Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 6 Aug 2008, 12:14 APA/APB/AXC - ApexHi Properties Limited - Audited Results For The Year Ended 30
APA   APB   AXC
APA                                                                             
APA/APB/AXC - ApexHi Properties Limited - Audited Results For The Year Ended 30 
June 2008 And Quarterly Distribution Declaration For The Three Months Ended 30  
June 2008                                                                       
ApexHi Properties Limited                                                       
(Incorporated in the Republic of South Africa)                                  
(Registration number 1999/000238/06)                                            
Share code: APA & ISIN: ZAE000083598                                            
Share code: APB & ISIN: ZAE000083606                                            
Share code: AXC & ISIN: ZAE000083580                                            
("ApexHi" or "the company")                                                     
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2008 AND QUARTERLY DISTRIBUTION      
DECLARATION FOR THE THREE MONTHS ENDED 30 JUNE 2008                             
HIGHLIGHTS                                                                      
-    18% growth in combined distributions                                       
-    C unit holders participate in distributions                                
-    Average renewal rental growth of 19%                                       
These results have been audited by the independent auditors, Grant Thornton.    
Their unqualified report is available for inspection at the company`s registered
office.                                                                         
FINANCIAL REVIEW                                                                
Summarised operating results                                                    
(excluding effects of straight-lining of leases)                                
                                               2008       %       2007          
R`000      change  R`000         
Investment properties - net operating income                                    
Core portfolio - properties held for 12         857 238    16      740 361      
comparative months                                                              
Revenue                                         1 103 802  13      975 320      
Turnover rental                                 15 016     7       14 051       
Property expenses                               (238 336)  8       (221 654)    
Tenant installations and letting commissions    (23 244)   (15)    (27 356)     
Additions - properties not held for 12          105 721            36 136       
comparative months                                                              
Disposals - properties not held for 12          40 725             95 179       
comparative months                                                              
Disposals post balance sheet                    5 294              8 791        
Net operating income from investment            1 008 978          880 467      
properties                                                                      
Corporate costs and administrative expenses     (77 609)   10      (70 674)     
Profit from operations                          931 369    15      809 793      
Non-core income                                 24 675     (29)    34 711       
Profit on sale of properties held for trading   14 243             -            
Clearwater guarantee fee                        10 432             7 980        
Matemeku profit share                           -                  15 231       
Development fees on Maxcity                     -                  11 500       
Finance costs                                   (134 572)  (17)    (162 759)    
Interest income                                 70 208     65      42 518       
Distributable profits                           891 680    23      724 263      
Weighted average number of units in issue       264 592            253 682      
                                               114                462           
Distribution per unit (cents)                   337,00     18      285,50       
A unit                                          135,00     5       128,47       
B unit                                          165,00     5       157,03       
C unit                                          37,00              -            
Quarterly distributions: 2008  Quarter   Quarter   Quarter   Quarter   Total    
financial year (cents)         1         2         3         4                  
A unit                         33,75     33,75     33,75     33,75     135,00   
B unit                         41,25     41,25     41,25     41,25     165,00   
C unit                         3,00      8,00      10,00     16,00     37,00    
Combined                       78,00     83,00     85,00     91,00     337,00   
Profit from operations                                                          
The core portfolio, representing properties held for 12 comparative months,     
reflects above average growth of 16%. Total revenue increased by 13% and        
property expenses by 8%.                                                        
The ratio of property expenses to property income on the core portfolio has     
reduced from 22,4% in 2007 to 21,3% in 2008.                                    
Revenue growth has been driven by solid growth in renewal rentals of 19% - 20%  
in retail, 14% in offices and 52% in industrial. In addition, the portfolio     
benefited from the sale of 103 properties to Dipula Property Investment Trust   
(Dipula) and Mergence Africa Property Investment Fund (Mergence), for a total of
R649,7 million, at an average initial yield of 10%. The effective date of the   
transaction was 1 February 2008. The transaction was funded by means of a 60%   
loan from Standard Bank and a loan from ApexHi of R259,9 million, repayable in  
three years, at a fixed interest rate of 11,5% per annum, payable monthly.      
Non-core income                                                                 
The company generated R14,2 million profit from the sale of 101 sectional title 
units in Berea Centre, Durban and R10,4 million from the Clearwater guarantee   
fee. The guarantee fee is payable by Clearwater in return for ApexHi agreeing to
guarantee repayment of Clearwater`s loans to Nedbank in respect of BEE          
transactions concluded in the 2007 financial year. The guarantee fee accrual has
been based on an estimated C unit price in June 2010 of R7,50.                  
Finance costs and interest income                                               
In April 2008, R184,4 million of variable borrowings was repaid from the        
proceeds of the Dipula/Mergence transaction and excess surplus cash was invested
in money market funds and/or short-term fixed deposits yielding 12% per annum.  
BALANCE SHEET REVIEW                                                            
Revaluation of properties                                                       
Properties above R10,0 million as at the last valuation date were valued by     
external valuers and those below R10,0 million (82 properties representing 5,5% 
of the total) were valued by the directors. The revaluations have resulted in a 
fair value adjustment in the income statement of R360,9 million. The valuation  
of the R9,2 billion property portfolio (including land) represents an average   
forward yield of 11,6% compared to 11,3% in the previous financial year, and a  
valuation of R3 800 per m2 of lettable area (2007: R3 500). The number of       
properties in the portfolio has reduced from 423 at 30 June 2007 to 304 at 30   
June 2008.                                                                      
Net asset value (excluding the deferred tax liability)                          
The net asset value, excluding the deferred tax liability, has increased by 6%  
from R29,80 at 30 June 2007 to R31,50 per combined unit at 30 June 2008. The    
combined market price of R29,33 at 30 June 2008 (2007: R37,55) reflects a       
discount of 6,9% over the net asset value (2007: premium of 26,0%).             
Acquisitions                                                                    
Six investment properties (including four residential properties) were acquired 
for R150,6 million. R11,0 million was spent acquiring vacant land adjacent to   
property already owned and R55,4 million was incurred on price adjustments, of  
which R53,6 million relates to a payment in respect of the repurchase of an     
interest in the Pretoria inner city properties. The R217,0 million total        
acquisition cost at an average yield before gearing of 10,1%, was settled with  
borrowings and surplus cash.                                                    
Disposals                                                                       
126 properties were sold for R1,0 billion (at an average yield of 9,1%). Part of
the proceeds were used to reduce variable borrowings with the balance invested  
in the money market. The disposals have resulted in a R317,2 million surplus on 
original cost and R109,9 million surplus on carrying value. The disposals have  
given rise to a capital gains tax liability of R18,8 million. The tax, when     
paid, will not affect distributions to unit holders.                            
Refurbishments and capital expenditure                                          
During 2008, R158,3 million was spent on refurbishments generating an average   
yield of 12% and R30,3 million was incurred on capital expenditure generating no
return but maintaining the quality of the portfolio.                            
Residential portfolio                                                           
The Softstone residential portfolio was acquired for R123 million. Three of the 
properties will be held for investment purposes while the majority have been    
earmarked for redevelopment and sale as sectional title units. The intention was
to sell the units; however with market conditions having deteriorated, the units
will be rented to achieve the best possible return.                             
Interest bearing borrowings                                                     
100% of the R1,37 billion loan has been fixed for approximately eight years at a
fixed weighted average all inclusive rate of 9,7%. The loan represents 15% of   
the value of the property portfolio.                                            
OPERATIONAL REVIEW                                                              
Leasing                                                                         
ApexHi has concluded 1 151 leases worth approximately R1,1 billion from 1 July  
2007 to 30 June 2008. Of the total leasing deals, 797 were renewals valued at   
approximately R900 million and 354 leases worth approximately R200 million were 
concluded with new tenants. Leases over 553 466m2 were concluded during the year
under review.                                                                   
                           Lettable     Vacant area      Let area               
                           area                                                 
Letting activity for the    m2           m2           %   m2           %        
year under review:                                                              
Portfolio as at 1 July      2 682 895    171 242      6   2 511 653    94       
2007                                                                            
Adjustments to lettable     (7 977)                       (7 977)               
area                                                                            
Properties acquired         17 849       65               17 784       100      
Properties disposed         (253 487)    (25 234)     10  (228 253)    90       
Leases terminated due to                 25 462           (25 462)              
refurbishments                                                                  
Adjusted portfolio as at    2 439 280    171 535      7   2 267 745    93       
1 July 2007                                                                     
Increase in vacancy                      249              (249)                 
Leases expired during year               553 715          (553 715)             
Total lettings during year               (553 466)        553 466               
- Renewals                               (453 897)    82  453 897               
- New lettings                           (99 569)         99 569                
Portfolio as at 30 June     2 439 280    171 784      7   2 267 496    93       
2008                                                                            
                             Lettable area       Vacancy                        
Sectoral spread and           m2          %       m2        %                   
vacancies                                                                       
Retail                        990 583     41      78 287    8                   
Office                        901 882     37      85 195    9                   
Industrial                    546 815     22      8 302     2                   
                             2 439 280   100     171 784   7                    
Vacancies have increased as a result of 25 462m2 being temporarily unlettable   
due to refurbishments that are taking place in the portfolio. The majority of   
these vacancies have been let with leases to commence from October 2008 to April
2009.                                                                           
UNIT PERFORMANCE                                                                
Liquidity                                                                       
ApexHi units continue to maintain high trading volumes, above the sector average
of 34%. In the year under review, 56% of the B units, 38% of the A units and 36%
of the C units were traded.                                                     
               30 June  30 June 2008                                            
2007                                                             
                                Interest       Total                            
                                distributions  capital       Total              
               Unit     Unit     for the       and           return             
price    price   year           distributions                    
Total return    R        R       R              R             %                 
per unit                                                                        
A unit          14,09    10,55   1,35           11,90         (16)              
B unit          17,00    13,49   1,65           15,14         (11)              
C unit          6,46     5,29    0,37           5,66          (12)              
               37,55    29,33   3,37           32,70         (13)               
ApexHi reflects a negative return of 13% over the past year, better than the    
Property Loan Stock Index which reflected a negative return of 26%.             
POST BALANCE SHEET EVENTS                                                       
Disposals                                                 Expected              
                                                         transfer               
Property               Location             Sector        date (2008)           
Struktura              Pretoria             Office        30 September          
Royal Beechnut*        Edenvale             Industrial    31 August             
Fernridge Shopping     Randburg             Retail        30 September          
Centre                                                                          
Malvin Court           Berea, Johannesburg  Residential   31 July               
Erf 755 Denver         Johannesburg         Industrial    30 September          
                                                                                
Disposals              Net selling          Surplus/(deficit)  Selling          
                      price                on original cost   yield             
Property               R`000                R`000              %                
Struktura               23 280              22 662             -                
Royal Beechnut*         21 600              (19 163)           13,2             
Fernridge Shopping      17 100              8 130              3,9              
Centre                                                                          
Malvin Court            7 303               2 708              6,5              
Erf 755 Denver          1 000               750                13,7             
                       70 283              15 087             5,9               
* The tenant exercised its option to purchase in terms of the lease entered into
in 2005.                                                                        
PROSPECTS                                                                       
In the 2009 financial year, the company expects rental income to grow by 11%,   
which is a combination of escalations in existing leases of between 8% and 12%, 
increases of 15% as a result of future renewals and costs escalating by 12% for 
the year.                                                                       
In 2008 ApexHi generated five cents per unit in development profits from the    
sale of residential property. The conservative outlook scenario assumes that net
rental income from properties held for trading will be offset by trading losses 
on units sold, resulting in no earnings per unit for the year. The more         
optimistic scenario reflects earnings of nine cents per unit for the year.      
Based on the above, management is confident that distributions for the 2009     
financial year will fall within the two scenarios - `low note` and `high note`  
reflected below.                                                                
                          "Low       "High                                      
                          note"      note"                                      
Distributions per combined cents      cents       Key assumptions               
unit                                                                            
Net income: core           402,34     405,34      "Low note" based on 11%       
investment portfolio                              rental growth and 12%         
                                                 increase in property           
expenses                       
Residential: rental income -          8,97                                      
and development profits                                                         
Clearwater guarantee fee   4,29       5,88        "Low note" based on C unit    
price in 2010 of R7,50 and     
                                                 the "high note" on R8,00       
Head office and corporate  (28,11)    (25,61)     "Low note" based on asset     
costs                                             management fee of R38 per     
combined unit. "High note"     
                                                 based on asset management      
                                                 fee of R33 per combined        
                                                 unit                           
Interest on debt funding   (51,54)    (51,54)                                   
Interest on surplus cash   35,69      37,19                                     
Distribution per combined  362,67     380,23                                    
unit                                                                            
Combined growth for 2009   8          13                                        
(%)                                                                             
            "Low      Actual              "High     Actual                      
            note"                         note"                                 
2009      2008                2009      2008                        
Distribution cents     cents     % growth  cents     cents      % growth        
per unit                                                                        
A unit       135,00    135,00    -         140,04    135,00     4               
B unit       165,00    165,00    -         171,16    165,00     4               
C unit       62,67     37,00     69        69,03     37,00      87              
            362,67    337,00    8         380,23    337,00     13               
The above forecast has not been reviewed or reported on by the ApexHi auditors. 
The distribution structure will change when the 93,75 cents quarterly threshold 
is reached. Based on the above"`high note" scenario, the threshold is           
anticipated to be reached in the third quarter of the 2009 financial year, when 
the A units will receive 36%, the B units 44% and the C units 20% of the        
combined quarterly distribution.                                                
FINANCIAL STATEMENTS                                                            
Basis of preparation and accounting policies                                    
The annual financial statements have been prepared in accordance with           
International Financial Reporting Standards ("IFRS"), including IAS 34 and the  
Companies Act of South Africa, 1973.                                            
All accounting policies are consistent with those used in the annual financial  
statements for the year ended 30 June 2007.                                     
2008         2007                    
CONDENSED BALANCE SHEET                     R`000        R`000                  
ASSETS                                                                          
Non-current assets                          9 443 667    9 053 723              
Investment properties                       8 906 771    8 850 806              
Straight-line rental income accrual         154 859      153 878                
Letting costs                               88 169       41 059                 
Interest bearing loans                      275 456      -                      
Guarantee fee receivable                    18 412       7 980                  
Current assets                              683 715      414 392                
Properties held for trading                 150 084      -                      
Straight-line rental income accrual         48 353       36 465                 
Trade and other receivables                 70 123       72 072                 
Cash and cash equivalents                   415 155      305 855                
Non-current assets held for sale            70 283       280 014                
TOTAL ASSETS                                10 197 665   9 748 129              
EQUITY AND LIABILITIES                                                          
Share capital and reserves                  3 365 560    2 695 218              
Non-current liabilities                     6 340 355     6 665 989             
Debenture capital and premium               4 115 657    4 190 798              
Deferred taxation                           854 498      999 072                
Interest bearing borrowings                 1 370 200    1 476 119              
Current liabilities                         491 750      386 922                
TOTAL EQUITY AND LIABILITIES                10 197 665   9 748 129              
Number                  NAV per unit              
                               of units     NAV       excluding                 
                              in issue      per unit  deferred tax              
Net asset value per unit                     R         R                        
(NAV)                                                                           
A unit                         264 592 114   11,38     12,45                    
B unit                         264 592 114   9,47      10,55                    
C unit                         264 592 114   7,42      8,50                     
Total - 30 June 2008                         28,27     31,50                    
A unit                         264 592 114   10,62     11,89                    
B unit                         264 592 114   8,73      9,98                     
C unit                         264 592 114   6,68      7,93                     
Total - 30 June 2007                         26,03     29,80                    
                                                 2008           2007            
INCOME STATEMENT                                  R`000          R`000          
Conventional rental income                        1 308 273      1 173 623      
Straight-line rental income accrual               12 869         36 449         
Revenue                                           1 321 142      1 210 072      
Property expenses                                 (273 424)      (262 396)      
Administrative expenses and corporate costs       (77 609)       (70 674)       
Tenant installation and letting commissions       (25 871)       (30 760)       
Profit from operations                            944 238        846 242        
Finance costs                                     (134 572)      (162 759)      
Interest income                                   70 208         42 518         
Other income                                      24 675         34 711         
Profit before debenture interest                  904 549        760 712        
Debenture interest                                (891 680)      (724 263)      
Profit after debenture interest                   12 869         36 449         
Capital and other items not distributed           531 771        2 081 500      
Change in fair value of investment properties     360 991        2 054 783      
Straight-line rental income accrual               (12 869)       (36 449)       
Amortisation of debenture premium                 75 400         57 588         
Net surplus on disposal of investment properties  108 249        5 578          
Profit before taxation                            544 640        2 117 949      
Taxation                                          125 702        (574 766)      
Net profit after taxation                         670 342        1 543 183      
Reconciliation between earnings, headline                                       
earnings and distributable earnings:                                            
Net profit after taxation                         670 342        1 543 183      
Adjusted for:                                                                   
Debenture interest                                891 680        724 263        
Earnings                                          1 562 022      2 267 446      
Adjusted for:                                                                   
Change in fair value of investment properties     (496 299)      (1 454         
(net of deferred tax)                                            138)           
Net surplus on disposal of investment properties  (89 377)       (5 578)        
(net of capital gains tax)                                                      
Headline earnings                                 976 346        807 730        
Straight-line rental income accrual - net of      (9 266)        (25 879)       
taxation                                                                        
Amortisation of debenture premium                 (75 400)       (57 588)       
Distributable earnings                            891 680        724 263        
Weighted                                 Headline       
                        average         Distribution  Earnings   earnings       
                        number of       per unit      per unit    per unit      
                        units                                                   
(cents)       (cents)    (cents)        
A unit                   264 592 114     135,00        219,54     145,76        
B unit                   264 592 114     165,00        249,82     176,04        
C unit                   264 592 114     37,00         120,98     47,20         
Total - year to 30 June                  337,00        590,34     369,00        
2008                                                                            
A unit                   253 682 462     128,47        331,51     139,71        
B unit                   253 682 462     157,03        360,89     169,08        
C unit                   253 682 462     -             201,41     9,61          
Total - year to 30 June                  285,50        893,81*    318,40*       
2007                                                                            
* The split between the A, B and C units has been modified. Previously the      
allocation of distributable earnings was based on the percentage attributable to
each unit after the threshold distribution of 93,75 cents has been reached. The 
split has been restated to reflect the actual distributions attributable to each
unit.                                                                           
Non-             
                                              Share   Share    distributable    
STATEMENT OF                                   capital premium  reserve         
CHANGES IN EQUITY                              R`000   R`000    R`000           
Balance at 30 June 2006                        50      63 528   77 320          
Issue of ordinary shares                       3                                
Net profit for the year                                                         
Realised accumulated net write-up of                                            
investment properties sold                                                      
Net surplus on disposal of investment                                           
properties                                                                      
Amortisation of debenture premium transferred                   57 588          
to non-distributable reserve                                                    
Transfer to fair value reserve (net of                                          
deferred tax)                                                                   
Balance at 30 June 2007                        53      63 528   134 908         
Net profit for the year                                                         
Realised accumulated net write-up of                                            
investment properties sold                                                      
Net surplus on disposal of investment                                           
properties (net of capital gains tax)                                           
Amortisation of debenture premium transferred                   75 400          
to non-distributable reserve                                                    
Transfer to fair value reserve (net of                                          
deferred tax)                                                                   
Balance at 30 June 2008                        53      63 528   210 308         
                                     Fair                                       
                           Capital   value       Accumulated                    
STATEMENT OF                reserve   reserve     loss         Total            
CHANGES IN EQUITY           R`000     R`000       R`000        R`000            
Balance at 30 June 2006     85 831    937 524     (12 221)     1 152 032        
Issue of ordinary shares                                       3                
Net profit for the year                           1 543 183    1 543 183        
Realised accumulated net    70 540    (70 540)                 -                
write-up of investment                                                          
properties sold                                                                 
Net surplus on disposal of  5 578                 (5 578)      -                
investment properties                                                           
Amortisation of debenture                         (57 588)     -                
premium transferred to non-                                                     
distributable reserve                                                           
Transfer to fair value                1 480 017   (1 480 017)  -                
reserve (net of deferred                                                        
tax)                                                                            
Balance at 30 June 2007     161 949   2 347 001   (12 221)     2 695 218        
Net profit for the year                           670 342       670 342         
Realised accumulated net    207 303   (207 303)                -                
write-up of investment                                                          
properties sold                                                                 
Net surplus on disposal of  89 377                (89 377)     -                
investment properties (net                                                      
of capital gains tax)                                                           
Amortisation of debenture                         (75 400)     -                
premium transferred to non-                                                     
distributable reserve                                                           
Transfer to fair value                505 565     (505 565)    -                
reserve (net of deferred                                                        
tax)                                                                            
Balance at 30 June 2008     458 629   2 645 263   (12 221)     3 365 560        
CASH FLOW STATEMENT                               R`000        R`000            
CASH FLOWS FROM OPERATING ACTIVITIES                                            
Cash receipts from tenants                        1 294 827    1 252 215        
Cash paid to suppliers                            (307 413)    (295 774)        
Cash paid for properties held for trading         (132 972)    -                
Cash generated from operations                    854 442      956 441          
Finance costs                                     (134 572)    (162 759)        
Interest income                                   70 208       42 518           
Other income                                      24 675       34 711           
Debenture interest paid                           (849 344)    (690 239)        
Net cash (utilised in)/generated from operating   (34 591)     180 672          
activities                                                                      
CASH FLOWS FROM INVESTING ACTIVITIES                                            
Purchase of investment properties                 (217 096)    (775 339)        
Capitalised improvements to investment properties (188 666)    (259 186)        
Tenant installation costs                         (60 524)     (14 275)         
Capitalised transaction costs                     (2 090)      (9 837)          
Proceeds on disposal of investment properties     1 003 815    414 998          
Increase in interest bearing loans                (275 456)    -                
Increase in guarantee fee                         (10 432)     (7 980)          
Net cash generated from/(utilised in) investing   249 551      (651 619)        
activities                                                                      
CASH FLOWS FROM FINANCING ACTIVITIES                                            
Issue of A, B and C units                         -            617 805          
Prior period debenture issue expenses refunded    259          -                
Interest bearing borrowings repaid                (105 919)    (79 787)         
Net cash (utilised in)/generated from financing   (105 660)    538 018          
activities                                                                      
Net increase in cash and cash equivalents         109 300      67 071           
Cash and cash equivalents at the beginning of the 305 855      238 784          
year                                                                            
Cash and cash equivalents at the end of the year  415 155      305 855          
                                                                                
SEGMENTAL INFORMATION*                                                          
                                                                                
                                         Office           Retail                
                                         R`000      %     R`000       %         
Conventional rental income                536 078    41    630 065     48       
Straight-line rental income accrual       4 896      38    1 204       9        
Revenue                                   540 974    41    631 269     48       
Property expenses                         (117 733)  43    (138 179)   50       
Administrative expenses and corporate                                           
costs                                                                           
Tenant installation and letting           (16 236)    63   (7 232)      28      
commissions                                                                     
Segment profit from operations            407 005     40   485 858      48      
Finance costs                                                                   
Interest income                                                                 
Other income                                                                    
Segment profit before debenture interest  407 005     40   485 858      48      
Debenture interest                                                              
Segment profit after debenture interest   407 005          485 858              
Change in fair value of investment        199 384          72 058               
properties                                                                      
Straight-line rental income accrual       (4 896)          (1 204)              
Amortisation of debenture premium                                               
Net surplus on disposal of investment     22 075           79 608               
properties                                                                      
Segment profit before taxation            623 568    42    636 320      43      
Balance sheet information                                                       
Non-current assets                        3 498 542        4 554 585            
Investment property                       3 393 500        4 451 147            
Investment property at valuation          3 540 858   38   4 596 127    49      
Letting costs                             (52 078)         (27 586)             
Straight-line rental income accrual       (72 000)         (100 294)            
Non-current assets held for sale          (23 280)         (17 100)             
Other non-current assets                  105 042          103 438              
Current assets                            40 511           56 936               
Non-current assets held for sale          23 280           17 100               
Total assets                              3 562 333   38   4 628 621    49      
Total liabilities                         83 997           77 085               
                                                                                
                                        Industrial       Residential            
R`000       %    R`000        %         
Conventional rental income               138 234     11   3 896                 
Straight-line rental income accrual      6 769       53                         
Revenue                                  145 003     11   3 896                 
Property expenses                        (15 460)    6    (2 052)      1        
Administrative expenses and corporate                                           
costs                                                                           
Tenant installation and letting          (2 403)     9                          
commissions                                                                     
Segment profit from operations           127 140     12   1 844                 
Finance costs                                                                   
Interest income                                                                 
Other income                                                                    
Segment profit before debenture          127 140     12   1 844                 
interest                                                                        
Debenture interest                                                              
Segment profit after debenture interest  127 140          1 844                 
Change in fair value of investment       86 841           2 708                 
properties                                                                      
Straight-line rental income accrual      (6 769)                                
Amortisation of debenture premium                                               
Net surplus on disposal of investment    8 227                                  
properties                                                                      
Segment profit before taxation           215 439     15   4 552                 
Balance sheet information                                                       
Non-current assets                       1 047 048        49 624                
Investment property                      1 012 500        49 624                
Investment property at valuation         1 074 523   12   56 927       1        
Letting costs                            (8 505)                                
Straight-line rental income accrual      (30 918)                               
Non-current assets held for sale         (22 600)         (7 303)               
Other non-current assets                 34 548                                 
Current assets                           12 379           149 547               
Non-current assets held for sale         22 600           7 303                 
Total assets                             1 082 027   11   206 474      2        
Total liabilities                        13 827           827                   
Adminis-                    
                                                    trative                     
                                                    expenses                    
                                                     and                        
Total      corporate                   
                                         properties costs        Total          
                                         R`000      R`000        R`000          
Conventional rental income                1 308 273               1 308 273     
Straight-line rental income accrual       12 869                  12 869        
Revenue                                   1 321 142               1 321 142     
Property expenses                         (273 424)               (273 424)     
Administrative expenses and corporate                (77 609)     (77 609)      
costs                                                                           
Tenant installation and letting           (25 871)                (25 871)      
commissions                                                                     
Segment profit from operations            1 021 847  (77 609)     944 238       
Finance costs                                        (134 572)    (134 572)     
Interest income                                      70 208       70 208        
Other income                                         24 675       24 675        
Segment profit before debenture interest  1 021 847  (117 298)    904 549       
Debenture interest                                   (891 680)    (891 680)     
Segment profit after debenture interest   1 021 847  (1 008       12 869        
                                                    978)                        
Change in fair value of investment        360 991                 360 991       
properties                                                                      
Straight-line rental income accrual       (12 869)                (12 869)      
Amortisation of debenture premium                    75 400       75 400        
Net surplus on disposal of investment     109 910    (1 661)      108 249       
properties                                                                      
Segment profit before taxation            1 479 879  (935 239)    544 640       
Balance sheet information                                                       
Non-current assets                        9 149 799  293 868      9 443 667     
Investment property                       8 906 771               8 906 771     
Investment property at valuation          9 268 435               9 268 435     
Letting costs                             (88 169)                (88 169)      
Straight-line rental income accrual       (203 212)               (203 212)     
Non-current assets held for sale          (70 283)                (70 283)      
Other non-current assets                  243 028    293 868      536 896       
Current assets                            259 373    424 342      683 715       
Non-current assets held for sale          70 283                  70 283        
Total assets                              9 479 455  718 210      10 197 665    
Total liabilities                         175 736    6 656 369    6 832 105     
* Where a property has more than one component, it is classified to the         
component which generates the most income.                                      
INTEREST DISTRIBUTION                                                           
Unit holders are advised that interest distribution number 29 in respect of the 
quarter 1 April 2008 to 30 June 2008 has been declared as follows:              
- In respect of the A unit - 33,75 cents (2007: 33,75 cents)                    
- In respect of the B unit - 41,25 cents (2007: 41,25 cents)                    
- In respect of the C unit - 16,00 cents (2007: nil)                            
Salient dates                                    2008                           
Last date to trade cum interest                  Friday, 22 August              
Units will trade ex interest                     Monday, 25 August              
Record date                                      Friday, 29 August              
Payment of interest distribution number 29       Monday, 1 September            
There may be no dematerialisation or re-materialisation of the A, B and C units 
between Monday, 25 August 2008 and Friday, 29 August 2008, both days inclusive. 
By order of the Board                                                           
G G L Leissner                                                                  
Chief Executive Officer                                                         
Johannesburg                                                                    
6 August 2008                                                                   
DIRECTORS:                                                                      
M Wainer (Chairman),                                                            
G G L Leissner * (Chief Executive Officer),                                     
D H Rice * (Managing),                                                          
J F Bihl #, W E Cesman,                                                         
J Dritz #, A Rehman #,                                                          
C van Wyk *                                                                     
* Executive # Independent                                                       
Sponsor Java Capital (Proprietary) Limited                                      
www.apexhi.co.za                                                                
Date: 06/08/2008 12:14:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: