Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 5 Nov 2008, 14:24 WEA - WG Wearne Limited - Unaudited financial results for the six months
WEA
WEA                                                                             
WEA - WG Wearne Limited - Unaudited financial results for the six months        
ended 31 August 2008                                                            
W G Wearne Limited                                                              
(Incorporated in the Republic of South Africa)                                  
(Registration number: 1994/005983/06)                                           
(JSE code: WEA     ISIN: ZAE000078002)                                          
("Wearne" or "the company")                                                     

                                                                                
Revenue up 14% to R297 million                                                  
Net tangible asset value per share up 13% to 117.9                              
cents                                                                           
                                                                                
                                                                                
UNAUDITED CONDENSED INTERIM FINANCIAL RESULTS                                   
FOR THE SIX MONTHS ENDED 31 AUGUST 2008                                         
Condensed Group Income Statements                                               
                                 Unaudited Reviewed  Audited                    
                                 6 months  (1)       (1)                        
August    6 months  12 months                  
                                 2008      August    February                   
                                 R`000     2007      2008                       
                                           R`000     R`000                      
Revenue                           297 136   261 186   538 805                   
Cost of sales                     (207 070) (166      (368 038)                 
                                           234)                                 
Gross profit                      90 066    94 952    170 767                   
Administration expenses           (45 542)  (38 224)  (62 609)                  
Earnings before interest, tax,    44 524    56 728    108 158                   
depreciation and amortisation                                                   
("EBITDA")                                                                      
Depreciation                      (20 042)  (13 397)  (31 557)                  
Profit before interest and        24 482    43 331    76 601                    
taxation                                                                        
Other income                      22        86        2 053                     
Net interest paid                 (17 078)  (9 452)   (23 727)                  
Profit before taxation            7 426     33 965    54 927                    
Taxation                          (2 138)   (9 692)   (14 998)                  
Profit attributable to ordinary   5 288     24 273    39 929                    
shareholders                                                                    
                                                                                
Reconciliation of headline                                                      
earnings:                                                                       
Profit attributable to ordinary   5 288     24 273    39 929                    
shareholders                                                                    
Less loss / (profit) on           291       (1 054)   (784)                     
disposal of property, plant and                                                 
equipment                                                                       
Headline earnings attributable    5 579     23 219    39 145                    
to ordinary shareholders                                                        
                                                                                
Weighted average shares in        146 589   145 585   145 484                   
issue (000)                                                                     
Fully diluted weighted average    151 542   150 000   150 053                   
shares in issue (000)                                                           

Earnings per share (cents)        3.6       16.7      27.5                      
Headline earnings per share       3.8       15.9      26.9                      
(cents)                                                                         
Fully diluted earnings per        3.5       16.2      26.6                      
share (cents)                                                                   
Fully diluted headline earnings   3.7       15.5      26.1                      
per share (cents)                                                               

Note:                                                                           
Reclassifications were made to various items of other income,                   
revenue, cost of sales and operating costs with regard to the                   
prior period.  These reclassifications were made so as to reflect               
the nature of the underlying transactions in a more meaningful                  
manner.  The reclassifications had no net impact on the profit                  
of the group.                                                                   
Condensed Group Balance Sheets                                                  
                               Unaudited  Reviewed   Audited                    
                               August     (1)        February                   
                               2008       August     2008                       
R`000      2007       R`000                      
                                          R`000                                 
ASSETS                                                                          
                                                                                
Non-current assets              498 031    354 587    402 120                   
Property, plant and equipment   483 543    344 067    390 201                   
Goodwill                        9 186      6 636      6 710                     
Available for sale investments  5 302      3 884      5 209                     

Current assets                  139 078    117 496    119 051                   
Inventories                     33 567     21 716     28 119                    
Trade and other receivables     104 360    93 953     88 226                    
Cash and cash equivalents       1 151      1 827      2 706                     
                                                                                
Total assets                    637 109    472 083    521 171                   
                                                                                
EQUITY AND LIABILITIES                                                          
                                                                                
Equity                          186 591    162 508    179 083                   
Issued capital                  147        146        146                       
Share premium                   79 422     76 232     77 096                    
Non-distributable reserves      182        68         121                       
Accumulated profits             106 840    86 062     101 720                   
                                                                                
Non-current liabilities         285 874    200 399    217 976                   
Environmental obligation        16 737     13 854     14 664                    
Secured loans                   44 612     26 749     29 671                    
Instalment sale creditors       201 672    142 451    152 817                   
Deferred taxation               22 853     17 345     20 824                    
                                                                                
Current liabilities             164 644    109 176    124 112                   
Trade and other payables        104 861    51 803     73 692                    
Current portion of non-current  50 547     35 218     47 436                    
liabilities                                                                     
Taxation                        1 720      5 971      2 984                     
Bank overdraft                  7 516      16 184     -                         

Total equity and liabilities    637 109    472 083    521 171                   
                                                                                
Number of shares in issue       150 500    150 000    150 000                   
(000)                                                                           
Net asset value per share       124.0      108.3      119.4                     
(cents)                                                                         
Net tangible asset value per    117.9      103.9      114.9                     
share (cents)                                                                   
                                                                                
Note:                                                                           
Goodwill and secured loans were adjusted with regards to the                    
prior period for the effect of deemed interest on deferred                      
payments due on the acquisition of subsidiaries. The net effect                 
was a reduction in goodwill of R782 995, offset by a net                        
reduction in secured loans of the same amount.                                  
Condensed Group Statements of Changes in Equity                                 
                               Unaudited  Reviewed   Audited                    
                               6 months   6 months   12 months                  
                               August     August     February                   
2008       2007       2008                       
                               R`000      R`000      R`000                      
Balance at beginning of period  179 082    139 313    139 313                   
Issue of share capital and      2 326      (1 230)    (365)                     
share issue expenses                                                            
Share-based payment reserve     61         49         102                       
Net profit for the period       5 288      24 273     39 929                    
Investment fair-value           (166)      103        104                       
adjustment                                                                      
Balance at end of period        186 591    162 508    179 083                   
Condensed Group Cash Flow Statements                                            
                               Unaudited  Reviewed   Audited                    
6 months   (1)        12 months                  
                               August     6 months   February                   
                               2008       August     2008                       
                               R`000      2007       R`000                      
R`000                                 
Cash flows from operating       36 694     1 879      58 346                    
activities                                                                      
Cash flow from investing        (114 998)  (95 906)   (161 683)                 
activities                                                                      
Cash flow from financing        69 233     70 188     96 561                    
activities                                                                      
Net increase in cash and cash   (9 071)    (23 839)   (6 776)                   
equivalents                                                                     
Cash and cash equivalents at    2 706      9 482      9 482                     
beginning of period                                                             
Cash and cash equivalents at    (6 365)    (14 357)   2 706                     
end of period                                                                   
Note:                                                                           
Minor reclassifications were made amongst cash-flow activity                    
types.  These reclassifications were made so as to reflect                      
the nature of the underlying transactions in a more meaningful                  
manner.  The reclassifications had no net impact on the net                     
cash flows of the group.                                                        
Segmental Reporting                                                             
Unaudited  Reviewed   Audited                    
                               6 months   6 months   12 months                  
                               August     August     February                   
                               2008       2007       2008                       
R`000      R`000      R`000                      
Revenue                                                                         
                                                                                
Ready-mixed concrete            204 158    191 700    376 983                   
Aggregates                      210 378    161 390    333 409                   
Concrete products               3 746      -          3 094                     
                               418 282    353 090    713 486                    
less inter-segment revenue      (121 146)  (91 904)   (174 681)                 
Total revenue                   297 136    261 186    538 805                   
                                                                                
Profit before interest and                                                      
taxation                                                                        

Ready-mixed concrete            7 869      13 559     23 416                    
Aggregates                      16 127     29 772     53 631                    
Concrete products               486        -          (446)                     
Total profit before interest    24 482     43 331     76 601                    
and taxation                                                                    
                                                                                
Property, plant and equipment                                                   

Ready-mixed concrete            115 828    78 581     98 471                    
Aggregates                      335 054    257 046    279 332                   
Concrete products               24 988     4 392      5 291                     
475 870    340 019    383 094                    
Unallocated                     7 673      4 048      7 107                     
Total property, plant and       483 543    344 067    390 201                   
equipment                                                                       

OVERVIEW                                                                        
                                                                                
The directors of Wearne present the unaudited interim financial                 
results for the six months ended 31 August 2008 ("the interim                   
period"), which were disappointing mainly due to the following                  
factors:                                                                        
A dramatic increase in the fuel price which the company was                     
unable to pass on to its customers timeously.  This situation                   
has improved considerably since the period end.                                 
A slowdown in the residential market caused by rising interest                  
rates and the limited availability of power supply to new                       
developments.  This slowdown specifically affected the ready                    
mixed concrete operation where volumes were down significantly                  
in the first three months of the period.  Subsequently two                      
major contracts have commenced which has provided the critical                  
mass required for this business to be profitable.                               
A mobile crushing contract which yielded negative returns due                   
to slow production throughput and the escalation in the fuel                    
price which was not adequately recovered in the escalation                      
clauses.  The contract was completed at the end of August 2008.                 
The temporary closure of the Carletonville dump crushing                        
operation while waiting for approvals from the National Nuclear                 
Regulator.  These approvals have now been received.                             
Losses at the newly acquired Tzaneen Quarry.  These losses were                 
caused by a lack of production by under performing mining                       
equipment.  This equipment has now been replaced by new                         
equipment and the operation is now breaking even.  The                          
directors are still positive that this acquisition will result                  
in enhanced earnings for the group as the prospects for                         
infrastructure and mining spend in the area are still good.                     
Start-up costs at the new pre-cast concrete factory in                          
Polokwane.  The operation is close to full production and is                    
expected to break even before the end of the financial year.                    
An aggressive investment in plant and people.  The subsequent                   
growth in turnover has not been realised as quickly as had been                 
expected however the directors believe that, even though the                    
environment is more challenging, the company will reap the                      
benefits of these investments.                                                  
The Willowsfountain Quarry acquisition was completed during the                 
period and was incorporated with effect from 1 May 2008.  The                   
quarry`s performance has been satisfactory to date.                             
FINANCIAL RESULTS                                                               
                                                                                
Group revenue increased by 14 % to R297.1 million (2007: R261.2                 
million).  Gross profit decreased by 5% to R90.0 million (2007:                 
R95.0 million).  Gross profit margins reduced to 30%, for the                   
reasons described above.  The reduction in gross profit,                        
combined with a higher depreciation charge for the larger asset                 
base, and an increased finance cost due to higher interest                      
rates for financed assets, resulted in lower headline earnings                  
per share to 3.8 cents for the period (2007:15.9 cents).                        
The segmental report shows marginally increased revenue for                     
ready mixed concrete, despite reduced volumes for the reasons                   
described above.  This is largely attributable to the                           
completion of large volume contracts at lower prices, which                     
were completed for the full comparative period.  The aggregates                 
division shows large volume and revenue increases, which were                   
dampened by the negative effects of the factors described under                 
the overview commentary.                                                        
The company managed its cash-flows well during this difficult                   
period, generating R36.7 million from operating activities and                  
a further R69.2 million from financing activities.  These                       
amounts have largely been applied to the acquisition of                         
property, plant and equipment, on which R118.0 million was                      
spent during the period.                                                        
PROSPECTS                                                                       
While the operating results for the period were poor and the                    
general meltdown of financial markets across the world will                     
certainly slow the growth of the South African economy, the                     
directors believe that the need by and will of the Government                   
to improve the country`s infrastructure will create many                        
opportunities for the group.                                                    
The directors believe that the second half of the year will                     
reflect a much improved financial performance, having regard to                 
the reduction in the fuel price and an increase in volumes in                   
all the businesses.  The group also concluded value-enhancing                   
acquisitions, creating critical mass that will benefit                          
stakeholders.  Specifically, the acquisition in the Western                     
Cape of the Portland Holdings (Pty) Limited ("Portland") group                  
of companies has now been completed, the effective acquisition                  
date being 1 September 2008.                                                    
The brick plant joint venture has performed well, making a                      
profit  within its first year of operation.  Through these                      
additions, the group is extending its geographical footprint so                 
as to position itself as a national supplier of aggregates,                     
ready-mixed concrete and concrete products.  No major capital                   
expenditure will be spent in the second half of the year as the                 
group now has spare capacity in all the businesses and will                     
focus on exploiting these assets.                                               
BUSINESS COMBINATIONS                                                           
The acquisition of the quarry assets in Willowsfountain,                        
Pietersmaritzburg, became effective on 1 May 2008.  That                        
business contributed revenue of R9.5 million and after-tax                      
profits of R240k to the group for the period.  Goodwill                         
acquired on this acquisition, after an adjustment for deemed                    
finance costs on deferred payments, amounted to R2.5 million.                   
Intangible assets acquired that cannot be measured reliably are                 
reflected as goodwill.                                                          
POST BALANCE SHEET EVENTS                                                       
Shareholders are referred to the announcements, dated 4 June                    
2008 and 7 August 2008, relating to the acquisition of Portland                 
and the minority interests in certain of its subsidiaries which                 
was concluded on 1 September 2008.  The purchase of the related                 
Vissershok property, on which the stone quarry is located, was                  
concluded after the interim period-end.  The acquisition is                     
expected to make a significant contribution to the group`s                      
results in the future.                                                          
BASIS OF PREPARATION                                                            
The interim results have been prepared in accordance with                       
International Financial Reporting Standards ("IFRS"), the                       
Companies Act (Act 61 of 1973), as amended, and International                   
Accounting Standards (IAS 34 : Interim Financial Reporting).                    
The accounting policies used to prepare these interim financial                 
statements are consistent with those applied in the prior                       
interim period and at previous year-end, except where the group                 
has adopted new or revised IFRS standards.                                      
These consolidated interim financial statements incorporate the                 
financial statements of the company, its subsidiaries and                       
special purpose entities that, in substance, are controlled by                  
the group.  Results of subsidiaries are included from the                       
effective date of acquisition or up to the effective date of                    
disposal.  All significant transactions and balances between                    
group enterprises are eliminated on consolidation.                              
The group adopted the following new or revised accounting                       
standards in the current period, which did not have a material                  
impact on the reported results:                                                 
IAS 23: Borrowing Costs (early adopted)                                         
IFRS 8: Operating Segments (early adopted)                                      
IFRIC 14: The limit on a Defined Benefit Asset, Minimum Funding                 
Requirements and their Interaction                                              
DIVIDEND POLICY                                                                 
In line with group policy no dividend has been declared for                     
the period.                                                                     
By order of the Board                                                           
5 November 2008                                                                 
S J Wearne                              O J G Harvey                            
Chief Executive Officer                 Chief Financial                         
                                       Officer                                  
CORPORATE INFORMATION                                                           

Non executive directors: B Mkhonto; E Moloi; H                                  
W P Scholtz                                                                     
Executive directors: S J Wearne (Chairman and CEO);                             
J C Wearne; O J G Harvey; N Heyns                                               
Registration number: 1994/005983/06                                             
Registered address: 3 Kiepersol House,                                          
Stonemill Office Park, 300 Acacia Road,                                         
Cresta,2195                                                                     
Postal address: PO Box 1674, Cresta, 2118                                       
Company secretary: O J Le Roux                                                  
Telephone: (011) 459 4500                                                       
Facsimile: (011) 478 5481                                                       
Transfer secretaries: Computershare Investor                                    
Services (Pty) Limited                                                          
Designated Adviser: Vunani Corporate Finance                                    
These results and an overview of Wearne are available                           
at www.wearne.co.za.                                                            
Date: 05/11/2008 14:24:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: