrants                                                  
The continuity of share purchase warrants (each warrant exercisable             
into one common share) for the period ended May 31, 2008 is:                    
    Expiry date             November 22, May 09, 2009    May 09,                
                                2008 (i)        (ii) 2009 (iii)                 
    Exercise price                 $0.80       $0.70      $0.70                 
Balance, February  29,    39,600,000 116,007,154  5,772,000                 
    2008                                                                        
    Issued                             -           -          -                 
    Exercised                          -           -          -                 
Expired                            -           -          -                 
    Balance, May 31, 2008     39,600,000 116,007,154  5,772,000                 
    (i)  The share purchase warrants are exercisable over three years           
         with the option to exercise at $0.60 expiring on November 22, 2007,    
the option to exercise at $0.80 expiring on November 22, 2008 and      
         the option to exercise at $1.00 expiring on November 22, 2009.         
(ii) In May 2007, Rockwell completed a $60 million private placement            
financing of 116,007,154 million equity Units at $0.52 each with                
each Unit consisting of one common share and one share purchase                 
warrant exercisable over two years at $0.70.                                    
    (iii)     In May 2007, the Company issued 5,772,000 broker warrants         
         exercisable over two years at $0.70 expiring on May 9, 2009. Using a   
Black-Scholes option pricing model, the fair value                     
         of the 5,772,000 broker warrants granted in the amount                 
         of $1,693,197 have been reflected in the consolidated                  
         balance sheet. The weighted-average assumptions used to                
estimate the fair value of warrants granted were an                    
         expected volatility of 97%, expected dividends of nil,                 
         expected life of 2 years and risk free rate of 4%                      
                                                                                

    10. RELATED PARTY BALANCES AND TRANSACTIONS                                 
    Balances payable                            As at        As at              
                                         May 31, 2008 February 29,              
2008              
    Banzi Trading (h)                           8,811            -              
    Jakes Tyres (i)                            73,417       49,604              
                                             $ 82,228     $ 49,604              
Balances receivable                                                         
                                                                                
    Hunter Dickinson Services Inc.          $ 346,166     $ 78,504              
    (a)                                                                         
Flawless Diamonds Trading House           685,052      477,298              
    (g)                                                                         
    Banzi Trade 26 (Pty) Ltd (h)               34,932       33,744              
    Diacor CC (k)                               1,008        3,888              
$ 1,067,158    $ 593,434              
                             Three months ended May                             
                                       31                                       
    Transactions                2008       2007                                 
Services rendered and                                                       
    expenses reimbursed:                                                        
    Hunter Dickinson          $ 249,346   $312,154                              
    Services Inc. (a)                                                           
Euro-American Capital             -      5,852                              
    Corporation (b)                                                             
    CEC Engineering (c)               -     14,448                              
    Jeffrey B Traders CC              -     41,895                              
(d)                                                                         
    Seven Bridges Trading        30,864     20,416                              
    (e)                                                                         
    Cashmere Trading (f)          9.812     43,357                              
Banzi Trade 26 (Pty)          7,646    251,942                              
    Ltd (h)                                                                     
    Jakes Tyres (i)             199,393    267,361                              
    AA Van Wyk (j)                    -    173,977                              
Diacor CC (k)                 3,618          -                              
                                                                                
    Sales rendered to:                                                          
    Flawless Diamonds        $7,094,921 $7,680,772                              
Trading House (g)                                                           
    (a)  Hunter Dickinson Services Inc. ("HDSI") is a private company           
         equally owned by several public companies, one of which is Rockwell,   
         and has certain directors in common with the Company. HDSI provides    
geological, technical, corporate development, administrative and       
         management services to, and incurs third party costs on behalf of,     
         the Company on a full cost recovery basis pursuant to an agreement     
         dated June 1, 2008. There are no specific terms of repayment.          

    (b) Euro-American Capital Corporation is a private company                  
         controlled by Rene Carrier, a director of the Company,                 
         which provides management services to the Company at                   
market rates for those services.                                       
                                                                                
    (c)  CEC Engineering Ltd. is a private company owned by David               
        Copeland, Chairman and a director of the Company, which provides        
engineering and project management services at market rates.            
                                                                                
    (d)  Jeffrey B Traders CC is a private company controlled by Jeffrey        
        Brenner, a former director and employee of the Company, which           
provides management and marketing services to the Company at market     
        rates.                                                                  
    (e)  Seven Bridges Trading is a wholly owned subsidiary of Randgold         
        Resources, a public company where Mark Bristow, a director of the       
Company, serves in an executive capacity. Seven Bridges Trading         
        provides administrative and management services at market rates to      
        the Company`s South African subsidiaries.                               
    (f)  Cashmere Trading is a private company owned by Hennie Van Wyk,         
an officer of the Company, which provides helicopter services at        
        market rates.                                                           
    (g)  Flawless Diamonds Trading House ("Flawless") is a private              
        company where certain directors, former directors and officers of       
the Company, namely, Messr. Brenner, Bristow and Van Wyk, are           
        shareholders of.  Flawless is a registered diamond broker and           
        purchases diamonds from the Company at market prices.                   
    (h)  Banzi Trade 26 (Pty) Ltd ("Banzi") is 49% owned by HC van Wyk          
Diamonds Ltd and 51% by Bokomoso Trust. Banzi is a private company      
        focused on providing self sustaining programs to local communities.     
        During the period, Banzi provided the Company with buildings            
        materials at market rates.                                              
(i)  Jakes Tyres is a private company with certain directors and            
        officers in common with the Company that provides consumable            
        materials at market rates.                                              
                                                                                
(j)  AA Van Wyk is a private company owned by a party related to the            
directors and officers of the Company, which provides contract                  
mining services at market rates.                                                
(k)  Diacor CC is a private company with certain directors and                  
officers in common with the Company that purchases consumable                   
materials at market rates.                                                      
10. SUBSEQUENT EVENTS                                                           
    (a) Acquisition of an additional 11% by the Black Economic                  
Empowerment Group("BEE")                                                    
                                                                                
    Subsequent to the three months ending May 31, 2008, the BEE                 
    group increased its shareholding from 15% to 26% by subscribing             
for an additional 11% of the shares in the Van Wyk Diamond                  
    Group ("VWDG") at a subscription price of ZAR17.5 million and               
    committing to inject ZAR10.5 million working capital into the               
    VWDG by December 1, 2008.                                                   
(b) Outstanding Niewejaarskraal mining rights                               
                                                                                
    On April 11th, 2008 all the conditions precedent to the                     
    Saxendrift acquisition had been met, however the                            
Niewejaarskraal new mining order rights were still outstanding              
    and are subject to the approval of the South African Department             
    of Minerals and Energy.                                                     
                                                                                

12. CONTINGENCIES AND COMMITMENTS                                               
                                                                                
    (a)  In connection with the property described in the Company`s             
audited annual consolidated financial statements for the nine months   
         ending February 29, 2008, one of the 50% shareholders of Midamines     
         has, subsequent to the conclusion of the Midamines Agreement denied    
         the validity of that agreement. The other 50% shareholder disputes     
this view and remains committed to the Midamines Agreement. Due to     
         this dispute, Midamines has not afforded Durnpike access to the        
         site, and assistance as regards its proposed operations on the site,   
         in the manner contemplated in the Midamines Agreement. This failure    
has significantly delayed the Company`s proposed operations on the     
         site, and it is consequently the Company`s position that the           
         required royalty payments have become suspended for the duration       
         ofthe dispute.                                                         

         The Company will obtain formal legal advice from counsel               
         and evaluate its available remedies. Although the outcome              
         is not currently determinable the project is not a                     
material operation of the Company. During the third                    
         quarter of fiscal 2008 the Company paid consideration of               
         $600,000 to Midamines in order to increase the size of the             
         concession.                                                            

    (b)  In April 2007 the Company, entered into an agreement in                
         relation to its Makoenskloof property to purchase plant and            
         equipment in the amount of ZAR21.3 million (approximately $3.2         
million) from Folmink Delwery CC.  As at May 31, 2008 the Company is   
         committed to pay the remaining consideration of ZAR996,203             
         ($130,005) in the following manner:                                    
           - The balance shall be paid in monthly payments of                   
ZAR500,000 ($63,000). The monthly payments shall                  
              incur interest calculated at the prime rate of the                
              Standard Bank of South Africa.                                    
Canada                                                                          
15 July 2008                                                                    
Sponsor                                                                         
Sasfin Capital                                                                  
Date: 15/07/2008 17:17:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: