Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 21 Aug 2008, 7:05 MSM - Massmart Holdings - Reviewed consolidated results for the 53 weeks
MSM
MSM                                                                             
MSM - Massmart Holdings - Reviewed consolidated results for the 53 weeks        
              ended 29 June 2008 and dividend declaration                       
Massmart Holdings Limited                                                       
(Incorporated in the Republic of South Africa)                                  
(Registration Number: 1940/014066/05)                                           
Share code: MSM                                                                 
ISIN: ZAE000029534                                                              
("Massmart" or "the Company" or "the Group")                                    
Dedicated to Value                                                              
Reviewed consolidated results for the 53 weeks ended 29 June 2008               
Sales increase 14% to R39 784 million                                           
Trading profit increases 23% to R2 157 million                                  
Headline EPS for the 52-week period increases                                   
17% to 634 cents                                                                
Headline EPS increases 23% to 663 cents                                         
Headline EPS before the BEE transaction increases                               
24% to 708 cents                                                                
Operating cash before working capital increases                                 
24% to R2 395 million                                                           
Massmart is a managed portfolio of nine wholesale and retail chains, each       
focused on high-volume, low-margin, low-cost distribution of mainly branded     
consumer goods for cash, in 14 countries in sub-Saharan Africa through four     
divisions comprising 242 stores.                                                
The Group is the third largest distributor of consumer goods in Africa, the     
leading retailer of general merchandise, liquor and home improvement            
equipment and supplies, and the leading wholesaler of basic foods.              
OVERVIEW                                                                        
With the downturn in the economic cycle gaining momentum the performance        
across our four Divisions remained balanced and produced a strong overall       
result for the Group.                                                           
Trading patterns were as expected in this economic environment with strong      
Food and Liquor sales growth of 17,1%, General Merchandise sales growth         
holding steady at 11,2% and Home Improvement sales growth of 14,4% although     
slowing through the year.                                                       
For the 52-week period, Masswarehouse and Masscash produced strong profit       
growth whilst Massdiscounters and Massbuild did well to grow profits at or      
near to their rate of sales growth.                                             
Throughout the year investments in stock were made ahead of inflation and       
Rand weakness and as a protection against some supplier shortages.              
As detailed below, satisfactory progress was made with each of our strategic    
initiatives.                                                                    
ENVIRONMENT                                                                     
The core economic trends continued their worsening trend with inflation, and    
therefore interest rates, driven by rising food and fuel prices. Overall        
consumer and business sentiment deteriorated, amplified by the uncertainty      
over power supply and the political transition.                                 
The general tightening of consumer spending was evident in lower real Group     
sales growth and a greater response to demonstrable value in promotions and     
entry-price point brands, as well as the shift in the method of payment with    
declining credit card usage.                                                    
Although still in low numbers, the emigration of Group executives and senior    
management accelerated, each leaving for their own personal reasons, but each   
nevertheless a loss to the Group and country. Despite noticeable                
environmental stress amongst our employees, healthy relations with the          
various unions resulted in wage settlements that balanced the interests of      
protecting both the employees and the Company against inflation.                
DIVISIONAL OPERATING REVIEW                                                     
                      53 weeks               52 weeks                           
                      to                     to                                 
June 2008    % of      June 2007     % of                 
Rm                     (Reviewed)   sales     (Audited)     sales               
Sales                  39 783,6               34 807,6                          
Massdiscounters        10 406,5               9 424,5                           
Masswarehouse          10 103,8               8 640,1                           
Massbuild              5 662,9                4 948,3                           
Masscash               13 610,4               11 794,7                          
Trading profit         2 156,9      5,4       1 753,9       5,0                 
before interest and                                                             
tax*                                                                            
Massdiscounters        724,6        7,0       634,2         6,7                 
Masswarehouse          640,2        6,3       466,7         5,4                 
Massbuild              390,1        6,9       363,0         7,3                 
Masscash               402,0        3,0       290,0         2,5                 
Trading profit         2 386,4      6,0       1 895,4       5,4                 
before tax**                                                                    
Massdiscounters        783,2        7,5       686,3         7,3                 
Masswarehouse          730,8        7,2       525,4         6,1                 
Massbuild              433,0        7,6       379,8         7,7                 
Masscash               439,4        3,2       303,9         2,6                 
DIVISIONAL OPERATING REVIEW                                                     
                      53-week      52-week                                      
                      period       comparable   Estimated                       
                      %            % sales      % sales                         
Rm                     growth       growth      inflation                       
Sales                  14,3         10,8         7,5                            
Massdiscounters        10,4         7,6          2,7                            
Masswarehouse          16,9         10,5         7,2                            
Massbuild              14,4         9,0          7,5                            
Masscash               15,4         14,3         13,3                           
Trading profit         23,0                                                     
before interest and                                                             
tax*                                                                            
Massdiscounters        14,3                                                     
Masswarehouse          37,2                                                     
Massbuild              7,5                                                      
Masscash               38,6                                                     
Trading profit         25,9                                                     
before tax**                                                                    
Massdiscounters        14,1                                                     
Masswarehouse          39,1                                                     
Massbuild              14,0                                                     
Masscash               44,6                                                     
*Trading profit before interest and tax is before asset impairments of R4,7     
million (2007: R26,3 million) and the BEE transaction IFRS 2 charge of R67,1    
million (2007: R54,3 million).                                                  
**Trading profit before tax is after divisional net interest but before         
corporate net interest of R293,6 million (2007: R185,9 million), asset          
impairments of R4,7 million (2007: R26,3 million) and the BEE transaction       
IFRS 2 charge of R67,1 million (2007: R54,3 million).                           
MASSDISCOUNTERS - comprises the 83-store General Merchandise retail             
discounter Game, which trades in South Africa, Namibia, Botswana, Zambia,       
Uganda, Mozambique, Mauritius, Malawi, Tanzania, Nigeria and Ghana; and the     
six-store Hi-tech retailer Dion Wired.                                          
The Division`s 52-week comparable-store sales increased by 7,6% with            
estimated inflation of 2,7%. Total 53-week sales increased by 10,4% and         
trading profit before tax increased 14,1%.                                      
Investments in trading aggression and the shift in customer focus towards       
value saw comparable sales in South Africa grow throughout the year, despite    
the tightening cycle. African sales, and trading profit, performed at           
substantially higher levels than the South African business. We estimate that   
the National Credit Act, introduced in June 2007, directly reduced the          
Division`s 2008 trading profit by R30 million.                                  
This year saw the investment for future growth in several areas. The African    
expansion gained momentum with at least 10 new potential sites identified,      
two of which were recently approved. The Dion brand was finally removed         
through store closures and conversions, the new Regional Distribution Centre    
in Cape Town was commissioned in August 2008, and Dion Wired was established    
as a profitable national brand with great potential.                            
The sale of the Division`s Consumer Credit division and debtors book was        
concluded the day after closing this financial year-end.                        
During the period, four new Game stores were opened, five Game stores were      
closed, two Dion stores converted and two closed, and three Dion Wired stores   
were opened. As a result of the store closures and conversions, net store       
space at year-end decreased by 2,3%.                                            
MASSWAREHOUSE - comprises the 13-store Makro warehouse club trading in Food,    
General Merchandise and Liquor in South Africa (and two Zimbabwean stores,      
not consolidated in the Group results).                                         
The Division`s 52-week comparable-store sales increased by 10,5% with           
estimated inflation of 7,2%. Total 53-week sales increased by 16,9% and         
trading profit before tax increased by 39,1%.                                   
Makro demonstrated the resilience of its unique formula in a tightening         
economic environment and traded exceptionally well as management responded to   
the trading opportunities faster than their competitors. We see potential for   
at least four new Makro stores in South Africa.                                 
Immediately after year-end, the Division successfully implemented the latest    
version SAP ERP system, which was a credit to all involved.                     
The new Silver Lakes store, east of Pretoria, had a record opening in October   
2007 and is trading above expectations, with its effect on the neighbouring     
Makro stores at anticipated levels. Net store space at year-end increased by    
9,6%.                                                                           
MASSBUILD - comprises 68 outlets, trading in DIY, Home Improvement and          
Builders Hardware, under the Builders Warehouse, Builders Express and           
Builders Trade Depot brands in South Africa.                                    
The Division`s 52-week comparable-store sales increased by 9,0% with            
estimated inflation of 7,5%. Total 53-week sales increased by 14,4% and         
trading profit before tax increased by 14,0%.                                   
Activities this year were focused on stabilising structure, process and         
control following the previous year`s rapid consolidation of brands and         
systems. Trading for the period started off strongly but sales growth           
declined over the year as the development and renovation housing market         
adjusted to the tightening economic conditions. A comprehensive expansion       
plan for Builders Warehouse, Express and Trade Depot clarified the role of      
each format and confirmed the exciting growth potential for each.               
One new Warehouse store and three new Express stores were opened. Net store     
space at year-end increased by 5,3%.                                            
MASSCASH - comprises 71 Cash and Carry stores trading in South Africa,          
Lesotho, Namibia and Botswana, and Shield, a voluntary buying association.      
The Division`s 52-week comparable-store sales increased by 14,3% with           
estimated inflation of 13,3%. Total sales increased 15,4% and trading profit    
before tax increased 44,6%.                                                     
The Cash and Carry stores experienced higher product inflation, aggressive      
competition, and stock shortages from suppliers. Profit growth was supported    
by the annualised benefits arising from the merger of Shield, Jumbo, CBW and    
CellShack.                                                                      
The Division`s new point-of-sale and back-office system was trialled            
successfully and a store-by-store rollout will now ensue, expected to be        
finalised towards the end of the 2009 financial year.                           
The management team gained momentum in the implementation of the Hybrid         
format strategy, resulting in the conclusion of several small acquisitions      
now subject only to Competition Tribunal approval. The growth of the exciting   
Hybrid format will continue for the next several years, both through            
acquisition and organic growth.                                                 
During the year no new stores were opened and one store was closed. Net store   
space at year end decreased by 1,2%.                                            
FINANCIAL REVIEW                                                                
INCOME STATEMENT                                                                
Total sales growth for the 53-week period to 29 June 2008 was 14,3%. For the    
52-week period, total and comparable sales growths were 12,3% and 10,8%         
respectively. Group sales inflation for the year is estimated to be 7,5%.       
During the year eight stores were closed and 12 opened, resulting in a total    
of 242 stores at the end of June 2008. Net trading space increased by 1,9% to   
a total of 1 012 784 square meters.                                             
Gross profit of 18,36% was just higher than the prior year`s 18,31%.            
Total expenses increased by 10,8% and improved as a percentage of sales over    
the prior year, even after adjusting for the effect of the 53rd week.           
Included in operating profit are net realised and unrealised foreign exchange   
gains of R62,5 million (2007: R41,4 million loss), most of which arose from     
Massdiscounters` African stores.                                                
Net interest paid increased due to higher interest rates, additional            
borrowings funding the capital expenditure of R578 million and higher           
inventory levels for much of the year. In addition, cash was invested in        
share buybacks of R272 million (see note 3).                                    
The non-cash IFRS 2 charge associated with the Group`s Staff Empowerment        
scheme, Thuthukani, was R67,1 million (2007: R54,3 million), increasing         
because the 2007 figure reflects only nine months of the scheme`s operation.    
The total cost of the scheme in 2008 was R89,6 million (2007: R63,2 million)    
and has increased because of the greater proportion of the ordinary dividend    
now accruing to scheme participants (see note 7).                               
Adjusting for the non-deductible total IFRS 2 charges, the Group`s effective    
tax rate is 31,1% (2007: 32,6%), which includes the effect of STC of 3,4%       
(2007: 3,6%).                                                                   
The minority interests comprise mainly CBW store managers` holdings in          
certain Masscash stores.                                                        
Headline earnings before the BEE transaction grew by 22,9% (52-weeks: 17,9%)    
while headline EPS before the BEE transaction grew by 23,8% (52-weeks:          
18,7%).                                                                         
Headline earnings grew by 21,8% (52-weeks: 16,5%) while headline EPS grew by    
22,7% (52-weeks: 17,3%).                                                        
BALANCE SHEET                                                                   
The sale of the Massdiscounters Consumer Credit division and debtors book was   
effective immediately after the close of the 2008 financial year. The figure    
of R167,6 million shown as an Asset held for Sale is the net book value of      
the debtors book and this was received in cash on 30 June 2008.                 
Group inventory levels at June 2008 are slightly higher than normal due to      
the continuing supply constraints requiring higher Food and Liquor inventory    
levels in Makro and Masscash.                                                   
At year-end, the non-current interest-bearing debt of R267,7 million (2007:     
R402,7 million) represents gearing of 9,8% (2007: 18,0%). Average interest-     
bearing debt for the year was R535 million, representing gearing of 21,5%.      
The annual return on equity of 53,0% at June 2008 is an improvement on the      
2007 figure of 52,3%.                                                           
PROGRESS WITH VISION 2011                                                       
Vision 2011 covers our focus on Leadership and Transformation, Supply Chain,    
Private Label, Financial Services, Organic Growth, New Formats and              
Sustainability, all of which represent the headlines of our three-year          
rolling strategic plans.                                                        
This year saw 42 executives and senior managers participate in Massmart         
University programmes and the participation of all senior management across     
the Group in a Diversity management programme. 22 black graduates completed     
our in-house programme and were appointed to roles across the Group. Our        
annual BEE Scorecard review saw an improvement by 13 percentage points in our   
self-assessed rating.                                                           
The completion of the Regional Distribution Centre in Cape Town marks a new     
era of logistics for Massmart - but we still have much to learn and gain.       
Across the Group, the proportion of items automatically replenished increased   
as this process became entrenched. The first space planning trial was           
piloted.                                                                        
The complete rework of a number of the Group`s major private-label brands was   
concluded and the foundation set to improve the quantity and quality of our     
participation in the creation and ownership of some of the biggest consumer     
brands in Africa.                                                               
The latest review of our store opening opportunities indicates potential for    
new unweighted space growth of 5,1%, 6,0% and 3,5% in 2009, 2010 and 2011       
respectively. These figures exclude any potential minor acquisitions. A         
combination of bureaucracy and unrealistic price expectations for land has      
increased the challenge of finding sites, probably resulting in a slower        
store-opening programme than the market potential suggests.                     
Since the formation of the New Formats Division we have made good and           
exciting progress with our preparations to enter new categories with new        
formats.                                                                        
In addition to continuing to build on our gains from previous periods, our      
focus on supplier BEE scorecards, environmental awareness in procurement, and   
anticipating regulatory changes has positioned us well for the future.          
ACKNOWLEDGING OUR PEOPLE                                                        
In Massmart we are clear that financial performance is a lagging indicator of   
human performance. Our approach at all times is therefore to urge the leaders   
throughout Massmart to look behind the obvious to determine the nature and      
quality of each individual`s contribution to our corporate endeavour.           
In a year which saw retail conditions tighten, we are delighted to have found   
widespread evidence of exceptional human performance and are deeply grateful    
to each of our 24 308 employees for their contribution to these results.        
Thank you.                                                                      
PROSPECTS                                                                       
For the 7 weeks to 17 August 2008, total sales increased by 12,1% and           
comparable sales increased by 10,9%.                                            
The resilience of Massmart through previous tightening economic cycles gives    
us confidence that we will continue to perform well relative to our             
competitors trading in similar categories. This short-term cycle presents       
both opportunities and threats as consumers adjust their purchasing behaviour   
to accommodate higher food, energy and interest costs.                          
We are monitoring closely the effects of the interest rate cycle on our         
relatively new Home Improvement business.                                       
We remain confident that in the medium- to long-term the South African          
consumer economy will benefit from a growing middle class, a general shortage   
of housing, the Social Spending programme and the secondary economic benefits   
of the country`s infrastructure investments.                                    
Africa continues to provide opportunities as it benefits from improving         
political and economic stability and from increased investment from within      
and beyond the continent.                                                       
We will continue to invest in organic and non-organic growth opportunities,     
which provide superior returns in the medium- to long-term.                     
We are pleased with the performance of the Group across all areas, although     
we still see much room for improvement in the core business in pursuit of       
world-class standards.                                                          
Given the current economic environment, we are cautious about the year ahead,   
but are confident in our business model and are excited about the               
opportunities that are available to ensure medium- to long-term growth.         
DISTRIBUTION AND DIVIDEND POLICY                                                
Massmart`s dividend policy is to declare and pay an interim and final cash      
dividend representing a 1,7 times dividend cover unless circumstances dictate   
otherwise.                                                                      
Notice is herby given that a final cash dividend of 163 cents per share in      
respect of the period ended 29 June 2008 has been declared payable to the       
holders of ordinary shares recorded in the books of the Company on Friday, 12   
September 2008. The last day to trade cum-dividend will therefore be Friday,    
5 September 2008 and Massmart shares will trade ex-dividend from Monday, 8      
September 2008. Payment of the cash dividend will be made on Monday, 15         
September 2008. Share certificates may not be dematerialised or                 
rematerialised between Monday, 8 September 2008 and Friday, 12 September        
2008, both days inclusive.                                                      
A Thuthukani dividend equivalent to 50% of the Massmart ordinary dividend per   
share (81,5 cents) will be paid to the Massmart Thuthukani Empowerment Trust    
on Monday, 15 September 2008.                                                   
On behalf of the Board                                                          
Grant Pattison                 Guy Hayward                                      
Chief Executive Officer        Chief Financial Officer                          
20 August 2008                                                                  
INCOME STATEMENT                                                                
                          53 weeks      52 weeks                                
June 2008     June 2007                               
Rm                         (Reviewed)    (Audited)    % change                  
Revenue                    39 944,8      34 964,7     14,2                      
Sales                      39 783,6      34 807,6     14,3                      
Cost of sales              (32 481,4)    (28 435,7)   14,2                      
Gross profit               7 302,2       6 371,9      14,6                      
Other income               161,2         157,1        2,6                       
Depreciation and           (297,8)       (240,9)      23,6                      
amortisation                                                                    
Impairment of assets       (4,7)         (26,3)       (82,0)                    
(note 5)                                                                        
Employment costs           (2 736,2)     (2 449,8)    11,7                      
Occupancy costs            (962,7)       (846,0)      13,8                      
Other operating costs      (1 376,9)     (1 292,7)    6,5                       
Operating profit           2 085,1       1 673,3      24,6                      
Finance costs              (110,6)       (100,4)      10,2                      
Finance income             46,5          56,0         (17,0)                    
Net finance costs          (64,1)        (44,4)       44,4                      
Profit before taxation     2 021,0       1 628,9      24,1                      
Taxation                   (662,9)       (554,8)      19,5                      
Profit for the period      1 358,1       1 074,1      26,4                      
Attributable to:                                                                
Equity holders of the      1 314,1       1 049,9      25,2                      
parent                                                                          
Preference shareholders    22,5          8,9                                    
(note 7)                                                                        
Minority interest          21,5          15,3                                   
                          1 358,1       1 074,1                                 
Basic EPS (cents)          660,3         523,7        26,1                      
Diluted basic EPS          644,6         514,6        25,3                      
(cents)                                                                         
Dividend (cents):                                                               
- Interim                  223,0         197,0        13,2                      
- Final                    163,0         123,0        32,5                      
- Total                    386,0         320,0        20,6                      
Reconciliation of net                                                           
profit for the period to                                                        
headline earnings                                                               
Net profit attributable    1 314,1       1 049,9                                
to equity holders of the                                                        
parent                                                                          
Impairment of assets       4,7           26,3                                   
(note 5)                                                                        
Loss on disposal of        3,8           0,8                                    
fixed assets                                                                    
Loss on disposal of       -              6,2                                    
Furnex                                                                          
Total tax effects of       (3,2)         0,1                                    
adjustments                                                                     
Headline earnings          1 319,4       1 083,3      21,8                      
BEE transaction (note 6    89,6          63,2                                   
and 7)                                                                          
Headline earnings before   1 409,0       1 146,5      22,9                      
the BEE transaction                                                             
Headline EPS (cents)       663,0         540,4        22,7                      
Headline EPS (cents) -     634,1         540,4        17,3                      
52 Week                                                                         
Headline EPS before the                                                         
BEE transaction (cents)                                                         
(note 6 and 7)             708,0         571,9        23,8                      
Headline EPS before BEE                                                         
transaction (cents) -                                                           
52 Week                    679,1         571,9        18,7                      
Diluted headline EPS       647,2         530,9        21,9                      
(cents)                                                                         
BALANCE SHEET                                                                   
                           June 2008     June 2007                              
Rm                          (Reviewed)    (Audited)   % change                  
ASSETS                                                                          
Non-current assets          3 840,6       3 448,2                               
Property, plant and         1 393,0       1 123,8     24,0                      
equipment                                                                       
Goodwill and other          1 494,4       1 477,0                               
intangible assets                                                               
Investments and loans       538,0         414,6                                 
Deferred taxation           415,2         432,8                                 
Current assets              7 892,7       7 401,4                               
Inventories                 4 758,6       4 027,3     18,2                      
Accounts receivable and     1 764,1       1 876,5     (6,0)                     
prepayments                                                                     
Taxation                    310,4         251,9                                 
Cash and bank balances      1 059,6       1 245,7                               
Assets classified as held   167,6        -                                      
for sale (note 8)                                                               
Total                       11 900,9      10 849,6                              
EQUITY AND LIABILITIES                                                          
Total equity                2 766,5       2 264,8                               
Equity attributable to      2 735,8       2 239,0     22,2                      
equity holders of the                                                           
parent                                                                          
Minority interest           30,7          25,8                                  
Non-current liabilities     1 015,9       1 122,2                               
Non-current liabilities -   267,7         402,7                                 
interest-bearing                                                                
Other non-current           606,3         604,0                                 
liabilities and                                                                 
provisions                                                                      
Deferred taxation           141,9         115,5                                 
Current liabilities         8 118,5       7 462,6                               
Accounts payable and        7 391,5       6 759,6     9,3                       
accruals                                                                        
Taxation                    543,1         534,4                                 
Bank overdrafts and short-  183,9         168,6                                 
term borrowings                                                                 

Total                       11 900,9      10 849,6                              
ADDITIONAL INFORMATION                                                          
                                      Year ended   Year ended                   
June 2008    June 2007                    
                                      (Reviewed)   (Audited)                    
Net asset value per share (cents)      1 359,8      1 113,2                     
Ordinary shares (000`s):                                                        
- In issue                             201 195      201 073                     
- Weighted average                     198 996      200 461                     
- Diluted weighted-average             203 867      204 037                     
Preference shares (000`s):                                                      
- Thuthukani "A" shares (note 6)       17 868       17 968                      
- Black Scarce Skills Trust "B"        1 979        2 000                       
shares (note 6)                                                                 
Capital expenditure (Rm)                                                        
- Authorised and committed             278,0        101,0                       
- Authorised not committed             287,2        327,7                       
Operating lease commitments (2008 -    6 270,7      6 082,5                     
2022) (Rm)                                                                      
US dollar exchange rates - period      7,96         7,20                        
end                                                                             
- average                              7,31         7,22                        
CASH FLOW STATEMENT                                                             
53 weeks    52 weeks                       
                                     June 2008   June 2007                      
Rm                                    (Reviewed)  (Audited)                     
                                                                                
Operating cash before working          2 394,9     1 926,4                      
capital movements                                                               
Working capital movements              (73,2)      (28,3)                       
Cash generated from operations         2 321,7     1 898,1                      
Taxation paid                          (668,1)     (531,6)                      
Net interest paid                      (64,1)      (44,4)                       
Investment income                      47,7        53,6                         
Dividends received                     2,2         2,5                          
Dividends paid                         (709,9)     (565,1)                      
Cash inflow from operating             929,5       813,1                        
activities                                                                      
Investment to maintain operations      (263,1)     (142,3)                      
Investment to expand operations        (309,6)     (317,9)                      
Businesses acquired                   -            (160,0)                      
Other investing activities             (325,5)     (70,6)                       
Cash outflow from investing            (898,2)     (690,8)                      
activities                                                                      
Cash outflow from financing            (222,7)     (288,4)                      
activities                                                                      
Net decrease in cash and cash          (191,4)     (166,1)                      
equivalents                                                                     
Foreign exchange losses taken to       4,6         (1,5)                        
statement of changes in equity                                                  
Opening cash and cash equivalents      1 208,7     1 376,3                      
Closing cash and cash equivalents      1 021,9     1 208,7                      
STATEMENT OF CHANGES IN EQUITY                                                  
Year ended June                           General                               
2008                                      non-                                  
(Reviewed)         Ordinary    Share      distribu- Retained                    
                  share                  table                                  
Rm                 capital     premium   reserve    profit                      
                                                                                
Opening balance    2,0         254,7      205,4      1 776,9                    
Exchange          -           -           4,6       -                           
differences                                                                     
Dividends         -           -          -           (709,9)                    
declared                                                                        
Cash flow hedges  -           -           (1,9)     -                           
taken directly                                                                  
to equity                                                                       
Profit for the    -           -          -           1 336,6                    
period                                                                          
Changes in                                                                      
minority                                                                        
interests                                                                       
and distribution  -           -          -          -                           
to minorities                                                                   
Gains and losses  -           -           3,3       -                           
not recognised                                                                  
in the income                                                                   
statement                                                                       
Release of                                                                      
deferred                                                                        
taxation                                                                        
on trademarks     -           -           (5,8)      5,8                        
Net movement of                                                                 
treasury                                                                        
shares            -            (103,0)    (45,7)    -                           
Share trust       -           -           109,1      (96,3)                     
transactions and                                                                
IFRS 2 charge                                                                   
Total              2,0         151,7      269,0      2 313,1                    
Year ended June                          General                                
2007                                     non-                                   
(Audited)         Ordinary    Share      distribu-  Retained                    
                 share                  table                                   
Rm                capital     premium    reserve    profit                      
Opening balance    2,0         262,6      143,4      1 493,8                    
Exchange          -           -           0,6       -                           
differences                                                                     
Deconsolidation   -           -           5,9       -                           
of Makro                                                                        
Zimbabwe (note                                                                  
2)                                                                              
FV adjustment of  -           -           (13,2)    -                           
investment in                                                                   
Makro Zimbabwe                                                                  
(note 2)                                                                        
Dividends         -           -          -           (565,0)                    
declared                                                                        
Cash flow hedges                                                                
taken directly                                                                  
to equity         -           -           1,2       -                           
Profit for the    -           -          -           1 058,8                    
year                                                                            
Changes in                                                                      
minority                                                                        
interests                                                                       
and distribution  -           -          -          -                           
to minorities                                                                   
Release of        -           -           (5,8)      5,8                        
deferred                                                                        
taxation on                                                                     
trademarks                                                                      
Net movement of   -            (3,4)     -          -                           
treasury shares                                                                 
BEE transaction   -            (4,5)     -          -                           
costs                                                                           
Share trust       -           -           73,3       (216,5)                    
transactions and                                                                
IFRS 2 charge                                                                   
Total              2,0         254,7      205,4      1 776,9                    
STATEMENT OF CHANGES IN EQUITY                                                  
                   Equity                                                       
Year ended June     attributable                                                
2008                to equity                                                   
(Reviewed)          holders of        Minority                                  
Rm                  the parent        interest      Total                       
Opening balance      2 239,0           25,8          2 264,8                    
Exchange             4,6              -              4,6                        
differences                                                                     
Dividends declared   (709,9)          -              (709,9)                    
Cash flow hedges     (1,9)            -              (1,9)                      
taken directly to                                                               
equity                                                                          
Profit for the       1 336,6           21,5          1 358,1                    
period                                                                          
Changes in                                                                      
minority interests                                                              
and distribution    -                  (16,6)        (16,6)                     
to minorities                                                                   
Gains and losses     3,3              -              3,3                        
not recognised in                                                               
the income                                                                      
statement                                                                       
Release of                                                                      
deferred taxation                                                               
on trademarks       -                 -             -                           
Net movement of                                                                 
treasury                                                                        
shares               (148,7)          -              (148,7)                    
Share trust          12,8             -              12,8                       
transactions and                                                                
IFRS 2 charge                                                                   
Total                2 735,8           30,7          2 766,5                    
                                                                                
Equity                                                       
Year ended June     attributable                                                
2007                to equity                                                   
(Audited)           holders of        Minority                                  
Rm                  the parent        interest      Total                       
Opening balance      1 901,8           50,6          1 952,4                    
Exchange             0,6               -             0,6                        
differences                                                                     
Deconsolidation of   5,9               -             5,9                        
Makro Zimbabwe                                                                  
(note 2)                                                                        
FV adjustment of     (13,2)            -             (13,2)                     
investment in                                                                   
Makro Zimbabwe                                                                  
(note 2)                                                                        
Dividends declared   (565,0)           -             (565,0)                    
Cash flow hedges                                                                
taken directly                                                                  
to equity            1,2               -             1,2                        
Profit for the       1 058,8           15,3          1 074,1                    
year                                                                            
Changes in                                                                      
minority interests                                                              
and distribution     -                 (40,1)        (40,1)                     
to minorities                                                                   
Release of           -                 -             -                          
deferred taxation                                                               
on trademarks                                                                   
Net movement of      (3,4)             -             (3,4)                      
treasury shares                                                                 
BEE transaction      (4,5)             -             (4,5)                      
costs                                                                           
Share trust          (143,2)           -             (143,2)                    
transactions and                                                                
IFRS 2 charge                                                                   
Total                2 239,0           25,8          2 264,8                    
NOTES                                                                           
1.  These condensed financial statements have been prepared in accordance       
with IAS 34 Interim Financial Reporting, using accounting policies that are     
in line with IFRS and consistently applied to prior periods.                    
2.  In the prior year, a decision was taken to deconsolidate Makro Zimbabwe     
prospectively. This decision was made on the basis that the Group no longer     
had day-to-day control of the entity and is still not consolidated in the       
current year.                                                                   
3.  The total share buyback (including shares bought in the market by the       
Share Trust) for the year was 3,3 million shares (2007: 4,4 million) at an      
average price of R83,10 (2007: R71,85) totalling R271,8 million (2007: R313,2   
million).                                                                       
4.  The net realised and unrealised foreign exchange translation profit         
included in trading profit amounted to R62,5 million (2007: loss deducted of    
R41,4 million). These amounts are included in the other operating costs.        
5.  The impairment of assets in the current year relates to the impairment of   
computer software and trademarks. The impairments of assets in the prior year   
related to the write-off of Dion inventory, consumables and plant and           
equipment and the impairment of certain goodwill in an old Jumbo acquisition.   
6.  The Massmart BEE transaction, which came into operation in October 2006,    
gave rise to an IFRS 2 Share-based Payment charge of R67,1 million (2007:       
R54,3 million). The "A" and "B" preference shares have been issued to the       
Thuthukani Trust and the Black Scarce Skills Trust respectively.                
7.  The preference shareholders` dividend amount of R22,5 million represents    
the final dividend of 30,75 cents and an interim dividend of 111,50 cents       
paid to all Thuthukani participants. In year one (to June 2007), the            
Thuthukani dividend was equivalent to 25% of the ordinary dividend, in year     
two (2008) it was equivalent to 50%, in year three (2009) it will be            
equivalent to 75%, in year four (2010) it will be equivalent to 100%.           
8.  The assets classified as held for sale in the current year relate to the    
cash sale of the Massdiscounters` retail debtors` book effective from 30 June   
2008, immediately after closing the 2008 financial year.                        
9.  Related-party transactions include certain properties used by Masscash      
that are leased from CCW Property Holdings (Pty) Ltd in which Robin Wright      
has a shareholding. Robin Wright is a director and former owner of CBW. From    
time to time, in the normal course of business, Massmart and its divisions      
make use of private aircraft hired from competitively selected charter          
companies, two of which operate aircraft indirectly beneficially owned by Mr    
MJ Lamberti.                                                                    
10. Due to Christmas trading, Massmart`s earnings are weighted towards the      
six months to December.                                                         
11. These results have been reviewed by independent external auditors,          
Deloitte & Touche, and their unmodified review opinion is available for         
inspection at the registered office.                                            
DIRECTORATE                                                                     
MJ Lamberti (Chairman)                                                          
CS Seabrooke (Deputy Chairman)                                                  
GM Pattison* (Chief Executive Officer)                                          
MD Brand, ZL Combi, KD Dlamini, NN Gwagwa                                       
GRC Hayward*, JC Hodkinson**, P Langeni                                         
IN Matthews, P Maw, DNM Mokhobo, MJ Rubin                                       
*Executive **United Kingdom                                                     
REGISTERED OFFICE                                                               
Massmart House, 16 Peltier Drive                                                
Sunninghill Ext 6, 2191                                                         
COMPANY SECRETARY                                                               
I Zwarenstein                                                                   
TRANSFER SECRETARIES                                                            
Computershare Investor Services (Pty) Ltd                                       
REGISTERED AUDITORS                                                             
Deloitte & Touche                                                               
For more information                                                            
www.massmart.co.za                                                              
Johannesburg                                                                    
21 August 2008                                                                  
Sponsor:                                                                        
Deutsche Securities (SA) (Proprietary) Ltd                                      
Date: 21/08/2008 07:05:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: