Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 24 Nov 2008, 7:05 ABL/ABLP - African Bank Investments Limited - Reviewed final results for the
ABL   ABLP
ABL                                                                             
ABL/ABLP - African Bank Investments Limited - Reviewed final results for the    
twelve months ended 30 september 2008 and cash dividend declaration             
African Bank Investments Limited                                                
(Registration Number 1946/021193/06)                                            
(Incorporated in the Republic of South Africa)                                  
(Registered bank controlling company)                                           
Ordinary Share Code: ABL      ISIN: ZAE000030060                                
Preference Share Code: ABLP   ISIN: ZAE000065215                                
("ABIL" or "the Company")                                                       
REVIEWED FINAL RESULTS FOR THE TWELVE MONTHS ENDED 30 SEPTEMBER 2008 AND CASH   
DIVIDEND DECLARATION                                                            
FEATURES                                                                        
Results include a first time contribution from Ellerines for nine months        
Gross advances increased by 92% to R20,9 billion (2007: R10,9 billion)          
Headline earnings of R1 519 million. Headline earnings before the BEE charge    
increased by 36% to R1 810 million (2007: R1 334 million)                       
Headline earnings per share before the BEE charge declined by 6% to 252.1 cps   
(2007: 268.4 cps)                                                               
Dividends per share declined by 7% to 210 cps (2007: 225cps)                    
OVERVIEW                                                                        
The consolidated results of ABIL for 2008 reflect the different levels of       
progress achieved by its two business units.  African Bank commenced with its   
price/volume elasticity strategy three years ago, and as a result has           
experienced significant growth which, combined with strong cost control, has    
driven an expansion of the market it serves. On the other hand, Ellerines has   
only begun to implement its restructuring programme and therefore its under-    
performance largely reflects present market dynamics.                           
ABIL achieved headline earnings before the BEE charge of R1 810 million (2007:  
R1 334 million) for the year ended 30 September 2008.  Headline earnings per    
share before the BEE charge declined by 6% to 252,1 cents (2007: 268,4 cents),  
with the weighted average number of ordinary shares in issue increasing by 44%  
to 717,9 million.                                                               
Group headline earnings was negatively affected by the once-off BEE charge of   
R291 million, relating to the issue of 11,6 million ABIL ordinary shares to the 
Masonge BEE programme, which were reserved out of the Ellerines purchase        
consideration.  After this charge, headline earnings increased by 14% while     
headline earnings per share declined by 21%.                                    
African Bank increased headline earnings by 8% to R1 442 million.  Ellerines`   
headline earnings of R368 million was disappointing, being negatively impacted  
by a relatively weak sales performance, higher bad debts incurred on business   
written in its previous financial year, and the fact that the group`s peak      
trading quarter was not consolidated in these results.                          
Return on equity (RoE) declined to 19,5% from 60,6% in the prior year, as a     
result of the R9.1 billion equity issued for the acquisition of Ellerines, while
tangible net asset value increased by 41% to 704,1cps.                          
BUSINESS UNIT RESULTS ANALYSIS                                                  
African Bank:                                                                   
Sales of new loans grew by 36%, with larger loan sizes and longer average terms 
resulting in a 45% increase in gross advances.                                  
Overall yields declined by 6,5%, given the effect of price reductions on the    
portfolio and an increasing bias towards medium and low risk clients during     
2008.                                                                           
The bad debt charge for the year, at 10,1% of average advances (after reaching a
peak 10,7% for H1 2008), breached African Bank`s targeted range of 8,5% to 9,5%.
Operating costs increased by 11% to R1 209 million (2007: R1 091 million) whilst
cost to average advances fell to 9,0% for the year (2007: 11,8%) due to strong  
growth in the advances book.                                                    
The total cost of funding increased to R1 136 million (2007: R636 million) as a 
result of higher gearing, and a higher average funding rate of 10,6% (2007:     
9,7%).                                                                          
Ellerines:                                                                      
Retail division                                                                 
The retail division incurred a headline loss of R223 million for the nine months
ended September 2008.                                                           
Sales of merchandise at R3 092 million was 13% lower than the equivalent period 
in 2007, with cash sales rising 11,3% and credit sales declining by 31,6%.      
Gross margins declined by 2,6% to 42,5% as a result of price cuts and           
competitive repositioning.                                                      
Operating costs grew by 6,6% to R1 861 million in the nine month period.        
Excluding non-comparable charges, operating costs were flat over the previous   
period.                                                                         
Financial services division                                                     
The financial services division generated headline earnings of R591 million.    
Advances declined by 4,3% to R5 082 million, from a take-on balance in January  
2008 of R5 308 million, due to lower credit sales.                              
The financial services` yield as a percentage of average advances was 51,6%,    
down from the March 2008 interim yield of 53,5%, as a result of the price       
reduction process underway.                                                     
The bad debt charge as a percentage of average advances was 12,0% after the fair
value provision release, or 21,0% prior to the fair value provision release.    
ECONOMIC PROFIT                                                                 
African Bank grew its economic profit by 6% to R1 060 million (2007: R1 004     
million).  However, Ellerines incurred a R196 million economic loss, based on   
its internal capital, while an additional charge of R541 million was incurred on
the goodwill component of the Ellerines purchase consideration.  This resulted  
in the ABIL group generating a net economic profit of R323 million for the 2008 
financial year.                                                                 
It is anticipated that the Ellerines acquisition will be dilutive to the        
economic profit generated by ABIL until 2010.  However, the strategies to       
refocus the business and optimise its capital structure are expected to result  
in the ROE from this investment approaching 30% by 2012.                        
CAPITAL MANAGEMENT AND FUNDING                                                  
ABIL`s internal capital model indicates an optimal level of core Tier 1 equity  
of R3,4 billion.  ABIL`s higher core tier 1 equity base of R5,0 billion at 30   
September 2008 (after impairments for goodwill, trademarks and dividends        
declared) represents a significant competitive advantage, which will enable the 
group to maintain its growth momentum and to pursue its strategic objectives,   
despite the current macro-economic and capital market uncertainties.            
Over the past nine months priority was given to separating the financial        
services activities from the retail business within Ellerines. During 2009,     
focus will be given to the restructuring of the Ellerines balance sheet by      
disposing of non-core assets, transferring the financial services business to   
African Bank and raising appropriate gearing on these assets.  The successful   
implementation of these initiatives within Ellerines will provide further       
impetus to the ongoing optimisation of the group`s capital structure.           
ABIL has maintained a solid liquidity and funding position over the past year,  
in order to support the substantial growth of the African Bank advances book.   
African Bank raised R8,0 billion in new funding during the current period,      
including R2,4 billion raised through its listed bond programme.                
DIVIDEND                                                                        
ABIL has declared a final ordinary dividend of 105 cents per share, bringing the
total for the year to 210 cents per share, a decline of 7% from the previous    
financial year.  The ordinary dividend cover, based on headline earnings per    
share before the BEE charge, has been maintained at 1,20 times.                 
While the dividends declared encompass the full number of shares in issue, the  
contribution from Ellerines is in respect of the nine month period ended        
September 2008.  The total ordinary dividends declared for the year of R1 676   
million represent 93% of the headline earnings before BEE charge of R1 810      
million, and are 50% higher than the R1 119 million declared in the previous    
year.                                                                           
LOOKING AHEAD                                                                   
The outlook for the 2009 financial year is informed by the strong internal      
momentum of the African Bank business unit and the significant restructuring of 
Ellerines currently underway.                                                   
African Bank`s strategic intent is to double the size of its advances portfolio 
over the next 4 years, by continuing to bring credit pricing down, optimising   
our weighted average cost of capital and operating costs, growing our active    
client base and maximising the value proposition to our clients.  We remain     
confident that this business unit will achieve these objectives and that this   
will further entrench its position as the market leader in a larger, more       
competitive and fast changing unsecured credit market.                          
We expect the restructuring of Ellerines to gain momentum in the 2009 financial 
year.  Its retail activities will begin to benefit from changes made to its     
merchandising strategy, as well as the cost reductions emanating from the       
organisational restructure and brand optimisation strategy previously announced.
We expect to complete the migration of Ellerines financial services activities  
into African Bank, which should enable us to reduce the cost of credit while    
improving the risk parameters of the business.  We also expect to largely       
complete the restructuring of Ellerines balance sheet and funding base.         
Ultimately, we expect these initiatives to double Ellerines` sales over the next
four years, driving appropriate returns on this investment.                     
Notwithstanding the uncertainties in the macro-economic environment, ABIL enters
the new financial year with a strong balance sheet, clear operational objectives
and every confidence in our ability to make further substantive progress towards
our medium term strategic objectives.                                           
ABIL group income statement                                                     
for the 12 months ended 30 September 2008                                       
ABIL            Group                  
                                        consolidated    and                     
                                        reviewed        consol                  
                                                        adj                     
reviewed                
R million                       %        12 months to    12 months              
                               change   30 Sep 2008     to 30 Sep               
                                                        2008                    

Revenue                         144      11,527          (3)                    
                                                                                
Gross margin on retail                   1,313           0                      
business                                                                        
Interest income on advances     38       4,285           0                      
Net assurance income            176      2,045           0                      
Non-interest income             150      1,768           0                      
Income from operations          107      9,411           0                      
Charge for bad and doubtful     (126)    (1,856)         0                      
advances                                                                        
                                                                                
Risk-adjusted income from       103      7,555           0                      
operations                                                                      
Other interest and              101      342             (3)                    
investment income                                                               
Interest expense                (106)    (1,313)         3                      
Operating costs                 (242)    (3,734)         11                     
BEE charge                               (291)           (291)                  
Indirect taxation: VAT and      (47)     (56)            0                      
RSC                                                                             
Profit from operations          18       2,503           (280)                  
Capital items                            (11)            (11)                   
                                                                                
Profit before taxation          17       2,492           (291)                  
Direct taxation: STC            (8)      (149)           0                      
Direct taxation: SA normal      (27)     (783)           0                      
Profit for the year             13       1,560           (291)                  
Ellerines   African     ABIL                     
                              reviewed    Bank        consolidate               
                                          reviewed    d audited                 
R million                      9 months    12 months   12 months                
to 30 Sep   to 30 Sep   to                        
                              2008        2008        30 Sep 2007               
                                                                                
                                                                                
Revenue                        5,511       6,019       4,717                    
                                                                                
Gross margin on retail         1,313       0           0                        
business                                                                        
Interest income on advances    962         3,323       3,098                    
Net assurance income           854         1,191       742                      
Non-interest income            524         1,244       707                      
Income from operations         3,653       5,758       4,547                    
Charge for bad and doubtful    (495)       (1,361)     (823)                    
advances                                                                        
                                                                                
Risk-adjusted income from      3,158       4,397       3,724                    
operations                                                                      
Other interest and             84          261         170                      
investment income                                                               
Interest expense               (180)       (1,136)     (636)                    
Operating costs                (2,536)     (1,209)     (1,091)                  
BEE charge                     0           0           0                        
Indirect taxation: VAT and     (2)         (54)        (38)                     
RSC                                                                             
Profit from operations         524         2,259       2,129                    
Capital items                  0           0           0                        
Share of associate             0           0           0                        
company`s income                                                                

Profit before taxation         524         2,259       2,129                    
Direct taxation: STC           (17)        (132)       (138)                    
Direct taxation: SA normal     (147)       (636)       (616)                    
Profit for the year            360         1,491       1,375                    
                                             ABIL        Group                  
                                            consolidate and                     
                                            d reviewed  consol                  
adj                     
                                                        reviewed                
R million                            %       12 months   12 months              
                                    change  to 30 Sep   to 30 Sep               
2008        2008                    
                                                                                
Reconciliation of headline                                                      
earnings and per share                                                          
statistics                                                                      
Basic earnings (profit for           13     1,560        (291)                  
the year) attributable to:                                                      
Preference shareholders              20     49           0                      
Ordinary shareholders                13     1,511        (291)                  
Basic earnings                       13     1,511        (291)                  
attributable to ordinary                                                        
shareholders                                                                    
Adjusted for non-headline                                                       
items                                                                           
Goodwill impaired                           0            0                      
Capital items (impairment                   11           0                      
of trademark)                                                                   
Tax thereon                                 (3)          0                      
Headline earnings                    14     1,519        (291)                  
                                                                                
Number of shares in issue                   803.7        803.7                  
(net of treasury)           million                                             
Weighted number of shares                   717.9        717.9                  
in issue                    million                                             
Fully diluted number of                     718.0        718.0                  
shares in issue             million                                             
                                                                                
Basic earnings per share     cents   (22)   210.5        (40.5)                 
Fully diluted basic          cents   (22)   210.4        (40.5)                 
earnings per share                                                              
Headline earnings per        cents   (21)   211.6        (40.5)                 
share                                                                           
Fully diluted headline       cents   (21)   211.6        (40.5)                 
earnings per share                                                              
                                                                                
Dividends per ordinary                                                          
share                                                                           
Interim - paid               cents   11     105                                 
Final - declared             cents   (19)   105                                 
Total ordinary dividends     cents   (7)    210                                 
R million                            Ellerines African    ABIL                  
                                    reviewed  Bank       consolidatd            
                                    9 months  reviewed   audited 12             
                                    to 30 Sep 12         months to              
2008      months     30 Sep 2008            
                                              to 30                             
                                              Sep 2008                          
                                                                                
Reconciliation of headline                                                      
earnings and per share                                                          
statistics                                                                      
Basic earnings (profit for           360       1,491      1,375                 
the year) attributable to:                                                      
Preference shareholders              0         49         41                    
Ordinary shareholders                360       1,442      1,334                 
Basic earnings                       360       1,442      1,334                 
attributable to ordinary                                                        
shareholders                                                                    
Adjusted for non-headline                                                       
items                                                                           
Goodwill impaired                    0         0          0                     
Capital items (impairment            11        0          0                     
of trademark)                                                                   
Tax thereon                          (3)       0          0                     
Headline earnings                    368       1,442      1,334                 
                                                                                
                                                                                
Number of shares in issue            306.3     497.4      497.2                 
(net of treasury)           million                                             
Weighted number of shares            220.7     497.3      497.1                 
in issue                    million                                             
Fully diluted number of              220.7     497.4      497.4                 
shares in issue             million                                             
                                                                                
Basic earnings per share     cents   163.1     290.0      268.4                 
Fully diluted basic          cents   163.1     289.9      268.2                 
earnings per share                                                              
Headline earnings per        cents   166.8     290.0      268.4                 
share                                                                           
Fully diluted headline       cents   166.8     289.9      268.2                 
earnings per share                                                              
                                                                                
                                                                                
Dividends per ordinary                                                          
share                                                                           
Interim - paid               cents                        95                    
Final - declared             cents                        130                   
Total ordinary dividends     cents                        225                   
ABIL group balance sheet                                                        
as at 30 September 2008                                                         
                                          ABIL          Group                   
                                         consolidate   and                      
d reviewed    consol                   
                                                       adj                      
                                                       reviewed                 
R million                       % change  30 Sep 2008   30 Sep                  
2008                     
                                                                                
Assets                                                                          
                                                                                
Short-term deposits and cash    52%       2,984         0                       
Statutory assets - bank and     109%      1,396         (64)                    
insurance                                                                       
Inventories                               767           0                       
Other assets                    216%      142           (27)                    
Taxation                        (38%)     8             0                       
Net advances                    91%       16,702        0                       
Gross advances                  92%       20,908        0                       
Deferred administration fees    (55%)     (110)         0                       
Impairment provisions           116%      (4,096)       0                       
Deferred tax asset              176%      394           0                       
Assets held for sale                      215           0                       
Policyholders` investments      27%       19            0                       
Property and equipment          220%      496           0                       
Intangible assets                         978           0                       
Goodwill                                  5,292         4,537                   
Total assets                    150%      29,393        4,446                   
                                                                                
Liabilities and equity                                                          
                                                                                
Bank overdraft                            844           0                       
Short-term money market         318%      3,375         (64)                    
funding                                                                         
Other liabilities               221%      1,332         (1)                     
Taxation                        61%       238           0                       
Deferred tax liability                    294           0                       
Liabilities held for sale                 37            0                       
Life fund reserve               13%       18            0                       
Bonds and other long-term       46%       10,332        0                       
funding                                                                         
Subordinate                     68%       511           0                       
d bonds                                                                         
Total                           93%       16,981        (65)                    
liabilities                                                                     
                                                                                
Ordinary shareholders` equity   381%      11,929        4,511                   
Preference shareholders`        0%        483           0                       
equity                                                                          
Total equity (capital and       319%      12,412        4,511                   
reserves)                                                                       
Total liabilities and equity    150%      29,393        4,446                   
                                               African      ABIL                
                                 Ellerine     Bank         consol               
                                 s            reviewed     idated               
reviewed                  audite               
                                                           d                    
R million                         30 Sep       30 Sep       30 Sep              
                                 2008         2008         2007                 

Assets                                                                          
                                                                                
Short-term deposits and cash      77           2,907        1,961               
Statutory assets - bank and       538          922          668                 
insurance                                                                       
Inventories                       767          0            0                   
Other assets                      124          45           45                  
Taxation                          4            4            13                  
Net advances                      3,527        13,175       8,752               
Gross advances                    5,082        15,826       10,890              
Deferred administration fees      (46)         (64)         (246)               
Impairment provisions             (1,509)      (2,587)      (1,892              
                                                           )                    
Deferred tax asset                319          75           143                 
Assets held for sale              215          0            0                   
Policyholders` investments        0            19           15                  
Property and equipment            304          192          155                 
Intangible assets                 978          0            0                   
Goodwill                          755          0            0                   
Total assets                      7,608        17,339       11,752              
                                                                                
Liabilities and equity                                                          
                                                                                
Bank overdraft                    844          0            0                   
Short-term money market           440          2,999        808                 
funding                                                                         
Other liabilities                 1,048        285          415                 
Taxation                          111          127          148                 
Deferred tax liability            294          0            0                   
Liabilities held for sale         37           0            0                   
Life fund reserve                 0            18           16                  
Bonds and other long-term         14           10,318       7,095               
funding                                                                         
Subordinate                       0            511          305                 
d bonds                                                                         
Total                             2,788        14,258       8,787               
liabilities                                                                     
                                                                                
Ordinary shareholders` equity     4,820        2,598        2,482               
Preference shareholders`          0            483          483                 
equity                                                                          
Total equity (capital and         4,820        3,081        2,965               
reserves)                                                                       
Total liabilities and equity      7,608        17,339       11,752              
ABIL group statement of changes in equity                                       
for the 12 months ended 30 September 2008                                       
                                Ordinary shares                                 
R million                        Share    Distri- Share-   Cashflo              
                                capital  butable based    w                     
                                and      reserve payment  hedging               
                                share    s       reserve  reserve               
premium                                         
                                                                                
Balance at 30 September 2006     12       1,910   309      0                    
                                                                                
Dividends paid                   0        (1,070) 0        0                    
Shares purchased into the        0        0       0        0                    
ABIL Employee Share Trust                                                       
less shares issued to                                                           
employees (cost)                                                                
Loss incurred on group           0        (1)     0        0                    
employees acquiring ABIL                                                        
Share Trust shares less                                                         
dividends received                                                              
IFRS 2 reserve transactions      0        0       7        0                    
(employee incentives)                                                           
Profit for the year              0        1,334   0        0                    
Balance at 30 September 2007     12       2,173   316      0                    
(audited)                                                                       
                                                                                
Issue of ordinary shares         9,139    0       0        0                    
Dividends paid                   0        (1,479) 0        0                    
Shares purchased into the        0        0       0        0                    
ABIL Employee Share Trust                                                       
less shares issued to                                                           
employees (cost)                                                                
Loss incurred on group           0        (3)     0        0                    
employees acquiring ABIL                                                        
Share Trust shares less                                                         
dividends received                                                              
IFRS 2 reserve transactions      0        0       (21)     0                    
(employee incentives)                                                           
IFRS 2 reserve transactions      0        0       291      0                    
(Masonge BEE transaction)                                                       
Movement in cashflow hedge       0        0       0        (14)                 
reserve                                                                         
Transfer to insurance            0        (1)     0        0                    
contingency reserve                                                             
Exchange differences in          0        0       0        0                    
translating foreign                                                             
operations                                                                      
Profit for the year              0        1,511   0        0                    
Balance at 30 September 2008     9,151    2,201   586      (14)                 
(reviewed)                                                                      
                                Ordinary shares                                 
R million                        Insurance   Foreign     Treasury               
                                conti-      currency    shares                  
                                ngency      translation                         
                                reserve     reserve                             

Balance at 30 September 2006     0           0           (24)                   
                                                                                
Dividends paid                   0           0           0                      
Shares purchased into the        0           0           5                      
ABIL Employee Share Trust                                                       
less shares issued to                                                           
employees (cost)                                                                
Loss incurred on group           0           0           0                      
employees acquiring ABIL                                                        
Share Trust shares less                                                         
dividends received                                                              
IFRS 2 reserve transactions      0           0           0                      
(employee incentives)                                                           
Profit for the year              0           0           0                      
Balance at 30 September 2007     0           0           (19)                   
(audited)                                                                       
                                                                                
Issue of ordinary shares         0           0           0                      
Dividends paid                   0           0           0                      
Shares purchased into the        0           0           6                      
ABIL Employee Share Trust                                                       
less shares issued to                                                           
employees (cost)                                                                
Loss incurred on group           0           0           0                      
employees acquiring ABIL                                                        
Share Trust shares less                                                         
dividends received                                                              
IFRS 2 reserve transactions      0           0           0                      
(employee incentives)                                                           
IFRS 2 reserve transactions      0           0           0                      
(Masonge BEE transaction)                                                       
Movement in cashflow hedge       0           0           0                      
reserve                                                                         
Transfer to insurance            1           0           0                      
contingency reserve                                                             
Exchange differences in          0           17          0                      
translating foreign                                                             
operations                                                                      
Profit for the year              0           0           0                      
Balance at 30 September 2008     1           17          (13)                   
(reviewed)                                                                      
R million                                     Preference  Total                 
                                             share                              
capital and                        
                                             share                              
                                             premium                            
                                                                                
Balance at 30 September 2006                  483         2,690                 
                                                                                
Dividends paid                                (41)        (1,111)               
Shares purchased into the ABIL Employee       0           5                     
Share Trust less shares issued to                                               
employees (cost)                                                                
Loss incurred on group employees              0           (1)                   
acquiring ABIL Share Trust shares less                                          
dividends received                                                              
IFRS 2 reserve transactions (employee         0           7                     
incentives)                                                                     
Profit for the year                           41          1,375                 
Balance at 30 September 2007 (audited)        483         2,965                 
                                                                                
Issue of ordinary shares                      0           9,139                 
Dividends paid                                (49)        (1,528)               
Shares purchased into the ABIL Employee       0           6                     
Share Trust less shares issued to                                               
employees (cost)                                                                
Loss incurred on group employees              0           (3)                   
acquiring ABIL Share Trust shares less                                          
dividends received                                                              
IFRS 2 reserve transactions (employee         0           (21)                  
incentives)                                                                     
IFRS 2 reserve transactions (Masonge BEE      0           291                   
transaction)                                                                    
Movement in cashflow hedge reserve            0           (14)                  
Transfer to insurance contingency reserve     0           0                     
Exchange differences in translating           0           17                    
foreign operations                                                              
Profit for the year                           49          1,560                 
Balance at 30 September 2008 (reviewed)       483         12,412                
Notes                                                                           
1. Treasury shares                         30 Sep 2008  30 Sep 2007             
Treasury shares at cost       R million    13           19                      
Number of shares held         million      0.5          0.7                     
Average cost per share        Rand         26.73        25.38                   
                                                                                
                                                                                
2. Number of ordinary shares  Total        Weighted     Diluted                 
at                                                                              
30 September 2008                                                               
Number of shares in issue     804,175,200  718,570,367  718,570,367             
Treasury shares on hand       (486,254)    (643,192)    (643,192)               
Dilution as a result of       0            0            85,370                  
outstanding options                                                             
                             803,688,946  717,927,175  718,012,545              
ABIL group cash flow statement                                                  
for the 12 months ended 30 September 2008                                       
                                 ABIL         Group                             
                                consolid     and         Ellerine               
                                ated         consol      s                      
reviewed     adj         reviewed               
                                             reviewed                           
R million                        12           12 months   9 months              
                                months       to 30 Sep   to 30                  
to 30        2008        Sep 2008               
                                Sep 2008                                        
                                                                                
Cash generated from              5,320        0           1,523                 
operations                                                                      
Cash received from lending       11,593       0           5,634                 
and insurance activities and                                                    
cash reserves                                                                   
Recoveries on advances           241          0           49                    
previously written off                                                          
Cash paid to funders, staff,     (6,514)      0           (4,160)               
suppliers and insurance                                                         
beneficiaries                                                                   
Increase in gross advances       (6,116)                  (293)                 
(Decrease)/Increase in           (546)        26          (377)                 
working capital                                                                 
Decrease in inventories          35           0           35                    
Decrease in other assets         52           27          44                    
Decrease in other liabilities    (633)        (1)         (456)                 
Indirect and direct taxation     (970)        0           (215)                 
paid                                                                            
Cash inflow / (outflow) from     2            0           0                     
equity accounted incentive                                                      
transactions                                                                    

                                                                                
Cash (outflow) / inflow from     (2,310)      26          638                   
operating activities                                                            

Cash outflow from investing      (444)        (26)        (28)                  
activities                                                                      
Acquisition of property and      (197)        0           (98)                  
equipment (to maintain                                                          
operations)                                                                     
Disposal of property and         20           0           20                    
equipment                                                                       
Direct costs relating to the     (26)         (26)        0                     
acquisition of Ellerine                                                         
Holdings Limited                                                                
Other investing activities       (241)        0           50                    

Cash inflow/(outflow) from       4,029        (64)        (184)                 
financing activities                                                            
Cash inflow/(outflow) from       5,557        (64)        1                     
funding activities                                                              
Preference shareholders`         (49)         0           0                     
payments and transactions                                                       
Ordinary shareholders`           (1,479)      0           (185)                 
payments and transactions                                                       
                                                                                
                                                                                
Increase \ (decrease) in cash    1,275        (64)        426                   
and cash equivalents                                                            
Cash and cash equivalents at     2,094        0           0                     
the beginning of the period                                                     
Cash and cash equivalents        (741)        0           (741)                 
acquired on acquisition of                                                      
Ellerine Holdings Limited                                                       
                                                                                
                                                                                
Cash and cash equivalents at     2,628        (64)        (315)                 
the end of the period                                                           
                                                                                
                                                                                
Made up as follows:                                                             
Short-term deposits and cash     2,984        0           77                    
Bank overdraft                   (844)        0           (844)                 
Statutory cash reserves -        488          (64)        452                   
insurance                                                                       
                                                                                
                                                                                
                                2,628        (64)        (315)                  

                                         African         ABIL                   
                                        Bank            consolidated            
                                        reviewed        audited                 
R million                                12 months       12 months to           
                                        to 30 Sep       30 Sep 2007             
                                        2008                                    
                                                                                
Cash generated from operations           3,797           3,352                  
Cash received from lending and           5,959           4,771                  
insurance activities and cash                                                   
reserves                                                                        
Recoveries on advances previously        192             193                    
written off                                                                     
Cash paid to funders, staff,             (2,354)         (1,612)                
suppliers and insurance                                                         
beneficiaries                                                                   
Increase in gross advances               (5,823)         (3,712)                
(Decrease)/increase in working           (195)           (208)                  
capital                                                                         
Decrease in inventories                  0               0                      
Decrease in other assets                 (19)            (33)                   
Decrease in other liabilities            (176)           (175)                  
Indirect and direct taxation paid        (755)           (749)                  
Cash inflow/(outflow) from equity        2               3                      
accounted incentive transactions                                                
                                                                                
                                                                                
Cash (outflow)/inflow from               (2,974)         (1,314)                
operating activities                                                            
                                                                                
Cash outflow from investing              (390)           (186)                  
activities                                                                      
Acquisition of property and              (99)            (85)                   
equipment (to maintain                                                          
operations)                                                                     
Disposal of property and                 0               1                      
equipment                                                                       
Direct costs relating to the             0               0                      
acquisition of Ellerine Holdings                                                
Limited                                                                         
Other investing activities               (291)           (102)                  
                                                                                
Cash inflow/(outflow) from               4,277           2,231                  
financing activities                                                            
Cash inflow /(outflow)from               5,620           3,342                  
funding activities                                                              
Preference shareholders` payments        (49)            (41)                   
and transactions                                                                
Ordinary shareholders` payments          (1,294)         (1,070)                
and transactions                                                                
                                                                                

Increase/(decrease) in cash and          913             731                    
cash equivalents                                                                
Cash and cash equivalents at the         2,094           1,363                  
beginning of the period                                                         
Cash and cash equivalents                0               0                      
acquired on acquisition of                                                      
Ellerine Holdings Limited                                                       

                                                                                
Cash and cash equivalents at the         3,007           2,094                  
end of the period                                                               

                                                                                
Made up as follows:                                                             
Short-term deposits and cash             2,907           1,961                  
Bank overdraft                           0               0                      
Statutory cash reserves -                100             133                    
insurance                                                                       
                                                                                

                                        3,007           2,094                   
                                                                                
SEGMENTAL ANALYSIS                                                              
The ABIL business is currently being managed in terms of two segments, the      
African Bank and Ellerines business units. The revenue, profit before tax and   
profit after tax are disclosed above.                                           
CHANGES TO THE BOARD OF DIRECTORS                                               
Since our last published interim set of results released on 26 May 2008, there  
have been no changes to the ABIL board`s directorship.                          
REVIEW OPINION                                                                  
These results have been reviewed by Deloitte & Touche and their unmodified      
review opinion is available for inspection at the Company`s office.             
ACCOUNTING POLICIES                                                             
These condensed group consolidated financial statements comply with             
International Accounting Standard (IAS) 34 and the requirements of the South    
African Companies Act, Act number 61 of 1973, as amended and the listing        
requirements of the JSE Limited.                                                
The accounting policies of the group are in accordance with the IFRS as issued  
by the IASB and are consistent with those applied in the previous year after    
incorporating the relevant accounting policies, as amended, that were applied by
Ellerine Holdings Limited.                                                      
The basis of accounting for monthly servicing fee income has changed in the     
current year to its recognition as part of the effective interest rate. The     
impact of this change in basis on the prior year`s results is not material. IFRS
7 - Financial Instruments: Disclosures, and the amendments to IAS 1 Presentation
of Financial Statements - Capital disclosures will be adopted this year. These  
standards deal with disclosures and do not have any impact on the preliminary   
results as published.                                                           
DISCLOSURE IN TERMS OF IFRS 3 - BUSINESS COMBINATIONS                           
ABIL purchased the entire issued share capital of Ellerine Holdings Limited,    
excluding treasury shares held by a subsidiary of Ellerines, for a total        
consideration settled by the issue of 294 706 784 ABIL ordinary shares. The     
market price of an ABIL share on 7 January 2008, being the effective date was   
R31,01 resulting in the fair value of the consideration paid being R9 139       
million. In addition, direct costs of R26 million were incurred in relation to  
this transaction.                                                               
Factors that contributed to the recognition of goodwill within the total cost of
acquisition include the value of the control premium, and the potential to      
market new loan products through a significantly increased number of stores. The
fair value of these intangibles could not be individually measured.             
The profit of Ellerines for the full 12 month reporting period ending 30        
September 2008 has not been disclosed as its determination is impracticable,    
given the changes to accounting policies that were affected at acquisition,     
including the recognition of insurance income.                                  
CASH DIVIDEND DECLARATION                                                       
                         Ordinary shares      Preference shares                 
                                                                                
Share code                ABL                  ABLP                             
                                                                                
ISIN                      ZAE000030060         ZAE000065215                     
                                                                                
Dividend number           16                   8                                
                                                                                
Dividends per share       105 cents            551 cents                        
(cash dividends)                                                                
Declaration date          Monday, 24           Monday, 24 November              
                         November 2008        2008                              
                                                                                
Last date to trade cum-   Thursday,11          Thursday, 11                     
dividend                  December 2008        December 2008                    
                                                                                
Shares commence trading   Friday, 12           Friday, 12 December              
ex-dividend               December 2008        2008                             

Record date               Friday, 19           Friday, 19 December              
                         December 2008        2008                              
                                                                                
Dividend payment date     Monday, 22           Monday, 22 December              
                         December 2008        2008                              
Share certificates may not be dematerialised or rematerialised between Friday,  
12 December 2008 and Friday, 19 December 2008, both days inclusive.             
On behalf of the board                                                          
Ashley Mabogoane, Chairman                                                      
Gordon Schachat, Executive deputy chairman                                      
Leon Kirkinis, Chief executive officer                                          
Midrand                                                                         
24 November 2008                                                                
Board of directors                                                              
AS Mabogoane (Chairman), G Schachat (Deputy Chairman)*, L Kirkinis (CEO)*, N    
Adams, A Fourie*, DB Gibbon, BD Goba, MC Mogase, MEK Nkeli, BPF Steele, TM      
Sokutu*,  A Tugendhaft, DF  Woollam *                                           
* Executive                                                                     
Group Secretary                                                                 
C Brighten                                                                      
For a more detailed discussion of ABIL`s results and outlook for 2009, please   
refer to the investor zone on our website, at www.abil.co.za                    
Sponsor                                                                         
Rand Merchant Bank (A division of Firstrand Bank Limited)                       
Date: 24/11/2008 07:05:04 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: