Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 13 Aug 2008, 15:08 TRE/MOB - Trencor/Mobile - Interim results unaudited for the six months ended
MOB   TRE
MOB   TRE                                                                       
TRE/MOB - Trencor/Mobile -  Interim results unaudited for the six months ended  
30 June 2008 and declaration of cash dividends                                  
TRENCOR LIMITED                                                                 
REG NO 1955/002869/06                                                           
("Trencor")                                                                     
SHARE CODE: TRE                                                                 
ISIN: ZAE000007506                                                              
MOBILE INDUSTRIES LIMITED                                                       
REG NO 1968/014997/06                                                           
("Mobile")                                                                      
SHARE CODE: MOB                                                                 
ISIN: ZAE000091435                                                              
INTERIM RESULTS UNAUDITED FOR THE SIX MONTHS ENDED 30 JUNE 2008 AND DECLARATION 
OF CASH DIVIDENDS                                                               
HIGHLIGHTS                                                                      
TRENCOR: GROUP                                                                  
Trading profit from continuing operations, which is earned in foreign currency  
(mainly US dollars), after net finance costs increased by 24% from US$47,0      
million to US$58,5 million during the period under review. Expressed in rand,   
this increased by 32% from R336 million to R443 million.                        
Net exchange gains, realised and unrealised, arising on translation into rand of
the net dollar receivables and the related valuation adjustments amounted to    
R194 million (2007: R20 million); this non-cash adjustment had the effect of    
increasing earnings per share by 75 cents (2007 effect: 8 cents per share       
increase).                                                                      
Diluted headline earnings per share (including the effect of foreign exchange   
translation gains and losses) were 183,4 cents (2007: 99,7 cents).              
Diluted adjusted headline earnings per share (which includes net gains and      
losses arising from the sale of containers from Textainer`s leasing fleet and   
excludes the effect of foreign exchange translation gains and losses) were 129,3
cents (2007: 104,7 cents).                                                      
Consolidated gearing ratio at 30 June 2008 was 87% (2007: 151%).                
Interim dividend of 35 cents per share declared (2007: 22 cents per share). We  
previously reported a dividend policy guideline that annual dividends should be 
covered about three times by sustainable headline earnings. The Board of Trencor
has determined that, following the restructure of the Group operations over the 
last few years and having regard to our strong cash flows as well as to         
opportunities that may arise to make attractive investments as Textainer pursues
planned growth as announced during its IPO in October 2007, future dividends    
will be considered in the light of circumstances which prevail and/or are       
anticipated from time to time in regard to the abovementioned and other relevant
factors. Similarly, interim dividends should not be seen as necessarily         
indicative of the amount of final dividends.                                    
TEXTAINER                                                                       
Net profit for the half-year was US$48 million (2007: US$32 million).           
Average tax rate declined to 1,9% from 6,2% in 2007 primarily due to            
remeasurement of income tax provisions.                                         
Average utilisation of the container fleet under management for the six months  
to 30 June 2008 was 93,4% (2007: 93,6%). Spot utilisation at 30 June 2008 was   
95,5% (2007: 94,1%).                                                            
67,9% of the more than 2 million TEU (twenty foot equivalent unit) under        
management at 30 June 2008 was on long-term lease compared to 62,7% of          
1,5 million TEU in June 2007.                                                   
In April 2008, Textainer negotiated a US$205 million five-year revolving        
credit facility with a group of financial institutions. In July 2008, the       
group extended and increased the size of its secured debt facility; the total   
facility was increased from US$300 million to US$475 million.                   
In the first half of 2008, Textainer originated over 164 000 TEU of owned and   
managed long-term leases and 18 600 TEU of direct financing and sales-type      
leases. New owned and managed standard dry freight containers ordered for       
delivery through August 2008 totalled 104 450 TEU at a cost of US$229 million.  
In addition, 2 750 owned and managed 40 foot High Cube refrigerated containers  
costing US$48 million were ordered for delivery through September 2008.         
Textainer`s results may be viewed on its website www.textainer.com.             
DECLARATION OF CASH DIVIDENDS                                                   
Cash dividends in respect of the six months ended 30 June 2008 have been        
declared as follows:                                                            
TRENCOR       NO 85        35,0 CENTS PER SHARE                                 
MOBILE        NO 70        2,8 CENTS PER SHARE                                  
The salient dates pertaining to the dividend payments are as follows:           
Last day to trade cum the dividend         Friday, 29 August 2008               
Trading commences ex the dividend        Monday, 1 September 2008               
Record date                              Friday, 5 September 2008               
Payment date                             Monday, 8 September 2008               
Share certificates may not be dematerialised or rematerialised between Monday,  
1 September 2008 and Friday, 5 September 2008, both days inclusive.             
ON BEHALF OF THE BOARDS                                                         
N I JOWELL   CHAIRMAN TRENCOR LIMITED                                           
C JOWELL     CHAIRMAN MOBILE INDUSTRIES LIMITED                                 
13 AUGUST 2008                                                                  
Condensed consolidated income statement for the six months ended 30 June 2008   
TRENCOR                                                                         
                                              UNAUDITED            AUDITED      
6 MONTHS          YEAR ENDED      
                                            ENDED 30 JUNE      31 DECEMBER      
                                         2008             2007        2007      
R Million                                          RE-PRESENTED                 
Revenue (including exchange                                                     
differences) (Note 2)                  1 322,3            873,4     1 697,9     
Continuing operations                                                           
Trading profit/(loss)                    521,1            428,3       922,8     
Realised and unrealised exchange                                                
gains/(losses) on translation                                                   
of long-term receivables, included in                                           
revenue, excluding fair value                                                   
adjustment                               278,8             30,8      (46,0)     
Net long-term receivable fair value                                             
adjustment                              (73,4)           (11,1)        78,3     
(Increase)/Decrease due to translation                                          
of dollar amount                        (84,9)           (11,1)        17,5     
Reduction in fair value adjustment        11,5                -        60,8     
Impairment of plant and equipment        (2,0)            (1,0)       (4,0)     
Profit from operations                   724,5            447,0       951,1     
Net finance costs (Note 4)              (78,0)           (92,4)     (247,7)     
Finance expense                        (102,9)          (112,8)     (295,9)     
Finance income                            24,9             20,4        48,2     
Exceptional items (Note 5)                   -            (5,4)       197,3     
Profit before tax                        646,5            349,2       900,7     
Income tax expense                      (78,5)           (27,9)      (73,4)     
Profit after tax from continuing                                                
operations                               568,0            321,3       827,3     
Discontinued operations                                                         
(Loss)/Profit for the period from                                               
discontinued operations (net of                                                 
income tax) (Note 3)                    (77,2)             16,9       132,6     
Profit for the period                    490,8            338,2       959,9     
Attributable to:                                                                
Equity holders of the company            339,1            207,5       659,9     
Minority interest                        151,7            130,7       300,0     
490,8            338,2       959,9      
Number of shares in issue (million)      187,4            187,2       187,3     
Weighted average number of shares in                                            
issue (million)                          187,3            187,1       187,2     
Basic earnings/(loss) per share (cents)                                         
Entity as a whole                        181,0            110,9       352,5     
Continuing operations                    205,5            100,8       302,2     
Discontinued operations                 (24,5)             10,1        50,3     
Diluted earnings/(loss) per share                                               
(cents)                                                                         
Entity as a whole                        180,8            110,7       351,8     
Continuing operations                    205,2            100,6       301,6     
Discontinued operations                 (24,4)             10,1        50,2     
Period-end rate of exchange: SA rand                                            
to US dollar                              7,85             7,07        6,78     
Average rate of exchange for period:                                            
SA rand to US dollar                      7,58             7,17        7,02     
Condensed consolidated balance sheet at 30 June 2008                            
TRENCOR                                                                         
                                              UNAUDITED            AUDITED      
30 JUNE          31 DECEMBER      
R Million                                2008           2007           2007     
Assets                                                                          
Property, plant and equipment         7 207,3        6 248,7        5 726,0     
Goodwill                                141,3              -          122,0     
Intangible assets                       526,8          129,0          476,8     
Investments                              29,8          122,5           30,6     
Long-term loans                           2,7            5,8            3,1     
Net investment in finance leases        470,4          277,0          331,1     
Long-term receivables                 1 189,9        1 185,3        1 113,3     
Deferred tax assets                      73,0          113,7          106,8     
Derivative financial instruments         13,2           29,2            0,9     
Restricted cash                         125,4          147,2          113,5     
Total non-current assets              9 779,8        8 258,4        8 024,1     
Current assets (Note 8)               1 922,1        3 083,4        2 066,2     
Total assets                         11 701,9       11 341,8       10 090,3     
Equity                                                                          
Share capital and premium               456,1          455,0          455,6     
Reserves                              3 293,2        2 324,7        2 730,2     
Equity attributable to equity                                                   
holders of the company                3 749,3        2 779,7        3 185,8     
Minority interest                     1 758,5        1 176,9        1 428,7     
Total equity                          5 507,8        3 956,6        4 614,5     
Liabilities                                                                     
Interest-bearing borrowings           4 196,9        3 866,7        3 490,7     
Amounts attributable to third                                                   
parties in respect of long-term                                                 
receivables                             245,6          255,7          262,7     
Derivative financial instruments         39,7            3,6           29,9     
Share-based payments                        -           98,2              -     
Deferred income                             -            1,2              -     
Deferred tax liabilities                335,0          301,8          316,1     
Total non-current liabilities         4 817,2        4 527,2        4 099,4     
Current liabilities (Note 9)          1 376,9        2 858,0        1 376,4     
Total liabilities                     6 194,1        7 385,2        5 475,8     
Total equity and liabilities         11 701,9       11 341,8       10 090,3     
Capital expenditure incurred during                                             
the period                              907,3          777,4        1 416,8     
Capital expenditure committed and                                               
authorised, but not yet incurred        392,2           93,2          157,2     
Market value of listed investments       14,4           15,9           15,6     
Directors` valuation of unlisted                                                
investments                             104,6          106,6           90,8     
Ratio to aggregate of total equity:                                             
Total liabilities (%)                   112,5          186,7          118,7     
Interest-bearing debt (%)                87,1          151,2           91,8     
Condensed consolidated cash flow statement for the six months ended             
30 June 2008                                                                    
TRENCOR                                                                         
                                                  UNAUDITED        AUDITED      
                                                  6 MONTHS      YEAR ENDED      
                                              ENDED 30 JUNE    31 DECEMBER      
R Million                                    2008        2007          2007     
Cash generated from operations              564,9     1 111,5       1 279,0     
Finance income received                      24,9        22,7          52,1     
Finance expenses paid                     (109,8)     (124,0)       (340,5)     
Dividends paid to equity holders of the                                         
company                                   (108,6)      (58,6)        (99,8)     
Dividends paid to minorities               (60,2)      (57,8)        (99,1)     
Taxation paid                              (38,9)      (33,3)        (35,4)     
Net cash inflow from operating                                                  
activities                                  272,3       860,5         756,3     
Cash outflow from investing activities    (444,1)     (295,7)     (1 603,0)     
Cash inflow/(outflow) from financing                                            
activities                                  369,9     (450,5)       1 058,9     
Net increase in cash and cash                                                   
equivalents before exchange rate changes    198,1       114,3         212,2     
Net cash and cash equivalents at the                                            
beginning of the period                     808,2       616,1         616,1     
Effects of exchange rate changes on cash                                        
and cash equivalents                        101,6         5,9        (20,1)     
Net cash and cash equivalents at the end                                        
of the period                             1 107,9       736,3         808,2     
Condensed consolidated statement of changes in equity for the six months        
ended 30 June 2008                                                              
TRENCOR                                                                         
UNAUDITED       AUDITED      
                                                   6 MONTHS     YEAR ENDED      
                                                ENDED 30 JUNE  31 DECEMBER      
R Million                                      2008        2007        2007     
Balance at the beginning of the period      4 614,5     3 436,6     3 436,6     
Movement in share capital and premium           0,5       261,2       261,8     
Proceeds on issue of shares                     0,5         0,7         1,3     
Conversion of convertible debentures              -       260,5       260,5     
Movement in reserves                                                            
Fair value reserve - change in fair value                                       
of available-for-sale assets                  (1,1)         1,8         1,5     
Foreign currency translation reserve          320,2         9,8      (57,5)     
Equity compensation reserve - current year                                      
share-based payments                           13,4         0,2        62,1     
(Loss)/Gain on dilution of investment in                                        
subsidiaries - amount transferred from                                          
retained income                                   -       (5,4)       197,3     
Retained income                               230,5       154,3       362,8     
Share of profit for the period                339,1       207,5       659,9     
Dividends paid to equity holders of the                                         
company                                     (108,6)      (58,6)      (99,8)     
Transfers to specific reserves                                                  
Loss/(Gain) on dilution of investment in                                        
subsidiaries                                      -         5,4     (197,3)     
Movements in minority interest                329,8        98,1       349,9     
Share of profit for the period                151,7       130,7       300,0     
Foreign currency translation reserve          230,4        13,3      (42,8)     
Share-based payments - current year             7,9         0,3        35,9     
Amount arising on change in minority                                            
interest                                          -        11,6       155,9     
Dividends paid to minorities                 (60,2)      (57,8)      (99,1)     
Balance at the end of the period            5 507,8     3 956,6     4 614,5     
Notes to the condensed consolidated interim financial statements for the six    
months ended 30 June 2008                                                       
1. These condensed consolidated interim financial statements have been prepared 
  in accordance with International Financial Reporting Standards (IFRS),        
including IAS 34 Interim Financial Reporting. The accounting policies used    
  in the preparation of these consolidated condensed financial statements are   
  consistent with those used in the annual financial statements for the year    
  ended 31 December 2007.                                                       
TRENCOR                                                                         
                                                   UNAUDITED       AUDITED      
                                                   6 MONTHS     YEAR ENDED      
                                                ENDED 30 JUNE  31 DECEMBER      
R Million                                      2008        2007        2007     
2. Revenue                                                                      
Goods sold and services rendered              182,6        51,3       178,9     
Leasing income                                730,9       694,1     1 352,1     
Management fees                               109,2        72,7       169,4     
Finance income                                 20,8        24,5        43,5     
                                           1 043,5       842,6     1 743,9      
Realised and unrealised exchange differences  278,8        30,8      (46,0)     
1 322,3       873,4     1 697,9      
3. Discontinued operations                                                      
During the year ended 31 December 2007 the group exited the mobile asset        
ownership and management business. At the time of publication of the results to 
30 June 2007, the group had only exited the UK/Europe keg business which        
constituted a portion of the group`s discontinued operations for the year       
ended 31 December 2007. In compliance with IFRS 5, the comparative information  
for the six months ended 30 June 2007 has been re-presented so that the         
comparative disclosures relate to all operations that were discontinued by      
31 December 2007.                                                               
Substantially all of the associated assets and liabilities have been disposed   
of at 30 June 2008. The operations were previously reported in the mobile asset 
management segment.                                                             
(Losses)/Profits attributable to the discontinued operations were as follows:   
Revenue                                        20,7       275,8       431,0     
Other operating income                            -         0,2         1,7     
Expenses                                     (20,7)     (196,6)     (269,2)     
Profit/(Loss) on disposal of discontinued                                       
operations and remeasurement of fair value                                      
less costs to sell                             14,3         5,5      (10,4)     
Profit/(Loss) from operations                  14,3        84,9       153,1     
Finance expenses                              (8,4)      (71,1)     (102,8)     
Finance income                                  1,1         3,0         3,9     
Profit before tax                               7,0        16,8        54,2     
Income tax (expense)/credit                  (84,2)         0,1        78,4     
(Loss)/Profit for the period                 (77,2)        16,9       132,6     
Attributable to:                                                                
Equity holders of the company                (45,9)        18,8        94,1     
Minority interest                            (31,3)       (1,9)        38,5     
                                            (77,2)      (16,9)       132,6      
4. Net finance costs                                                            
Finance expenses                              102,9       112,8       295,9     
Interest expense incurred by:                  92,5       123,7       260,3     
Textainer                                      92,4       123,7       260,2     
Other group companies                           0,1           -         0,1     
Losses/ (Gains)on derivative financial                                          
instruments                                    10,4      (10,9)        35,6     
Finance income - interest income earned                                         
from:                                        (24,9)      (20,4)      (48,2)     
Cash and cash equivalents                    (24,6)      (20,0)      (46,9)     
Other                                         (0,3)       (0,4)       (1,3)     
                                              78,0        92,4       247,7      
5. Exceptional items                                                            
Net (loss)/gain on dilution of interest in                                      
subsidiaries                                      -       (5,4)       197,3     
                                                 -       (5,4)       197,3      
6. Headline earnings                                                            
Profit attributable to equity holders of                                        
the company                                   339,1       207,5       659,9     
Net loss/(gain) on dilution of interest in                                      
subsidiaries                                      -         5,4     (197,3)     
Impairment of plant and equipment               2,0         1,0         4,0     
Profit on sale of plant and equipment        (67,9)      (42,1)     (127,7)     
(Profit)/Loss on disposal of discontinued                                       
operations and remeasurement of fair value                                      
less costs to sell                           (14,3)       (5,5)        10,4     
Total tax effects of adjustments               85,7         2,5         6,6     
Total minority share of adjustments           (0,5)        18,2        42,6     
Headline earnings                             344,1       187,0       398,5     
Weighted average number of shares in issue                                      
(million)                                     187,3       187,1       187,2     
Headline earnings per share (cents)           183,7        99,9       212,9     
Diluted headline earnings per share (cents)   183,4        99,7       212,4     
Adjusted headline earnings                                                      
Headline earnings (as above)                  344,1       187,0       398,5     
Profit on sale of containers                   38,1        23,4        64,4     
TrenStar Inc depreciation adjustment              -           -      (40,3)     
TrenStar Inc deferred tax adjustment              -           -      (42,5)     
Net (gain)/loss on translation of net                                           
dollar receivables                          (139,6)      (14,0)        20,6     
Adjusted headline earnings                    242,6       196,4       400,7     
Undiluted adjusted headline earnings per                                        
share (cents)                                 129,5       105,0       214,0     
Diluted adjusted headline earnings per                                          
share (cents)                                 129,3       104,7       213,6     
7. Segmental reporting                                                          
Revenue                                                                         
Continuing operations                                                           
Containers - finance (including exchange                                        
differences)                                  299,9        55,7       (2,5)     
Containers - owning, leasing and management 1 021,7       817,0     1 698,9     
Other                                           0,7         0,7         1,5     
                                           1 322,3       873,4     1 697,9      
Segment result                                                                  
Profit from operations                                                          
Continuing operations                                                           
Containers - finance                          223,7        42,0        69,1     
Containers - owning, leasing and management   514,8       414,6       903,4     
Other                                        (14,0)       (9,6)      (21,4)     
                                             724,5       447,0       951,1      
8. Current assets                                                               
Inventories                                    23,8        15,9        25,8     
Trade and other receivables                   662,4       573,8       530,8     
Investments                                    89,2           -        75,8     
Current tax asset                                 -        11,8           -     
Assets classified as held for sale (Note 10)  116,0     1 786,5       676,4     
Cash and cash equivalents                   1 030,7       695,4       757,4     
                                           1 922,1     3 083,4     2 066,2      
9. Current liabilities                                                          
Trade and other payables                      626,5       543,4       442,0     
Provisions                                        -         5,8           -     
Current tax liability                         128,1        88,3        99,5     
Current portion of interest-bearing                                             
borrowings                                    602,3       420,9       437,9     
Liabilities classified as held for sale                                         
(Note 11)                                      19,9     1 799,5       396,9     
Short-term borrowings                           0,1         0,1         0,1     
                                           1 376,9     2 858,0     1 376,4      
10. Assets classified as held for sale                                          
Property, plant and equipment                     -     1 662,0       485,7     
Intangible assets                                 -           -         1,0     
Investments                                    35,5           -        26,1     
Deferred tax asset                                -           -        71,2     
Restricted cash                                 1,0        28,7         0,9     
Inventories                                       -         0,3         2,9     
Trade and other receivables                     2,3        54,6        37,8     
Cash and cash equivalents                      77,2        40,9        50,8     
                                             116,0     1 786,5       676,4      
11. Liabilities classified as held for sale                                     
Interest-bearing borrowings                       -     1 693,9       307,9     
Derivative financial instruments                3,2           -         6,5     
Deferred tax liability                            -         9,4           -     
Deferred income                                   -        66,8         1,5     
Trade and other payables                       16,7        29,4        75,3     
Provisions                                        -           -         5,7     
                                              19,9     1 799,5       396,9      
In order to provide a better appreciation of the results of the group`s         
activities, condensed consolidated income statements and balance sheets are also
presented in US dollars, as virtually all of the group`s revenue and assets and 
much of its expenditure are denominated in that currency. The amounts stated in 
US dollars have been prepared by management and are unaudited.                  
Trencor condensed consolidated income statement in US dollars for the six months
ended 30 June 2008                                                              
                                                   UNAUDITED      UNAUDITED     
                                                   6 MONTHS      YEAR ENDED     
                                                  ENDED 30 JUNE 31 DECEMBER     
US$ Million                                      2008       2007       2007     
                                                   RE-PRESENTED                 
Revenue                                         144,5      117,1      190,1     
Continuing operations                                                           
Trading profit                                   68,8       59,9      132,1     
Unrealised exchange gains/(losses) arising on                                   
translation                                       6,7        0,5      (0,7)     
Net long-term receivables fair value adjustment   0,8          -        9,1     
Impairment of plant and equipment               (0,3)      (0,1)      (0,6)     
Profit from operations                           76,0       60,3      139,9     
Net finance costs                              (10,3)     (12,9)     (35,4)     
Finance expense                                (13,6)     (15,8)     (42,2)     
Finance income                                    3,3        2,9        6,8     
Exceptional items                                   -      (0,8)       28,4     
Profit before tax                                65,7       46,6      132,9     
Income tax expense                              (5,1)      (3,2)     (11,5)     
Profit after tax from continuing operations      60,6       43,4      121,4     
Discontinued operations                                                         
(Loss)/Profit for the period from discontinued                                  
operations (net of income tax)                 (10,3)        2,4       19,1     
Profit for the period                            50,3       45,8      140,5     
Attributable to:                                                                
Equity holders of the company                    30,4       27,5       97,7     
Minority interest                                19,9       18,3       42,8     
50,3       45,8      140,5      
Number of shares in issue (million)             187,4      187,2      187,3     
Weighted average number of shares in issue                                      
(million)                                       187,3      187,1      187,2     
Basic earnings/(loss) per share (US cents)                                      
Entity as a whole                                16,2       14,7       52,2     
Continuing operations                            19,7       13,3       45,0     
Discontinued operations                         (3,5)        1,4        7,2     
Diluted earnings/(loss) per share (US cents)                                    
Entity as a whole                                16,2       14,7       52,1     
Continuing operations                            19,7       13,3       44,9     
Discontinued operations                         (3,5)        1,4        7,2     
Headline earnings per share (US cents)           16,7       12,9       31,8     
Diluted headline earnings per share (US cents)   16,6       12,9       31,8     
Adjusted headline earnings per share (US cents)  16,8       14,5       30,7     
Diluted adjusted headline earnings per share                                    
(US cents)                                       16,7       14,5       30,6     
Period-end rate of exchange: SA rand to US                                      
dollar                                           7,85       7,07       6,78     
Average rate of exchange for the period: SA                                     
rand to US dollar                                7,58       7,17       7,02     
Trading profit from continuing operations                                       
comprises:                                                                      
Textainer                                        68,2       58,0      129,3     
Other                                             0,6        1,9        2,8     
                                                68,8       59,9      132,1      
Trencor condensed consolidated balance sheet in US dollars at 30 June 2008      
                                                 UNAUDITED       UNAUDITED      
30 JUNE      31 DECEMBER      
US$ Million                                    2008        2007        2007     
Assets                                                                          
Property, plant and equipment                 918,1       884,5       844,5     
Long-term receivables                         151,6       167,7       164,2     
Other non-current assets                      176,1       116,5       187,3     
Non-current assets                          1 245,8     1 168,7     1 196,0     
Current assets                                244,9       435,4       294,3     
Inventories                                     3,0         2,2         3,8     
Trade and other receivables                    84,4        81,1        78,3     
Current tax asset                                 -         1,7           -     
Investments                                    11,4           -        11,2     
Assets classified as held for sale             14,8       252,0        89,3     
Cash and cash equivalents                     131,3        98,4       111,7     
Total assets                                1 490,7     1 604,1     1 490,3     
Equity and liabilities                                                          
Equity attributable to equity holders of                                        
the company                                   477,6       393,0       469,9     
Minority interest                             224,0       166,5       210,7     
Total equity                                  701,6       559,5       680,6     
Liabilities                                                                     
Interest-bearing borrowings                   534,6       546,9       514,9     
Amounts attributable to third parties in                                        
respect of long-term receivables               31,3        36,2        38,7     
Derivative financial instruments                5,1         0,5         4,4     
Share-based payments                              -        13,9           -     
Deferred income                                   -         0,2           -     
Deferred tax liabilities                       42,7        42,7        50,8     
Total non-current liabilities                 613,7       640,4       608,8     
Current liabilities                           175,4       404,2       200,9     
Trade and other payables                       79,8        77,6        63,1     
Current tax liability                          16,3        12,6        14,7     
Current portion of interest-bearing                                             
borrowings                                     76,7        59,5        64,6     
Liabilities classified as held for sale         2,6       254,5        58,5     
Total liabilities                             789,1     1 044,6       809,7     
Total equity and liabilities                1 490,7     1 604,1     1 490,3     
Ratio to aggregate of total equity:                                             
Total liabilities (%)                         112,5       186,7       118,7     
Interest-bearing debt (%)                      87,1       151,2        91,8     
Condensed consolidated income statement for the six months ended 30 June 2008   
MOBILE                                                                          
                                                  UNAUDITED        AUDITED      
                                                 6 MONTHS       YEAR ENDED      
ENDED 30 JUNE   31 DECEMBER      
                                              2008        2007        2007      
R Million                                                                       
Revenue (Note 2)                                0,5         0,4         0,8     
Trading (loss)                                (0,6)       (0,6)       (0,9)     
Loss from operations                          (0,6)       (0,6)       (0,9)     
Share of profit of associate                  157,0        96,2       305,6     
Exceptional items (Note 3)                    (0,6)       (0,3)       (1,3)     
Profit before tax                             155,8        95,3       303,4     
Income tax expense                                -       (0,1)       (0,2)     
Profit for the period                         155,8        95,2       303,2     
Number of shares in issue (million)         1 068,0     1 068,0     1 068,0     
Weighted average number of shares in issue                                      
(million)                                   1 068,0     1 068,0     1 068,0     
Basic earnings/(loss) per share (cents)        14,6         8,9        28,4     
Diluted earnings/(loss) per share (cents)      14,6         8,9        28,4     
Condensed consolidated balance sheet at 30 June 2008                            
MOBILE                                                                          
                                                   UNAUDITED       AUDITED      
                                                  30 JUNE      31 DECEMBER      
R Million                                      2008        2007        2007     
Assets                                                                          
Investment in associate                     1 994,2     1 547,6     1 734,2     
Participation in export partnerships            2,3         2,7         2,6     
Total non-current assets                    1 996,5     1 550,3     1 736,8     
Current assets (Note 5)                         7,2         7,8         9,5     
Total assets                                2 003,7     1 558,1     1 746,3     
Equity                                                                          
Share capital and premium                     192,7       192,7       192,7     
Reserves                                    1 807,9     1 361,9     1 548,5     
Equity attributable to equity holders of                                        
the company                                 2 000,6     1 554,6     1 741,2     
Total equity                                2 000,6     1 554,6     1 741,2     
Deferred tax liabilities                        2,3         2,7         2,6     
Total non-current liabilities                   2,3         2,7         2,6     
Current liabilities (Note 6)                    0,8         0,8         2,5     
Total liabilities                               3,1         3,5         5,1     
Total equity and liabilities                2 003,7     1 558,1     1 746,3     
Market value of listed investments          2 336,5     2 912,9     2 427,5     
Condensed consolidated cash flow statement for the six months ended             
30 June 2008                                                                    
MOBILE                                                                          
                                                    UNAUDITED      AUDITED      
                                                    6 MONTHS    YEAR ENDED      
ENDED 30 JUNE 31 DECEMBER      
R Million                                        2008       2007       2007     
Cash utilised by operations                     (2,4)      (2,0)      (1,0)     
Finance income received                           0,5        0,4        0,8     
Dividends received                               50,3       27,0       46,1     
Dividends paid to equity holders of the                                         
Company                                        (50,3)     (26,9)     (45,6)     
Taxation paid                                   (0,3)      (0,4)      (0,6)     
Net cash outflow from operating                                                 
activities                                      (2,2)      (1,9)      (0,3)     
Cash outflow from financing                                                     
activities                                          -      (1,4)      (1,4)     
Net decrease in cash and cash                                                   
equivalents before exchange rate changes        (2,2)      (3,3)      (1,7)     
Net cash and cash equivalents at the                                            
beginning of the period                           9,3       11,0       11,0     
Net cash and cash equivalents at the end of                                     
the period                                        7,1        7,7        9,3     
Condensed consolidated statement of changes in equity for the six months        
ended 30 June 2008                                                              
MOBILE                                                                          
                                                 UNAUDITED         AUDITED      
                                                 6 MONTHS       YEAR ENDED      
                                               ENDED 30 JUNE   31 DECEMBER      
R Million                                      2008        2007        2007     
Balance at the beginning of the period      1 741,2     1 354,6     1 354,6     
Movement in share capital and premium             -       126,2       126,2     
Conversion of convertible debentures              -       127,6       127,6     
Repayment of share capital                        -       (1,4)       (1,4)     
Movement in reserves                                                            
Non-distributable reserve                     (0,6)       (0,3)       (1,3)     
Share of net increase in non-distributable                                      
reserves of associate                         153,9         5,5         2,8     
Retained income                               106,1        68,6       258,9     
Profit for the period                         155,8        95,2       303,2     
Dividends paid to equity holders of the                                         
company                                      (50,3)      (26,9)      (45,6)     
Transfers to specific reserves                                                  
Loss on dilution of investment in associate     0,6         0,3         1,3     
Balance at the end of the period            2 000,6     1 554,6     1 741,2     
Notes to the condensed consolidated interim financial statements for the six    
months ended 30 June 2008                                                       
1. These condensed consolidated interim financial statements have been prepared 
  in accordance with International Financial Reporting Standards (IFRS),        
including IAS 34 Interim Financial Reporting. The accounting policies used    
  in the preparation of these consolidated condensed financial statements are   
  consistent with those used in the annual financial statements for the year    
  ended 31 December 2007.                                                       
MOBILE                                                                          
                                                 UNAUDITED           AUDIT      
                                                 6 MONTHS       YEAR ENDED      
                                               ENDED 30 JUNE   31 DECEMBER      
R Million                                      2008        2007        2007     
2. Revenue                                                                      
Interest income                                 0,5         0,4         0,8     
3. Exceptional items                                                            
Loss on dilution of investment in associate   (0,6)       (0,3)       (1,3)     
4. Headline earnings                                                            
Profit attributable to equity holders of                                        
the company                                   155,8        95,2       303,2     
Net loss on dilution of investment in                                           
associate                                       0,6         0,3         1,3     
Attributable share of headline earnings                                         
adjustments of associate                        2,3       (9,5)     (121,0)     
Headline earnings                             158,7        86,0       183,5     
Weighted average number of shares in issue                                      
(million)                                   1 068,0     1 068,0     1 068,0     
Headline earnings per share (cents)            14,9         8,1        17,2     
Diluted headline earnings per share (cents)    14,9         8,1        17,2     
5. Current assets                                                               
Trade and other receivables                     0,1         0,1         0,2     
Cash and cash equivalents                       7,1         7,7         9,3     
7,2         7,8         9,5      
6. Current liabilities                                                          
Trade and other payables                        0,6         0,5         2,2     
Current tax liability                           0,2         0,3         0,3     
0,8         0,8         2,5      
Directors:                                                                      
Trencor: N I Jowell* (Chairman), H R van der Merwe* (Managing), H A Gorvy,      
J E Hoelter (USA), C Jowell, J E McQueen*, D M Nurek, E Oblowitz (*executive)   
Mobile: C Jowell (Chairman), H A Gorvy, N I Jowell, E Oblowitz (all non-        
executive)                                                                      
Secretaries to Trencor and Mobile: Trencor Services (Pty) Ltd                   
Registered Office: 1313 Main Tower, Standard Bank Centre, Heerengracht, Cape    
Town 8001                                                                       
Transfer Secretaries: Computershare Investor Services (Pty) Ltd, 70 Marshall    
Street, Johannesburg 2001 (PO Box 61051, Marshalltown 2107)                     
Sponsors: RAND MERCHANT BANK (A division of FirstRand Bank Ltd)                 
THESE RESULTS CAN BE VIEWED ON THE WEBSITES                                     
WWW.TRENCOR.NET AND WWW.MOBILE-INDUSTRIES.NET                                   
Date: 13/08/2008 15:08:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: