Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 26 Aug 2008, 8:00 BLU - Blue Label Telecoms Limited - Audited results for the year ended 31 May
BLU
BLU                                                                             
BLU - Blue Label Telecoms Limited - Audited results for the year ended 31 May   
2008                                                                            
Blue Label Telecoms Limited                                                     
(Incorporated in the Republic of South Africa)                                  
Registration number: 2006/022679/06                                             
JSE Code: BLU                                                                   
ISIN Code: ZAE000109088                                                         
Audited results for the year ended 31 May 2008                                  
Key Highlights                                                                  
* Successful listing, capital raising of R1.3 billion                           
* Microsoft Corporation`s acquisition of a 12% equity stake in the group and    
the conclusion of a strategic collaboration agreement                           
* Microsoft Corporation`s acquisition of a 38.85% equity stake in Oxigen        
Services India                                                                  
* Pro forma revenue increased by 16.4% to R12.93 billion                        
(R11.1 billion in PLS)                                                          
* Actual revenue increased by 15.1% to R12.55 billion (R10.9 billion in PLS)    
* Pro forma core net profit increased by 9.1% to R371 million                   
(R340 million in PLS)                                                           
* Actual net profit increased by 25.5% to R181 million (R144 million in PLS)    
* Pro forma core basic earnings per share increased by 5.7% to 48.40 cents      
(45.81 cents in PLS)                                                            
* Actual basic earnings per share increased by 16.5% to 30.65 cents (26.30 cents
in PLS)                                                                         
Summarised Group Balance Sheet                                                  
as at 31 May 2008                                                    31 May     
                                                    31 May            2007      
2008     Predecessor      
                                                    Actual           value      
                                                     R`000           R`000      
Assets                                                                          
Non-current assets                                  712 759         276 238     
Property, plant and equipment                        69 484          43 516     
Intangible assets                                   489 786         119 020     
Investment in associates and joint ventures          81 356          61 804     
Financial asset at amortised cost                    72 133          51 898     
Current assets                                    2 509 470       1 685 835     
Financial assets at fair value through profit                                   
and loss                                              5 672          16 183     
Financial assets at amortised cost                   53 163          32 485     
Inventories                                         484 501         263 631     
Loans receivable                                      7 103           4 751     
Trade and other receivables                         630 687         278 741     
Cash and cash equivalents                         1 328 344       1 090 044     
Total assets                                      3 222 229       1 962 073     
Equity and liabilities                                                          
Capital and reserves                              1 917 944         418 021     
Share capital and share premium                   4 404 737       2 079 533     
Restructuring reserve                           (1 843 912)     (1 843 912)     
Foreign currency translation reserve                  2 552           4 188     
Transaction with minority reserve                 (898 564)        (14 893)     
Retained earnings                                   244 758          63 867     
                                                 1 909 571         288 783      
Minorities interest                                   8 373         129 238     
Non-current liabilities                              58 056          38 815     
Deferred taxation                                    55 111          21 085     
Borrowings                                            2 945          17 730     
Current liabilities                               1 246 229       1 505 237     
Trade and other payables                          1 152 969         888 011     
Current tax liabilities                              71 146          31 617     
Bank overdraft                                           50               -     
Borrowings                                           22 064         585 609     
Total equity and liabilities                      3 222 229       1 962 073     
Summarised Group Income Statement                                               
for the year ended 31 May 2008                                         2007     
                                     2008             2008     Predecessor      
                                Pro forma           Actual           value      
unaudited          audited         audited      
                                    R`000            R`000           R`000      
Revenue                         12 930 609       12 545 471       8 895 044     
Other income                        68 142           69 545          34 585     
Changes in inventories of                                                       
finished goods                (12 211 507)     (11 875 606)     (8 469 965)     
Employee compensation and                                                       
benefit expense                  (275 629)        (265 003)       (142 320)     
Depreciation, amortisation                                                      
and impairment                                                                  
charges                           (73 675)         (58 670)        (26 682)     
Other expenses                   (164 686)        (146 240)        (88 208)     
Operating profit                   273 254          269 497         202 454     
Net finance income/(cost)          132 866           45 577        (38 251)     
Share of losses from                                                            
associates                        (19 661)         (17 441)           (956)     
Net profit before taxation         386 459          297 633         163 247     
Taxation                         (116 529)         (89 841)        (53 420)     
Net profit for the year            269 930          207 792         109 827     
Attributable to:                                                                
Equity holders of parent           269 423          180 891          63 867     
Minority interest                      507           26 901          45 960     
Earnings per share for profit                                                   
attributable to equity                                                          
holders (cents)                                                                 
- Basic                              35.16            30.65           16.89     
- Headline                           34.86            30.26           15.29     
Weighted average number of                                                      
ordinary shares                                                                 
in issue                       766 360 894      590 263 513     378 097 993     
Unaudited reconciliation                                                        
between net profit and                                                          
core net profit for the year:                                                   
Net profit for the year            269 423          180 891          63 867     
Management bonus settlement                                                     
net of tax                          57 600           57 600               -     
Amortisation on intangibles                                                     
raised through business                                                         
combinations net of tax and                                                     
minority interest                   34 919           22 937           3 916     
Cancellation of onerous                                                         
contract                             9 000            9 000               -     
Core net profit for the year       370 942          270 428          67 783     
Core net profit for the year                                                    
attributable to:                   373 093          301 409         120 333     
Equity holders of parent           370 942          270 428          67 783     
Minority interest                    2 151           30 981          52 550     
- Core earnings per share                                                       
(cents)*                             48.40            45.81           17.93     
* Core earnings per share is calculated after adding back the amortisation of   
intangible assets as a consequence of the purchase price allocations exercised  
in terms of IFRS 3: Business Combinations, the costs incurred in terms of the   
Management Bonus Settlement Agreement and the termination of the Otter Mist     
Trading CC consulting agreement, as explained in the pre-listing statement.     
Acquisition of subsidiaries                                                     
Shares in the following subsidiaries were acquired during 2008 post listing:    
Effective date of                     
                                                acquisition     % acquired      
Subsidiary                                                                      
CNS Call Centre                               1 January 2008            80%     
Content Connect Africa                       23 January 2008           100%     
Little River 181                                1 March 2008           100%     
POS Control Services                            1 March 2008            52%     
Details of the total net assets acquired and the resulting goodwill as at       
acquisition are as follows:                                                     
                                                                     Total      
                                                                     R`000      
Total purchase consideration                                        131,355     
Fair value of net assets acquired                                    42,124     
Goodwill                                                             89,231     
The assets and liabilities acquired through the acquisitions are as follows:    
                                                                Acquirer`s      
Fair value        carrying      
                                                        at       amount on      
                                               acquisition     acquisition      
                                                      date            date      
R`000           R`000      
Cash and cash equivalents                             6,145           6,145     
Property, plant and equipment                         1,385           1,385     
Intangible assets                                    46,291             248     
Goodwill                                              5,488           5,488     
Receivables                                           2,984           2,984     
Deferred tax                                       (12,891)               -     
Borrowings                                             (37)            (37)     
Payables                                            (5,817)         (5,817)     
Fair value of subsidiaries acquired                  43,548          10,396     
Minority interests                                  (1,424)                     
Fair value of net assets acquired                    42,124                     
Cash and cash equivalents in subsidiary acquired                      6,145     
Purchase consideration                                            (131,355)     
Net cash flow on acquisition                                      (125,210)     
Summarised Group Statement of Changes in Equity                                 
for the year ended 31 May 2008                                                  
                      Share                                                     
                capital and                                        Foreign      
                      share     Retained     Restructuring     translation      
premium     earnings           reserve         reserve      
                      R`000        R`000             R`000           R`000      
Balance as at 1                                                                 
June 2006                                                                       
(Predecessor                                                                    
value)             2 079 533            -       (1 998 328)               -     
Net profit for                                                                  
the period                 -       63 867                 -               -     
Dividends                  -            -                 -               -     
Minorities                                                                      
acquired during                                                                 
the period                 -            -           150 998               -     
Associates                                                                      
acquired during                                                                 
the period                 -            -             3 418               -     
Exchange gains                                                                  
on translation                                                                  
of foreign                                                                      
operations                 -            -                 -           4 188     
Balance as at                                                                   
31 May 2007                                                                     
(Predecessor                                                                    
value)             2 079 533       63 867       (1 843 912)           4 188     
Shares issued                                                                   
during the year    2 364 928            -                 -               -     
Share issue costs   (39 724)            -                 -               -     
Net profit for                                                                  
the period                 -      180 891                 -               -     
Dividends                  -            -                 -               -     
Minorities                                                                      
disposed of                                                                     
during the year            -            -                 -               -     
Exchange losses                                                                 
on translation                                                                  
of foreign                                                                      
operations                 -            -                 -         (1 636)     
Balance as at                                                                   
31 May 2008                                                                     
(Actual)           4 404 737      244 758       (1 843 912)           2 552     
                                 Transaction                                    
with                                    
                                    minority      Minority           Total      
                                     reserve      interest          equity      
                                       R`000         R`000           R`000      
Balance as at 1 June 2006                                                       
(Predecessor value)                         -             -          81 205     
Net profit for the period                   -        45 960         109 827     
Dividends                                   -         (348)           (348)     
Minorities acquired during the                                                  
period                               (14 893)        83 631         219 736     
Associates acquired during the                                                  
period                                      -             -           3 418     
Exchange gains on translation of                                                
foreign operations                          -           (5)           4 183     
Balance as at 31 May 2007                                                       
(Predecessor value)                  (14 893)       129 238         418 021     
Shares issued during the year               -             -       2 364 928     
Share issue costs                           -             -        (39 724)     
Net profit for the period                   -        26 901         207 792     
Dividends                                   -         (998)           (998)     
Minorities disposed of during the                                               
year                                (883 671)     (146 294)     (1 029 965)     
Exchange losses on translation of                                               
foreign                                                                         
operations                                  -         (474)         (2 110)     
Balance as at 31 May 2008 (Actual)  (898 564)         8 373       1 917 944     
Summarised Segmental Summary                                                    
for the year ended 31 May 2008                                                  
Revenue            
                                                                    31 May      
                                                    31 May            2007      
                                                      2008     Predecessor      
Actual           value      
                                                     R`000           R`000      
Telecommunication distribution                   11 961 569       8 810 603     
International distribution                          383 406          50 461     
Technology platforms                                 27 881           1 705     
Related services                                    172 615          32 275     
Corporate                                                 -               -     
Total                                            12 545 471       8 895 044     
EBITDA              
                                                                    31 May      
                                                    31 May            2007      
                                                      2008     Predecessor      
Actual           value      
                                                     R`000           R`000      
Telecommunication distribution                      339 352         259 616     
International distribution                           17 968           3 954     
Technology platforms                                (9 796)         (3 935)     
Related services                                     42 247         (1 557)     
Corporate                                          (61 604)        (28 942)     
Total                                               328 167         229 136     
Net profit/(loss) after tax      
                                                                    31 May      
                                                    31 May            2007      
                                                      2008     Predecessor      
Actual           value      
                                                     R`000           R`000      
Telecommunication distribution                      244 690         100 059     
International distribution                         (14 262)         (9 054)     
Technology platforms                               (11 134)         (3 519)     
Related services                                     22 553           4 628     
Corporate                                          (60 956)        (28 247)     
Total                                               180 891          63 867     
Net operating assets/        
                                                         (liabilities)          
                                                                    31 May      
                                                    31 May            2007      
2008     Predecessor      
                                                    Actual           value      
                                                     R`000           R`000      
Telecommunication distribution                    1 295 784         221 015     
International distribution                           19 259        (17 956)     
Technology platforms                                  (739)         (7 495)     
Related services                                      4 098         (4 420)     
Corporate                                          (55 161)        (10 546)     
Total                                             1 263 241         180 598     
Pro forma Reconciliation                                                        
Unaudited reconciliation between group net profit and group pro forma net       
profit:                                                                         
The table below sets out the unaudited pro forma information of BLT. The        
unaudited group pro forma income statement has been prepared for illustrative   
purposes only.                                                                  
                                                             Restructuring      
31 May 2008                 and      
                                             Actual(1)     acquisitions(2)      
                                               audited           unaudited      
                                                 R`000               R`000      
Revenue                                      12 545 471             385 138     
Other income                                     69 545             (1 403)     
Changes in inventories of                                                       
finished goods                             (11 875 606)           (335 901)     
Employee compensation and                                                       
benefit expense                               (265 003)            (10 626)     
Depreciation, amortisation                                                      
and impairment charges                         (58 670)            (15 005)     
Other expenses                                (146 240)            (18 446)     
Operating profit                                269 497               3 757     
Finance income                                193 281**               (215)     
Finance expense                             (147 704)**             (1 433)     
Share of loss from associates                  (17 441)             (2 220)     
Profit for the year before                                                      
taxation                                        297 633               (111)     
Taxation                                       (89 841)             (1 785)     
Net profit                                      207 792             (1 896)     
Net profit attributable to:                     207 792             (1 896)     
Equity holders of parent                        180 891              24 498     
Minority interest                                26 901            (26 394)     
Unaudited reconciliation between net                                            
profit and core net profit for                                                  
the year:                                                                       
Net profit                                      180 891              24 498     
Management bonus settlement                                                     
net of tax                                       57 600                   -     
Amortisation on intangibles raised                                              
through business combinations                                                   
net of tax and minority interest                 22 937              11 982     
Cancellation of onerous contract                  9 000                   -     
Core net profit                                 270 428              36 480     
Core net profit attributable to:                301 409               7 650     
Equity holders of parent                        270 428              36 480     
Minority interest                                30 981            (28 830)     
                                                    Cash       31 May 2008      
                                              effects(3)     Pro forma (4)      
unaudited         unaudited      
                                                   R`000             R`000      
Revenue                                                 -        12 930 609     
Other income                                            -            68 142     
Changes in inventories of                                                       
finished goods                                          -      (12 211 507)     
Employee compensation and                                                       
benefit expense                                         -         (275 629)     
Depreciation, amortisation                                                      
and impairment charges                                  -          (73 675)     
Other expenses                                          -         (164 686)     
Operating profit                                        -           273 254     
Finance income                                     46 404           239 470     
Finance expense                                    42 533         (106 604)     
Share of loss from associates                           -          (19 661)     
Profit for the year before                                                      
taxation                                           88 937           386 459     
Taxation                                         (24 903)         (116 529)     
Net profit                                         64 034           269 930     
Net profit attributable to:                        64 034           269 930     
Equity holders of parent                           64 034           269 423     
Minority interest                                       -               507     
Unaudited reconciliation between net                                            
profit and core net profit for                                                  
the year:                                                                       
Net profit                                         64 034           269 423     
Management bonus settlement                                                     
net of tax                                              -            57 600     
Amortisation on intangibles raised                                              
through business combinations                                                   
net of tax and minority interest                        -            34 919     
Cancellation of onerous contract                        -             9 000     
Core net profit                                    64 034           370 942     
Core net profit attributable to:                   64 034           373 093     
Equity holders of parent                           64 034           370 942     
Minority interest                                       -             2 151     
** Included in finance expense is an amount of R101 million that relates to the 
imputed interest on creditor`s balances. Similarly, R16 million is included in  
the finance income for the imputed interest on debitor`s balances.              
Notes                                                                           
1. Extracted from the audited group income statement of BLT for the year ended  
  31 May 2008.                                                                  
2. Represents the effects of the group restructure based on the assumption that 
  minority acquisitions occurred on 1 June 2007.                                
The following subsidiaries are therefore consolidated as wholly owned for the   
full year:                                                                      
- The Prepaid Company                                                           
- Kwikpay SA                                                                    
- Matragon                                                                      
- Blue Label One                                                                
Similarly, the following associates are consolidated as subsidiaries for the    
full year:                                                                      
- 72% Africa Prepaid Services                                                   
- 100% Virtual Voucher                                                          
- 100% Cellfind SA                                                              
- 100% Datacel                                                                  
- 100% House of Business Solutions                                              
3. Represents the positive impact on finance income and expense assuming cash   
  raised on listing was received 1 June 2007.                                   
4. Represents the pro forma unaudited group income statement of BLT on the      
assumption that the restructuring, listing and minority acquisitions were     
  effective 1 June 2007.                                                        
5. All adjustments are expected to have a continuing effect on BLT.             
Summarised Group Cash Flow Statement                                            
for the year ended 31 May 2008                                       31 May     
                                                    31 May            2007      
                                                      2008     Predecessor      
                                                    Actual           value      
R`000           R`000      
Net cash flows from operating activities           (19 796)         168 970     
Net cash flows from investing activities          (405 156)         684 383     
Net cash flows from financing activities            661 782         236 691     
Increase in cash and cash equivalents               236 830       1 090 044     
Cash and cash equivalents at the beginning of the                               
year                                              1 090 044               -     
Translation difference                                1 420               -     
Cash and cash equivalents at the end of the year  1 328 294       1 090 044     
Headline earnings per share                                                     
Headline earnings are calculated applying the principles contained in SAICA     
circular 8/2007. The weighted average number of shares used is as per the       
income statement.                                                               
                                 Profit before                                  
                                       tax and                                  
                                    minorities          Tax     Minorities      
R`000        R`000          R`000      
Profit attributable to equity                                                   
holders of                                                                      
the company                             297 633     (89 841)       (26 901)     
Loss/(profit) on disposal of                                                    
property, plant                                                                 
and equipment                               422        (118)              -     
Profit on sale of group company               -            -              -     
Profit on sale of investment                  -            -              -     
Negative goodwill                       (2 585)            -              -     
Headline earnings                             -            -              -     
                                                         2008         2007      
Predecessor      
                                                       Actual        value      
                                                     Headline     Headline      
                                                     earnings     earnings      
R`000        R`000      
Profit attributable to equity holders of                                        
the company                                            180 891       63 867     
Loss/(profit) on disposal of property, plant                                    
and equipment                                              304        (152)     
Profit on sale of group company                              -      (4 933)     
Profit on sale of investment                                 -        (482)     
Negative goodwill                                      (2 585)        (481)     
Headline earnings                                      178 610       57 819     
Commentary                                                                      
INTRODUCTION                                                                    
The Board of Blue Label Telecoms Limited (BLT) is pleased to present the pro    
forma results and audited results for the financial year ended 31 May 2008. The 
results surpass the unaudited pro forma and forecast financial information      
contained in the pre listing statement (PLS).                                   
NATURE OF BUSINESS                                                              
BLT and its subsidiary and associate companies (the group) produce and          
distribute a wide variety of prepaid secure electronic tokens of value and      
transactional services. The group`s prepaid products and service offerings      
include prepaid airtime, prepaid electricity, bill payments, electronic funds   
transfers, loyalty programs, stored value cards, location based services and    
other physical and virtual prepaid electronic tokens of value. The group        
processes in excess of 500 million monthly transactions through several         
hundred thousand mobile and fixed points of presence.                           
In South Africa BLT has in excess of 120 000 points of presence through which   
it distributes its products and services. Beyond South Africa, BLT has          
introduced and is in the process of introducing mirror images of its proven     
business model in a number of emerging markets, including India, Mexico and     
countries in Africa.                                                            
In developing economies the supply of products and services through prepaid     
channels has become a significant mode of distribution. Logistical impediments  
to the physical distribution of products are surmounted through virtual         
delivery technology platforms. As the unbanked market does not have access to   
credit, prepaid electronic tokens of value have become the access point to      
previously unavailable first world products and services.                       
THE MICROSOFT RELATIONSHIP                                                      
BLT and the Microsoft Corporation (Microsoft) signed a strategic collaboration  
agreement in November 2007 to provide each other with mutual assistance in      
exploring new business opportunities and preferred partnership initiatives      
across the world`s emerging and developing economies. The agreement provides    
for an advertising revenue share model which is anticipated to begin generating 
revenue in the next eighteen months.                                            
During the year, Microsoft nominated Mr. Peter Mansour, a key member of         
Microsoft`s Unlimited Potential Group Inc., as its non-executive director on    
the Board of BLT. This appointment took effect on 22 May 2008.                  
STRATEGIC INITIATIVES POST YEAR END                                             
Gold Label Investment (Proprietary) Limited (Gold Label), a wholly owned        
subsidiary of BLT, acquired an additional 3.85% of the shares in Oxigen         
Services India Private Limited (Oxigen). Gold Label now holds 38.85% of the     
shares in Oxigen with Microsoft holding 38.85% and the management of Oxigen     
holding the balance.                                                            
Oxigen has recently launched OxiCash, a stored value "virtual wallet" that      
enables consumers to purchase prepaid products and services online or through   
Oxigen`s network which has in excess of 60 000 points of presence across India. 
OxiCash is an important step in the evolution of a full scale "virtual wallet"  
and money transfer offering that will be distributed via the mobile phone and   
accessed across any of BLT`s global footprint of touch points.                  
Gold Label has acquired a 17.25% interest in a United Kingdom based company     
called Smart Voucher Limited (trading under the name of Ukash). Gold Label also 
has an option to purchase an additional 32.75% in the company in the next three 
years. This company has developed valuable proprietary technology which enables 
the purchase of a prepaid voucher that may be redeemed for online products and  
services, and will be integral to BLT`s mobile strategy in the future. The      
company has a footprint in Western Europe and intends to expand into developing 
markets which have populations that are technologically sophisticated but are   
often unbanked.                                                                 
BLT has jointly established Blue Label Mexico, with Nadhari S.A. de C.V., a     
Mexican company that has expertise in the strategic and operational development 
of products and services within emerging markets. The establishment of a        
business presence in Mexico is an important step in the group`s goal of         
creating a transaction based distribution network in the emerging markets of    
Latin America.                                                                  
BLT has launched an innovative mobile service, known as mibli, based on a       
technology platform which creates a customer-focused mobile eco-system. An      
on-phone experience has been created that accommodates many different services  
(for example instant messaging, ticket and content purchasing, airtime top-ups, 
etc.) through a single application. The platform also allows retailers and      
service providers to bring their products and services to market through        
integration with a virtual wallet which is powered by Windows Live. By being    
Microsoft Windows Live enabled, mobile users access their virtual wallet,       
their mobile services and all online and transactional services through a       
single identity.                                                                
PREPARATION OF PRO FORMA RESULTS                                                
In compliance with JSE Listing Requirements, the group has provided a           
reconciliation between the actual audited financial results for the financial   
year ended 31 May 2008 and the pro forma unaudited financial results for the    
same period.                                                                    
The pro forma financial results have been prepared to illustrate the impact of  
the group`s financial results as if the listing, restructuring and acquisition  
of minorities occurred on 1 June 2007.                                          
In addition, the pro forma results assume that the capital raised on listing    
was received on 1 June 2007, thereby impacting significantly on the group`s net 
finance income.                                                                 
PRELISTING STATEMENT                                                            
The pre listing statement included the group`s unaudited forecasts of basic and 
headline earnings of R144 million, core earnings of R234 million, pro forma     
earnings of R250 million and core pro forma earnings of R340 million.           
These forecasts equated to basic and headline earnings per share of 26.30       
cents, core earnings per share of 42.68 cents, pro forma earnings per share of  
33.61 cents and core pro forma earnings per share of 45.81 cents.               
TRADING STATEMENT                                                               
On 14 July 2008 the group issued a trading statement announcing that it         
expected to exceed both the forecasts presented in the prelisting statement     
pertaining to basic and headline earnings at a range of between 20% and 30% and 
the pro forma forecasted basic and headline earnings at a range of between 7%   
and 12%.                                                                        
The final audited results equated to an increase of 25.5% in earnings and an    
increase of 7.9% in pro forma earnings.                                         
The actual core earnings of R270 million and the pro forma core earnings of     
R371 million equate to increases over forecast of 15.5% and 9.0% respectively.  
The pro forma core earnings are the true measure of the group`s sustainable     
operating performance.                                                          
The pro forma core earnings per share of 48.40 cents compared to the relative   
forecast of 45.81 cents represents an increase of 5.7% over forecast.           
BASIS OF PREPARATION                                                            
The group financial statements are prepared in accordance with and comply with  
International Financial Reporting Standards (IFRS), the Listing requirements of 
the JSE Limited and the South African Companies Act 61 of 1973, as amended.     
The consolidated financial statements are prepared in accordance with the going 
concern principle under the historical cost basis as modified by the            
revaluation of certain assets and liabilities where required or elected in      
terms of IFRS. The accounting policies and methods of computation are           
consistent with those used in the comparative financial information for the     
year ended 31 May 2007.                                                         
As a result of the group`s restructuring, its comparatives have been restated   
using predecessor accounting principles, a complex accounting treatment.        
The accounting principles applied result in an extensive restatement of         
comparatives. Shareholders are therefore advised to exercise caution and should 
read the final results as reported in conjunction with the pre listing          
statement, when attempting to make year on year comparisons.                    
FINANCIAL REVIEW                                                                
Income statement                                                                
The group`s reported results for the year ended 31 May 2008 reflects actual     
group revenue of R12.55 billion (pro forma - R12.93 billion), EBITDA of R328    
million (pro forma - R347 million), net profit after tax of R181 million (pro   
forma - R269 million) and core net profit after tax of R270 million (pro forma  
- R371 million).                                                                
In order to accurately reflect core and pro forma core earnings for the full    
year, the group has added back previously disclosed non-recurring and           
non-operational items of R57.6 million relating to a management bonus           
settlement, R9 million relating to the termination of a commission agreement    
and R22.9 million (pro forma - R34.9 million) relating to the amortisation of   
intangible assets that arose as a consequence of purchase price allocations     
calculated in terms of IFRS 3: Business Combinations.                           
Revenue                                                                         
Comparing the actual results with the predecessor value audited 2007 results,   
revenue of the group increased by R3.65 billion (41%) mainly due to strong      
organic growth and continued escalation in consumer demand for prepaid airtime. 
Gross profit margin                                                             
The group`s trading environment is characterised by high volumes and relatively 
low margins, resulting in a gross profit margin of 5.34% for the period under   
review. This compares to 4.78% achieved in the previous year.                   
NET FINANCE INCOME                                                              
The company earned net finance income of R46 million compared to a net finance  
expense of R38 million in the prior year.                                       
Assuming the group had listed on 1 June 2007, net finance income would have     
increased by a further R87 million.                                             
Finance Income                                                                  
The group`s finance income for the year was R193 million earned from the        
residue of funds raised on listing. R16 million of this amount relates to       
imputed interest receivable on debtors balances in terms of IFRS.               
Assuming the group had listed on 1 June 2007, finance income would have been an 
additional R46 million.                                                         
Finance expense                                                                 
The group`s finance expense for the year was R148 million. R101 million         
included in the amount relates to imputed interest on creditor balances in      
terms of IFRS.                                                                  
Assuming the group had listed on 1 June 2007, its finance expense would have    
been reduced by R43 million as the group would have settled its interest        
bearing debt at that date.                                                      
Net interest paid of R17 million, originally budgeted for, did not materialise  
due to predecessor accounting principles. In terms of these principles the      
shareholders` loans and non-core receivables assets are assumed to have been    
settled on 1 June 2006.                                                         
Share of loss from associate                                                    
A loss amounting to R19.7 million is attributable to Oxigen Services India.     
Other associated companies prior to listing generated positive contributions of 
R 2.3 million.                                                                  
Effective tax rate                                                              
As a result of certain non-deductible expenses, the group`s overall effective   
tax rate for the full year was 30%.                                             
Dividends                                                                       
As per the group`s previously disclosed dividend policy, BLT will only consider 
paying a dividend from the financial year commencing 1 June 2010.               
Balance sheet                                                                   
The group`s strong balance sheet is attributable to good trading results and    
stringent asset and treasury management.                                        
The group is highly liquid and well positioned to support the funding of        
potential acquisitions without impairing its working capital requirements.      
ASSETS                                                                          
Intangible assets                                                               
Intangible assets are made up of a goodwill and intangibles relating            
to acquisitions as well as non-tangible assets acquired during the normal       
course of business.                                                             
The group is highly liquid and well positioned to support the funding of        
potential acquisitions without impairing its working capital requirements.      
ASSETS                                                                          
Intangible assets                                                               
Intangible assets are made up of a hybrid of goodwill and intangibles relating  
to acquisitions as well as non-tangible assets acquired during the normal       
course of business.                                                             
In terms of IFRS 3 pertaining to business combinations, the intangible elements 
comprising goodwill and intangibles in respect of acquisitions have to be       
determined and allocated. The group`s carrying value of these acquisitive       
intangible assets as at 31 May 2008 was R193 million.                           
The majority of these acquisitions emanated from the conversion of investments  
in previous associate companies to wholly owned subsidiaries as a result of the 
restructure of the group immediately prior to listing. The useful life of the   
majority of these assets (excluding goodwill) is five years, which will be      
amortised accordingly.                                                          
The goodwill element of intangibles was R266 million, relating to the           
acquisition of subsidiaries in respect of which the group was not transacting   
with minorities.                                                                
BLT has changed its accounting policy with regard to accounting for             
transactions with minorities. This differs from the group`s disclosure in its   
PLS. BLT has adopted the Economic Entity method, which is consistent with the   
requirements of IFRS 3 Revised (Business Combinations), and IAS 27 Revised      
(Consolidated and Separate Financial Statements). Under this policy, goodwill   
of R899 million, arising on transactions with minorities is recognised against  
reserves on the balance sheet, as minority shareholders are treated as equity   
participants.                                                                   
Investments in associates                                                       
The group`s investments in associates of R81 million represents the carrying    
value of its investment in Oxigen India. As at 31 May 2008, BLT held 35% of     
Oxigen which is included in the carrying value.                                 
Restructuring reserve                                                           
The group`s restructuring reserve of R1.84 billion arose as a result of the     
restatement of group comparatives as required in terms of the principles of     
predecessor accounting. This reserve represents the difference between the fair 
value of the entities under the group`s control and their respective net asset  
values as at the assumed restructure date of 1 June 2006.                       
Cash flows                                                                      
The negative cash flow generated from operating activities of R20 million is    
after applying funds to increase net working capital by R280 million to support 
of the continued growth of the group.                                           
Cash flows from investing activities of R405 million relate to the acquisition  
of minorities on listing of an amount of R209 million, acquisitions post        
listing amounting to R140 million and the net movement in loans to associate    
companies amounting to R57 million.                                             
Cash flows from financing activities of R662 million is due to the group`s      
successful listing resulting in the raising of cash totaling R1.3 billion.      
Of this sum approximately R600 million was utilised to repay the majority of    
the group`s interest bearing debt and R39 million for the payment of listing    
costs.                                                                          
The group remained cash positive throughout the year with R1.3 billion on hand  
at year end.                                                                    
Audit Opinion                                                                   
The results for the financial year ended 31 May 2008 have been audited by the   
Company`s auditors, PricewaterhouseCoopers Incorporated, and the unqualified    
audit report is available for inspection at the company`s registered office.    
Prospects                                                                       
The group is financially sound. It is well positioned to grow its global        
transactional footprint and to roll-out its proven business model in emerging   
markets through both organic growth and strategic acquisitions. The group       
intends to diversify its product offerings and income streams, through, for     
example, the inclusion of revenues from advertising and money transfers.        
The group will continue to grow the markets in which it operates with the       
introduction of innovative and varied prepaid and transactional products and    
services as well as lifestyle oriented products that promote convenience and    
accessibility. Key strategies aimed at enhancing the group`s share of total     
local prepaid average revenue`s per user have been identified.                  
The group`s proprietary technologies are constantly being improved and          
developed to ensure that the group has the competency and capacity to expand    
its transactional footprint and to roll-out its product offerings and services  
in emerging markets.                                                            
Corporate Governance                                                            
The Board and senior management of BLT subscribe to the governance principles   
of King II and are developing governance structures based on the                
recommendations and underlying principles of the King II Code of Corporate      
Practices and Conduct. The directors recognise the need to conduct the group`s  
business with integrity and according to sound corporate governance principles. 
During the first months of being a publicly listed entity certain of the key    
recommendations of King II have been implemented however the company continues  
to strive to be fully compliant with King II.                                   
Annual General Meeting                                                          
BLT`s first annual general meeting (AGM) will be held in Johannesburg on        
Wednesday, 12 November 2008. Further details on BLT`s AGM will be included in   
BLT`s annual report to be posted to shareholders on/or about 13 October         
2008.                                                                           
Appreciation                                                                    
The Board of BLT would like to thank BLT`s staff for their commitment and hard  
work over the period under review. The Board would also like to thank BLT`s     
many suppliers, customers, business partners, advisors and shareholders for     
their ongoing support during the year.                                          
By order of the Board                                                           
LM Nestadt     BM Levy and MS Levy                      DB Rivkind              
Chairman       Joint Chief Executive Officers           Chief Financial Officer 
Directors:                                                                      
LM Nestadt (Chairman)*, BM Levy, MS Levy, S Ellerine*, GD Harlow*, RJ Huntley*, 
NN Lazarus*, JS Mthimunye*, MV Pamensky, DB Rivkind, HC Theledi*, LM Tyalimpi*, 
P Mansour*#                                                                     
(*Non-Executive) (#American)                                                    
Company Secretary: E Viljoen                                                    
Blue Label Telecoms Limited                                                     
(Incorporated in the Republic of South Africa)                                  
(Registration number 2006/022679/06)                                            
JSE Share code: BLU      ISIN: ZAE000109088                                     
("BLT" or "the company")                                                        
Date: 26/08/2008 08:00:05 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: