Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 16 Jul 2008, 10:12 ZCI - Zambia Copper Investments - Consolidated Income Statement for the year
ZCI
ZAKK                                                                            
ZCI - Zambia Copper Investments - Consolidated Income Statement for the year    
                   ended 31 March 2008 expressed in thousands of US Dollars     
ZAMBIA COPPER INVESTMENTS LIMITED                                               
(Registered in Bermuda)                                                         
("ZCI" or "the Company")                                                        
JSE code: ZCI                                                                   
ISIN: BMG988431240                                                              
Consolidated Income Statement for the year ended 31 March 2008                  
expressed in thousands of US Dollars                                            
                                       Year ended   Year ended                  
                                       31 March     31 March                    
2008         2007                        
Finance income                          465          730                        
General and administration expenses     (5,956)      (849)                      
Income from associated company          36,268       85,577                     
Net    cost   arising   from    assets  (2,732)      -                          
classified as held for sale                                                     
Profit before taxation                  28,045       85,458                     
Taxation                                (67)         (60)                       
Profit for the year                     27,978       85,398                     
Headline  earnings per ordinary  share  25.62        67.67                      
in US cents                                                                     
Net  profit per ordinary share  in  US  22.17        67.67                      
cents                                                                           
Number of ordinary shares in issue      126,197,362  126,197,362                
Consolidated Balance Sheet                                                      
as at 31 March 2008                                                             
expressed in thousands of US Dollars                                            
                                       31 March     31 March                    
                                       2008         2007                        
Non-current assets                                                              
Long term accounts receivable           -            4,890                      
Investment in associated company        -            170,313                    
                                       -            175,203                     
Current assets                                                                  
Available for sale investment           12,322       10,593                     
Assets classified as held for sale      205,398      -                          
Accounts receivable                     5,258        5,250                      
Cash and cash equivalents               6,584        2,856                      
229,562      18,699                      
Current liabilities                                                             
Accounts    payable    and     accrued  (7,296)      (188)                      
liabilities                                                                     
Net current assets                      222,266      18,511                     
Total assets less current liabilities   222,266      193,714                    
Net assets                              222,266      193,714                    
                                                                                
Capital and reserves                                                            
Capital                                 334,547      334,547                    
Revaluation reserve                     702          573                        
Deficit on hedging reserve              -            (12,558)                   
Amounts recognised directly in  equity  (12,113)     -                          
relating to assets classified as  held                                          
for sale                                                                        
Accumulated deficit                     (100,870)    (128,848)                  
Shareholders` equity                    222,266      193,714                    
                                                                                
                                                                                
Consolidated statement of changes to equity                                     
for the year ended 31 March 2008                                                
expressed in thousands of US Dollars                                            
                Share      Contributed     Revaluation                          
                capital    surplus         reserve                              
Balance at       30,299     304,248         42                                  
31 March 2006                                                                   
Revaluation   on -          -               531                                 
available    for                                                                
sale investment                                                                 
Hedging  reserve -          -               -                                   
of    associated                                                                
company                                                                         
Profit  for  the -          -               -                                   
year                                                                            
                                                                                
Balance  at   31 30,299     304,248         573                                 
March 2007                                                                      
Revaluation   on -          -               129                                 
available    for                                                                
sale investment                                                                 
Hedging  reserve -          -               -                                   
of    associated                                                                
company                                                                         
Transfer    from -          -               -                                   
hedging reserve                                                                 
Profit  for  the -          -               -                                   
year                                                                            
Balance  at   31 30,299     304,248         702                                 
March 2008                                                                      
Table continues                                                                 
            Hedging    Assets    classified Accumulated       Total             
            reserve    as held for sale     deficit           equity            
Balance at   (14,420)   -                    (214,246)         105,923          
31    March                                                                     
2006                                                                            
Revaluation  -          -                    -                 531              
on                                                                              
available                                                                       
for    sale                                                                     
investment                                                                      
Hedging      1,862      -                    -                 1,862            
reserve  of                                                                     
associated                                                                      
company                                                                         
Profit  for  -          -                    85,398            85,398           
the year                                                                        
                                                                                
Balance  at  (12,558)   -                    (128,848)         193,714          
31    March                                                                     
2007                                                                            
Revaluation  -          -                    -                 129              
on                                                                              
available                                                                       
for    sale                                                                     
investment                                                                      
Hedging      445        -                    -                 445              
reserve  of                                                                     
associated                                                                      
company                                                                         
Transfer     12,113     (12,113)             -                 -                
from                                                                            
hedging                                                                         
reserve                                                                         
Profit  for  -          -                    27,978            27,978           
the year                                                                        
Balance  at  -          (12,113)             (100,870)         222,266          
31    March                                                                     
2008                                                                            
Consolidated statement of cash flows                                            
for the year ended 31 March 2008                                                
expressed in thousands of US Dollars                                            
                                       Year ended   Year ended                  
31 March     31 March                    
                                       2008         2007                        
Cash flow from operating activities                                             
Cash paid to suppliers and employees    (3,198)      (876)                      
Cash absorbed by operations             (3,198)      (876)                      
Interest received                       135          114                        
Income tax paid                         (86)         (76)                       
Net   cash   absorbed   by   operating  (3,149)      (838)                      
activities                                                                      
                                                                                
Cash flow from investing activities                                             
Purchase   of   available   for   sale  (1,600)      (7,220)                    
investments                                                                     
Dividends   received  from  associated  1,628        1,628                      
company                                                                         
Dividends    received   from    assets  1,629        -                          
classified as held for sale                                                     
Proceeds  from  partial  disposal   of  5,220        5,220                      
investment in subsidiary                                                        
Cash   generated   /   (absorbed)   by  6,877        (372)                      
investing activities                                                            
Net  increase / (decrease) in cash      3,728        (1,210)                    
Net cash at the beginning of the year   2,856        4,066                      
Net cash at the end of the year         6,584        2,856                      
ACCOUNTING POLICIES                                                             
The principal accounting policies applied in the preparation of these           
consolidated financial results for the year ended 31 March 2008 are in          
accordance with International Financial Reporting Standards.                    
The consolidated balance sheet of Zambia Copper Investments Limited and its     
subsidiaries (the "Group") for the year ended 31 March 2008 and the related     
consolidated statements of income, cash flow and changes in shareholders`       
equity for the year then ended, were audited by KPMG Audit S.a.r.l.,            
Luxembourg. The report of the auditors will be available for inspection at the  
registered office of the Company.   These consolidated financial results are    
the responsibility of the Board of Directors.                                   
PROFIT PER SHARE                                                                
2008         2007                        
                                                                                
                                                                                
                                                                                
Net profit attributable to              27,978       85,398                     
shareholders                                                                    
Add exceptional expenses:                                                       
Negative   fair  value  of  derivative  4,361        -                          
linked  to assets classified  as  held                                          
for sale                                                                        
Headline earnings                       32,339       85,398                     
Weighted average number of shares in issue 126,197,362    126,197,362           
Headline earnings per ordinary share (US cents) 25.62    67.67                  
Basic net profit per ordinary share (US cents)  22.17    67.67                  
CHAIRMAN`S REPORT                                                               
I am pleased to present the Company`s audited consolidated financial results    
for the year ended 31 March 2008. These results are largely comparable to the   
reviewed interim results for the six months ending 31 September 2007, being the 
first time that the Company reflected it`s investment in KCM as a held-for-sale 
investment in terms of IFRS 5. The Company`s consolidated net profit figure for 
the year was USD 28.0 million (2007: USD 85.4 million) and a profit per share   
figure in US cents of 22.17 (2007: US cents 67.67). These figures are in line   
with expectations, given that since its September 2007 interim reporting        
period, the Company has not included any income attributable to Konkola Copper  
Mines ("KCM"), other than the cash dividends received.                          
When reviewing these results, it is important to note that the carrying value   
of ZCI`s investment in KCM is based on the value reflected in the September     
2007 interim accounts. The difference between the valuation price of USD 213.15 
million, as determined by N M Rothschild & Sons Limited, and the carrying value 
of USD 205.398 million, together with the KCM hedging reserve of USD 12.133     
million, is a negative derivative financial liability of USD 4.361 million.     
Although the valuation price was known in mid-January 2008, the call option     
transaction was only completed on 9 April 2008, being after the close of the    
Company`s financial year end.                                                   
On 6 March 2008, Shareholders will have seen the announcement of the unaudited, 
pro-forma, projected NAV of the Company post completion of the transaction of   
US cents 185.95 per share. This figure was calculated based on figures          
available to the company at 29 February 2008. The Company`s updated and         
unaudited NAV post completion of the transaction, applying and using figures    
available to the Board as at 31 May 2008, is US cents 186.59 per share. This    
figure takes into account the actual and accrued expenses relating to the       
arbitration, together with growth on the invested funds to the end of May 2008. 
The end of the 2008 financial year also effectively marks the end of an         
extremely trying and stressful five and a half year period for the Company, its 
shareholders and the Board, as the completion of the call option transaction on 
10 April 2008, finally concluded the contractual process imposed on the Company 
and its Board by Anglo American Plc when it exited from its investment in KCM   
towards the end of 2002.                                                        
The Directors of ZCI are in the process of evaluating various options for the   
future of the Company. These options will be presented to shareholders at a     
Special General Meeting to be held on the same date as the Company`s Annual     
General Meeting. At the meeting, shareholders will be requested to vote on the  
future direction of ZCI and whether the Company should continue in business or  
whether the assets should be distributed to shareholders and the Company wound  
up.  Shareholder approval authorising the Company to repurchase its shares if   
necessary, will also be sought from the Annual General Meeting. Detailed        
proposals and the recommendations of the directors will be disseminated to      
shareholders by way of a circular containing the notice of Special General      
Meeting, which will be posted in advance of the combined Annual/Special General 
Meeting.                                                                        
ANNUAL GENERAL MEETING                                                          
Notice is hereby given that the annual general meeting of the Company will be   
held at Hotel Novotel, 35 rue du Laboratoire, Luxembourg, on 24 September 2008  
at 11h00 to transact the business as stated in the notice of annual general     
meeting, which will be included in the annual report.                           
Thomas Kamwendo                                                                 
Chairman                                                                        
Bermuda, 30 June 2008                                                           
Registered office                                                               
Clarendon House, 2 Church Street, Hamilton, Bermuda                             
Transfer Secretaries                                                            
Computershare Investor Services (Pty) Limited, 70 Marshall Street,              
Johannesburg, 2001                                                              
Website: www.zci.lu                                                             
16 July 2008                                                                    
Date: 16/07/2008 10:12:02 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.                                          
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: