Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 6 Aug 2008, 7:30 LGL - Liberty Group Limited - Financial Performance Indicators For The Six
LGL
LIBU                                                                            
LGL - Liberty Group Limited - Financial Performance Indicators For The Six      
Months Ended 30 June 2008                                                       
Liberty Group Limited                                                           
Incorporated in the Republic of South Africa                                    
(Registration number: 1957/002788/06)                                           
Alpha code: LGL                                                                 
Issuer code: LIBU                                                               
ISIN code: ZAE000057360                                                         
FINANCIAL PERFORMANCE INDICATORS FOR THE SIX MONTHS ENDED 30 JUNE 2008          
                                                         June         June      
                                                         2008         2007      
Group                                                                           
BEE normalised headline earnings per share (cents)       321,8        583,1     
BEE normalised headline earnings per share before                               
net capital gains\(losses) on shareholder investment                            
portfolios (cents)                                       431,5        481,1     
BEE normalised embedded value per share (R)              94,08        89,68     
BEE normalised return on embedded value (%)                5,0         24,7     
Dividends per share/capital reduction in lieu                                   
of dividends (cents)(1)                                    164          144     
Net cash (outflows)/inflows (Rm)                       (2 031)        9 754     
Capital adequacy requirement cover (times covered)        2,49         2,13     
Insurance operations(2)                                                         
Indexed new business (excluding contractual                                     
increases) (Rm)                                          2 172     1 937(3)     
New business margin (%)                                    1,7          2,6     
Net cash (outflows)/inflows (Rm)                       (1 486)        4 513     
Asset management(4)                                                             
Assets under management (Rbn)                              334          322     
Net cash (outflows)/inflows excluding                                           
money market (Rm)(5)                                   (7 422)        1 999     
Net cash (outflows)/inflows (Rm)                         (545)        5 241     
                                                                  December      
                                                     % change         2007      
Group                                                                           
BEE normalised headline earnings per share (cents)      (44,8)      1 100,4     
BEE normalised headline earnings per share before                               
net capital gains\(losses) on shareholder investment                            
portfolios (cents)                                      (10,3)      1 002,4     
BEE normalised embedded value per share (R)                4,9        94,44     
BEE normalised return on embedded value (%)             (79,7)         19,5     
Dividends per share/capital reduction in lieu                                   
of dividends (cents)(1)                                   13,9          410     
Net cash (outflows)/inflows (Rm)                        (>100)       17 387     
Capital adequacy requirement cover (times covered)                     2,07     
Insurance operations(2)                                                         
Indexed new business (excluding contractual                                     
increases) (Rm)                                           12,1        4 351     
New business margin (%)                                                 2,5     
Net cash (outflows)/inflows (Rm)                        (>100)        4 280     
Asset management(4)                                                             
Assets under management (Rbn)                              3,7          340     
Net cash (outflows)/inflows excluding                                           
money market (Rm)(5)                                    (>100)        8 714     
Net cash (outflows)/inflows (Rm)                        (>100)       13 107     
(1) Represents total declarations in relation to the financial period           
(2) Includes insurance business written under any of the group`s life licences  
(3) Restated in accordance with new definitions applied to December 2007        
(4) Includes STANLIB and Liberty Africa asset management operations             
(5) Excludes intergroup life fund cash flows                                    
Relevant Definitions                                                            
BEE normalised headline earnings per share, embedded value per share and return 
on embedded value                                                               
These measures reflect the economic reality of the Black Economic Empowerment   
(BEE) transaction as opposed to the required technical accounting treatment     
that reflects the BEE transaction as a share buy back. Dividends received on    
the group`s BEE preference shares (which are recognised as an asset for this    
purpose) are included in income. Shares in issue relating to the transaction    
are reinstated.                                                                 
Indexed new business                                                            
Is a measure of new business in insurance operations representing annualised    
recurring premium business (at the first full year`s premium value) and one     
tenth of a single premium deposit.                                              
New business margin                                                             
Embedded value of new business as a percentage of the present value of future   
expected premiums.                                                              
Commentary on Results                                                           
In the commentary that follows, Liberty Group Limited and its subsidiaries is   
referred to as "Liberty" or "group".                                            
Good progress on strategic growth path                                          
Against a backdrop of significant turbulence in global financial markets,       
Liberty has continued to drive its strategic vision - to become the leading     
broad-based wealth management company in Africa and other select emerging       
markets.                                                                        
Although the group`s short-term earnings performance is correlated to           
market conditions, Liberty`s commitment to sound business and risk policies     
has seen an already strong capital position at the 2007 year-end improve        
further by 30 June 2008, in spite of the volatile markets.                      
Key advantages for shareholders from the broadening of Liberty`s strategic      
approach over the last two years include:                                       
A fundamental shift in Liberty`s strategic direction onto a clear growth        
path, with progress evident across the group on operational, geographic and     
cultural levels.                                                                
Liberty`s strategic partnership with Standard Bank has been significantly       
strengthened by Standard Bank`s offer to buy out minority shareholders in       
Liberty Holdings - a strong vote of confidence.                                 
Subject to market conditions, we expect to be in a position to finance our      
growth strategy from internal resources and alternative non-equity funded       
structures.                                                                     
Liberty`s growth strategy is essentially driven through a three-pronged         
approach:                                                                       
Optimising existing operations - "Business as Usual" - Focusing core            
businesses on superior customer service, product and operational excellence     
and cost management.                                                            
Developing current opportunities - "Leverage and Build" - Taking Liberty`s      
business to new levels, building on existing competencies and operations.       
Exploring new horizons - "Extend and Grow" - Expanding the group`s product      
manufacturing, distribution capabilities and geographic footprint, both         
organically and by acquisition.                                                 
2008 highlights of Liberty`s growth path towards becoming a broader wealth      
company included:                                                               
new injections of proven business acumen at senior executive level;             
establishing Liberty Financial Solutions (Libfin), a new business unit that     
will manage the group`s balance sheet from an investment and market risk        
perspective - enhancing our existing sound risk management principles by        
introducing investment banking skills;                                          
the acquisition of 50% of Fountainhead`s asset management business - further    
broadening the ambit of property services offered by the group;                 
moving the implementation of the new joint venture with kulula.com forward,     
through the acquisition of an experienced management team;                      
implementation of the group`s technology-driven healthcare strategy and the     
announcement of the acquisition of Neil Harvey and Associates (subject to       
Competition Commission approval);                                               
significant progress in the take-on of new health scheme members - both in      
South Africa and elsewhere on the continent - with volumes estimated to grow    
from 45 000 to 250 000 lives by end-2008;                                       
extensive preparatory work ahead of Liberty`s expansion into the rest of        
Africa, and the announcement of operational start-ups in Botswana and           
Namibia; and                                                                    
STANLIB continued to deliver strong relative equity market returns, cementing   
its reputation as South Africa`s leading fund manager of 2007.                  
Period to 30 June in brief                                                      
After a four-year period of strong equity market performance, the first half    
of 2008 has been characterised by volatility in the financial and industrial    
sectors of the equity market, significant imported price pressures,             
particularly the food and oil prices and consumer inflation increasing          
substantially to levels in excess of 10%. These circumstances led to the        
Reserve Bank increasing short-term interest rates. In addition concerns over    
the financial turmoil flowing from the sub prime lending issues has added to    
the negative sentiment over emerging markets.                                   
Due mainly to lower investment returns, the group`s BEE normalised headline     
earnings per share is 44,8% lower than the same period in 2007. The return on   
the BEE normalised embedded value has reduced from 19,5% to 5,0%, reflecting the
difficult trading and economic environment. BEE normalised embedded value per   
share declined slightly to R94,08 at 30 June 2008 compared to the R94,44        
reported at 31 December 2007. Group new business production increased by 27,8%  
to R78,7 billion due to significant inflows in the retail asset management      
sector. However, this has been offset by similar increases in withdrawals and   
group net investment cash flows were negative at R2,0 billion (2007: R9,8       
billion positive).                                                              
In this environment, the weighted average investment return, used as a proxy in 
relation to policyholder bonuses on portfolios where shareholders have a 10%    
participation, ended the half year at 2,7%, compared to 10,4% for the 2007 half 
year. The shareholder equity portfolios are strongly biased towards financial   
and industrial stocks where performance was negative. The FINDI index, which is 
a broadly representative benchmark for these portfolios, showed an 11,9%        
decline for the six months to 30 June 2008. Consequently, the group`s first half
earnings were negatively impacted to the extent of R311 million capital losses  
(net of capital gains taxation) on the shareholder investment portfolios (2007: 
R289 million profit).                                                           
The increasingly difficult consumer conditions have resulted in higher lapses   
and surrenders in the Individual Life business unit and consequently actuarial  
assumptions used in the valuation of the policyholder liabilities have had to   
be strengthened. This has been offset by above-expectation risk profits.        
Profits from the group`s asset management operations (STANLIB, Liberty Africa,  
Liberty Properties and Fountainhead Property Trust Management                   
Limited(Fountainhead)) are in line with expectations and holding up well        
despite the volatile investment market.                                         
The government proposed Social Security and Retirement Reform continues to be   
debated, although no significant developments have emerged from the             
policymaker. The group remains an active participant in the reform process      
through various industry bodies.                                                
We expect the implementation of the revised commission regulations will be      
completed during the second half of 2008, and have plans in place to manage any 
potential impact on the group`s new business volumes.                           
Contribution to BEE normalised headline earnings                                
                                                         June         June      
                                                         2008         2007      
                                                           Rm           Rm      
Insurance operations                                       753          984     
- Individual                                               705          893     
- Corporate                                                 48           91     
Asset management operations                                237          201     
Shareholders` funds                                       (23)          492     
Shareholder expenses                                      (94)         (71)     
Growth initiatives                                        (17)                  
Net income on BEE preference shares accounted                                   
for in equity                                               57           48     
Defined benefit pension fund employer surplus                                   
Total                                                      913        1 654     
                                                                  December      
% change         2007      
                                                                        Rm      
Insurance operations                                    (23,5)        1 798     
- Individual                                            (21,1)        1 569     
- Corporate                                             (47,3)          229     
Asset management operations                               17,9          453     
Shareholders` funds                                     (>100)          818     
Shareholder expenses                                    (32,4)        (155)     
Growth initiatives                                      (>100)                  
Net income on BEE preference shares accounted                                   
for in equity                                             18,8          100     
Defined benefit pension fund employer surplus                           115     
Total                                                   (44,8)        3 129     
Individual Life (including Liberty Africa insurance operations)                 
Indexed new business (excluding contractual increases) increased by 11,1% to R1 
901 million. Whilst good growth was recorded in risk and annuity products,      
individual investment products are only marginally up on 2007. It would appear  
that decreases to individual disposable income have impacted investment         
volumes, particularly single premium investment products.                       
The new business embedded value profit margin has reduced from 2,8% for full    
year 2007 to 2,0%, mainly as a consequence of the impact of the higher risk     
discount rates. The value of new business amounted to R203 million.             
Net cash outflows for the half year have been impacted by lower sales of single 
premium business and amounted to R331 million (2007: inflow of R1 117 million). 
The higher lapse rates have resulted in a slightly lower policy count to that   
at 31 December 2007 and consequently the maintenance cost per policy has        
increased by 9,5%.                                                              
As part of the ongoing improvements in half year reporting, the maintenance     
cost reserving at the half year was done on the same basis as a typical year    
end reserve calculation. The negative effect on earnings arising from this was  
R148 million after taxation.                                                    
Due to the increase in long-term interest rates the valuation of the embedded   
investment guarantees, contained in certain investment and risk products,       
gave rise to positive mark-to-market earnings of R590 million (after            
taxation). However, this was offset by the negative economic assumption change  
of the 250bps increase in the risk discount rate.                               
Corporate                                                                       
The corporate market, which represents 12,7% of total new insurance business,   
grew indexed new business (excluding contractual increases) by 19,4%.           
Recurring and single premiums showed strong growth for the period, increasing by
19,6% and 20,1% respectively.                                                   
Net cash outflows for the half year are however negative at R1 155 million and  
were impacted by higher scheme member withdrawals. The comparative net positive 
cash flow of R3 396 million includes a single premium transfer of the Investec  
Employee Benefit closed book of R4 487 million.                                 
Total insurance earnings                                                        
Total insurance operations headline earnings decreased by 23,5% to R753 million 
compared to June 2007, representing 82,5% of the group`s headline earnings for  
the period. The decrease in the earnings reflects mainly the reduced 10%        
participation in certain policyholder investment portfolios and the             
strengthening of persistency and related maintenance cost assumptions.          
Asset management operations                                                     
This includes earnings from STANLIB, Liberty Africa, Liberty Properties and the 
newly acquired 50% interest in Fountainhead.                                    
STANLIB contributed R206 million to the group`s headline earnings. Operating    
profit before interest and taxation was R309 million which is 18,4% higher than 
the R261 million achieved for half year 2007. This results mainly from a        
combination of higher assets under management and higher performance fees.      
Assets under management increased by 1,6% to R318 billion. Net cash outflows    
for the period were R3 054 million. Given the high interest rate environment    
and weaker equity markets, the cash flows into money market were strong, while  
there has been a net outflow from retail and institutional funds. Sales,        
excluding money market, decreased by 4,5% to R21 280 million.                   
Liberty Properties, which earns development and management fees from managing   
the group`s property portfolio, performed well, and earnings after taxation     
increased by 40% to R35 million. Liberty Properties is managing a number of     
property developments and consequently development fees are higher.             
As announced to shareholders on 27 March 2008, a 50% interest in Fountainhead   
was acquired with effect from 1 April 2008. Fountainhead manage the listed      
Fountainhead Property Trust. Net earnings to 30 June 2008 attributable to the   
group are R3 million.                                                           
The newly formed Liberty Africa business unit incurred a loss of R7 million to  
30 June 2008. Liberty Africa is currently in the process of seeking             
opportunities and building capacity.                                            
Liberty Financial Solutions (Libfin)                                            
A new business unit, Liberty Financial Solutions, has been established To       
specifically focus on strategic shareholder balance sheet management. This      
includes the management of policyholder assets (at the strategic level) as well 
as the maximisation of risk adjusted returns on shareholder investments and     
potential mismatch positions.                                                   
Shareholders` funds                                                             
Assets, not specifically held to match policyholder liabilities or utilised in  
asset management operations, are held to meet the need to back regulatory       
capital and minimise liquidity risk. Currently, the capital assets are balanced 
between long-term equity holdings and interest related investments to achieve   
an investment portfolio designed to maximise long-term returns for              
shareholders. Equity portfolios are currently biased towards financial and      
industrial sectors but may change over time. Unfortunately, the recent world    
wide economic concerns have negatively affected these equity portfolios in the  
first half of the year. Interest revenue has, however, benefited from the       
higher rates.                                                                   
South African equity markets returned 6,4% (ALSI) in first half 2008, well      
below the 19,2% returned in full year 2007. However the returns are distorted   
by the relatively good performance in the resource sector. Returns for          
industrial and financial stocks were 11,9% lower at 30 June 2008 against        
31 December 2007.                                                               
Despite having a higher interest rate environment, shareholders` funds headline 
loss of R23 million was R515 million lower than the R492 million profit         
reported in 2007, due to the capital losses experienced on the equity           
portfolios. Realised and unrealised capital losses, (net of capital gains       
taxation), on the shareholder portfolios were R311 million compared to a R289   
million profit in first half 2007.                                              
Shareholder expenses                                                            
Shareholder expenses relate to shareholder corporate activity including costs   
associated with developing a risk based capital methodology.                    
Growth initiatives                                                              
Growth initiatives include Liberty Africa, Liberty Health and other             
start up initiatives. Most of the first half activity in these operations has   
been to build capacity, develop business models and identify possible markets.  
The results therefore mainly reflect net costs associated with these            
activities. It is anticipated that in 2009 meaningful contributions to the      
group`s revenue will begin to flow from these operations.                       
Group embedded value                                                            
The group`s BEE normalised embedded value per share is R94,08, comparable to    
the R94,44 reported at 31 December 2007.                                        
Lower value of new insurance business, reduced shareholder fund returns and the 
effects of the 250bps increase in the risk discount rate are the main negative  
contributors to the reported lower annualised BEE normalised return on embedded 
value of 5,0%.                                                                  
Capital adequacy requirement (CAR)                                              
The statutory capital adequacy requirement of Liberty Group Limited was covered 
2,49 times at 30 June 2008 compared to the 2,07 times at 31 December 2007.      
After taking into account the group`s interim dividend and the expected         
strategic spend, the CAR cover is above the group`s target of 1,7 times.        
Proposed changes to group structure                                             
As announced on the securities exchange news service on 21 July 2008, Liberty   
is considering the merits of implementing a holding company structure which     
would facilitate its strategic intent of forming a wealth management group.     
The restructure would result in Liberty and other group operating companies     
being held by a listed holding company.                                         
Standard Bank Group Limited has been approached by Liberty to consider          
facilitating this structure by allowing Liberty Holdings Limited (Liberty       
Holdings) to become such a listed holding company. If such a holding company    
structure were implemented, this would entail existing Liberty shareholders,    
other than Liberty Holdings, exchanging their Liberty shares for an             
economically equivalent shareholding in Liberty Holdings via a scheme of        
arrangement. Standard Bank, Liberty Holdings, Liberty and their advisers are    
considering this proposal as well as other alternatives in relation to Liberty  
Holdings and a further announcement will be made in due course.                 
Dividend                                                                        
In terms of the authority granted to the directors at the 2008 annual general   
meeting and in accordance with the group`s dividend policy, the directors have  
approved an interim dividend of 164 cents per ordinary share.                   
The important dates pertaining to the interim dividend of 164 cents per         
ordinary share are as follows:                                                  
Last date to trade cum dividend on the JSE        Friday, 29 August 2008        
First trading day ex dividend on the JSE        Monday, 1 September 2008        
Record date                                     Friday, 5 September 2008        
Payment date                                    Monday, 8 September 2008        
Prospects                                                                       
Markets have continued to see significant volatility in the first half of 2008, 
reflecting increased uncertainties in the global and South African economic     
outlook. Liberty`s earnings and embedded value remain correlated to the         
performance of local capital markets, whereas the group`s new business and      
persistency are broadly influenced by such factors as disposable income,        
inflation, debt servicing costs and employment.                                 
We, however, remain confident of the long-term prospects for South Africa and   
Africa and are confident that the group will achieve actuarial assumptions over 
the medium term, leading to real returns on BEE normalised embedded value in    
line with our stated return targets.                                            
Bruce Hemphill    Saki Macozoma                                                 
Chief Executive   Chairman                                                      
5 August 2008                                                                   
Accounting policies and presentation                                            
The results have been prepared in accordance with International Financial       
Reporting Standards (IFRS) including full compliance with IAS34 Interim         
Financial Reporting. There have been no changes to accounting policies          
from those applied for the year ended 31 December 2007. The group has chosen    
to early adopt the amendments to IAS 1 Presentation of Financial Statements.    
This amendment requires a statement of comprehensive income which is more       
relevant to Liberty as it helps eliminate current mismatches in the income      
statement between the measurement of policyholder attributable assets and       
liabilities.                                                                    
Comprehensive income for a period includes profit or loss for that period plus  
other income or expense items that are not recognised in profit or loss as      
required or permitted by other standards. The standard does not change the      
recognition or measurement of specific transactions, but only where they are    
presented in the primary statements. All owner changes in equity remain         
recognised in the statement of changes in equity.                               
Accordingly, the statement of comprehensive income now includes the foreign     
currency translation of subsidiaries, the revaluation of owner-occupied         
properties and the related taxation expenses with the profit or loss for the    
period.                                                                         
The balance sheet is now referred to as the statement of financial position.    
Restatement of comparatives                                                     
The June and December 2007 statements have been restated to reflect the above   
change.                                                                         
There are no required prior year restatements to the group`s assets,            
liabilities or equity as a consequence of the amendment.                        
Key estimates                                                                   
An actuarial valuation of policyholder liabilities is completed at the group`s  
half year end. The group completes annual comprehensive policyholder experience 
investigations in the second half of each year. Consequently the valuation of   
policyholder liabilities at half year reflects a higher level of estimation.    
Audit opinion                                                                   
These results have not been audited or reviewed by the group`s auditors,        
PricewaterhouseCoopers Inc. Consequently no opinion has been issued.            
Share certificates                                                              
Share certificates may not be dematerialised or rematerialised between Monday,  
1 September 2008 and Friday, 5 September 2008, both days inclusive. Where       
applicable, dividends in respect of certificated shareholders will be           
transferred electronically to shareholders` bank accounts on payment date. In   
the absence of specific mandates, dividend cheques will be posted to            
shareholders. Shareholders who have dematerialised their shares will have their 
accounts with their CSDP or broker credited on Monday, 8 September 2008.        
Liberty Group Limited                                                           
Incorporated in the Republic of South Africa                                    
(Registration number: 1957/002788/06)                                           
Alpha code: LGL                                                                 
Issuer code: LIBU                                                               
ISIN code: ZAE000057360                                                         
Transfer Secretaries                                                            
Computershare Investor Services (Pty) Limited                                   
(Registration number: 2004/003647/07)                                           
Ground Floor, 70 Marshall Street, Johannesburg,                                 
2001                                                                            
PO Box 61051, Marshalltown, 2107                                                
Telephone +27 11 370 5000                                                       
Sponsor                                                                         
Merrill Lynch                                                                   
Group Statement of Financial Position                                           
as at 30 June 2008                                                              
                                   Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
2008          2007            2007      
                                          Rm            Rm              Rm      
Assets                                                                          
Equipment and properties under                                                  
development                               538           675             519     
Owner-occupied properties               1 272           875           1 276     
Investment properties                  15 405        13 506          14 937     
Intangible assets                       1 047         1 234           1 137     
Defined benefit pension fund                                                    
employer surplus                          165                           162     
Deferred acquisition costs                347           322             325     
Interests in joint ventures               493           286             295     
Reinsurance assets                        742           851             820     
Operating leases - accrued income       1 080         1 206           1 180     
Pledged assets                          5 448         3 528           5 209     
Interests in associates - mutual                                                
funds                                  10 121         8 883          10 297     
Financial instruments                 171 398       179 332         176 860     
Deferred taxation                          24            75              51     
Prepayments, insurance and other                                                
receivables                             3 941         4 741           3 528     
Cash and cash equivalents               3 729         2 060           4 659     
Total assets                          215 750       217 574         221 255     
Liabilities                                                                     
Policyholders` liabilities            180 493       182 817         186 137     
Insurance contracts                   126 846       129 655         131 552     
Investment contracts with DPF           3 233         2 883           3 353     
Financial liabilities under                                                     
investment contracts                   50 414        50 279          51 232     
Financial liabilities at                                                        
amortised cost                          2 267         2 610           2 418     
Third party financial liabilities                                               
arising on                                                                      
consolidation of mutual funds           8 326         8 560           8 040     
Employee benefits                         468           437             524     
Deferred revenue                          105            87              95     
Deferred taxation                       3 210         3 366           3 447     
Provisions                                 37            60              60     
Operating leases - accrued expense        227           246             238     
Derivative financial instruments          113           108              66     
Insurance and other payables            6 146         6 163           5 970     
Current taxation                          890           897           1 100     
Total liabilities                     202 282       205 351         208 095     
Equity                                                                          
Ordinary shareholders` interests       11 263        10 350          11 029     
Share capital                              29            29              29     
Share premium                           1 022         2 206           1 790     
Retained surplus                       11 147         8 721          10 205     
Other reserves                          (935)         (606)           (995)     
Minority interests                      2 205         1 873           2 131     
Total equity                           13 468        12 223          13 160     
Total equity and liabilities          215 750       217 574         221 255     
Group Statement of Comprehensive Income                                         
for the six months ended 30 June 2008                                           
                                   Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
2008          2007            2007      
                                          Rm            Rm              Rm      
Revenue                                                                         
Insurance premiums                     11 015        11 970          23 709     
Reinsurance premiums                    (362)         (329)           (693)     
Net insurance premiums                 10 653        11 641          23 016     
Service fee income from                                                         
policyholder investment                                                         
contracts                                 403           453             837     
Investment income                       5 549         5 063          10 396     
Hotel operation sales                     346           273             597     
Investment (losses)/gains             (4 670)        10 486          14 390     
Management fees on assets under                                                 
management                                552           442           1 005     
Defined benefit pension fund                                                    
employer surplus                                                        162     
Total revenue                          12 833        28 358          50 403     
Claims and policyholders` benefits                                              
under insurance                                                                 
contracts                            (11 757)       (9 662)        (20 739)     
Insurance claims recovered from                                                 
reinsurers                                240           243             610     
Change in policyholders`                                                        
liabilities under                                                               
insurance contracts                     4 748       (8 158)        (10 554)     
Insurance contracts                     4 706       (6 942)         (8 838)     
Investment contracts with DPF             120       (1 164)         (1 634)     
Reinsurance assets                       (78)          (52)            (82)     
Fair value adjustment to                                                        
policyholders`                                                                  
liabilities under investment                                                    
contracts                               (218)       (4 217)         (6 281)     
Fair value adjustment on third                                                  
party mutual                                                                    
fund interests                          (286)           (1)           (189)     
Acquisition costs                     (1 263)       (1 355)         (2 894)     
General marketing and                                                           
administration expenses               (2 428)       (1 976)         (4 293)     
Finance costs                           (161)         (175)           (392)     
Preference dividend in subsidiary       (172)         (136)           (274)     
Profit on sale of subsidiaries                            2               6     
Equity accounted earnings from                                                  
joint ventures                             16            17              51     
Profit before taxation                  1 552         2 940           5 454     
Taxation                                (574)       (1 225)         (2 049)     
Total earnings                            978         1 715           3 405     
Other comprehensive income                 32            31             102     
Owner occupied properties - fair                                                
value adjustment                           22            21             127     
Foreign currency translation               17            16              16     
Income tax relating to components                                               
of other                                                                        
comprehensive income                      (7)           (6)            (41)     
Total comprehensive income              1 010         1 746           3 507     
Total earnings attributable to:                                                 
Equity holders                            856         1 606           3 035     
Minority interests                        122           109             370     
                                         978         1 715           3 405      
Total comprehensive income                                                      
attributable to:                                                                
Equity holders                            887         1 637           3 137     
Minority interests                        123           109             370     
                                       1 010         1 746           3 507      
Earnings per share                                                              
Total (cents)                           332,0         623,6         1 173,5     
Diluted (cents)                         319,8         594,3         1 119,1     
Dividends per share (cents)(1)                          230             230     
Capital reduction per share                                                     
(cents)(1)                                266                           144     
(1) Represents the cash payments in the period.                                 
Headline Earnings                                                               
for the six months ended 30 June 2008                                           
Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
                                        2008          2007            2007      
                                          Rm            Rm              Rm      
Reconciliation of total earnings to                                             
headline earnings attributable                                                  
to equity holders                                                               
Total earnings attributable to                                                  
equity holders                            856         1 606           3 035     
Profit on sale of subsidiaries                          (2)             (6)     
Headline earnings(1)                      856         1 604           3 029     
Net income on BEE preference shares                                             
accounted                                                                       
for in equity                              57            48             100     
BEE normalised headline earnings          913         1 652           3 129     
BEE normalised weighted average                                                 
number of                                                                       
shares in issue (`000)                283 641       283 336         284 409     
Headline earnings per share             Cents         Cents           Cents     
Basic                                   332,0         622,8         1 171,3     
Fully diluted                           319,8         593,4         1 116,9     
BEE normalised                          321,8         583,1         1 100,4     
(1) Liberty elected to early adopt the long-term insurance industry exemption   
contained in the addition to circular 8 of 2007 dated 22 February 2008 which    
allows for no headline earnings adjustment in respect of realised or unrealised 
remeasurements of investment properties.                                        
Condensed Statement of Changes in Group Ordinary Shareholders` Funds            
for the six months ended 30 June 2008                                           
Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
                                        2008          2007            2007      
                                          Rm            Rm              Rm      
Balance at 1 January                   11 029        10 665          10 665     
Total comprehensive income                887         1 637           3 137     
Excess purchase price over net                                                  
asset value of STANLIB                              (2 194)         (2 198)     
Ordinary dividends                                    (642)           (642)     
Capital reduction                       (754)                         (416)     
Subscriptions for shares                                846             846     
Black Economic Empowerment                                                      
transaction                                60            54              98     
Share-based payments                       33            26              54     
Treasury shares                             8          (42)           (515)     
Ordinary shareholders` funds           11 263        10 350          11 029     
Condensed Statement of Cash Flows                                               
for the six months ended 30 June 2008                                           
                                   Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
2008          2007            2007      
                                          Rm            Rm              Rm      
Operating activities                    (233)         5 503           8 189     
Investing activities                      167       (9 556)         (7 726)     
Financing activities                    (864)           751         (1 166)     
Net decrease in cash and cash                                                   
equivalents                             (930)       (3 302)           (703)     
Cash and cash equivalents at                                                    
beginning of year                       4 659         5 237           5 237     
Cash acquired on acquisition of                                                 
STANLIB Limited                                         166             166     
Cash disposed of on sale of Saambou                                             
Life Assurers Limited                                  (41)            (41)     
Cash and cash equivalents at end of                                             
period                                  3 729         2 060           4 659     
Condensed Segment Information                                                   
for the six months ended 30 June 2008                                           
                                                             Corporate          
                                                        Risk      Non-risk      
                                                          Rm            Rm      
Unaudited segment results                                                       
for the six months ended                                                        
30 June 2008                                                                    
Segment revenue                                           778           814     
Segment expenses                                        (731)         (798)     
Segment result                                             47            16     
Profit before taxation                                     47            15     
Taxation                                                  (9)           (5)     
Total earnings                                             38            10     
Attributable to:                                                                
Equity holders                                             38            10     
Minorities                                                                      
Unaudited segment results                                                       
for the six months ended                                                        
30 June 2007                                                                    
Segment revenue                                           836         4 125     
Segment expenses                                        (797)       (4 033)     
Segment result                                             39            92     
Profit before taxation                                     39            91     
Taxation                                                 (10)          (29)     
Total earnings                                             29            62     
Attributable to:                                                                
Equity holders                                             29            62     
Minorities                                                                      
Audited segment results                                                         
for the year ended 31                                                           
December 2007                                                                   
Segment revenue                                         1 787         6 794     
Segment expenses                                      (1 561)       (6 700)     
Segment result                                            226            94     
Profit before taxation                                    226            92     
Taxation                                                 (62)          (27)     
Total earnings                                            164            65     
Attributable to:                                                                
Equity holders                                            164            65     
Minorities                                                                      
Individual                
                                         Partici- Non-partici-                  
                                            pating      pating  Prudential      
                                                Rm          Rm          Rm      
Unaudited segment results                                                       
for the six months ended                                                        
30 June 2008                                                                    
Segment revenue                               7 916       1 698         201     
Segment expenses                            (7 062)     (1 242)       (151)     
Segment result                                  854         456          50     
Profit before taxation                          860         284          50     
Taxation                                      (352)       (124)        (13)     
Total earnings                                  508         160          37     
Attributable to:                                                                
Equity holders                                  508         160          37     
Minorities                                                                      
Unaudited segment results                                                       
for the six months ended                                                        
30 June 2007                                                                    
Segment revenue                              17 709       2 335       1 283     
Segment expenses                           (16 200)     (1 931)     (1 186)     
Segment result                                1 509         404          97     
Profit before taxation                        1 509         250          97     
Taxation                                      (789)       (106)        (68)     
Total earnings                                  720         144          29     
Attributable to:                                                                
Equity holders                                  720         144          29     
Minorities                                                                      
Audited segment results                                                         
for the year ended 31                                                           
December 2007                                                                   
Segment revenue                              31 031       5 607       1 830     
Segment expenses                           (28 561)     (4 694)     (1 663)     
Segment result                                2 470         913         167     
Profit before taxation                        2 460         632         167     
Taxation                                    (1 359)       (219)       (112)     
Total earnings                                1 101         413          55     
Attributable to:                                                                
Equity holders                                1 101         413          55     
Minorities                                                                      
Other                            
                             Asset                                              
                           manage-     Shareholder     Mutual                   
                              ment      operations      funds        Total      
Rm              Rm         Rm           Rm      
Unaudited segment results                                                       
for the six months ended                                                        
30 June 2008                                                                    
Segment revenue                 786             153        487       12 833     
Segment expenses              (380)           (113)      (487)     (10 964)     
Segment result                  406              40          -        1 869     
Profit before taxation          344            (48)                   1 552     
Taxation                      (103)              32                   (574)     
Total earnings                  241            (16)                     978     
Attributable to:                                                                
Equity holders                  237           (134)                     856     
Minorities                        4             118                     122     
Unaudited segment results                                                       
for the six months ended                                                        
30 June 2007                                                                    
Segment revenue               1 231             773         66       28 358     
Segment expenses              (883)            (30)       (66)     (25 126)     
Segment result                  348             743          -        3 232     
Profit before taxation          304             650                   2 940     
Taxation                      (103)           (120)                 (1 225)     
Total earnings                  201             530                   1 715     
Attributable to:                                                                
Equity holders                  201             421                   1 606     
Minorities                                      109                     109     
Audited segment results                                                         
for the year ended 31                                                           
December 2007                                                                   
Segment revenue               1 417           1 390        385       50 241     
Segment expenses              (666)           (110)      (385)     (44 340)     
Segment result                  751           1 280          -        5 901     
Profit before taxation          658           1 219                   5 454     
Taxation                      (205)            (65)                 (2 049)     
Total earnings                  453           1 154                   3 405     
Attributable to:                                                                
Equity holders                  447             790                   3 035     
Minorities                        6             364                     370     
Embedded Value and Value of New Business                                        
as at 30 June 2008                                                              
                                   Unaudited     Unaudited         Audited      
30 June       30 June     31 December      
                                        2008          2007            2007      
                                          Rm            Rm              Rm      
Group embedded value                                                            
Risk discount rate                      13,5%         11,0%           11,0%     
Net worth                              12 390        11 276          11 867     
Ordinary shareholders` funds on                                                 
published basis                        11 263        10 350          11 029     
Adjustment of ordinary                                                          
shareholders` funds from                                                        
published basis(1)                    (2 297)       (1 584)         (2 197)     
Financial services subsidiaries                                                 
fair value                                                                      
adjustment(2)                           4 336         3 678           4 124     
Adjustment for carrying value of                                                
in-force                                                                        
business acquired(3)                    (741)         (847)           (789)     
Allowance for fair value of share                                               
options/rights                          (171)         (321)           (300)     
Net value of life business in-force    13 147        13 467          13 755     
Value of life business in-force        13 984        14 230          14 655     
Cost of solvency capital                (837)         (763)           (900)     
Embedded value                         25 537        24 743          25 622     
Embedded value per share information                                            
Number of shares in issue less                                                  
shares in                                                                       
respect of the BEE                                                              
transaction (`000)                    257 965       263 024         257 773     
Embedded value per ordinary share (R)   98,99         94,07           99,40     
Embedded value before BEE                                                       
impairment (Rm)                        26 696        25 902          26 781     
Number of shares including shares                                               
in respect                                                                      
of the BEE transaction (`000)         283 761       288 820         283 569     
BEE normalised embedded value per                                               
share (R)                               94,08         89,68           94,44     
Value of new business and new                                                   
business margins                           Rm            Rm              Rm     
Gross value of new business               255           352             749     
Cost of solvency capital                 (32)          (23)            (49)     
Net value of new business written                                               
in the period                             223           329             700     
Individual                                203           310             671     
Corporate                                  20            19              29     
Present value of future expected                                                
premiums                               12 964        12 662          28 337     
New business margin                      1,7%          2,6%            2,5%     
Indexed new business excluding                                                  
contractual increases                   2 172         1 937           4 351     
Embedded Value Profits                                                          
for the six months ended 30 June 2008                                           
                                                       Embedded value           
Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
                                        2008          2007            2007      
                                          Rm            Rm              Rm      
Embedded value at end of period        25 537        24 743          25 622     
Less capital raised                                   (846)           (846)     
Plus impact of share buy backs                                          583     
Less share options/rights exercised       (8)                          (68)     
Plus net capital reduction paid           694                           372     
Plus dividends paid                                     588             588     
Less embedded value                                                             
at beginning of period               (25 622)      (21 857)        (21 857)     
Embedded value profits                    601         2 628           4 394     
Return on embedded value                                                        
(annualised)                             4,7%         25,5%           20,1%     
                                                         BEE normalised         
Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
                                        2008          2007            2007      
                                          Rm            Rm              Rm      
Embedded value at end of period        26 696        25 902          26 781     
Less capital raised                                   (846)           (846)     
Plus impact of share buy backs                                          583     
Less share options/rights exercised       (8)                          (68)     
Plus net capital reduction paid           754                           416     
Plus dividends paid                                     642             642     
Less embedded value                                                             
at beginning of period               (26 781)      (23 017)        (23 016)     
Embedded value profits                    661         2 681           4 492     
Return on embedded value                                                        
(annualised)                             5,0%         24,7%           19,5%     
Analysis of Embedded Value Profits                                              
for the six months ended 30 June 2008                                           
                                                              Net value of      
                                                             life business      
                                               Net worth          in-force      
Rm                Rm      
Embedded value profits for period                                               
Embedded value at end of period                    12 390            13 984     
Less share options/rights exercised                   (8)                       
Plus net capital reduction paid                       694                       
Less embedded value at beginning of period       (11 867)          (14 655)     
Embedded value profits                              1 209             (671)     
Components of embedded value profits                                            
Value of new business written in the period         (532)               787     
Expected return on value of life business(7)                            768     
Expected net of tax profit transfer to net worth    1 084           (1 090)     
Operating experience variances(10)                     46             (304)     
Operating assumption changes(11)                    (120)             (207)     
Embedded value profits from operations                478              (46)     
Investment return on net worth                        429                       
Exchange rate movements                                16                       
Investment variances(12)                              705             (328)     
Changes in economic assumptions(13)                 (547)             (272)     
Changes in modelling methodology                                       (25)     
Change in allowance for fair value of                                           
share option/rights(14)                               128                       
Total embedded value profits                        1 209             (671)     
                                                 Cost of                        
                                                solvency          Embedded      
capital             value      
                                                      Rm                Rm      
Embedded value profits for period                                               
Embedded value at end of period                     (837)            25 537     
Less share options/rights exercised                                     (8)     
Plus net capital reduction paid                                         694     
Less embedded value at beginning of period            900          (25 622)     
Embedded value profits                                 63               601     
Components of embedded value profits                                            
Value of new business written in the period          (32)               223     
Expected return on value of life business(7)         (54)               714     
Expected net of tax profit transfer to net worth        6                 -     
Operating experience variances(10)                   (24)             (282)     
Operating assumption changes(11)                     (72)             (399)     
Embedded value profits from operations              (176)               256     
Investment return on net worth                                          429     
Exchange rate movements                                                  16     
Investment variances(12)                              182               559     
Changes in economic assumptions(13)                    57             (762)     
Changes in modelling methodology                                       (25)     
Change in allowance for fair value of                                           
share option/rights(14)                                                 128     
Total embedded value profits                           63               601     
Bases, Assumptions and Additional Information                                   
for the six months ended 30 June 2008                                           
1. The amount of R2 297 million (2007: 30 June R1 584 million, 31 December      
R2 197 million), reflected as the adjustment of shareholders` funds from the    
published basis, represents the change in these assets as a result of moving    
from a published valuation basis to the statutory valuation method.             
This is largely due to the elimination of certain negative rand reserves on the 
statutory valuation basis. The reduction in net worth results in a              
corresponding increase in the value of in-force.                                
2. The published value of financial services subsidiaries is enhanced for       
embedded value purposes to hold these subsidiaries at a multiple of net after   
tax earnings. This adjustment is shown as the `financial services subsidiaries  
fair value adjustment`.                                                         
This adjustment consists of the following:                                      
                                   Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
                                        2008          2007            2007      
Rm            Rm              Rm      
Liberty Group Properties                                                        
(Proprietary) Limited                     500           400             400     
STANLIB Limited                         3 836         3 278           3 724     
4 336         3 678           4 124      
For STANLIB Limited a multiple of 10 was used, less the embedded value of its   
life business which has been included in the value of life business in-force.   
Liberty Jersey are asset managers of certain group offshore investment          
portfolios arising from the sale of Liberty Ermitage Jersey Limited and is      
included in the value of STANLIB Limited.                                       
For Liberty Group Properties (Proprietary) Limited a multiple of 10 was used.   
3. The carrying value of business acquired by Liberty Life (analysed below)     
has been deducted from shareholders` funds in order to avoid double counting.   
For embedded value purposes, the value in respect of this amount is included in 
the net value of life business in-force.                                        
                                   Unaudited     Unaudited         Audited      
30 June       30 June     31 December      
                                        2008          2007            2007      
                                          Rm            Rm              Rm      
Investec Employee Benefits               (65)          (77)            (71)     
Capital Alliance Holdings Limited                                               
(CAHL)                                  (639)         (727)           (679)     
Business previously acquired by CAHL     (37)          (43)            (39)     
                                       (741)         (847)           (789)      
4. Future investment returns on the major asset classes were set with           
reference to the market yield on medium-term South African government stock.    
The investment returns used are:                                                
Investment return p.a.                                                          
30 June     30 June     31 December      
                                          2008        2007            2007      
Government stock                          11,0%        8,5%            8,5%     
Equities                                  13,0%       10,5%           10,5%     
Property                                  12,0%        9,5%            9,5%     
Cash                                       9,5%        7,0%            7,0%     
5. The risk discount rate has been set                                          
equal to 0,5% in excess of the                                                  
investment return on equity assets        13,5%       11,0%           11,0%     
6. Maintenance expense inflation rate      7,5%        5,0%            5,0%     
7. The expected return on the value of life business is obtained by applying    
the previous year`s discount rate to the value of life business in-force at the 
beginning of the year and the current year`s discount rate for a quarter of a   
year to the value of new business.                                              
8. Taxation has been allowed for at rates and on bases applicable to Section    
29A of the Income Tax Act. Full taxation relief on expenses to the extent       
permitted was assumed. Capital gains taxation has been taken into account in    
the embedded value. Allowance has been made for future secondary taxation on    
companies at 10%. No allowance has been made for the likely replacement of STC  
with a withholding tax on shareholders.                                         
9. Other bases, bonus rates and assumptions:                                    
Parameters reflect best estimates of future experience, excluding any           
compulsory or discretionary margins. However, in contrast to the assumptions in 
the valuation bases, the embedded value does make allowance for automatic       
premium and benefit increases.                                                  
10. The amount of R282 million shown for operating experience variances         
arises from worse than expected persistency experience on the individual life   
business, offset by actual risk experience being better than expected.          
11. Included in the R399 million shown for operating assumption changes         
is allowance for the strengthening of the withdrawal basis (R300 million) and   
the transfer of a discretionary AIDS margin into the best estimate assumptions  
(R295 million). These are offset by the effect of the reduction in company tax  
rate (R195 million) and an allowance for improved future mortality (R132        
million).                                                                       
12. The amount of R559 million shown for investment variances includes          
an amount of R604 million in respect of investment guarantees, the impact of    
lower than expected investment returns on the value of in-force business and    
an increase in the allowance for STC.                                           
13. The amount of R762 million shown for changes in economic assumptions        
arises from the change to a higher level of economic assumptions.               
14. The amount of R128 million in respect of the change in the fair value       
of share options arises from the change in the number of shares under option    
and the decrease in the market value of the Liberty Group Limited share price   
over the reporting period.                                                      
15. The assets backing the capital adequacy requirement (CAR) are assumed       
to be 60% equities, 10% cash, 25% preference shares and 5% gilts (unchanged     
from December 2007).                                                            
New Business                                                                    
for the six months ended 30 June 2008                                           
                                      30 June      30 June     31 December      
                                         2008         2007            2007      
Unaudited                                   Rm           Rm              Rm     
Insurance operations - excluding                                                
contractual increases                                                           
Individual                               6 956     7 032(2)          14 902     
Single                                   5 616        5 913          12 294     
Recurring                                1 340        1 119           2 608     
Corporate                                1 013          844           1 727     
Single                                     824          686           1 348     
Recurring                                  189          158             379     
Total new business                       7 969        7 876          16 629     
Single                                   6 440        6 599          13 642     
Recurring                                1 529        1 277           2 987     
Indexed new business                     2 172     1 937(2)           4 351     
Asset management operations                                                     
Total STANLIB sales excluding money                                             
market(1)                               21 280       22 285          40 331     
Retail sales excluding money market     18 245       15 657          32 269     
Institutional sales excluding money                                             
market                                   3 035        6 628           8 062     
Money market                            40 781       28 009          65 902     
Total STANLIB sales                     62 061       50 294         106 233     
Total Liberty Africa sales excluding                                            
money market(1)                          5 473          685           5 797     
Retail sales excluding money market      2 177          184             927     
Institutional sales excluding money                                             
market                                   3 296          501           4 870     
Money market                             2 125        1 737           4 267     
Total Liberty Africa sales(3)            7 598        2 422          10 064     
Total asset management sales            69 659       52 716         116 297     
(1) Excludes intercompany life fund sales                                       
(2) Restated in accordance with new definitions applied to December 2007        
(3) The Liberty group owns less than 100% of the various entities that make up  
Liberty Africa. Sales information is recorded at 100% and is not                
adjusted for proportional legal ownership.                                      
Net Cash (Outflows)/Inflows                                                     
for the six months ended 30 June 2008                                           
                                      30 June      30 June     31 December      
2008         2007            2007      
Unaudited                                   Rm           Rm              Rm     
Insurance operations                                                            
Individual                               (331)        1 117           1 908     
Inflows and premiums                    11 665       11 469          23 812     
Claims and benefits                   (11 996)     (10 352)        (21 904)     
Corporate                              (1 155)        3 396           2 372     
Inflow on IEB transfer(1)                             4 487           4 487     
Inflows and premiums                     3 038        2 770           5 907     
Claims and benefits                    (3 744)      (3 384)         (7 387)     
Net outflow relating to IEB book(1)      (449)        (477)           (635)     
Net cash (outflows)/inflows from                                                
insurance operations                   (1 486)        4 513           4 280     
Asset management                                                                
STANLIB before money market          (10  137)        1 603           5 290     
Retail net cash inflows               (3  872)        3 115          11 110     
Institutional net cash outflows       (6  265)      (1 512)        ( 5 820)     
Money market inflows                    7  083        2 992           3 598     
Net STANLIB cash (outflows)/inflows   (3  054)        4 595           8 888     
Liberty Africa before money market      2  715          396           3 424     
Retail net cash inflows                 1  962           98             710     
Institutional net cash outflows            753          298           2 714     
Money market (outflows)/inflows          (206)          250             795     
Net Liberty Africa inflows(2)            2 509          646           4 219     
Net cash (outflows)/inflows from                                                
asset management                         (545)        5 241          13 107     
Total net cash (outflows)/inflows      (2 031)        9 754          17 387     
(1)The inflow represents a single premium transfer of the IEB closed book       
purchased in 2003, the net outflows refer to the movement on that book for the  
six months ended 30 June 2008.                                                  
(2)Liberty group owns less than 100% of the various entities that make up       
Liberty Africa. The cash flow information is recorded at 100% and is not        
adjusted for proportional legal ownership.                                      
Assets Under Management (AUM)                                                   
as at 30 June 2008                                                              
                                       30 June     30 June     31 December      
2008        2007            2007      
Unaudited                                   Rbn         Rbn             Rbn     
Life funds                                  142         135             129     
Segregated funds                             69          67              69     
Unit trusts (including money market)         83          72             100     
Linked investment and structured                                                
products                                     40          48              42     
Total AUM(1)                                334         322             340     
(1) Includes funds under administration                                         
Liberty Africa                               16           9              12     
STANLIB                                     318         313             328     
Analysis of Investment of Ordinary Shareholders` Funds                          
for the six months ended 30 June 2008                                           
                                                      Group funds invested      
                                                       30 June     30 June      
                                                          2008        2007      
Rm          Rm      
Insurance operations                                        740         847     
Operating surplus                                                               
Present value of in-force business                                              
acquired                                                    740         847     
Liberty Active preference dividend                                              
Working capital charge(1)                                                       
Financing of insurance operations                       (1 152)       (518)     
Fixed assets and working capital                            848       1 682     
Callable capital bonds and preference                                           
share liabilities                                       (2 000)     (2 200)     
Asset management                                            397         230     
Liberty Group Properties                                     23          29     
STANLIB                                                     170         201     
Liberty Jersey                                                                  
Fountainhead                                                189                 
Liberty Africa                                               15                 
Growth initiatives                                            9                 
Other operations                                              1          31     
Investments                                              11 268       9 760     
Listed equity investments                                 2 314       2 780     
Interest bearing deposits                                 4 844       3 101     
Preference shares                                         1 151       1 569     
Mutual funds                                              1 952         923     
Share of pooled portfolios                                  701       1 002     
Unlisted investments                                        306         385     
Administration expenses - shareholder                                           
allocation                                                                      
Normal taxation excluding insurance                                             
operations                                                                      
Secondary tax on companies                                                      
Capital gains taxation on specific                                              
shareholder assets                                                              
Net investment (losses)/gains                                                   
Profit on sale of subsidiaries                                                  
Total shareholders` funds                                11 263      10 350     
Contribution to earnings      
                                                       30 June     30 June      
                                                          2008        2007      
                                                            Rm          Rm      
Insurance operations                                        753         984     
Operating surplus                                         1 094       1 218     
Present value of in-force business                                              
acquired                                                   (47)        (61)     
Liberty Active preference dividend                        (172)       (136)     
Working capital charge(1)                                 (122)        (37)     
Financing of insurance operations                            33        (61)     
Fixed assets and working capital                            122          37     
Callable capital bonds and preference                                           
share liabilities                                          (89)        (98)     
Asset management                                            237         201     
Liberty Group Properties                                     35          25     
STANLIB                                                     206         160     
Liberty Jersey                                                           16     
Fountainhead                                                  3                 
Liberty Africa                                              (7)                 
Growth initiatives                                         (17)                 
Other operations                                            (1)           4     
Investments                                                 332         365     
Listed equity investments                                    49          42     
Interest bearing deposits                                   191         164     
Preference shares                                            53          66     
Mutual funds                                                 16          40     
Share of pooled portfolios                                   20          39     
Unlisted investments                                          3          14     
Administration expenses - shareholder                                           
allocation                                                (133)        (92)     
Normal taxation excluding insurance                                             
operations                                                 (20)        (16)     
Secondary tax on companies                                 (17)        (70)     
Capital gains taxation on specific                                              
shareholder assets                                                              
Net investment (losses)/gains                             (311)         289     
Profit on sale of subsidiaries                                            2     
Total shareholders` funds                                   856       1 606     
                                         Capital investment gains/(losses)      
30 June     30 June      
                                                          2008        2007      
                                                            Rm          Rm      
Insurance operations                                                            
Operating surplus                                                               
Present value of in-force business                                              
acquired                                                                        
Liberty Active preference dividend                                              
Working capital charge(1)                                                       
Financing of insurance operations                                               
Fixed assets and working capital                                                
Callable capital bonds and preference                                           
share liabilities                                                               
Asset management                                                                
Liberty Group Properties                                                        
STANLIB                                                                         
Liberty Jersey                                                                  
Fountainhead                                                                    
Liberty Africa                                                                  
Growth initiatives                                                              
Other operations                                                                
Investments                                               (382)         322     
Listed equity investments                                 (419)         222     
Interest bearing deposits                                    65           -     
Preference shares                                          (51)        (28)     
Mutual funds                                               (42)          48     
Share of pooled portfolios                                  (1)          26     
Unlisted investments                                         66          54     
Administration expenses - shareholder                                           
allocation                                                                      
Normal taxation excluding insurance                                             
operations                                                                      
Secondary tax on companies                                                      
Capital gains taxation on specific                                              
shareholder assets                                           71        (33)     
Net investment (losses)/gains                               311       (289)     
Profit on sale of subsidiaries                                                  
Total shareholders` funds                                     -           -     
(1) With effect from 1 July 2005 Liberty Group Limited established a working    
capital funding loan between insurance operations and shareholder assets,       
subsequently supported by the callable capital bonds issue. Inter-divisional    
interest is charged at 8,77% nacm which is equivalent to the callable capital   
bond`s interest rate.                                                           
Capital Commitments                                                             
as at 30 June 2008                                                              
                                   Unaudited     Unaudited         Audited      
                                     30 June       30 June     31 December      
                                        2008          2007            2007      
Rm            Rm              Rm      
Capital commitments                     1 228           288           1 090     
Business acquisitions(1)                  263                           386     
Equipment                                 302            89             216     
Investment and owner-occupied                                                   
property                                  663           199             488     
Under contracts                           566            33               -     
Authorised by the directors but not                                             
contracted                                662           255           1 090     
                                       1 228           288           1 090      
Funding for the 30 June 2008 commitments will be from shareholders` funds and   
where applicable with proportionate recovery from minority interests. Capital   
commitments in respect of investment and owner-occupied property and a          
portion of equipment (R78 million)is intended to be used to match policyholder  
liabilities.                                                                    
(1) The board of directors has approved the following transactions consistent   
with its stated intent to transform the group into a broader wealth services    
organisation.                                                                   
As announced at the 2007 year end results presentation the group has acquired   
a 51% interest in the operations of Neil Harvey and Associates (Pty) Limited    
(NHA) for an initial cash amount of R120 million and potentially for a further  
R80 million dependent on earnings performance over two years. NHA are           
recognised as a leading technology solutions provider to the health care        
administration sector. The transaction is agreed between the respective         
parties, and is awaiting Competition Commission approval. NHA will be           
recognised as a subsidiary of the group when the approval is received.          
The board has approved the acquisition of the administration capability of a    
large privately administered medical aid for R63 million. It is likely the      
transaction will be completed during the third quarter of 2008.                 
The acquisition prices payable are largely attributable to intangible assets,   
in the nature of intellectual property, key-man contracts and customer          
contracts and related customer relationships.                                   
The transactions are not likely to have a material impact on the group`s        
earnings or net asset value.                                                    
Related Parties                                                                 
as at 30 June 2008                                                              
In addition to the nature of the related party transactions as described in     
note 42 to the 31 December 2007 annual financial statements, the following      
related party transactions have subsequently occurred:                          
1) As announced on the securities exchange news service on 27 March 2008,       
Liberty Group Limited, with effect from 31 March 2008, acquired from Standard   
Bank South Africa Limited, a wholly-owned subsidiary of Standard Bank Group     
Limited, 50% of the issued share capital of Fountainhead Property Trust         
Management Limited and Evening Star Trading 768 (Pty) Limited for a             
consideration of R46,7 million.                                                 
Liberty Group Limited also acquired from Standard Bank Properties (Pty)         
Limited, a wholly-owned subsidiary of Standard Bank Group Limited, loan claims  
of R139,5 million against Evening Star Trading 768 (Pty) Limited.               
Standard Bank Group Limited is the ultimate holding company of Liberty Group    
Limited.                                                                        
2) On 27 May 2008, Standard Bank Group Limited announced their intention to     
acquire the remaining issued ordinary share capital of Liberty Holdings         
Limited, the direct holding company of Liberty Group Limited.                   
The consideration offered was 21 925 cents per ordinary share. Full details of  
the offer were contained in the circular issued to Liberty Holdings Limited`s   
ordinary shareholders on 26 June 2008. The offer closed on 18 July 2008.        
As detailed below, Liberty Group Limited at 30 June 2008, owned 2 717 247 shares
in Liberty Holdings Limited. These shares are managed by the respective fund    
managers at STANLIB Limited, a wholly-owned subsidiary of Liberty Group         
Limited, and are held to match policyholder liabilities.                        
The fund managers have accepted the offer in full.                              
Summary of movement in investments in ordinary shares held by the group in the  
group`s holding companies is as follows:                                        
                                     Number     Market value     Ownership      
`000               Rm             %      
Liberty Holdings Limited                                                        
Balance at 31 December 2007            2 819              637         5,74%     
Purchases                                 14                3                   
Sales                                  (116)             (22)                   
Fair value adjustments                                   (26)                   
Balance at 30 June 2008                2 717              592         5,54%     
Standard Bank Group Limited                                                     
Balance at 31 December 2007           41 182            4 122         3,00%     
Purchases                              5 820              525                   
Sales                                (8 145)            (947)                   
Fair value adjustments                                  (735)                   
Balance at 30 June 2008               38 857            2 965         2,54%     
Retirement Benefit Obligations                                                  
as at 30 June 2008                                                              
Post-retirement medical benefit                                                 
The group operates an unfunded post-retirement medical aid benefit for          
employees who joined the group prior to 1 July 1998. Medical aid costs are      
included in the income statement within general marketing and administration    
expenses in the period during which the employees render services to the group. 
For past service the group recognises and provides for the actuarially          
determined present value of post-retirement medical aid employer contributions  
on an accrual basis using the projected unit credit method.                     
As at 30 June 2008, the Liberty Group post-retirement medical aid benefit       
liability was R292 million (31 December 2007: R293 million).                    
Defined benefit retirement funds                                                
The group operates a number of defined benefit pension schemes on behalf of     
employees. All these funds are closed to new membership and are well funded     
with no deficits reported.                                                      
Contact Details                                                                 
Chief Financial Officer                                                         
Russell Harte                                                                   
Tel: +27 (11) 408 2053                                                          
russell.harte@liberty.co.za                                                     
Investor Relations                                                              
Stewart Rider                                                                   
Tel: +27 (11) 408 3260                                                          
Helen Lubamba                                                                   
Tel: +27 (11) 408 3063                                                          
investorrelations@liberty.co.za                                                 
Statutory Actuary                                                               
Paul Lancaster                                                                  
Tel: +27 (11) 408 3484                                                          
paul.lancaster@liberty.co.za                                                    
Company Secretary                                                               
Jill Parratt                                                                    
Tel: +27 (11) 408 4101                                                          
jill.parratt@liberty.co.za                                                      
Head Office and Registered Address                                              
Liberty Centre, 1 Ameshoff Street, Braamfontein                                 
Johannesburg, 2001                                                              
Postal address: PO Box 10499, Johannesburg, 2000                                
Tel: +27 (11) 408 3911                                                          
Transfer Secretaries                                                            
Computershare Investor Services (Proprietary) Limited                           
(Reg. No. 2004/003647/07)                                                       
70 Marshall Street, Johannesburg, 2000                                          
Tel: +27 (11) 370 5000                                                          
Auditors                                                                        
PricewaterhouseCoopers Inc.                                                     
2 Eglin Road, Sunninghill, 2157                                                 
Postal address: Private Bag X36, Sunninghill, 2157                              
Tel: +27 (11) 797 4000                                                          
Website: www.liberty.co.za                                                      
Customer Call Centre                                                            
Tel: 0860 456 789                                                               
Date: 06/08/2008 07:30:14 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: