Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 26 Feb 2009, 7:05 MSM - Massmart - Reviewed consolidated results for the 26 weeks ended 28
MSM
MSM                                                                             
MSM - Massmart - Reviewed consolidated results for the 26 weeks ended 28        
December 2008                                                                   
Massmart Holdings Limited                                                       
(Incorporated in the Republic of South Africa)                                  
(Registration Number: 1940/014066/06)                                           
Share code: MSM                                                                 
ISIN: ZAE000029534                                                              
("Massmart" or "the company" or "the Group")                                    
MASSMART                                                                        
DEDICATED TO VALUE                                                              
Reviewed consolidated results for the 26 weeks ended 28 December 2008           
Massmart is a managed portfolio of nine wholesale and retail chains, each       
focused on high-volume, low-margin, low-cost distribution of mainly branded     
consumer goods for cash, in 14 countries in sub-Saharan Africa through four     
divisions comprising 254 stores.                                                
The Group is the third largest distributor of consumer goods in Africa, the     
leading retailer of general merchandise, liquor and home improvement equipment  
and supplies, and the leading wholesaler of basic foods.                        
Accolades                                                                       
For the second year running achieved "Top Performer" status in JSE Socially     
Responsible Investment Index                                                    
Ranked third overall for quality of reporting in 2008 Carbon Disclosure Project 
Awarded level 5 BBBEE contributor status by Empowerdex                          
Sales increase 13% to R22 758 million                                           
Trading profit increases 11% to R1 334 million                                  
Headline earnings increases 13% to R863 million                                 
Headline EPS increases 13% to 433 cents                                         
Cash generated from operations increases 41% to R2 529 million                  
Overview                                                                        
In the midst of the global economic turmoil, the South African consumer is      
behaving as one would expect through a traditional interest-rate cycle.         
Consumers have focused their purchases on their more immediate needs, have      
become more value conscious and have spent more using cash than using credit.   
This consumer behaviour is evident in the differing performances across our four
Divisions, resulting in a satisfactory Group sales and profit performance       
underpinned by powerful cash generation.                                        
Group sales for the 26 weeks to 28 December 2008 increased by 13,1% and         
comparable store sales increased by 11,9%. Annual rolling inflation for the     
Group was 9,9%.                                                                 
Profit before tax increased by 11,9%, and headline earnings per share increased 
by 13,1%.                                                                       
Cash generated by operations increased by 41,1% as working capital management   
was tightened.                                                                  
Trading patterns were as expected in this environment with strong Food and      
Liquor sales growth of 18,6%, General Merchandise growth holding steady at 11,8%
and Home Improvement growth of 1,4% slowing through the period.                 
Masswarehouse and Masscash produced strong profit growth, Massdiscounters       
performed well supported by a strong performance in Africa, and Massbuild bore  
the brunt of the tighter interest-rate cycle with its exposure to bonded        
residential property.                                                           
Whilst being mindful of the current volatile and uncertain environment, we have 
continued to invest in our strategic growth plan. In this period, trading space 
increased 3,9%, by opening a net five new stores and acquiring seven stores.    
Environment                                                                     
The global economic crisis dominated all agendas, introducing a recessionary    
environment across much of the developed world and globally. Governments across 
the world scrambled to shore up financial institutions and limit the downside   
risk, the merits and success of which remain to be seen.                        
In South Africa, high interest rates continued to exert pressure on real        
consumer spending, but inflation has finally reversed its upward trend, which   
signals the beginning of a lower interest rate environment. The effects of the  
global economic crisis however, began to be noticed in those sectors of the     
South African economy most exposed to the global slowdown such as mining,       
construction and export-orientated manufacturing.                               
African economies continued to perform well, but are likely to have a delayed   
reaction to the global slowdown.                                                
Divisional Operating Review                                                     
26 weeks                        26 weeks                      
                                                                                
                  December                        December                      
                                                                                
2008                   % of     2007          % of            
                                                                                
Rm                 (Reviewed)             sales    (Reviewed)    sales          
                                                                                
Sales               22 758,2                        20 122,9                    
                                                                                
Massdiscounters     6 087,7                         5 383,6                     
                                                                                
Masswarehouse       5 868,1                         5 108,4                     
                                                                                
Massbuild           2 936,2                         2 896,6                     
                                                                                
Masscash            7 866,2                         6 734,3                     
                                                                                
Trading profit      1 333,8                5,9      1 200,5       6,0           
before interest                                                                 
and tax*                                                                        
Massdiscounters     513,2                  8,4      444,0         8,2           
                                                                                
Masswarehouse       405,9                  6,9      335,8         6,6           

Massbuild           146,2                  5,0      222,7         7,7           
                                                                                
Masscash            268,5                  3,4      198,0         2,9           

Trading profit      1 444,7                6,3      1 285,9       6,4           
before tax**                                                                    
Massdiscounters     541,5                  8,9      462,7         8,6           

Masswarehouse       445,3                  7,6      367,7         7,2           
                                                                                
Massbuild           168,9                  5,8      238,4         8,2           

Masscash            289,0                  3,7      217,1         3,2           
                                                                                
                                                                                

                                                                                
                  Period     Comparable   Estimated   53 weeks                  
                                                                                
%          % sales      % sales     June 2008    % of         
Rm                  growth     growth      inflation   (Audited)    sales       
                                                                                
Sales               13,1       11,9         9,9         39 783,6                

Massdiscounters     13,1       14,6         1,8         10 406,5                
                                                                                
Masswarehouse       14,9       11,8         11,9        10 103,8                

Massbuild           1,4        (2,7)        10,6        5 662,9                 
                                                                                
Masscash            16,8       16,9         15,9        13 610,4                

Trading profit                                                                  
before interest                                                                 
and tax*           11,1                              2 156,9      5,4           
Massdiscounters     15,6                                724,6        7,0        
                                                                                
Masswarehouse       20,9                                640,2        6,3        
                                                                                
Massbuild           (34,4)                              390,1        6,9        
                                                                                
Masscash            35,6                                402,0        3,0        
                                                                                
Trading profit                                                                  
before tax**       12,3                               2 386,4      6,0          
                                                                                
Massdiscounters     17,0                                783,2        7,5        

Masswarehouse       21,1                                730,8        7,2        
                                                                                
Massbuild           (29,2)                              433,0        7,6        

Masscash            33,1                                439,4        3,2        
*Trading profit before interest and tax is before asset impairments and the BEE 
transaction IFRS 2 charge of R30,6 million (2007: R33,9 million).               
** Trading profit before tax is after divisional net interest but before        
corporate net interest of R140,0 million (2007: R113,3 million), asset          
impairments and the BEE transaction IFRS 2 charge of R30,6 million (2007: R33,9 
million).                                                                       
Massdiscounters - comprises the 87-store General Merchandise retail discounter  
Game, which trades in South Africa, Namibia, Botswana, Zambia, Uganda,          
Mozambique, Mauritius, Malawi, Tanzania, Nigeria, and Ghana; and the six-store  
Hi-tech retailer Dion Wired.                                                    
Divisional comparable store sales increased by 14,6% with estimated inflation of
1,8%. Total sales increased by 13,1% and trading profit before tax increased by 
17,0%.                                                                          
Given the exposure of the Game brand to the middle income consumer, the South   
African business performed well with comparable sales growth of 5,3%. The       
African business performed exceptionally with sales growing by 62,3% and 32% in 
local currency.                                                                 
The investments in efficiency and competitiveness continued, and the new Cape   
Town Regional Distribution Centre opened in August 2008 is operating            
effectively.                                                                    
In October 2008, a new look Game store in Boksburg was unveiled and achieved    
record-breaking opening sales.                                                  
During the period, two Game stores and one Dion Wired store were opened,        
increasing net trading space by 1,5%.                                           
Masswarehouse - comprises the 13-store Makro warehouse club trading in Food,    
General Merchandise and Liquor in South Africa (and two Zimbabwean stores, not  
consolidated in the Group results).                                             
Divisional comparable store sales increased by 11,8% with estimated inflation of
11,9%. Total sales increased by 14,9% and trading profit before tax increased by
21,1%.                                                                          
By focusing on the detail, Makro took advantage of multiple trading             
opportunities. Internally, momentum gathered in securing new store sites and    
implementing the new SAP Forecasting and Replenishment system.                  
No new stores were opened.                                                      
Massbuild - comprises 71 stores, trading in DIY, Home Improvement and Builders  
Hardware, under the Builders Warehouse, Builders Express and Builders Trade     
Depot brands in South Africa.                                                   
Divisional comparable store sales decreased by 2,7% with estimated inflation of 
10,6%. Total sales increased by 1,4% and trading profit before tax decreased by 
29,2%.                                                                          
Despite the pressure on sales, the Division delivered a strong operational      
performance with improvements in the control environment on all fronts.         
Inventory was significantly better controlled in both its absolute level and in 
age profile. Divisional management was strengthened with the appointment of a   
new CEO and Financial Director towards the end of the calendar year.            
With the challenges resulting from the mergers now resolved, we are in a        
stronger position to respond to the softening sales and to prepare for the      
recovery in the bonded residential property market.                             
Our latest thinking for the look of the Builders Warehouse format was evident in
the new Northriding store and in the relocated Centurion store.                 
One Builders Warehouse store, one Builders Express store and one Builders Trade 
Depot store were opened. Net trading space increased by 4,6% from the 2008 year-
end.                                                                            
Masscash - comprises 77 Cash and Carry stores trading in South Africa, Lesotho, 
Namibia and Botswana, and Shield, a voluntary buying association.               
Divisional comparable store sales increased by 16,9% with estimated inflation of
15,9%. Total sales increased by 16,8% and trading profit before tax increased by
33,1%. The new BATSA cigarette distribution model adversely affected total sales
growth in Masscash by 3,8% and comparable sales by 4,6% this period.            
With Food inflation close to 20% during the period, efforts were focused on     
securing the lowest possible prices and passing them on to customers. Food      
inflation is expected to return to lower levels towards the middle of the       
calendar year, and deflation in some categories like oil and rice, for example, 
is expected.                                                                    
The new in-store IT system continues to be rolled out as fast as possible.      
The acquisition of Retail Cash and Carry formats continued with the acquisition 
of 51% of the six-store Cambridge Food business which became effective 1        
December 2008. The Masscash executive team is focused on the growth of this     
format both through acquisition and new sites.                                  
Net trading space increased by 8,3% from the 2008 year-end.                     
Financial Review                                                                
Income Statement                                                                
Total sales growth for the 26-week period to 28 December 2008 was 13,1% and     
comparable sales growth was 11,9%. Total African sales represented 8,8% of Group
sales and grew by 45,4%. Group sales inflation on an annual rolling basis is    
estimated to be 9,9%.                                                           
During the period one store was closed, six opened, and seven acquired,         
resulting in a total of 254 stores at the end of December 2008. Net trading     
space increased by 3,9% to a total of 1 052 555mSquared.                        
Gross profit of 18,1% was lower than the prior period`s 18,4%, a combination of 
steady gross margins in Makro and Masscash, and lower gross margins in          
Massdiscounters and Massbuild.                                                  
Total expenses increased by 11,8% and improved as a percentage of sales over the
prior period.                                                                   
Disclosed separately in operating profit are net realised and unrealised foreign
exchange gains of R52,7 million (2007: R14,9 million loss), most of which arose 
from the translation of Massdiscounters` African stores and foreign cash        
balances.                                                                       
Profit before taxation and foreign exchange movements of R1 221,4 million grew  
5,9% on the equivalent figure in the prior period.                              
Net interest paid increased due to higher inventory levels for most of the six- 
month period, but which has now normalised, and higher commercial interest      
rates.                                                                          
A 51% shareholding in Cambridge Food was acquired for cash with effect from 1   
December 2008. The effect of this acquisition on this period`s results is not   
material.                                                                       
The non-cash IFRS 2 charge associated with the Group`s Staff Empowerment scheme,
Thuthukani, was R30,6 million (2007: R33,9 million). The total cost of the      
scheme during the period was R42,4 million (2007: R38,9 million) and has        
increased because of the greater proportion of the preference dividend now      
accruing to scheme participants (see Note 5).                                   
Adjusting for the non-deductible total IFRS 2 charges, the Group`s effective tax
rate is 28,2% (2007: 30,2%), which includes the effect of STC of 2,1% (2007:    
2,3%).                                                                          
The minority interests comprise mainly the CBW store managers` holdings in      
certain Masscash stores and the 49% minority interest in Cambridge Food.        
Both headline earnings and headline EPS grew by 13,1% (the growth in both       
figures before net foreign exchange gains: 6,6%).                               
Balance Sheet                                                                   
The sale of the Massdiscounters Consumer Credit division and debtors book was   
effective immediately after the close of the 2008 financial year. An amount of  
R174,3 million was received in cash on 30 June 2008.                            
Group inventory levels were higher at June 2008 and for much of this reporting  
period for reasons described at that time, but have since returned to acceptable
levels as evidenced by the improvement in Cash generated from Operations.       
Massdiscounters and Massbuild, in particular, achieved substantial improvements 
to their respective inventory levels.                                           
At the end of the period, the non-current interest-bearing debt of R213,4       
million (2007: R346,2 million) represented an average debt:equity ratio of 9,7% 
(2007: 16,5%). Using net finance costs as a proxy, however, average interest-   
bearing debt for the year was R418 million, representing average gearing of     
14,4%.                                                                          
The 12-month rolling return on equity of 49,5% at December 2008 is an           
improvement on the equivalent December 2007 figure of 48,0%.                    
Progress with Vision 2011                                                       
Although management focus has been somewhat diverted by managing a changing     
economic environment, overall excellent progress was made on all fronts of our  
Strategic Agenda. Highlights include:                                           
-    Upgrading our buyers and marketers skills in managing private brands and   
    establishing internal performance targets;                                  
-    Securing at least one new site for a Makro store;                          
-    Committing to building a Game Regional Distribution Centre in Gauteng,     
    which is the second stage in our three-stage process to switch to a new     
    Massdiscounters supply chain model;                                         
-    Concluding several purchase agreements for new Retail Cash and Carry       
    stores, subject to the normal regulatory approvals; and                     
-    Achieving independent verification of our increased BEE score moving us    
    from a level 6 to a level 5 contributor.                                    
Prospects                                                                       
For the 34 weeks to 22 February 2009, total sales increased by 12,7% and        
comparable sales increased by 11,3%.                                            
All economists and participants in the consumer goods industry agree that 2009  
will be more difficult than 2008, despite the expected interest rate cuts. Save 
for any further economic shocks, we anticipate some improvement in the South    
African consumer environment in the second half of the calendar year.           
For the remainder of this financial year however, management is focused on      
achieving 2008 Group operating margins (adjusted for the 53rd week), which will 
require particular focus on Massbuild.                                          
Conclusion                                                                      
We are satisfied with the performance of the Group in this environment, but     
still see many opportunities for improved performance. Management is            
endeavouring to balance a disciplined operating focus that is responding to the 
most recent trends, with investments in long-term competitiveness and growth,   
whilst being alert to cash preservation.                                        
The Group is in a healthy position to weather the economic storm and we         
anticipate being in an advantageous position to participate in the next economic
upswing.                                                                        
Distribution and Dividend Policy                                                
Massmart`s dividend policy is to declare and pay an interim and final cash      
dividend representing a 1,7 times dividend cover unless circumstances dictate   
otherwise.                                                                      
Notice is hereby given that an interim cash dividend of 252 cents per share in  
respect of the period ended 28 December 2008 has been declared payable to the   
holders of ordinary shares recorded in the books of the company on Friday, 20   
March 2009. The last day to trade cum-dividend will therefore be Friday, 13     
March 2009 and Massmart shares will trade ex-dividend from Monday, 16 March     
2009. Payment of the dividend will be made on Monday, 23 March 2009. Share      
certificates may not be dematerialised or rematerialised between Monday, 16     
March 2009 and Friday, 20 March 2009, both days inclusive.                      
A Thuthukani dividend of 189 cents, equivalent to 75% of the Massmart ordinary  
dividend per share, will be paid to the Thuthukani participants on Monday, 23   
March 2009.                                                                     
On behalf of the Board                                                          
Grant Pattison                  Guy Hayward                                     
Chief Executive Officer         Chief Financial Officer                         
25 February 2009                                                                
Income statement                                                                
                        26 weeks       26 weeks                 53 weeks        

                        December 2008  December 2007            June 2008       
                                                                                
Rm                       (Reviewed)     (Reviewed)    % change   (Audited)      

Revenue                   22 812,7       20 217,8      12,8       39 944,8      
                                                                                
Sales                     22 758,2       20 122,9      13,1       39 783,6      

Cost of sales             (18 630,4)     (16 411,0)    (13,5)     (32 481,4)    
                                                                                
Gross profit              4 127,8        3 711,9       11,2       7 302,2       

Other income              54,5           91,8          (40,6)     161,2         
                                                                                
Depreciation and                                                                
amortisation             (171,2)        (143,1)       (19,6)     (297,8)        
                                                                                
Impairment of assets                                                            
(note 3)                 -              -              -         (4,7)          

Employment costs          (1 492,6)      (1 350,4)     (10,5)     (2 736,2)     
                                                                                
Occupancy costs           (538,1)        (468,5)       (14,9)     (962,7)       

Foreign exchange                                                                
profit/(loss)             52,7          (14,9)                  62,5            
                                                                                
Other operating costs     (729,9)        (660,2)       (10,6)     (1 439,4)     
                                                                                
Operating profit          1 303,2        1 166,6       11,7       2 085,1       
                                                                                
Finance costs             (60,9)         (49,8)        (22,3)     (110,6)       
                                                                                
Finance income            31,8           21,9          45,2       46,5          
                                                                                
Net finance costs         (29,1)         (27,9)        (4,3)      (64,1)        
                                                                                
Profit before taxation    1 274,1        1 138,7       11,9       2 021,0       
                                                                                
Taxation                  (378,2)        (359,3)       (5,3)      (662,9)       
                                                                                
Profit for the period     895,9          779,4         14,9       1 358,1       
                                                                                
Attributable to:                                                                
Equity holders of the     868,3          762,9         13,8       1 314,1       
parent                                                                          
Preference shareholders   11,8           5,0                      22,5          
(note 5)                                                                        
Minority interest         15,8           11,5                     21,5          
                                                                                
                         895,9          779,4                    1 358,1        

Basic EPS (cents)         435,5          382,5         13,9       660,3         
                                                                                
Diluted basic EPS         422,8          370,3         14,2       644,6         
(cents)                                                                         
Dividend (cents):                                                               
- Interim                 252,0          223,0         13,0       223,0         
                                                                                
- Final                   -              -                        163,0         
                                                                                
- Total                                                           386,0         
                                                                                
Reconciliation of net                                                           
profit for the period to                                                        
headline earnings                                                               
Net profit attributable   868,3          762,9                    1 314,1       
to equity holders of the                                                        
parent                                                                          
Impairment of assets      -              -                        4,7           
(note 3)                                                                        
Loss on disposal of                                                             
property, plant and                                                             
equipment                 0,6           0,2                      3,8            
                                                                                
Profit on sale of assets                                                        
classified as held for                                                          
sale                     (7,0)           -                      -               
                                                                                
Total tax effects of                                                            
adjustments              0,7             (0,1)                   (3,2)          
                                                                                
Headline earnings         862,6          763,0         13,1       1 319,4       

Headline EPS (cents)      432,6          382,6         13,1       663,0         
                                                                                
Headline EPS before                                                             
foreign                   413,6          387,9         6,6        640,4         
exchange (cents)                                                                
Headline EPS (cents) -                                                          
52 Weeks                 -              -                       634,1           

Diluted headline EPS                                                            
(cents)                   420,1         370,3          13,4       647,2         
                                                                                
Balance sheet                                                                   
                              December    December              June            
                             2008        2007                 2008              
                                                                                
Rm                             (Reviewed)  (Reviewed)   % change (Audited)      
                                                                                
ASSETS                                                                          
Non-current assets              4 221,7     3 670,6               3 840,6       

Property, plant and equipment   1 571,6     1 326,9      18,4     1 393,0       
                                                                                
Goodwill and other intangible                                                   
assets                          1 699,1    1 488,0               1 494,4        
                                                                                
Investments and loans           538,8       437,8                 538,0         
                                                                                
Deferred taxation               412,2       417,9                 415,2         
                                                                                
Current assets                  10 524,3    9 415,7               7 892,7       
                                                                                
Inventories                     5 533,5     5 300,2      4,4      4 758,6       
                                                                                
Accounts receivable and                                                         
prepayments                     2 309,0     2 352,3      (1,8)    1 764,1       

Taxation                        62,0        13,5                  310,4         
                                                                                
Cash and bank balances          2 619,8     1 749,7               1 059,6       

Assets classified as held for                                                   
sale (note 6)                   -           -                    167,6          
                                                                                
Total                           14 746,0    13 086,3              11 900,9      
                                                                                
EQUITY AND LIABILITIES                                                          
Total equity                    3 259,7     2 563,0               2 766,5       

Equity attributable to equity                                                   
holders of the parent          3 232,7     2 542,2       27,2    2 735,8        
                                                                                
Minority interest               27,0        20,8                  30,7          
                                                                                
Non-current liabilities         937,6       1 075,7               1 015,9       
                                                                                
Non-current liabilities -                                                       
interest-bearing               213,4       346,2                 267,7          
                                                                                
Other non-current liabilities                                                   
and provisions                  568,3       601,4                606,3          
                                                                                
Deferred taxation               155,9       128,1                 141,9         
                                                                                
Current liabilities             10 548,7    9 447,6               8 118,5       
                                                                                
Accounts payable and accruals   9 750,4     8 952,0      8,9      7 391,5       
                                                                                
Taxation                        395,0       309,4                 543,1         
                                                                                
Bank overdrafts and short-term                                                  
borrowings                      403,3       186,2                183,9          

Total                           14 746,0    13 086,3              11 900,9      
                                                                                
Additional information                                                          
26 weeks           26 weeks    53 weeks         
                                                                                
                                December           December    June             
                               2008               2007        2008              

                                (Reviewed)         (Reviewed)  (Audited)        
                                                                                
Net asset value per share                                                       
(cents)                           1 606,1            1 264,0    1 359,8         
                                                                                
Ordinary shares (000`s):                                                        
- In issue                        201 277            201 129     201 195        

- Weighted average                199 390            199 451     198 996        
                                                                                
- Diluted weighted average        205 348            206 048     203 867        

Preference shares (000`s):                                                      
- Thuthukani "A" shares (note 4)  17 784             17 912      17 868         
                                                                                
- Black Scarce Skills Trust "B"                                                 
shares (note 4)                   1 979              2 000       1 979          
                                                                                
Capital expenditure (Rm)                                                        
- Authorised and committed        220,4              149,6       278,0          
                                                                                
- Authorised not committed        223,7              208,3       287,2          
                                                                                
Operating lease commitments                                                     
(2009 - 2022) (Rm)                8 209,4            6 327,1    6 270,7         
                                                                                
US dollar exchange rates -                                       7,96           
period end                        9,77               7,08                       
                                                                                
- average                         8,85               6,96        7,31           
                                                                                
Cash flow statement                                                             
                                   26 weeks        26 weeks    53 weeks         
                                                                                
                                   December        December    June             
2008            2007        2008              
                                                                                
Rm                                  (Reviewed)      (Reviewed)  (Audited)       
                                                                                
Operating cash before working                                                   
capital movements                   1 503,9         1 283,3      2 394,9        
                                                                                
Working capital movements           1 024,6          509,3       (73,2)         

Cash generated from operations      2 528,5           1 792,6    2 321,7        
                                                                                
Taxation paid                       (279,5)          (315,0)     (668,1)        

Net interest paid                   (29,1)            (27,9)     (64,1)         
                                                                                
Investment income                   18,1             32,7       47,7            

Dividends received                  2,5              2,2         2,2            
                                                                                
Dividends paid                      (335,9)           (249,5)    (709,9)        

Cash inflow from operating                                                      
activities                          1 904,6          1 235,1     929,5          
                                                                                
Investment to maintain operations   (123,7)          (153,1)     (263,1)        
                                                                                
Investment to expand operations     (215,1)          (196,9)     (309,6)        
                                                                                
Disposal of assets classified as                                                
held for sale                       174,3           -           -               
                                                                                
Businesses acquired                 (147,2)         -           -               

Other investing activities          4,8               (343,1)    (325,5)        
                                                                                
Cash outflow from investing         (306,9)          (693,1)     (898,2)        
activities                                                                      
Cash outflow from financing         (104,9)           (48,3)     (222,7)        
activities                                                                      
Net increase/(decrease) in cash and                                             
cash equivalents                    1 492,8          493,7      (191,4)         
                                                                                
Foreign exchange gain/(losses)                                                  
taken to statement of   changes in                                              
equity                              30,2            (8,4)        4,6            
                                                                                
Opening cash and cash equivalents   1 021,9          1 208,7     1 208,7        
                                                                                
Closing cash and cash equivalents   2 544,9           1 694,0    1 021,9        
                                                                                
Statement of changes in equity                                                  
                                                  General                       

6 months ended December 2008   Ordinary            non-                         
                                                                                
(Reviewed)                     share      Share    distributable  Retained      

Rm                             capital    premium  reserve        profit        
                                                                                
Opening balance                 2,0        151,7    269,0          2 313,1      

Exchange differences            -          -        30,1           -            
                                                                                
Dividends declared              -          -        -              (336,8)      

Cash flow hedges taken                                                          
directly to equity              -          -        8,6            -            
                                                                                
Profit for the period           -          -        -              880,1        
                                                                                
Changes in minority interests                                                   
and distribution to minorities                                                  
-          -        -              -             
                                                                                
Financial liability raised on                                                   
a business acquisition         -           -        (120,0)        -            

Net movement of treasury        -          (20,2)   33,7           -            
shares                                                                          
Share trust transactions and    -          -        68,0           (46,6)       
IFRS 2 charge                                                                   
Total                           2,0        131,5    289,4          2 809,8      
                                                                                
                                   Equity                                       

                                   attributable                                 
                                                                                
6 months ended December 2008        to equity                                   

(Reviewed)                          holders of    Minority                      
                                                                                
Rm                                  the parent    interest       Total          

Opening balance                      2 735,8       30,7           2 766,5       
                                                                                
Exchange differences                 30,1          -              30,1          

Dividends declared                   (336,8)       -              (336,8)       
                                                                                
Cash flow hedges taken directly to                                              
equity                               8,6           -              8,6           
                                                                                
Profit for the period                880,1         15,8           895,9         
                                                                                
Changes in minority interests and                                               
distribution to minorities           -             (19,5)        (19,5)         
                                                                                
Financial liability raised on a                                                 
business acquisition                 (120,0)       -             (120,0)        
                                                                                
Net movement of treasury shares                                                 
                                    13,5          -              13,5           

Share trust transactions and IFRS 2                                             
charge                              21,4           -              21,4          
                                                                                
Total                                3 232,7       27,0           3 259,7       
                                                                                
                                                                                
                                                  General                       

6 months ended December 2007 Ordinary              non-                         
230200720072007                                                                 
(Reviewed)                   share      Share      distributable  Retained      

Rm                           capital    premium    reserve        profit        
                                                                                
Opening balance               2,0        254,7      205,4          1 776,9      

Exchange differences          -          -          (8,5)          -            
                                                                                
Dividends declared            -          -          -              (249,5)      

Cash flow hedges taken                                                          
directly to equity            -          -         (8,0)           -            
                                                                                
Profit for the period         -          -          -              767,9        
                                                                                
Changes in minority                                                             
interests and distribution   -           -          -              -            
to minorities                                                                   
Release of deferred taxation                                                    
on trademarks                 -          -          (2,9)          2,9          
                                                                                
Net movement of treasury                                                        
shares                        -         (215,5)     -              -            
                                                                                
Share trust transactions and  -          -          52,4           (35,6)       
IFRS 2 charge                                                                   
Total                         2,0        39,2       238,4          2 262,6      
                                                                                
                                   Equity                                       

                                   attributable                                 
                                                                                
6 months ended December 2007        to equity                                   

(Reviewed)                          holders of    Minority                      
                                                                                
Rm                                  the parent    interest       Total          

Opening balance                      2 239,0       25,8           2 264,8       
                                                                                
                                    (8,5)         -              (8,5)          
Exchange differences                                                            
Dividends declared                   (249,5)       -              (249,5)       
                                                                                
Cash flow hedges taken directly to                                              
equity                              (8,0)          -              (8,0)         
                                                                                
Profit for the period                767,9         11,5           779,4         
                                                                                
Changes in minority interests and                                               
distribution to minorities           -            (16,5)         (16,5)         
                                                                                
Release of deferred taxation on                                                 
trademarks                           -            -               -             
                                                                                
Net movement of treasury shares      (215,5)       -              (215,5)       
                                                                                
Share trust transactions and IFRS 2                                             
charge                              16,8          -               16,8          
                                                                                
Total                                2 542,2       20,8           2 563,0       

                                                  General                       
                                                                                
Year ended June 2008      Ordinary                 non-                         

(Audited)                 share      Share         distributable  Retained      
                                                                                
Rm                        capital    premium       reserve        profit        

Opening balance            2,0        254,7         205,4          1 776,9      
                                                                                
Exchange differences       -          -             4,6            -            

Dividends declared         -          -             -              (709,9)      
                                                                                
Cash flow hedges taken     -          -             (1,9)          -            
directly to equity                                                              
Profit for the period      -          -             -              1 336,6      
                                                                                
Changes in minority        -          -             -              -            
interests and                                                                   
distribution to                                                                 
minorities                                                                      
Gains and losses not       -          -             3,3            -            
recognised in the income                                                        
statement                                                                       
Release of deferred        -          -             (5,8)          5,8          
taxation on trademarks                                                          
Net movement of treasury   -          (103,0)       (45,7)         -            
shares                                                                          
Share trust transactions   -          -             109,1          (96,3)       
and IFRS 2 charge                                                               
Total                      2,0        151,7         269,0          2 313,1      
                                                                                
                                   Equity                                       
                                                                                
attributable                                 
                                                                                
Year ended June 2008                to equity                                   
                                                                                
(Audited)                           holders of    Minority                      
                                                                                
Rm                                  the parent    interest       Total          
                                                                                
Opening balance                      2 239,0       25,8           2 264,8       
                                                                                
Exchange differences                 4,6           -              4,6           
                                                                                
Dividends declared                   (709,9)       -              (709,9)       
                                                                                
Cash flow hedges taken directly to                                              
equity                              (1,9)          -             (1,9)          

Profit for the period                1 336,6       21,5           1 358,1       
                                                                                
Changes in minority interests and                                               
distribution to minorities           -            (16,6)         (16,6)         
                                                                                
Gains and losses not recognised in                                              
the income statement                3,3            -              3,3           

Release of deferred taxation on                                                 
trademarks                           -             -              -             
                                                                                
Net movement of treasury shares      (148,7)       -              (148,7)       
                                                                                
Share trust transactions and IFRS 2                                             
charge                              12,8          -              12,8           

Total                                2 735,8       30,7           2 766,5       
                                                                                
Notes                                                                           
1. These condensed financial statements have been prepared in accordance with   
IAS 34 Interim Financial Reporting, using accounting policies that are in line  
with IFRS and consistently applied to prior periods.                            
2. Shares bought in the market by the Share Trust for the period was 0,7 million
shares (2007: 3,3 million) at an average price of R80,49 (2007: R83,10)         
totalling R56,3 million (2007: R271,8 million).                                 
3. The impairment of assets in the prior year relates to the impairment of      
computer software and trademarks.                                               
4. The Massmart BEE transaction, which came into operation in October 2006, gave
rise to an IFRS 2 Share-based Payment charge of R30,6 million (2007: R33,9      
million). The "A" and "B" preference shares have been issued to the Thuthukani  
Trust and the Black Scarce Skills Trust respectively.                           
5. The preference shareholders amount of R11,8 million (2007: R5,0 million)     
represents the final dividend of 81,5 cents (2007: 30,75 cents) paid to all     
Thuthukani participants. In year one (to June 2007), the Thuthukani dividend was
equivalent to 25% of the ordinary dividend, in year two (2008) it was equivalent
to 50%, in year three (2009) it is equivalent to 75%, in year four (2010) it    
will be equivalent to 100%.                                                     
6. The assets classified as held for sale in the prior year relates to the cash 
sale of the Massdiscounters Consumer Credit division and debtors book effective 
from 30 June 2008, immediately after closing the 2008 financial year.           
7. Related party transactions include certain properties used by Masscash that  
are leased from CCW Property Holdings (Pty) Ltd in which Robin Wright has a     
minority shareholding. Robin Wright is a director and former owner of CBW. From 
time to time, in the normal course of business, Massmart and its divisions make 
use of private aircraft hired from competitively selected charter companies, one
of which operates an aircraft indirectly beneficially owned by Mr MJ Lamberti.  
8. The number of treasury shares held at December 2008 totalled 1 140 000 shares
(2007: 2 620 238 shares).                                                       
9. Due to Christmas trading, Massmart`s earnings are weighted towards the six   
months to December.                                                             
10. These results have been reviewed by independent external auditors, Deloitte 
& Touche, and their unmodified review opinion is available for inspection at the
registered office.                                                              
Directorate                                                                     
MJ Lamberti (Chairman), CS Seabrooke (Deputy Chairman) GM Pattison* (Chief      
Executive Officer), MD Brand, ZL Combi, KD Dlamini, NN Gwagwa, GRC Hayward*     
(Chief Financial Officer), JC Hodkinson**, P Langeni,                           
IN Matthews, P Maw, DNM Mokhobo, MJ Rubin                                       
*Executive **United Kingdom                                                     
Registered office                                                               
Massmart House, 16 Peltier Drive                                                
Sunninghill Ext 6, 2191                                                         
Company secretary                                                               
I Zwarenstein                                                                   
Transfer secretaries                                                            
Computershare Investor Services (Pty) Ltd                                       
Registered auditors                                                             
Deloitte & Touche                                                               
For more information                                                            
www.massmart.co.za                                                              
Johannesburg                                                                    
26 February 2009                                                                
Sponsor                                                                         
Deutsche Securities (SA) (Proprietary) Limited                                  
Date: 26/02/2009 07:05:07 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: