Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 4 Feb 2009, 11:03 APA/APB/AXC - ApexHi - Reviewed Interim Results For The Six Months Ended 31
APA   APB   AXC
APA                                                                             
APA/APB/AXC - ApexHi - Reviewed Interim Results For The Six Months Ended 31     
December 2008 And Quarterly Interest Distribution Declaration For The Three     
Months Ended 31 December 2008                                                   
ApexHi Properties Limited                                                       
(Incorporated in the Republic of South Africa)                                  
(Registration number 1999/000238/06)                                            
Share code: APA & ISIN: ZAE000083598                                            
Share code: APB & ISIN: ZAE000083606                                            
Share code: AXC & ISIN: ZAE000083580                                            
("ApexHi" or "the company")                                                     
REVIEWED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2008 AND QUARTERLY
INTEREST DISTRIBUTION DECLARATION FOR THE THREE MONTHS ENDED 31 DECEMBER 2008   
HIGHLIGHTS                                                                      
- Total return of: A unit 37%; B unit 29%; C unit 35%                           
- 11% growth in combined distributions                                          
- Average renewal rental growth of 15%                                          
These interim results have been reviewed by the independent auditors, Grant     
Thornton. Their unqualified review report is available for inspection at the    
company`s registered office.                                                    
FINANCIAL REVIEW                                                                
Summarised operating results                                                    
(excluding effects of straight-lining of leases)                                
                                         31 December          31 December       
2008         %       2007              
                                         R`000        change  R`000             
Investment properties - net operating                                           
income                                                                          
Core portfolio - properties held for 6     485 712     8        450 688         
comparative months                                                              
Revenue                                    634 029     11       573 678         
Turnover rental                            9 190                7 468           
Property expenses                         (139 429)    15      (121 061)        
Tenant installations and letting          (18 078)     92      (9 397)          
commissions                                                                     
Additions - properties held for less       5 114                3 095           
than 6 comparative months                                                       
Disposals - properties held for less       5 604                46 530          
than 6 comparative months                                                       
Disposals - post balance sheet             10 296               8 532           
Operating income from investment           506 726     -        508 845         
properties                                                                      
Rental income on residential portfolio     1 573                191             
Corporate costs and administrative        (31 197)     (22)    (39 875)         
expenses                                                                        
Profit from operations                     477 102     2        469 161         
Non-core income                            10 054      55       6 485           
Clearwater guarantee fee                   8 845                6 485           
Profit on sale of residential units        1 209               -                
Finance costs                             (75 717)     6       (71 222)         
Interest income                            54 536      153      21 571          
Investment income                          6 322               -                
Distributable profits                      472 297     11       425 995         
Distribution per unit (cents)              178,50      11       161,00          
A unit                                     67,50       0        67,50           
B unit                                     82,50       0        82,50           
C unit                                     28,50       159      11,00           
Distribution per unit (cents) -            174,70      10       158,55          
excluding non-core income                                                       
A unit                                     67,50       0        67,50           
B unit                                     82,50       0        82,50           
C unit                                     24,70       189      8,55            
                                                                                
Quarterly distributions: 1      Quarter Quarter  December December  %           
July to 31 December 2008        1       2        2008     2007      change      
A unit                          33,75   33,75    67,50    67,50     -           
B unit                          41,25   41,25    82,50    82,50     -           
C unit                          11,00   17,50    28,50    11,00     159         
Combined                        86,00   92,50    178,50   161,00    11          
                                                                                
Quarterly distributions are calculated on the following basis:                  
From 75,00 cents to 93,75 cents per quarter:                                    
A units receive 33,75 cents                                                     
B units receive 41,25 cents                                                     
C units receive the balance of the income distribution to a maximum of 18,75    
cents per quarter                                                               
Above 93,75 cents per quarter:                                                  
- A units receive 36% of the income distribution                                
- B units receive 44% of the income distribution                                
- C units receive 20% of the income distribution                                
Profit from operations                                                          
- Core portfolio                                                                
The core portfolio, representing properties held for 6 comparative months,      
reflects growth of 8%.                                                          
Revenue increased as forecast by 11% despite loss of income as a result of the  
refurbishments being undertaken on a number of the company`s retail centres. The
contractual decrease in the monthly rental on the Premier Milling Waltloo lease 
had a 1 cent effect on distributions.                                           
Property expenses increased by 15%. As indicated in the 2008 annual report on   
the prospects for 2009, the company anticipated a cost growth at a rate higher  
than revenue growth. This is primarily as a result of increases in assessment   
rates and electricity costs. To maintain the quality of the portfolio,          
additional amounts were spent on repairs and maintenance. The ratio of property 
expenses to property income on the portfolio has consequently increased from    
20,5% in 2007 to 22,1% in 2008.                                                 
Tenant installation and letting costs increased to achieve new lettings and the 
satisfactory level of tenant retention.                                         
- Rental from the residential portfolio                                         
R219 million has been invested to date on the residential portfolio. The income 
generated has been adversely affected by delays in renovations undertaken during
the period under review but should increase in the following six months as a    
result of lettings.                                                             
- Corporate costs and administrative expenses                                   
The reduction in corporate costs is due to a decrease in the asset management   
fee as a result of a lower ApexHi unit price. The fee is based on the market    
capitalisation plus debt of the company.                                        
Non-core income                                                                 
The R10 million of non-core income represents 3,8 cents (2%) of total           
distributions. The Clearwater guarantee fee generated R8,8 million and          
development profits of R1,2 million resulting from the sale of 9 sectional title
units in the Berea Centre, Durban. Twenty three units remain unsold.            
The ApexHi C unit price has increased since June 2008 and the guarantee fee     
accrual is now based on an estimated C unit price in June 2010 of R8,00 (June   
2008: R7,50).                                                                   
Interest income                                                                 
Interest income increased significantly as a result of the sale of 121          
properties during the second half of the 2008 financial year for R955 million.  
The proceeds were used partly to repay floating debt, the balance placed in     
interest bearing accounts until required for refurbishments and capital         
projects.                                                                       
Investment income                                                               
This relates to the accrued interest distribution for the period                
1 October to 31 December 2008 on the 13% investment in Ambit Properties Limited 
("Ambit") (see below).                                                          
BALANCE SHEET REVIEW                                                            
Revaluation of properties                                                       
The directors have considered the values of the properties in the portfolio at  
31 December 2008 and are satisfied that there has been no material change to the
carrying value of the portfolio since it was valued at 30 June 2008. The        
portfolio will be valued by external valuers at the financial year end.         
The valuation of the R9,3 billion property portfolio (including land) represents
an average yield of 11,2% (2007: 11,3%) and a valuation of R3 850 per m2 of     
lettable area                                                                   
(2007: R3 550). The number of properties in the portfolio has reduced from 410  
at 31 December 2007 to 289 properties at 31 December 2008.                      
Acquisitions                                                                    
There were no acquisitions during the period.                                   
Disposals                                                                       
Sixteen properties were sold for R214,9 million (at an average yield of 9,1%).  
The net proceeds were invested in the money market. The disposals have resulted 
in a R76,9 million surplus on original cost and R20,0 million surplus on        
carrying value.                                                                 
Refurbishments and capital expenditure                                          
During the period, R260,7 million was spent on refurbishments expected to       
provide an initial yield of 12% and R24,7 million was incurred on capital       
expenditure, generating no return but necessary to sustain the portfolio.       
Horizon View is expected to be completed during May 2009 and is currently 69%   
let. A further R102 million has to be spent to complete the R172 million        
project.                                                                        
Work on the R102 million Golden Walk refurbishment and extension is             
substantially complete and the centre is 100% let.                              
The extension to Cleary Park is expected to be completed by May 2009 and is     
currently 70% let. A further R39 million has to be spent to complete the R90    
million development.                                                            
The Ermelo Mall refurbishment is complete and 96% let.                          
Capital commitments and contingencies                                           
Authorised expenditure on refurbishments and capital projects amounts to R223,8 
million.                                                                        
Investment in Ambit                                                             
On 13 November 2008 ApexHi acquired 65 856 358 Ambit units - representing a 13% 
interest in Ambit - at a price of R3,40 per Ambit unit (R223,9 million in       
aggregate).                                                                     
In addition, ApexHi acquired an indirect interest in 110 million Ambit units at 
R3.40 through the acquisition of all of the shares in Business Venture          
Investments No. 1232 (Proprietary) Limited ("BVI"), a wholly owned subsidiary of
Cape Empowerment Trust Limited ("CET"). The acquisition of the shares in BVI is 
conditional upon Competition Commission approval expected towards the end of    
February 2009. The shares in BVI were acquired for a purchase consideration of  
R100, and ApexHi agreed to:                                                     
- advance a loan to BVI of R347,7 million to enable BVI to repay the third party
loan advanced to it to fund the acquisition of the Ambit units owned by BVI.    
The interest on the loan made to BVI accrues at the same rate as ApexHi`s actual
borrowing rate; and                                                             
- upon the acquisition of the shares in BVI becoming unconditional, to advance a
further loan to BVI to enable the repayment of a portion of the shareholder`s   
loan owing by BVI to CET (with the balance of the shareholder`s loan being      
acquired by ApexHi for R100).                                                   
When the BVI transaction becomes unconditional, ApexHi will have a 34,85% equity
interest in Ambit.                                                              
Interest bearing borrowings                                                     
Borrowings were increased by R553,8 million to R1,9 billion as a result of the  
Ambit acquisition. The additional borrowings were hedged by means of two 10 year
interest rate swaps - R413,8 million at 10,65% NACM and R140,0 million at 10,62%
NACM. 100% of the R1,9 billion interest bearing debt is fixed for approximately 
nine years at a fixed weighted average all inclusive rate of 9,97%. Borrowings  
represent 20,5% of the value of the property portfolio.                         
ApexHi Charitable Trust                                                         
As part of its commitment to sustainable and long-term economic and social      
development of the underprivileged, ApexHi unit holders approved the issue of 20
million A, B and C units to The ApexHi Charitable Trust on 15 August 2008. The  
units were issued at R32,13 per combined unit and were financed by means of a   
loan from ApexHi ("Trust loan"). During the period under review, the trust      
disposed of 18 910 937 million A units, 18 952 805 million B units and 8 338 489
million C units and the net proceeds of  R614,8 million were used to repay the  
Trust loan.  As at 31 December 2008 the balance outstanding on the Trust loan   
was R41,4 million. Part of the proceeds were used to fund refurbishment projects
and the remainder has been invested in the money market. Until such time as the 
loan is repaid, ApexHi will continue to consolidate the Trust.                  
OPERATIONAL REVIEW                                                              
Leasing                                                                         
ApexHi has concluded 672 leases from 1 July 2008 to 31 December 2008, over 298  
597m2, valued at approximately R1,068 billion. 458 leases were renewed, valued  
at R803 million and 214 new leases, valued at R264,9 million were concluded. The
vacancy % in the portfolio has reduced from 7% at June 2008 to 6%.              
Lettable    Vacant area      Let area             
                              area                                              
Letting activity for the       m2          m2           %   m2         %        
period under review                                                             
Portfolio as at 1 July 2008    2 439 280   171 784      7   2 267 496  93       
Properties disposed and area   (60 582)    (13 590)         (46 992)            
adjustments                                                                     
Adjusted portfolio as at 1     2 378 698   158 194      7   2 220 504  93       
July 2008                                                                       
Decrease in vacancy                        (10 368)         10 368              
Leases expired during the                  288 229          (288 229)           
period                                                                          
Total lettings during the                  (298 597)        298 597             
period                                                                          
- Renewals                                 (248 242)    86  248 242             
- New lettings                             (50 355)         50 355              
Portfolio as at 31 December    2 378 698   147 826      6   2 230 872  94       
2008                                                                            
                                                                                
Sectoral breakdown of renewal rentals                                           
Renewals                                                     
                              Average     Average                               
                   Area       expiry      achieved                              
                   renewed     rental     rental        Increase                
Sector              m2         R/m2        R/m2          %                      
Retail              80 838     58,33       70,20         20                     
Office              134 217    51,44       57,34         11                     
Industrial          33 187     20,80       25,32         22                     
248 242    49,59       57,25         15                      
                                                                                
                                            Total portfolio                     
                   New leases               December 2008                       
Average                                       
                   Area           achieved  Let                                 
                   let             rental   area                                
Sector              m2             R/m2      m2           R/m2                  
Retail              32 951         81,31     882 114      59,83                 
Office              9 008          64,45     830 223      53,10                 
Industrial          8 396          34,69     518 535      22,51                 
                   50 355         70,52     2 230 872    48,65                  

                           Lettable area       Vacancy                          
Sectoral spread and         m2          %       m2        %                     
vacancies                                                                       
Retail                      932 831     39      50 717    5                     
Office                      920 346     39      90 123    10                    
Industrial                  525 521     22      6 986     1                     
                           2 378 698   100     147 826   6                      

Vacancies have reduced by  24 000m2 from 30 June 2008 mainly from the letting at
Golden Walk (16 000m2) and from property disposals (8 000m2).                   
UNIT PERFORMANCE                                                                
Liquidity                                                                       
During the period under review, 38% of the A units, 29% of the B units and 24%  
of the C units were traded.                                                     
                                            Total capital                       
Unit    Unit      Interest      and            Total                
            price   price                                                       
            30      31        distributions distributions  return               
            June    December                                                    
2008    2008                                                        
Total        R       R         R             R              %                   
return per                                                                      
unit                                                                            
A unit       10,55   13,75     0,675         14,425         37                  
B unit       13,49   16,51     0,825         17,335         29                  
C unit       5,29    6,85      0,285         7,135          35                  
            29,33   37,11     1,785         38,895         33                   

The Property Loan Stock Index (J256) returned 29% over the same period.         
POST BALANCE SHEET EVENTS                                                       
Disposals                                                 Expected              
transfer               
Property             Location              Sector         date (2009)           
Fedsure House        Bloemfontein          Retail/Office  28 February           
Annuity House        Johannesburg          Retail/Office  28 February           
SA Eagle             Krugersdorp           Office         28 February           
Aroma Fine Wines     Stellenbosch          Retail         7 January             
Laboria House        Kimberley             Office         28 February           
Standard Bank House  Bloemfontein          Retail/Office  28 February           
Standard Bank House  King William`s Town   Retail         31 March              
Allied               Bloemfontein          Office         28 February           
Builder`s Market     Kimberley             Retail         28 February           
Absa Jones Street    Kimberley             Retail         28 February           
43 Goldman Street    Florida               Office         31 March              
Telkom               Kimberley             Retail         28 February           
                                                                                
Disposals            Net selling      Surplus          Selling                  
price            on original      yield                     
                                     cost                                       
Property             R`000            R`000            %                        
Fedsure House         32 400           16 784          11,0                     
Annuity House         30 000           15 150          15,9                     
SA Eagle              24 100           13 421          10,2                     
Aroma Fine Wines      20 600           2 833           11,5                     
Laboria House         15 000           7 213           10,2                     
Standard Bank House   13 960           8 564           12,3                     
Standard Bank House   9 000            3 641           11,1                     
Allied                8 640            8 105           11,9                     
Builder`s Market      5 396            1 504           11,2                     
Absa Jones Street     5 100            3 515           11,6                     
43 Goldman Street     5 000            1 500           9,2                      
Telkom                3 150            1 440           6,4                      
                     172 346          83 670           11,8                     

PROSPECTS                                                                       
At June 2008, distribution growth of between 8% and 13% was projected for the 12
months ending 30 June 2009. Taking account of a slowdown in net rental growth in
the core portfolio and reduced return on the residential portfolio, growth in   
distributions for the full year should be 10%.                                  
The distribution structure will change when the 93,75 cents quarterly threshold 
is reached. Based on the above, the threshold is anticipated to be reached in   
the fourth quarter of the 2009 financial year, when the A, B and C units will   
share in the growth in distributions. The A units will receive 36%, the B units 
44% and the C units 20% of the total quarterly distribution.                    
This forecast has not been reviewed or reported on by the ApexHi auditors.      
CAUTIONARY                                                                      
As more fully detailed in the joint Redefine Income Fund Limited, ApexHi and    
Madison Property Fund Managers Holdings Limited announcement released on SENS on
15 January 2009, Redefine has advised the ApexHi Board of its firm intention to 
make an offer to acquire all of the issued units in ApexHi pursuant to a Scheme 
of Arrangement ("the scheme") in terms of section 311 of the Companies Act or,  
if the scheme is not implemented for any reason, to acquire at least 50% of each
of the ApexHi A, B and C units in return for Redefine units ("the Redefine      
transaction").                                                                  
ApexHi has appointed Deloitte & Touche to provide the Board with independent    
advice on the Redefine transaction, which will be included in the circulars to  
be posted to ApexHi unit holders in due course.                                 
CONSOLIDATED FINANCIAL STATEMENTS                                               
Basis of preparation and accounting policies                                    
The interim financial statements have been prepared in accordance with          
International Financial Reporting Standard IAS34 (Interim Financial Reporting)  
and the Companies Act of South Africa, 1973.                                    
All accounting policies are consistent with those used in the annual financial  
statements for the year ended 30 June 2008.                                     
                                      Reviewed     Reviewed    Audited          
31 December  31          30 June          
                                                   December                     
                                      2008         2007        2008             
CONDENSED CONSOLIDATED BALANCE SHEET   R`000        R`000       R`000           
ASSETS                                                                          
Non-current assets                     9 720 677     9 250 510   9 443 667      
Investment properties                  8 898 748     9 013 365  8 906 771       
Straight-line rental income accrual    152 561       158 658     154 859        
Letting costs                          104 626       78 487      88 169         
Listed investment                       263 425     -           -               
Interest bearing loans                 274 060      -            275 456        
Guarantee fee receivable                27 257      -            18 412         
Current assets                         1 533 831     572 459     683 715        
Residential properties held for        169 007       133 302     150 084        
trading                                                                         
Straight-line rental income accrual    57 752        41 951      48 353         
Interest bearing loan                  352 778      -           -               
Fair value adjustment on interest       5 340       -           -               
rate swaps                                                                      
Trade and other receivables            86 110        95 324      70 123         
Cash and cash equivalents              862 844       301 882     415 155        
Non-current assets held for sale       172 346       48 895      70 283         
TOTAL ASSETS                           11 426 854    9 871 864  10 197 665      
EQUITY AND LIABILITIES                                                          
Share capital and reserves             3 453 148     2 732 768   3 365 560      
Non-current liabilities                7 487 619     6 657 189   6 340 355      
Debenture capital and premium           4 672 046    4 153 101   4 115 657      
Deferred taxation                      846 016       1 002 049   854 498        
Interest bearing borrowings             1 923 995    1 502 039   1 370 200      
Fair value adjustment on interest       45 562      -           -               
rate swaps                                                                      
Current liabilities                    486 087       481 907     491 750        
TOTAL EQUITY AND LIABILITIES           11 426 854    9 871 864   10 197         
                                                               665              
                                                               NAV per          
                                                               unit             
Number       NAV         excluding        
                                      of units     per unit    deferred         
                                                               tax              
Net asset value per unit (NAV)         in issue     R           R               
A unit                                 283 503 051   11,60       12,61          
B unit                                 283 544 919   9,70        10,71          
C unit                                 272 930 603   7,65        8,66           
Total - 31 December 2008                             28,95       31,98          
A unit                                  264 592     10,62       11,89           
                                      114                                       
B unit                                  264 592     8,73        9,98            
                                      114                                       
C unit                                 264 592 114  6,67        7,94            
Total - 31 December 2007                            26,02       29,81           
A unit                                 264 592 114  11,38       12,45           
B unit                                 264 592 114  9,47        10,55           
C unit                                 264 592 114  7,42        8,50            
Total - 30 June 2008                                28,27       31,50           
                                                                                
                                    Reviewed                   Audited          
Six months ended           Year ended       
                                    31 December  31 December   30 June          
                                    2008         2007          2008             
CONSOLIDATED INCOME STATEMENT        R`000        R`000         R`000           
Conventional rental income           676 691      655 354       1 308 273       
Straight-line rental income accrual  7 101        10 267        12 869          
Revenue                              683 792      665 621       1 321 142       
Property expenses                    (149 954)    (134 941)     (273 424)       
Administrative expenses and          (31 197)     (39 875)      (77 609)        
corporate costs                                                                 
Tenant installation and letting      (18 438)     (11 377)      (25 871)        
commissions                                                                     
Profit from operations               484 203      479 428       944 238         
Finance costs                        (75 717)     (71 222)      (134 572)       
Interest income                      54 536       21 571        70 208          
Investment income                    6 322        -             -               
Other income                         10 054       6 485         24 675          
Profit before debenture interest     479 398      436 262       904 549         
Debenture interest                   (472 297)    (425 995)     (891 680)       
Profit after debenture interest      7 101        10 267        12 869          
Capital and other items not          26 856       30 260        531 771         
distributed                                                                     
Change in fair value of investment   9 710        -             360 991         
properties                                                                      
Straight-line rental income accrual  (7 101)      (10 267)      (12 869)        
Amortisation of debenture premium    44 451       37 697        75 400          
Fair value adjustment on interest    (40 222)     -             -               
rate swaps                                                                      
Net surplus on disposal of           20 018       2 830         108 249         
investment properties                                                           
Profit before taxation               33 957       40 527        544 640         
Taxation                             15 011       (2 977)       125 702         
Net profit after taxation            48 968       37 550        670 342         
Reconciliation between earnings                                                 
headline earnings and distributable                                             
earnings:                                                                       
Net profit after taxation            48 968       37 550        670 342         
Adjusted for:                                                                   
Debenture interest                   472 297      425 995       891 680         
Earnings                             521 265      463 545       1 562 022       
Adjusted for:                                                                   
Change in fair value of investment   (13 079)     10 267        (496 299)       
properties (net of deferred tax)                                                
Fair value adjustment on interest    40 222       -             -               
rate swaps                                                                      
Net surplus on disposal of           (26 547)     (2 830)       (89 377)        
investment properties (net of                                                   
capital gains tax)                                                              
Headline earnings                    521 861      470 982       976 346         
Straight-line rental income accrual  (5 113)      (7 290)       (9 266)         
(net of taxation)                                                               
Amortisation of debenture premium    (44 451)     (37 697)      (75 400)        
Distributable earnings               472 297      425 995       891 680         
                                                                                
                                                                 Headline       
                           Weighted      Distribution  Earnings  earnings       
average       per unit      per unit  per unit       
                           number of     (cents)       (cents)   (cents)        
                           units                                                
A unit                      271 136 627   67,50         71,94     72,02         
B unit                      271 355 259   82,50         86,66     86,73         
C unit                      268 221 646   28,50         33,95     34,02         
Total - six months to 31                  178,50        192,55    192,77        
December 2008                                                                   
A unit                      264 592 114   135,00        219,54    145,76        
B unit                      264 592 114   165,00        249,82    176,04        
C unit                      264 592 114   37,00         120,98    47,20         
Total - year to 30 June                   337,00        590,34    369,00        
2008                                                                            
A unit                      264 592 114   67,50         72,31     73,24         
B unit                      264 592 114   82,50         87,52     88,46         
C unit                      264 592 114   11,00         15,36     16,30         
Total - six months to 31                  161,00        175,19    178,00        
December 2007                                                                   
                                                                                
                                                  Non-                          
CONSOLIDATED                     Share    Share    distributable  Capital       
STATEMENT OF                     capital  premium  reserve        reserve       
CHANGES IN EQUITY                R`000    R`000    R`000          R`000         
Balance at 30 June 2007          53       63 528   134 908        161 949       
Net profit for the period                                                       
Realised accumulated net write-                                   59 994        
up of investment properties                                                     
sold                                                                            
Net surplus on disposal of                                        2 830         
investment properties (net of                                                   
capital gains tax)                                                              
Amortisation of debenture                          37 697                       
premium transferred to non-                                                     
distributable reserve                                                           
Transfer to fair value reserve                                                  
(net of deferred tax)                                                           
Balance at 31 December 2007      53       63 528   172 605        224 773       
Balance at 30 June 2008          53       63 528   210 308        458 629       
Issue of ordinary shares         3                                              
Net profit for the period                                                       
Realised accumulated net write-                                   56 920        
up of investment properties                                                     
sold                                                                            
Net surplus on disposal of                                        26 547        
investment properties (net of                                                   
capital gains tax)                                                              
Revaluation of listed                                                           
investment                                                                      
Amortisation of debenture                          44 451                       
premium transferred to non-                                                     
distributable reserve                                                           
Fair value adjustment on                                                        
interest rate swaps                                                             
Transfer to fair value reserve                                                  
(net of deferred tax)                                                           
Balance at 31 December 2008      56       63 528   254 759        542 096       

                                Fair                                            
CONSOLIDATED                     value          Accumulated                     
STATEMENT OF                     reserve        loss          Total             
CHANGES IN EQUITY                R`000          R`000         R`000             
Balance at 30 June 2007          2 347 001      (12 221)      2 695 218         
Net profit for the period                       37 550         37 550           
Realised accumulated net write-  (59 994)                     -                 
up of investment properties                                                     
sold                                                                            
Net surplus on disposal of                      (2 830)       -                 
investment properties (net of                                                   
capital gains tax)                                                              
Amortisation of debenture                       (37 697)      -                 
premium transferred to non-                                                     
distributable reserve                                                           
Transfer to fair value reserve   (2 977)        2 977         -                 
(net of deferred tax)                                                           
Balance at 31 December 2007      2 284 030      (12 221)      2 732 768         
Balance at 30 June 2008          2 645 263      (12 221)      3 365 560         
Issue of ordinary shares                                       3                
Net profit for the period                       48 968         48 968           
Realised accumulated net write-  (56 920)                     -                 
up of investment properties                                                     
sold                                                                            
Net surplus on disposal of                      (26 547)      -                 
investment properties (net of                                                   
capital gains tax)                                                              
Revaluation of listed            38 617                        38 617           
investment                                                                      
Amortisation of debenture                       (44 451)      -                 
premium transferred to non-                                                     
distributable reserve                                                           
Fair value adjustment on         (40 222)       40 222        -                 
interest rate swaps                                                             
Transfer to fair value reserve   18 192         (18 192)      -                 
(net of deferred tax)                                                           
Balance at 31 December 2008      2 604 930      (12 221)      3 453 148         
                                                                                
                                    Reviewed      Reviewed     Audited          
31 December   31 December  30 June          
                                    2008          2007         2008             
CONSOLIDATED CASH FLOW STATEMENT     R`000         R`000        R`000           
CASH FLOWS FROM OPERATING                                                       
ACTIVITIES                                                                      
Cash receipts from tenants           660 704       624 687      1 294 827       
Cash paid to suppliers               (189 283)     (149 598)    (307 413)       
Cash paid for residential            (18 923)      (116 190)    (132 972)       
properties held for trading                                                     
Cash generated from operations       452 498       358 899      854 442         
Finance costs                        (75 717)      (71 222)     (134 572)       
Interest income                      54 536        21 571       70 208          
Investment income                    6 322         -            -               
Other income                         10 054        6 485        24 675          
Taxation paid                        (11 844)      -            -               
Debenture interest paid              (451 455)     (404 828)    (849 344)       
Net cash utilised in operating       (15 606)      (89 095)     (34 591)        
activities                                                                      
CASH FLOWS FROM INVESTING                                                       
ACTIVITIES                                                                      
Purchase of investment properties    -             (124 891)    (217 096)       
Capitalised improvements to          (285 439)     (87 337)     (188 666)       
investment properties                                                           
Tenant installation costs            (35 923)      (33 736)     (60 524)        
Capitalised transaction costs        186           (1 429)      (2 090)         
refunded/(paid)                                                                 
Proceeds on disposal of investment   214 868       306 595      1 003 815       
properties                                                                      
Purchase of listed investment        (224 808)     -            -               
Increase in interest bearing loans   (351 382)     -            (275 456)       
Increase in guarantee fee            (8 845)       -            (10 432)        
Net cash (utilised in)/generated     (691 343)     59 202       249 551         
from investing activities                                                       
CASH FLOWS FROM FINANCING                                                       
ACTIVITIES                                                                      
Issue of A, B and C units            601 178       -            -               
Debenture issue expenses             (335)         -            259             
(paid)/refunded                                                                 
Interest bearing borrowings          553 795       25 920       (105 919)       
raised/(repaid)                                                                 
Net cash generated from/(utilised    1 154 638     25 920       (105 660)       
in) financing activities                                                        
Net increase/(decrease) in cash and  447 689       (3 973)      109 300         
cash equivalents                                                                
Cash and cash equivalents at the     415 155       305 855      305 855         
beginning of the period                                                         
Cash and cash equivalents at the     862 844       301 882      415 155         
end of the period                                                               

CONSOLIDATED SEGMENTAL INFORMATION*                                             
(excluding the effects of straight-lining of leases)                            
                                            Conventional                        
rental                              
                                            income                              
                                            R`000        %                      
Office                                        320 677      47                   
Retail                                        282 769      42                   
Industrial                                    67 672       10                   
Residential                                   5 573        1                    
                                             676 691      100                   
Administrative expenses and corporate costs                                     
Finance costs                                                                   
Interest income                                                                 
Investment income                                                               
Other income                                                                    
                                             676 691                            
                                                                                
                                            Segment profit                      
before debenture                    
                                            interest                            
                                            R`000        %                      
Office                                        232 256      46                   
Retail                                        216 943      43                   
Industrial                                    57 527       11                   
Residential                                   1 573       -                     
                                             508 299      100                   
Administrative expenses and corporate        (31 197)                           
costs                                                                           
Finance costs                                (75 717)                           
Interest income                               54 536                            
Investment income                             6 322                             
Other income                                  10 054                            
                                             472 297                            
                                                                                
Investment                          
                                            properties at                       
                                            valuation and                       
                                            residential                         
properties held                     
                                            for trading                         
                                                                                
                                                                                

                                                                                
                                            R`000        %                      
Office                                        3 946 217    41                   
Retail                                        4 377 866    46                   
Industrial                                    1 012 061    11                   
Residential                                  218 896      2                     
                                             9 555 040    100                   
Administrative expenses and corporate                                           
costs                                                                           
Finance costs                                                                   
Interest income                                                                 
Investment income                                                               
Other income                                                                    
                                             9 555 040                          
* Where a property has more than one component, it is classified to the         
component which generates the most income                                       
INTEREST DISTRIBUTION                                                           
Unit holders are advised that interest distribution number 31 in respect of the 
quarter 1 October 2008 to 31 December 2008 has been declared as follows:        
- In respect of the A unit - 33,75 cents (2007: 33.75 cents)                    
- In respect of the B unit - 41,25 cents (2007: 41,25 cents)                    
 - In respect of the C unit - 17,50 cents (2007: 8,00 cents)                    
Salient dates                               2009                                
Last date to trade cum interest             Friday, 20 February                 
Last date to trade ex interest              Monday, 23 February                 
Record date                                 Friday, 27 February                 
Payment of interest distribution number     Monday, 2 March                     
31                                                                              
By order of the Board                                                           
G G L Leissner                                                                  
Chief Executive Officer                                                         
Johannesburg                                                                    
4 February 2009                                                                 
DIRECTORS:                                                                      
M Wainer (Chairman), G G L Leissner* (Chief Executive Officer),                 
D H Rice* (Managing), J F Bihl+, W E Cesman, J Dritz+, A Rehman+,               
C van Wyk*                                                                      
* Executive   + Independent                                                     
ApexHi Properties Limited will present the company`s interim results to 31      
December 2008 at the following functions:                                       
Cape Town:                                                                      
Date: Thursday, 5 February 2009                                                 
Time: 08h00 for 08h30                                                           
Venue: Southern Sun The Cullinan Hotel, 1 Cullinan Street                       
Waterfront, Cape Town                                                           
Johannesburg:                                                                   
Date: Thursday, 5 February 2009                                                 
Time: 17h00 for 17h30                                                           
Venue: Hyatt Regency Johannesburg, 191 Oxford Road, Rosebank                    
www.apexhi.co.za                                                                
Sponsor                                                                         
Java Capital (Proprietary) Limited                                              
Date: 04/02/2009 11:03:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: