Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 20 Oct 2008, 8:31 BFS - Blue Financial Services - Reviewed Condensed Consolidated Interim
BFS
BFS                                                                             
BFS - Blue Financial Services - Reviewed Condensed Consolidated Interim         
                   Financial Results For Six Months Ended 31 August 2008        
BLUE FINANCIAL SERVICES                                                         
Registration number: 1996/006595/06                                             
JSE code: BFS & ISIN: ZAE000083655                                              
("The Group" or "the Company" or "Blue")                                        
REVIEWED CONDENSED CONSOLIDATED INTERIM FINANCIAL RESULTS FOR SIX MONTHS        
ENDED 31 AUGUST 2008                                                            
SALIENT HIGHLIGHTS                                                              
* Loan book increased by 236% from R261 million to R876 million (FY `08 R482    
million).                                                                       
* Earnings increased by 167% from R19.6 million to R52.6 million (FY `08        
R61.7 million).                                                                 
* Earnings per share increased by 112% from 5.31 cents to 11.27 cents           
(FY 08 14.58 cents).                                                            
GROUP INCOME STATEMENT for the six months ended 31 August 2008                  
                      Reviewed      Reviewed    %       Audited year            
                      6 months      6 months    change  ended                   
                      Ended         Ended               29 Feb 2008             
31 Aug        31 Aug              R`000                   
                      2008          2007                                        
                      R`000         R`000                                       
Interest income        187,360       87,913      113     182,720                
Interest expense       (61,438)      (15,875)    287     (65,985)               
Net interest income    125,922       72,038      75      116,735                
Administration and     117,701                   233     148,338                
insurance income                     35,330                                     
Other operating        13,317        2,565       419     16,898                 
income                                                                          
Operating income       256,940       109,933     134     281,971                
(Impairment)/Reversal  (19,146)                  791     (4,472)                
of loan advances                     2,771                                      
Operating expenses     (165,116)     (85,914)    92      (212,632)              
Operating profit       72,678        26,790      171     64,867                 
Investment revenue     3,511         -           -       12,562                 
Fair value             -             -           -       6,162                  
adjustments                                                                     
Profit before          76,189        26,790      184     83,591                 
taxation                                                                        
Taxation               (23,603)      (7,129)     231     (21,848)               
Profit for the period  52,586        19,661      167     61,742                 
Reconciliation of                                                               
earnings to headline                                                            
earnings:                                                                       
Profit after taxation  52,586        19,661      167     61,742                 
Less minority          -             -           -       -                      
interest                                                                        
Earnings               52,586        19,661      167     61,742                 
Less: Negative         -             (418)       (100)   (418)                  
goodwill                                                                        
Less: Profit on sale   (351)                     185     (3,162)                
of property, plant                                                              
and equipment                        (123)                                      
Less: Fair value       -                         -       (6,162)                
adjustments                          -                                          
Headline earnings      52,235        19,120      173     52,000                 
Number of shares in    479,998                           465,659                
issue (net of                                                                   
treasury shares)in                                                              
million                              435,073                                    
Weighted number of     466,516                           423,520                
shares in issue in                                                              
million                              369,949                                    
Fully diluted number   548,035                           470,548                
of shares in issue in                                                           
million                              445,380                                    
Earnings per share in  11.27                     112     14.58                  
cents                                5.31                                       
Fully diluted          10.09                     115     13.93                  
earnings per share in                4.70                                       
cents                                                                           
Headline earnings per  11.20                     117     12.28                  
share                                5.17                                       
Fully diluted          10.03                     119     11.86                  
headline earnings per                                                           
share in cents                       4.58                                       
GROUP BALANCE SHEET as at 31 August 2008                                        
                      Reviewed       Reviewed   %       Audited                 
                      6 months       6 months   change  year                    
ended          ended              ended                   
                      31 August      31 August          29 Feb                  
                      2008           2007               2008                    
                      R`000          R`000              R`000                   
Assets                                                                          
Cash and cash          40,182         140,623    (71)    66,976                 
equivalents                                                                     
Loan advances          876,460        260,620    236     481,941                
Other receivables      47,003         3,955      1088    8,362                  
Inventories            145            6          2317    -                      
Other financial        87,777         6,697      1211    122,841                
assets                                                                          
Investment property    -              1,942      (100)   -                      
Property, plant and    70,139         26,004     170     44,101                 
equipment                                                                       
Current tax            12,460         -          -       1,496                  
receivable                                                                      
Deferred tax           34,309         7,834      338     19,786                 
Intangible assets      64,825         57,396     13      67,515                 
Goodwill               358,729        277,574    29      295,714                
Total assets           1,592,029      782,651    103     1,108,732              
                                                                                
Equity and                                                                      
liabilities                                                                     
Equity                                                                          
Share capital          640,332        437,228    46      526,906                
Reserves               3,130          (518)      704     2,057                  
Accumulated profit     146,385        51,719     183     93,799                 
Minority interest      (198)          (200)      1       (198)                  
Total equity           789,649        488,229    62      622,564                
                                                                                
Liabilities                                                                     
Bank overdraft         77,077         16,135     378     12,835                 
Trade and other        40,885         20,920     95      22,634                 
payables                                                                        
Current tax payable    84,356         17,663     378     35,749                 
Other financial        553,576        211,228    162     385,199                
liabilities                                                                     
Finance lease          10,102         11,179     (10)    9,055                  
obligation                                                                      
Loans from             16,958         328        5070    -                      
shareholders                                                                    
Provisions             3,782          174        2074    2,355                  
Operating lease        840            145        479     830                    
liability                                                                       
Deferred tax           14,804         16,650     (11)    17,511                 
Total liabilities      802,380        294,422    173     486,168                
                                                                                
Total equity and       1,592,029      782,651    103     1,108,732              
liabilities                                                                     
Net asset value per    164.51         112.22     47      133.70                 
share in cents                                                                  
Tangible net asset     76.27          35.23      116     55.69                  
value per share in                                                              
cents                                                                           
GROUP CASH FLOW STATEMENT for the six months ended 31 August 2008               
Reviewed       Reviewed   %         Audited               
                      6 months       6 months   change    12 months             
                      Ended          Ended                ended                 
                      31 Aug         31 Aug               29 Feb                
2008           2007                 2008                  
                      R`000          R`000                R`000                 
Cash flows from                                                                 
operating activities                                                            
Cash (used in)/        (246,931)      114        216706    (185,184)            
generated by                                                                    
operations                                                                      
Interest income        3,511          -          -         12,563               
Interest expense       (60,672)       (15,875)   282       (65,985)             
Taxation paid          (7,126)        (14,600)   51        (23,868)             
Other non cash items   -              606        100       606                  
Net cash utilised in   (311,218)      (29,755)   946       (261,868)            
operating activities                                                            
Cash flows from                                                                 
investing activities                                                            
Property, plant and    (29,990)       (9,037)    432       (32,186)             
equipment acquired                                                              
Proceeds on disposal   351            166        111       6,063                
of property, plant                                                              
and equipment                                                                   
Acquisition of other   (1,500)        (1,855)    19        -                    
intangible assets                                                               
Acquisition of         (59,761)       -          -         (41,988)             
businesses                                                                      
Loans advanced to      -              -          -         -                    
group companies                                                                 
Purchase of financial  -              (2,919)    100       (44,932)             
assets                                                                          
Proceeds on disposal   37,000         -                    -                    
of financial assets                                                             
Net cash utilised      (53,900)       (13,645)   295       (113,043)            
investing activities                                                            
Cash flows from                                                                 
financing activities                                                            
Proceeds on issue of   -              -          -         84,233               
ordinary shares                                                                 
Proceeds on issue of   37,426         34,676     8         35,000               
redeemable preference                                                           
shares                                                                          
Redemption of          -              -          -         -                    
redeemable preference                                                           
shares/debentures                                                               
Finance lease                                                                   
received/(repayments)  281            -                    (2,938)              
Shareholders loan      16,958         -          -         (328)                
received/(repayments)                                                           
Financial liabilities  219,418        153,685    43        333,558              
raised / (repaid)                                                               
Net cash generated     274,083        188,361    46        449,525              
from financing                                                                  
activities                                                                      
Total cash movement    (91,035)       144,961    (163)     74,614               
for the period                                                                  
Cash and cash          54,140         (20,474)   364       (20,474)             
equivalents at                                                                  
beginning of the                                                                
period                                                                          
Total cash at the end  (36,895)                              54,140             
of the period                         124,487    (130)                          
                                                                                

GROUP STATEMENT OF CHANGES IN EQUITY                                            
for the six months ended 31 August 2008                                         
                        Total share  Foreign      Retained  Total               
capital      currency     Income    attributable        
                                     translation            to equity           
                                     reserve                holders of the      
                                                            group               
R `000       R `000       R `000    R `000              
Balance at 1 March       399,893      (16)         32,058    431,935            
2007                                                                            
Currency translation     -            (502)        -         (502)              
differences                                                                     
Total income             -            (502)        -         (502)              
recognised directly in                                                          
equity for the period                                                           
Profit for the period    -            -            19,661    19,661             
Total recognised         -            (502)        19,661    19,159             
income and expenses                                                             
for the period                                                                  
Issue of ordinary        37,858       -            -         37,858             
shares                                                                          
Treasury shares issued   -            -            -         -                  
to staff                                                                        
Employees share option   -            -            -         -                  
scheme: Proceeds of                                                             
shares issued                                                                   
Redemption of            (35,200)     -            -         (35,200)           
preference shares                                                               
Issue of preference      34,676       -            -         34,676             
shares                                                                          
Share issue costs        -            -            -         -                  
Purchased minority       -            -            -         -                  
interest                                                                        
Total changes            37,334       (502)        19,661    56,493             
Balance at 31 August     437,227      (518)        51,719    488,428            
2007                                                                            
                                                                                
Balance at 1 September   437,227      (518)        51,719    488,428            
2007                                                                            
Currency translation     -            2,575        -         2,575              
differences                                                                     
Total income             -            2,575        -         2,575              
recognised directly in                                                          
equity for the period                                                           
Profit for the period    -            -            42,081    42,081             
Total recognised         -            2,575        42,081    44,656             
income and expenses                                                             
for the period                                                                  
Issue of ordinary        85,800       -            -         85,800             
shares                                                                          
Treasury shares issued   1,748        -            -         1,748              
to staff                                                                        
Employees share option   3,373        -            -         3,373              
scheme: Proceeds of                                                             
shares issued                                                                   
Redemption of            -            -            -         -                  
preference shares                                                               
Issue of preference      324          -            -         324                
shares                                                                          
Share issue costs        (1,567)      -            -         (1,567)            
Purchased minority       -            -            -         -                  
interest                                                                        
Total changes            89,679       2,575        42,081    134,334            
526,906      2,057        93,799    622,762             
Balance at 29 February                                                          
2008                                                                            
                                                                                
Changes in equity                                                               
                        526,906      2,057        93,799    622,762             
Balance at 1 March                                                              
2008                                                                            
-            1,073        -         1,073               
Total income                                                                    
recognised directly in                                                          
equity for the period                                                           
Profit for the period    -            -            52,586    52,586             
Total recognised         -            1,073        52,586    53,659             
income and expenses                                                             
for the period                                                                  
Issue of ordinary        76,000       -            -         76,000             
shares                                                                          
Issue of preference      37,426       -            -         37,426             
shares                                                                          
Total changes            113,426      1,073        52,586    167,085            
Balance at 31 August     640,332      3,130        146,385   789,847            
2008                                                                            
GROUP STATEMENT OF CHANGES IN EQUITY                                            
for the six months ended 31 August 2008 (contd.)                                
                                    Minority  Total                             
                                    interest  equity                            
                                    R `000    R `000                            
Balance at 1 March 2007              540       432,475                          
Currency translation differences     -         (502)                            
Total income recognised directly     -         (502)                            
in equity for the period                                                        
Profit for the period                -         19,661                           
Total recognised income and          -         19,159                           
expenses for the period                                                         
Issue of ordinary shares             -         37,858                           
Purchase of own / treasury           -         -                                
ordinary shares                                                                 
Employees share option scheme:       -         -                                
Proceeds of shares issued                                                       
Redemption of preference shares      -         (35,200)                         
Issue of preference shares           -         34,676                           
Share issue costs                    -         -                                
Purchased minority interest          (738)     (738)                            
Total changes                        (738)     55,755                           
                                                                                
Balance at 31 August 2007            (198)     488,230                          
                                    (198)     488,230                           
Balance at 1 September 2007                                                     
                                    -         2,575                             
Currency translation differences                                                
Total income recognised directly     -         2,575                            
in equity for the period                                                        
Profit for the period                -         42,081                           
Total recognised income and          -         44,656                           
expenses for the period                                                         
Issue of ordinary shares             -         85,800                           
Purchase of own / treasury           -         1,748                            
ordinary shares                                                                 
Employees share option scheme:       -         3,373                            
Proceeds of shares issued                                                       
Redemption of preference shares      -         -                                
Issue of preference shares           -         324                              
Share issue costs                    -         (1,567)                          
Purchased minority interest          -         -                                
Total changes                        -         134,334                          
Balance at 29 February 2008          (198)     622,564                          
                                    (198)     622,564                           
Changes in equity                                                               
Balance at 1 March 2008                                                         
                                    -         -                                 
Currency translation differences     -         1,073                            
Total income recognised directly     -         1,073                            
in equity for the period                                                        
Profit for the period                -         52,586                           
Total recognised income and          -         53,659                           
expenses for the period                                                         
Issue of ordinary shares             -         76,000                           
Issue of preference shares           -         37,426                           
Total changes                        -         167,085                          
Balance at 31 August 2008            (198)     789,649                          
GROUP SEGMENTAL ANALYSIS for the six months ended 31 August 2008                
         South Africa                    Botswana                               
         Reviewed   Reviewed   Audited   Reviewed    Reviewed   Audited         
6 months   6 months   12 months 6 months    6 months   12              
         to         To         to        to          to         Months          
         31 Aug      31 Aug    29 Feb    31 Aug      31 Aug     To              
                                                                29 Feb          
2008       2007       2008      2008        2007       2008            
         R `000     R `000     R`000     R `000      R `000     R`000           
Interest  72,597     65,863               36,632      12,148                    
income                          109,619                          30,332         
Interest  (44,631)   (8,597)              (12,469)    (3,033)                   
expense                         (35,621)                         (15,499)       
Net       27,966     57,266               24,163      9,115                     
interest                        73,998                           14,833         
income                                                                          
Administ  35,178     19,883               20,467      7,518                     
ration                                                                          
and                                                              21,153         
insuranc                        56,776                                          
e income                                                                        
External  18,873     8,563                20,467      7,518                     
administ                                                                        
ration                                                                          
and                                                              21,153         
insuranc                        38,316                                          
e income                                                                        
Interseg  16,305     11,320               -           -                         
ment                                                                            
administ                                                                        
ration                          18,460                           -              
and                                                                             
insuranc                                                                        
e income                                                                        
Other                                                                           
operatin                                                                        
g income  10,482     2,327      8,316     358         236        2,819          
Operatin  73,626     79,476               44,988      16,869                    
g income                        139,090                          38,805         
Impairme  (4,861)    4,504                (2,924)     (78)                      
nt of                           2,311                            (2,684)        
loan                                                                            
advances                                                                        
Operatin  (103,918)  (61,880)             (12,524)    (12,614)                  
g                               (142,167)                        (24,787)       
expenses                                                                        
Operatin  (35,153)   22,100               29,540      4,177                     
g profit                        (765)                            11,334         
Investme  3,511      -                    -           -                         
nt                              12,563                           -              
revenue                                                                         
Fair      -          -                    -           -                         
value                           6,162                            -              
adjustme                                                                        
nts                                                                             
Segment   (31,642)   22,100               29,540      4,177                     
result:                                                                         
profit                                                                          
before                          17,194                           11,334         
taxation                                                                        
         1,091,210  366,137              165,074     66,450                     
Segment                         709,679                          92,868         
assets                                                                          
Segment   (778,668)  (198,947)            (195,473)   (50,236)                  
liabilit                        (497,584)                        (66,964)       
ies                                                                             
Fair      -          -                    -           -                         
value                           6,162                            -              
adjustme                                                                        
nts                                                                             
Deprecia  3,869      5,305                241         995                       
tion and                                                                        
amortisa                        9,822                            2,043          
tion                                                                            
Capital   17,314     5,174                8,213       220                       
expendit                        10,329                           8,144          
ure                                                                             
GROUP SEGMENTAL ANALYSIS for the six months ended 31 August 2008 (contd.)       
            Zambia                          Malawi                              
Reviewed    Reviewed Audited    Reviewed   Reviewed  Audited        
            6 months    6 months 12 months  6 months   6 months  12             
            To           To      to         to         to        months         
            31 Aug       31 Aug  29 Feb     31 Aug     31 Aug    to             
29 Feb         
            2008        2007     2008       2008       2007      2008           
            R `000      R `000   R`000      R `000     R `000    R`000          
            47,014      8,106    20,598     10,955     -         3,750          
Interest                                                                        
income                                                                          
Interest     (11,548)    (3,666)  (7,291)    (2,933)    -         (1,677)       
expense                                                                         
Net          35,466      4,440    13,307     8,022      -         2,073         
interest                                                                        
income                                                                          
Administrat  29,216      15,311              20,957     -                       
ion and                                                                         
insurance                         43,855                          21,714        
income                                                                          
External                                                                        
administrat                                                                     
ion and                                                                         
insurance    29,216      15,311   43,855     20,957     -         21,714        
income                                                                          
Intersegmen  -           -                   -          -                       
t                                                                               
administrat                                                                     
ion and                           -                               -             
insurance                                                                       
income                                                                          
Other        38          -                   -          -                       
operating                         948                             1,238         
income                                                                          
Operating    64,720      19,751              28,979     -                       
income                            58,110                          25,025        
Impairment   (980)       (962)               (2,068)    -                       
of loan                           (2,340)                         (328)         
advances                                                                        
Operating    (18,857)    (10,214)            (7,033)    -                       
expenses                          (23,271)                        (4,303)       
Operating    44,883      8,575               19,878     -                       
profit                            32,499                          20,394        
Segment      44,883      8,575               19,878     -                       
result:                                                                         
profit                            32,499                          20,394        
before                                                                          
taxation                                                                        
Segment      192,425     46,126   91,617     94,271     -         44,681        
assets                                                                          
Segment      (126,164)   (36,725)            (65,311)   -                       
liabilities                       (55,335)                        (23,863)      
Fair value   -           -        -          -          -         -             
adjustments                                                                     
Depreciatio  426         523                 177        -                       
n and                                                                           
amortisatio                       1,090                           91            
n                                                                               
Capital      122         892                 979        -                       
expenditure                       981                             1,765         
GROUP SEGMENTAL ANALYSIS for the six months ended 31 August 2008 (contd.)       
Other                            Eliminated                         
            Reviewed  Reviewed   Audited     Reviewed   Reviewed  Audited       
            6 months  6 months   12 months   6 months   6 months  12 months     
            to 31     to 31 Aug  To          to 31 Aug  to 31     To            
Aug                  29 Feb                 Aug       29 Feb        
            2008      2007       2008        2008       2007      2008          
            R `000    R `000     R`000       R `000     R `000    R`000         
Interest                                                 -                      
income                 1,797      18,421      (22,032)             -            
            42,194                                                              
Interest                          (5,897)                                       
expense      (11,889)  (580)                  22,032     -         -            
Net interest                                                                    
income       30,305    1,217      12,524      -          -         -            
Administrati                                                                    
on and                                                                          
insurance    28,188    3,938      23,300      (16,305)   (11,320)  (18,460)     
income                                                                          
External                                                                        
administrati                                                                    
on and                                                                          
insurance    28,188    3,938      23,300      -          -         -            
income                                                                          
Intersegment                                                                    
administrati                                                                    
on and                                                                          
insurance    -         -          -           (16,305)   (11,320)  (18,460)     
income                                                                          
Other                  2                                                        
operating                                                                       
income       2,441                3,578       -          -         -            
Operating              5,157                                                    
income       60,934               39,402      (16,305)   (11,320)  (18,460)     
Impairment             (693)                                                    
of loan      (8,312)              (1,432)     -          -         -            
advances                                                                        
Operating              (12,526)                          11,320                 
expenses     (39,089)             (36,565)    16,305               18,460       
Operating              (8,062)                                                  
profit       13,533               1,405       -          -         -            
Segment                (8,062)                                                  
result:                                                                         
profit                                                                          
before       13,533               1,405       -          -         -            
taxation                                                                        
Segment      257,996   35,008     165,254     (639,659)  (73,874)  (366,395)    
assets                                                                          
Segment                (48,075)                                                 
liabilities  (263,008             (158,813)   639,659    73,874    366,395      
            )                                                                   
Fair value   -         -          -           -          -         -            
adjustments                                                                     
Depreciation           429                                                      
and                                                                             
amortisation 1,946                2,283       -          -         -            
Capital                2,751                                                    
expenditure  3,363                10,967      -          -         -            
GROUP SEGMENTAL ANALYSIS for the six months ended 31 August 2008 (contd.)       
                              Consolidated                                      
                             Reviewed       Reviewed      Audited               
6 months to    6 months to   12 months             
                             31 Aug         31 Aug        to 29 Feb             
                             2008           2007          2008                  
                             R `000         R `000        R`000                 
Interest income               187,360        87,914        182,720              
Interest expense              (61,438)       (15,876)      (65,985)             
Net interest income           125,922        72,038        116,735              
Administration and insurance  117,701        35,330        148,338              
income                                                                          
External administration and   117,701        35,330        148,338              
insurance income                                                                
Intersegment administration   -              -             -                    
and insurance income                                                            
Other operating income        13,319         2,565         16,899               
Operating income              256,942        109,933       281,972              
Impairment of loan advances   (19,145)       2,771         (4,473)              
Operating expenses            (165,116)      (85,914)      (212,633)            
Operating profit              72,678         26,790        64,866               
Investment revenue            3,511          -             12,563               
Fair value adjustments        -              -             6,162                
Segment result: profit        76,189         26,790        83,591               
before taxation                                                                 
Taxation                      (23,603)       (7,129)       (21,849)             
Profit after taxation         52,586         19,661        61,742               
Other disclosures                                                               
Segment assets                1,161,317      439,847       737,704              
Segment liabilities           (788,965)      (260,109)     (436,164)            
Fair value adjustments        -              -             6,162                
Depreciation and              6,659          7,252         15,329               
amortisation                                                                    
Capital expenditure           29,991         9,037         32,186               
                                                                                
Reconciliation of segment                                                       
assets and assets per                                                           
balance sheet                                                                   
Assets per segments           1,800,977      513,721       1,104,099            
Intercompany loans            (639,659)      (73,874)      (366,395)            
eliminated                                                                      
Sub-total                     1,161,318      439,847       737,704              
Goodwill                      358,729        277,574       295,714              
Intangible assets             64,825         61,049        67,515               
Amortisation of Intangible    -              (3,653)       -                    
Assets                                                                          
Deferred tax assets           7,157          7,834         7,798                
Assets per balance sheet      1,592,029      782,651       1,108,731            
Reconciliation of segment                                                       
liabilities and liabilities                                                     
per balance sheet                                                               
Liabilities per segments      (1,428,625)    (333,893)     (802,559)            
Intercompany loans            639,659        73,874        366,395              
eliminated                                                                      
Sub-total                     (788,966)      (260,019)     (436,164)            
Deferred tax liabilities      13,414         (16,650)      (15,750)             
Income tax liabilities        -              (17,663)      (34,253)             
Liabilities per balance       (802,380)      (294,332)     (486,167)            
sheet                                                                           
NOTES                                                                           
BASIS OF PREPARATION                                                            
The reviewed condensed consolidated interim financial results of the company    
at 31 August 2008 comprise the company and its subsidiaries (together           
referred to as the "Group").                                                    
The Group`s principal accounting policies have been applied consistently over   
the current and prior financial periods. These reviewed interim financial       
results have been prepared in accordance with the recognition and measurement   
criteria of IFRS, interpretations issued by the International Financial         
Reporting Interpretations Committee (IFRIC), the presentation and disclosure    
requirements of International Accounting Standard: Interim Financial            
Reporting (IAS34) and the JSE Listings Requirements.  In the preparation of     
these interim financial results the Group has applied key assumptions           
concerning the future and other indeterminate sources in recording various      
assets and liabilities.                                                         
These assumptions were applied consistently to the Group financial statements   
for the six months ended 31 August 2008.  These assumptions are subject to      
ongoing review and possible amendments.                                         
1. Loans and advances to customers                                              
                                  Reviewed  Reviewed 6   Audited                
6 months  months       12 months              
                                  to        to           to                     
                                  31 Aug    31 Aug       29 Feb                 
                                  2008      2007         2008                   
R`000     R`000        R`000                  
Gross loans and advances           935,405   270,428      513,508               
Less: Allowance for impairment of            (9,808)      (31,567)              
loans and advances                 (58,945)                                     
876,460   260,620      481,941                
Movement on allowance for                                                       
impairment                                                                      
Opening balance                      (31,567) (6,640)      (6,640)              
Change for the period                (18,848) (3,168)      (16,556)             
Subsidiaries acquired                (8,530)  -            (8,371)              
                                    (58,945) (9,808)      (31,567)              
2. Goodwill                                                                     
Reviewed 6 months ended                     
                                    31 Aug 2008                                 
                                    Cost/     Accumulated   Carrying            
                                    valuation amortization  value               
R`000     R`000         R`000               
Goodwill                             358,729   -             358,729            
                                 Reviewed 6 months ended                        
                                 31 Aug 2007                                    
Cost/           Accumulated   Carrying         
                                 valuation       amortization  value            
                                 R`000           R`000         R`000            
Goodwill                                                                        
Reconciliation of goodwill  Reviewed 6 months ended                             
                           31 Aug 2008                                          
                           Opening Additions    Foreign      Total              
                           Balance Through      exchange     R`000              
R`000   Business     movements                       
                                   Combination  R`000                           
                                   R`000                                        
Goodwill                    295,714 62,943       72           358,729           
Reconciliation of goodwill  Reviewed 6 months ended                             
                           31 Aug 2007                                          
                           Opening       Additions    Total                     
                           Balance       Through      R`000                     
R`000         Business                               
                                         Combination                            
                                         R`000                                  
Goodwill                    265,022       12,552       277,574                  

3. Acquisition of                                                               
businesses                                                                      
                           Reviewed 6    Reviewed 6  Audited 12                 
months to     months      months                     
                           31 Aug 2008   to          to                         
                                         31 Aug 2007 29 Feb                     
                                                     2008                       
R`000         R`000       R`000                      
Fair value of assets                                                            
acquired                                                                        
Property, plant and         2,706         218         506                       
equipment                                                                       
Intangible assets           -             2,029       15,589                    
Other financial assets      -                         288                       
Deferred tax                702           (588)       (663)                     
Goodwill                    62,943        12,134      30,692                    
Negative goodwill           -             -           (419)                     
Trade and other receivables 28,916        2,148       10,862                    
Inventory                   -             33          14                        
Other financial liabilities (14,054)      (10,366)    (10,779)                  
Cash and cash equivalents   9,556         2,153       (2,953)                   
Provisions                  (6,095)       (151)       (151)                     
Taxation                    (4,628)       (49)        (66)                      
Trade and other payables    (6,852)       (762)       (1,094)                   
Minority shareholders       -             738         738                       
                           73,194        7,537       42,564                     
                                                                                
Consideration paid                                                              
Cash                        (69,317)      (4,008)     (39,035)                  
Deferred payments - Fair    (3,877)       (871)       (871)                     
value                                                                           
Equity - 938,197 ordinary   -             (2,658)     (2,658)                   
shares in Blue Financial                                                        
Services Limited                                                                
                           (73,194)      (7,537)     (42,564)                   

Net cash outflow on                                                             
acquisition                                                                     
Cash consideration paid     (69,317)      (4,008)     (39,035)                  
Cash acquired               9,556         2,153       (2,953)                   
                           (59,761)      (1,855)     (41,988)                   
Blue acquired 100% of the shareholding in Nedfin Limited, incorporated in       
Zambia, with effect from 1 April 2008, for a cash consideration of US$9         
million.                                                                        
No operations acquired have been subsequently disposed of. The initial          
accounting for the business combination that is reflected in the results is     
only provisional and will be finalised within the timeframe specified by IFRS   
3 - Business Combinations. Management are currently in the process of           
finalising the purchase price allocation.                                       
4. Related parties                                                              
Relationships                                                                   
Entity of which the directors are also directors of that company:  Blue         
Easybuild (Pty) Limited                                                         
Capital Alliance (Pty) Limited Shareholder of entity with significant           
influence:  Northern Spark Trading 108 (Pty) Limited                            
Related party balances            Reviewed   Reviewed    Audited                
                                 6 months   6 months    12 months               
                                 ended      ended       ended                   
                                 31 Aug     31 Aug 2007 29 Feb                  
2008       R`000       2008                    
                                 R`000                  R`000                   
                                                                                
Loan accounts - owing (to) by                                                   
related parties                                                                 
Blue Easybuild (Pty) Limited      2,293      5,201       14,319                 
Northern Spark Trading 108 (Pty)  63,303     -           64,503                 
Limited                                                                         
Blue Developments (Pty) Limited   -          -           16,397                 
D. Van Niekerk                    (16,958)   (164)                              
(shareholder/director)                                                          
R. Swart (shareholder/director)              (164)                              
Related party transactions                                                      
Sale of debtors book                                                            
Northern Spark Trading 108 (Pty)  -          -           70,891                 
Limited                                                                         
Sale of Aeroplanes                                                              
Capital Alliance (Pty) Limited    -          -           3,042                  
5. Re-classification of comparative results (31 August 2007)                    
Balance Sheet - In line with IAS 1, par 60, Blue elected in 2008 to present     
their financial results with no split between long-term and short-term assets   
and liabilities and present only assets, liabilities and equity in order of     
liquidity.                                                                      
Income Statement - The income statement for the comparative period has been     
amended to more appropriately reflect the various income streams from Blue`s    
products.                                                                       
Previously presented                                                            
                                                          R` 000                
Revenue                                                    124,095              
Other income                                               1,713                
Operating expenses                                         (83,143)             
Operating profit                                           42,665               
Net finance cost                                           (15,875)             
Profit before taxation                                     26,790               
Currently presented                                                             
Interest Income                                            87,913               
Interest expense                                           (15,875)             
Net interest income                                        72,038               
Administrative and insurance                               35,330               
income                                                                          
Other operating income                                     2,565                
Operating income                                           109,933              
(Impairment)/ reversal of loan                             2,771                
advances                                                                        
Operating expenses                                         (85,914)             
Profit before taxation                                     26,790               
COMMENTARY ON THE RESULTS                                                       
Nature of business:                                                             
Blue is a pan-African financial services supplier, providing ethical,           
innovative and affordable credit solutions to people within Africa. Blue        
currently operates in Botswana, Kenya, Lesotho, Namibia, Malawi, South          
Africa, Tanzania, Uganda, Zambia, Namibia and Rwanda. After the reporting       
period, Blue Intercontinental Microfinance Bank commenced trading in Nigeria.   
Blue holds a 55% equity stake in this partnership with Intercontinental Bank    
plc ("ICB") and American International Group ("AIG") and manages the day to     
day operations.                                                                 
The Group currently employs more than 2,000 staff and has more than 193         
branches in 12 countries on the continent.                                      
Financial overview:                                                             
Blue generated earnings of R52,6 million for the six months ended 31 August     
2008 (2007 interim period: R19,6 million), up 168% on the comparative           
reporting period. The loan book increased by 236% to R876 million (2007         
interim period: R261 million). More importantly, the loan book has increased    
by 82% from R482 million as at 28 February 2008.                                
This has culminated in a growth in Earnings per share of 112% from 5.31 cents   
(2007 interim period) to 11.27 cents (2008 interim period).                     
The main catalyst for the comparative improvement has been the Groups`s         
ability to capitalize on organic growth across all it`s existing operations,    
whilst being able to roll out new operations efficiently and quickly as a       
result of extensive investment in technology, business process and              
centralized operational support.                                                
South Africa, Botswana and Zambia continued to perform well with strong loan    
book growth since 28 February 2008 of 65%, 76% and 83% respectively. East       
Africa also performed admirably with a loan book growth of 87% over the last    
six months, since 28 February 2008, and these operations are expected to add    
significantly to earnings in future. Malawi and Namibia exceeded all            
expectations with loan growth of 134% and 111% respectively over the last six   
months.                                                                         
The Group is also pleased to report that despite the rapid growth in the loan   
book and expansion over the comparative 6 month reported on, the Group`s        
funding liabilities have only increased by 162% from R211.2 million (2007       
interim period) to R553.6 million as at 31 August 2008. This is made possible   
by consistent group collections and the implementation of strong cash flow      
management processes which ensure optimal usage of available working capital.   
CHANGES TO THE BOARD OF DIRECTORS                                               
On 21 May 2008, Ms. Genevieve Linda Sangudi was appointed as non-executive      
director. Mr Johan C Maritz resigned from the board with effect 30 June 2008    
and was replaced by Mr Grant Chittenden as Executive Finance Director. After    
the reporting period, Mr. Navin P Kanabar - having been re-elected at the       
Group`s annual general meeting - retracted his election as independent non-     
executive director on 22 September 2008.                                        
DIVIDENDS                                                                       
In line with the Group policy no dividend has been declared for the period.     
POST BALANCE SHEET EVENTS                                                       
Formation of a subsidiary in Nigeria                                            
An agreement, dated 6 March 2008, was entered into between Blue Employee        
Benefits (Pty) Limited Botswana ("BEB"), Blue, Intercontinental Bank plc        
("ICB") and AIG Capital Partners, Inc ("AIG") ("the parties") in terms of       
which Blue will introduce its products to Nigeria and ICB will expand its       
product offering to its clients to include Blue`s products. A company, Blue     
Intercontinental Micro Finance Bank ("BIMFB") ("the new project"), was          
established and launched on 17 September 2008.                                  
The resulting shareholding in BIMFB will be as follows:                         
Shareholder                                                                     
%                              
                                                 Shareholding                   
BEB or another member of the Blue group                                         
of companies ("the BEB shares")                   55                            
ICB ("the ICB shares")                            35                            
AIG ("the AIG shares")                            10                            
                                                 100                            
Credit U Holdings Limited offer to purchase                                     
Blue Financial Services Limited has made a firm offer to the board of Credit    
U Holdings Limited ("Credit U") on 7 August 2008 to acquire the entire issued   
ordinary share capital of Credit U, excluding the 2 250 000 treasury shares     
held by the Employee Share Incentive Scheme ("the Credit U acquisition").       
The offer entails that Credit U ordinary shareholders will be offered 44.5      
Blue ordinary shares for every 100 Credit U ordinary shares held. The offer     
amounts to a total purchase consideration of R278 147 250 (based on 115 750     
000 Credit U ordinary shares in issue excluding 2 250 000 treasury shares       
held by the Credit U Employee Share Incentive Scheme), which effectively        
translates into a price of 240 cents per Credit U ordinary share. Blue will     
issue 51 508 750 ordinary shares at an issue price of 540                       
cents per share.                                                                
AIG Class B preference share conversion and issue of Blue ordinary shares       
American International Group ("AIG") converted 61 801 756 Blue Class B          
preference shares, based on agreed upon conversion calculations as more fully   
set out in Annexure 12 of the Company`s pre-listing statement dated 11          
October 2006 (available on www.blue.co.za). The 48 461 893 Blue ordinary        
shares (the AIG conversion shares) were issued and listed on the JSE Limited    
with effect from the commencement of trade on Friday, 19 September 2008. The    
issue of the AIG conversion shares results in AIG having an effective           
interest of 22% in Blue.                                                        
Results of Annual General Meeting                                               
Blue held an annual general meeting on 22 September 2008. The results of the    
ordinary and special resolutions accepted were published on SENS on 22          
September. All resolutions were passed by shareholders.                         
FORWARD LOOKING STATEMENT                                                       
Blue Financial Services remains well positioned to maintain a strong growth     
path through its expansion into new geographies as well as organic and          
acquisitive growth in current operational areas. The directors believe that     
the acquisition of Credit U will further enhance Blue`s South African           
operations and footprint, making Blue the undisputed largest non-deposit        
taking micro-financier in the country. Similarly, the Nigerian operation        
holds significant potential, which is currently being unlocked.                 
The second half of the financial year usually produces stronger results. Blue   
will also focus over the next six months to continue building critical mass     
in the Group`s East African operations consisting of Kenya, Tanzania, Uganda    
and Rwanda.                                                                     
The Group`s emphasis on the enhancement of its business processes, operating    
systems and communication platforms continues. Blue`s investment in ICT         
infrastructure over the last 12 months allows it to maintain an aggressive      
expansion strategy without compromising on its Corporate Governance and risk    
management practices.                                                           
Negotiations to expand to new countries in various stages and shareholders      
will be advised as soon as the relevant Central Bank approval to operate in     
these territories have been obtained.                                           
UNMODIFIED REVIEW OPINION                                                       
PKF (Pta) Inc. and KPMG Inc., the Group`s independent auditors, have jointly    
reviewed the interim financial statements that comprise the condensed           
consolidated balance sheet at 31 August 2008, condensed consolidated income     
statement, condensed consolidated statement of changes in equity and            
condensed consolidated cashflow statement for the six months then ended, and    
selected explanatory notes, and have expressed an unmodified review             
conclusion on these financial statements. Their review report is available      
for inspection at the company`s registered office.                              
For and on behalf of the Board                                                  
D van Niekerk                     G Chittenden                                  
Chairman and CEO                  Financial Director                            
20 October 2008                                                                 
Directors: D van Niekerk (Chairman and CEO); G Chittenden(Financial             
Director); WJ Smit (Legal Director); MJ Sondiyazi*,A Steyn*; A Couloubis*;      
and G Sangudi*+                                                                 
*non-executive+ Tanzanian                                                       
Registered Office:                                                              
Blue Building, 10 Boardwalk Office Park, 107 Haymeadow Street, Faerie Glen,     
Pretoria, 0081                                                                  
PO Box 72041, Lynnwood Ridge, 0040                                              
Auditors:                                                                       
PKF (Pta) Inc.                                                                  
Registration number 2000/026635/21                                              
KPMG Inc.                                                                       
Registration number 1992/021543/21                                              
Designated Advisor:                                                             
PSG Capital (Pty) Limited                                                       
Registration number 2006/015817/07                                              
Transfer Secretaries:                                                           
Link Market Services (Pty) Ltd11 Diagonal Street, Johannesburg, 2001(PO Box     
4844, Johannesburg, 2000)                                                       
Company Secretary:                                                              
Mr. Reynier van der Westhuizen10 Boardwalk Office Park, 107 Haymeadow Street,   
Faerie Glen, Pretoria, 0081                                                     
reynier@blue.co.zaTel: (012) 990 8400                                           
Group head office: Tel: +27 12 990 8400 Fax: +27 86 637 6033                    
E-mail: blue@blue.co.za                                                         
www.blue.co.za                                                                  
0081, South Africa                                                              
Date: 20/10/2008 08:31:10 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: