Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 2 Mar 2009, 8:00 PET - Petmin Limited - Condensed consolidated reviewed financial statements for
PET
PET                                                                             
PET - Petmin Limited - Condensed consolidated reviewed financial statements for 
the six months ended 31 December 2008 and resignation of director               
Petmin Limited                                                                  
(Incorporated in the Republic of South Africa)                                  
(Registration number 1972/001062/06)                                            
JSE code: PET AIM code: PTMN                                                    
ISIN: ZAE000076014                                                              
("Petmin" or "the Company" or "the Group")                                      
Condensed Consolidated Reviewed Financial Statements for the six months ended   
31 December 2008 and resignation of director.                                   
"Developing projects into high-yielding, cash generative assets"                
- Headline earnings per share ("HEPS") increase by 81% from 6.52 cents to       
 11.82 cents                                                                    
- Strong operational assets produce cash from operating activities of R165      
 million (2007: R56 million) an increase of 195%                                
- SAMREC compliant report for SamQuarz indicates a life-of-mine in excess of 40 
 years                                                                          
- SAMREC compliant report on additional resources at Somkhele expected shortly  
- Disposal of Springlake for approximately R150 million on track                
7% gearing, profitable and cash generative assets, proceeds to be received      
on the disposal of Springlake and undrawn banking facilities of R160 million,   
place Petmin in a strong position to review under-capitalised assets or         
opportunistic value enhancing propositions to increase shareholder wealth       
and the weather the current financial crisis facing the world.                  
Reviewed Condensed Consolidated Income Statement                                
for the six months ended 31 December 2008                                       
GROUP                                Reviewed        Reviewed       Audited     
Six months      Six months          Year      
                                       ended           ended         ended      
                                 31 December     31 December       30 June      
                                        2008            2007          2008      
Note           R`000           R`000         R`000      
Revenue                               490 359         318 637       672 997     
Cost of sales                       (375 569)       (250 654)     (502 753)     
Gross Profit                          114 790          67 983       170 244     
Administration expenses              (21 440)        (18 597)      (52 453)     
Impairment loss on                                                              
assets classified                                                               
as held for sale                     (13 392)               -             -     
Impairment loss on                                                              
goodwill acquired                     (1 327)               -             -     
Results from operating                                                          
activities                             78 631          49 386       117 791     
Net finance expense                   (3 773)         (1 573)       (3 773)     
- Finance income                        5 460           1 560         7 676     
- Finance expenses                    (9 233)         (3 133)      (11 449)     
Share of profit of                                                              
equity accounted                                                                
investee                 (ii)          32 635          61 706       303 133     
Profit before income tax              107 493         109 519       417 150     
Income tax expense                   (26 346)        (16 358)      (36 736)     
Profit for the period                  81 147          93 161       380 414     
Attributable to:                                                                
- Equity holders of                                                             
Petmin Limited                         81 525          93 100       380 353     
- Minority interest                     (378)              61            61     
Profit for the period                  81 147          93 161       380 414     
Basic earnings per                                                              
ordinary share                                                                  
(cents)                     6           15.15           19.30         75.43     
Diluted earnings per                                                            
ordinary share                                                                  
(cents)                     6           14.72           18.89         74.15     
Reviewed Condensed Consolidated Cash Flow Statement                             
for the six months ended 31 December 2008                                       
GROUP                                Reviewed        Reviewed       Audited     
                                  Six months      Six months          Year      
ended           ended         ended      
                                 31 December     31 December       30 June      
                                        2008            2007          2008      
                                       R`000           R`000         R`000      
Net cash flow from operating                                                    
activities                            165 059          56 316       157 153     
Cash flows from investing activities                                            
Acquisition of subsidiary net of                                                
cash acquired                               -               -           502     
Increase in investment in                                                       
rehabilitation funds                    (622)           (188)       (1 064)     
Investment in equity accounted                                                  
investee                             (15 352)        (20 346)      (11 064)     
Acquisition of property, plant                                                  
and equipment                       (170 113)        (55 138)     (228 767)     
- to expand operations              (160 273)        (55 138)     (216 155)     
- to maintain operations              (9 840)               -      (12 612)     
Net cash flow from investing                                                    
activities                          (186 087)        (75 672)     (240 393)     
Cash flows from financing activities                                            
Proceeds from specific and general share                                        
issues for cash during the period       4 907          32 578        91 896     
Treasury shares acquired              (5 748)               -             -     
Repayment of contingent                                                         
consideration                         (3 991)               -         (132)     
Repayment of borrowings               (6 342)         (6 259)      (11 509)     
Increase in borrowings                 18 781               -        31 345     
Net cash flows from financing                                                   
activities                              7 607          26 319       111 600     
Net (decrease)/increase in cash                                                 
and cash equivalents                 (13 421)           6 963        28 361     
Cash and cash equivalents at                                                    
beginning                                                                       
of period                              88 711          60 350        60 350     
Cash and cash equivalents at end                                                
of period                              75 290          67 313        88 711     
Reviewed Condensed Consolidated Balance Sheet                                   
as at 31 December 2008                                                          
GROUP                                Reviewed        Reviewed       Audited     
                                  Six months      Six months          Year      
ended           ended         ended      
                                 31 December     31 December       30 June      
                                       2008             2007          2008      
                        Note           R`000           R`000         R`000      
ASSETS                                                                          
Non-current assets                  1 038 661         639 741     1 003 860     
Property, plant and                                                             
equipment                             585 102         491 620       580 200     
Intangible assets                       8 184           5 963        15 034     
Investment in equity                                                            
accounted investee                    423 875         131 796       375 888     
Investments                                 -               2             2     
Restricted investments                      -          10 360        11 236     
Long term receivables                  21 500               -        21 500     
Current assets                        409 774         227 981       338 175     
Inventories                            32 829          65 584        69 261     
Trade and other                                                                 
receivables                           105 831          95 084       179 410     
Current tax assets                      3 128               -           793     
Cash and cash equivalents              75 290          67 313        88 711     
Assets classified as                                                            
held for sale             (i)         192 696               -             -     
Total assets                        1 448 435         867 722     1 342 035     
EQUITY AND LIABILITIES                                                          
Ordinary share capital                                                          
and reserves                        1 085 049         632 795     1 005 424     
Share capital                         135 236         126 991       133 704     
Share premium                         307 223         231 297       304 545     
Share option reserve                   23 741          21 998        27 494     
Contingent consideration                                                        
reserve                                     -           1 500         1 480     
Hedging reserve                         (877)               -             -     
Retained earnings                     619 726         251 009       538 201     
Minority interest                           -               -         2 434     
Total equity                        1 085 049         632 795     1 007 858     
Non-current liabilities               164 336         131 557       178 021     
Interest bearing loans                                                          
and borrowings                         66 394          31 566        55 067     
Deferred taxation                      78 999          76 661        89 146     
Environmental                                                                   
rehabilitation provision               18 943          23 330        33 808     
Current liabilities                   199 050         103 370       156 156     
Trade and other payables              104 375          90 517       132 292     
Current portion of                                                              
non-current liabilities                10 942          12 792        15 386     
Current tax liabilities                   474              61         8 478     
Liabilities classified                                                          
as held for sale          (i)          83 259               -             -     
Total equity and                                                                
liabilities                         1 448 435         867 722     1 342 035     
Net asset value ("NAV")                                                         
per share                                                                       
(cents)                     7          199.26          124.57        187.74     
Fully diluted NAV per                                                           
share (cents)               7          184.36          113.63        170.46     
Reviewed Condensed Consolidated Statement of Changes in Equity                  
for the six months ended 31 December 2008                                       
GROUP                         Attributable to equity holders of the Company     
                                             Share       Share       Share      
                                           capital     premium     reserve      
R`000       R`000       R`000      
Balance at 1 July 2007                      119 972     155 995      15 736     
Shares issued during the year                                                   
- To acquire Petmin Logistics (Pty) Ltd         438       7 437           -     
- To acquire 25% of Veremo Holdings (Pty)Ltd  5 538      68 978           -     
- General issue for cash                      7 000      72 968           -     
- Share options exercised                       938       1 566       (820)     
- Share options forfeited                         -           -        (55)     
Costs capitalised to share premium                -       (982)           -     
Treasury shares acquired during the year      (182)     (1 418)           -     
Contingent consideration settled in cash in                                     
the year                                          -           -           -     
Share options granted                             -           -      12 633     
Minority interest recognised on acquisition                                     
of Petmin Logistics (Pty) Ltd                     -           -           -     
Profit for the year                               -           -           -     
Balance at 30 June 2008                     133 704     304 545      27 494     
Shares issued during the period                                                 
- To acquire 30% of Petmin Logistics (Pty)Ltd   187       3 189           -     
- Share options exercised                     1 945       7 161     (4 199)     
- Issued to Springlake vendors                  117         163           -     
Treasury shares acquired during the period  (1 217)     (8 535)           -     
Treasury shares transferred to Springlake                                       
vendors                                         500         700           -     
Share options granted                             -           -         446     
Effective portion of changes in fair value                                      
of cash flow hedges                               -           -           -     
Profit for the period                             -           -           -     
Balance at 31 December 2008                 135 236     307 223      23 741     
                            Attributable to equity holders of the Company       
                         Contingent                                             
                      consideration     Hedging     Retained                    
reserve     reserve     earnings         Total      
                              R`000       R`000        R`000         R`000      
Balance at 1 July 2007         1 500           -      157 848       451 051     
Shares issued during                                                            
the year                                                                        
- To acquire Petmin                                                             
Logistics (Pty) Ltd                -           -            -         7 875     
- To acquire 25% of                                                             
Veremo Holdings (Pty) Ltd          -           -            -        74 516     
- General issue for cash           -           -            -        79 968     
- Share options exercised          -           -            -         1 684     
- Share options forfeited          -           -            -          (55)     
Costs capitalised to                                                            
share premium                      -           -            -         (982)     
Treasury shares                                                                 
acquired during the year           -           -            -       (1 600)     
Contingent                                                                      
consideration settled                                                           
in cash in the year             (20)           -            -          (20)     
Share options granted              -           -            -        12 633     
Minority interest                                                               
recognised on acquisition                                                       
of Petmin Logistics                                                             
(Pty) Ltd                          -           -            -             -     
Profit for the year                -           -      380 353       380 353     
Balance at 30 June 2008        1 480           -      538 201     1 005 424     
Shares issued during                                                            
the period                                                                      
- To acquire 30% of                                                             
Petmin Logistics (Pty) Ltd         -           -            -         3 376     
- Share options exercised          -           -            -         4 907     
- Issued to Springlake vendors (280)           -            -             -     
Treasury shares                                                                 
acquired during the period         -           -            -       (9 752)     
Treasury shares                                                                 
transferred to                                                                  
Springlake vendors           (1 200)           -            -             -     
Share options granted              -           -            -           446     
Effective portion of                                                            
changes in fair value                                                           
of cash flow hedges                -       (877)            -         (877)     
Profit for the period              -                   81 525        81 525     
Balance at 31 December 2008        -       (877)      619 726     1 085 049     
                             Attributable to equity holders of the Company      
Minority         Total      
                                                    interest        equity      
                                                       R`000         R`000      
Balance at 1 July 2007                                      -       451 051     
Shares issued during the year                                                   
- To acquire Petmin Logistics (Pty) Ltd                     -         7 875     
- To acquire 25% of Veremo Holdings (Pty) Ltd               -        74 516     
- General issue for cash                                    -        79 968     
- Share options exercised                                   -         1 684     
- Share options forfeited                                   -          (55)     
Costs capitalised to share premium                          -         (982)     
Treasury shares acquired during the year                    -       (1 600)     
Contingent consideration settled in cash in the year        -          (20)     
Share options granted                                       -        12 633     
Minority interest recognised on acquisition                                     
of Petmin Logistics (Pty) Ltd                           2 373         2 373     
Profit for the year                                        61       380 414     
Balance at 30 June 2008                                 2 434     1 007 858     
Shares issued during the period                                                 
- To acquire 30% of Petmin Logistics (Pty) Ltd        (2 056)         1 320     
- Share options exercised                                   -         4 907     
- Issued to Springlake vendors                              -             -     
Treasury shares acquired during the period                  -       (9 752)     
Treasury shares transferred to Springlake vendors           -             -     
Share options granted                                       -           446     
Effective portion of changes in fair value of cash                              
flow hedges                                                 -         (877)     
Profit for the period                                   (378)        81 147     
Balance at 31 December 2008                                 -     1 085 049     
Segment reporting                                                               
Segment information is presented in the reviewed condensed consolidated         
reviewed financial statements in respect of the Group`s business segments,      
which are the primary basis of segment reporting. The business segment          
reporting format reflects the Group`s management and internal reporting         
structures.                                                                     
Inter-segment pricing is determined on an arm`s length basis.                   
Segment results include items directly attributable to a segment as well as     
those that can be allocated on a reasonable basis.                              
Business segments                                                               
The group comprises the following main business segments:                       
- Silica mining and marketing ("Silica")                                        
- Iron ore mining and beneficiation ("Iron Ore")                                
- Anthracite mining and marketing ("Anthracite")                                
Reviewed Condensed Consolidated Financial Statements                            
for the six months ended 31 December 2008                                       
                                                      Silica                    
                                    Reviewed        Reviewed       Audited      
                                  six months      six months          year      
ended           ended         ended      
                                 31 December     31 December       30 June      
                                        2008            2007          2008      
                                       R`000           R`000         R`000      
Saleable tonnes                                                                 
produced                              815 235         615 887     1 385 906     
Tonnes sold                           902 513         630 089     1 434 853     
Segment revenue                       101 139          68 653       153 034     
Segment profit/(loss)                                                           
before tax                                                                      
- segment result                       25 759          19 975        46 742     
- Impairment loss                                                               
on assets classified                                                            
as held for sale                            -               -             -     
- Impairment loss                                                               
on goodwill acquired                        -               -             -     
- share of profit of                                                            
equity accounted                                                                
investee                                    -               -             -     
Segment profit/(loss)                                                           
before tax                             25 759          19 975        46 742     
Segment capital                                                                 
expenditure                            10 128          11 500        27 362     
Segment depreciation                                                            
and amortisation                        4 105           3 715         7 688     
Share option costs                                                              
included in segment                                                             
profit/(loss) before tax                    -              95           190     
Segment assets                        217 368         194 301       228 076     
Segment liabilities                    71 529          78 498       100 288     
                                                  Anthracite                    
                                    Reviewed        Reviewed       Audited      
six months      six months          year      
                                       ended           ended         ended      
                                 31 December     31 December       30 June      
                                        2008            2007          2008      
R`000           R`000         R`000      
Saleable tonnes                                                                 
produced                              637 325         615 360     1 219 601     
Tonnes sold                           682 879         597 084     1 188 519     
Segment revenue                       389 220         249 984       519 963     
Segment profit/(loss)                                                           
before tax                                                                      
- segment result                       66 584          30 565        90 973     
- Impairment loss                                                               
on assets classified                                                            
as held for sale                     (13 392)               -             -     
- Impairment loss                                                               
on goodwill acquired                  (1 327)               -             -     
- share of profit of                                                            
equity accounted                                                                
investee                                    -               -             -     
Segment profit/(loss)                                                           
before tax                             51 865          30 565        90 973     
Segment capital                                                                 
expenditure                           160 592          43 499       198 110     
Segment depreciation                                                            
and amortisation                       53 212          12 985        93 680     
Share option costs                                                              
included in segment                                                             
profit/(loss) before tax                    -               -             -     
Segment assets                        805 186         517 394       663 356     
Segment liabilities                   556 781         359 611       449 750     
                                                      Iron Ore                  
Reviewed        Reviewed     Audited      
                                    six months      six months        year      
                                         ended           ended       ended      
                                   31 December     31 December     30 June      
2008            2007        2008      
                                         R`000           R`000       R`000      
Saleable tonnes                                                                 
produced                                      -               -           -     
Tonnes sold                                   -               -                 
Segment revenue                               -               -           -     
Segment profit/(loss)                                                           
before tax                                                                      
- segment result                              -               -           -     
- Impairment loss                                                               
on assets classified                                                            
as held for sale                              -               -           -     
- Impairment loss                                                               
on goodwill acquired                          -               -           -     
- share of profit of                                                            
equity accounted                                                                
investee                                 32 635          61 706     303 133     
Segment profit/(loss)                                                           
before tax                               32 635          61 706     303 133     
Segment capital                                                                 
expenditure                                   -               -           -     
Segment depreciation                                                            
and amortisation                              -               -           -     
Share option costs                                                              
included in segment                                                             
profit/(loss) before tax                      -               -           -     
Segment assets                          423 875         131 796     375 888     
Segment liabilities                           -               -           -     
Other (corporate office)             
                                     Reviewed        Reviewed      Audited      
                                   six months      six months         year      
                                        ended           ended        ended      
31 December     31 December      30 June      
                                         2008            2007         2008      
                                        R`000           R`000        R`000      
Saleable tonnes                                                                 
produced                                     -               -            -     
Tonnes sold                                  -                                  
Segment revenue                              -               -            -     
Segment profit/(loss)                                                           
before tax                                                                      
- segment result                         1 178         (2 727)     (23 698)     
- Impairment loss                                                               
on assets classified                                                            
as held for sale                             -               -            -     
- Impairment loss                                                               
on goodwill acquired                         -               -            -     
- share of profit of                                                            
equity accounted                                                                
investee                                     -               -            -     
Segment profit/(loss)                                                           
before tax                               1 178         (2 727)     (23 698)     
Segment capital                                                                 
expenditure                              2 365             139        3 295     
Segment depreciation                                                            
and amortisation                            84              46          108     
Share option costs                                                              
included in segment                                                             
profit/(loss) before tax                   446           6 112       12 443     
Segment assets                         394 631         341 978      401 566     
Segment liabilities                     29 332          23 479       21 947     
                                                Eliminations                    
                                   Reviewed         Reviewed       Audited      
                                 six months       six months          year      
ended            ended         ended      
                                31 December      31 December       30 June      
                                       2008             2007          2008      
                                      R`000            R`000         R`000      
Saleable tonnes                                                                 
produced                                   -                -             -     
Tonnes sold                                                                     
Segment revenue                            -                -             -     
Segment profit/(loss)                                                           
before tax                                                                      
- segment result                     (3 943)                -             -     
- Impairment loss                                                               
on assets classified                                                            
as held for sale                           -                -             -     
- Impairment loss                                                               
on goodwill acquired                       -                -             -     
- share of profit of                                                            
equity accounted                                                                
investee                                   -                -             -     
Segment profit/(loss)                                                           
before tax                           (3 943)                -             -     
Segment capital                                                                 
expenditure                          (2 972)                -             -     
Segment depreciation                                                            
and amortisation                           -                -             -     
Share option costs                                                              
included in segment                                                             
profit/(loss) before tax                   -                -             -     
Segment assets                     (392 625)        (317 747)     (326 851)     
Segment liabilities                (294 256)        (226 661)     (237 808)     
                                                Consolidated                    
                                    Reviewed        Reviewed       Audited      
six months      six months          year      
                                       ended           ended         ended      
                                 31 December     31 December       30 June      
                                        2008            2007          2008      
R`000           R`000         R`000      
Saleable tonnes                                                                 
produced                            1 452 560       1 231 247     2 605 507     
Tonnes sold                         1 585 392       1 227 173     2 623 372     
Segment revenue                       490 359         318 637       672 997     
Segment profit/(loss)                                                           
before tax                                                                      
- segment result                       89 578          47 813       114 017     
- Impairment loss                                                               
on assets classified                                                            
as held for sale                     (13 392)               -             -     
- Impairment loss                                                               
on goodwill acquired                  (1 327)               -             -     
- share of profit of                                                            
equity accounted                                                                
investee                               32 635          61 706       303 133     
Segment profit/(loss)                                                           
before tax                            107 494         109 519       417 150     
Segment capital                                                                 
expenditure                           170 113          55 138       228 767     
Segment depreciation                                                            
and amortisation                       57 401          16 746       101 476     
Share option costs                                                              
included in segment                                                             
profit/(loss) before tax                  446           6 207        12 633     
Segment assets                      1 448 435         867 722     1 342 035     
Segment liabilities                   363 386         234 927       334 177     
The capital expenditure of R161 million and amortisation of R53 million in the  
six months to 31 December 2008 for the anthracite division include R80          
million and R36 million for "pre-stripping" of the open pits at Somkhele        
respectively (Six months ended 31 December 2007: R31 million and R27            
million). The open pit mining profile requires that waste overburden be removed 
from the pit before coal may be extracted. This overburden removal is           
capitalised to the development cost of the open pit (so called "pre-stripping") 
and is then expensed on a units-of-production basis as the coal is extracted    
from the open pits.                                                             
Notes to the Reviewed Condensed Consolidated Interim Financial Statements       
for the six months ended 31 December 2008                                       
1. Reporting entity                                                             
Petmin is a company domiciled in South Africa. The condensed consolidated       
financial statements of the Company for the six months ended 31                 
December 2008 comprise the Company and its subsidiaries (together referred to   
as the "Group") and the Group`s interest in associates.                         
The reviewed condensed consolidated financial statements were authorised for    
issue by the directors on 26 February 2009.                                     
2. Statement of compliance                                                      
The reviewed condensed consolidated financial statements have been prepared in  
accordance with the recognition and measurement requirements of International   
Financial Reporting Standards (IFRSs) and the presentation and disclosure       
requirements of IAS 34 - Interim Financial Reporting and the South African      
Companies Act. The condensed consolidated financial statements do not           
include all of the information required for full annual financial statements    
and should be read in conjunction with the consolidated annual financial        
statements for the year ended 30 June 2008.                                     
3. Significant accounting policies                                              
The reviewed condensed consolidated financial statements are prepared on the    
historical cost basis, except for financial instruments which are stated at     
fair value, where applicable, in terms of IAS 32 - Financial Instruments:       
Disclosure and Presentation and IAS 39 - Financial instruments: Recognition and 
Measurement.                                                                    
The accounting policies have been applied consistently by Group entities and    
have been applied consistently to all periods presented in these reviewed       
condensed consolidated financial statements.                                    
Functional and presentation currency:                                           
The consolidated financial statements are presented in Rands, which is the      
Company`s functional currency. All financial information presented in Rands has 
been rounded to the nearest thousand.                                           
4. Estimates and judgements                                                     
The preparation of interim financial statements in conformity with IAS 34 -     
Interim Financial Reporting requires management to make judgements, estimates   
and assumptions that affect the application of policies and reported amounts of 
assets and liabilities, income and expenses. The estimates and associated       
assumptions are based on historical experience and various other factors that   
are believed to be reasonable under the circumstances, the results of which     
form the basis for making the judgements about carrying values of assets and    
liabilities that are not readily apparent from other sources. Actual results    
may differ from these estimates.                                                
The estimates and underlying assumptions are reviewed on an ongoing basis.      
Revisions to accounting estimates are recognised in the period in which the     
estimate is revised if the revision affects only that period or in the period   
of the revision and future periods if the revision affects both current and     
future periods.                                                                 
The significant judgements made by management in applying the Group`s           
accounting policies and the key sources of estimation uncertainty were the same 
as those applied to the consolidated financial statements as at and for the     
year ended 30 June 2008, with the exception of the re-estimation of the fair    
value of the acquisition of the 25% investment in Veremo Holdings Limited (See  
management commentary).                                                         
5. Review of results                                                            
The results of the Group as set out above have been reviewed by the Group`s     
auditors, KPMG Inc. The unqualified review report is available for              
inspection at the Group`s registered offices.                                   
6. Earnings per ordinary share                                                  
Earnings per ordinary share ("EPS") are based on the Group`s profit for the     
period, divided by the weighted average number of shares in issue during the    
year.                                                                           
Reviewed                   
                                                six months ended                
                                                31 December 2008                
                                     Profit for     Number of          Per      
the period     shares in        share      
                                          R`000     thousands     in cents      
Basic earnings per share                  81 525       538 244        15.15     
Share options                                                                   
and contingent                                                                  
consideration                                  -        15 629       (0.43)     
Diluted EPS                               81 525       553 873        14.72     
Headline earnings per share                                                     
Headline earnings per share is based                                            
on the Group`s headline earnings                                                
divided                                                                         
by the weighted average number of                                               
shares in issue during the period.                                              
Reconciliation between earnings and                                             
headline earnings per share:                                                    
Basic EPS                                 81 525       538 244        15.15     
Adjustments:                                                                    
- Impairment of                                                                 
goodwill                                   1 327             -         0.25     
- Fair value                                                                    
impairment                                                                      
on assets held                                                                  
for sale                                  13 392             -         2.49     
- Share of profit                                                               
of equity                                                                       
accounted                                                                       
investee                                (32 635)             -       (6.06)     
Headline EPS                              63 609       538 244        11.82     
Share options                                                                   
and contingent                                                                  
consideration                                  -        15 629       (0.33)     
Diluted headline                                                                
EPS                                       63 609       553 873        11.48     
                                                      Reviewed                  
                                                 six months ended               
                                                 31 December 2007               
Profit for     Number of          Per      
                                     the period     shares in        share      
                                          R`000     thousands     in cents      
Basic earnings per share                  93 161       482 659        19.30     
Share options                                                                   
and contingent                                                                  
consideration                                  -        10 484       (0.41)     
Diluted EPS                               93 161       493 143        18.89     
Headline earnings per share                                                     
Headline earnings per share is based                                            
on the Group`s headline earnings                                                
divided                                                                         
by the weighted average number of                                               
shares in issue during the period.                                              
Reconciliation between earnings and                                             
headline earnings per share:                                                    
Basic EPS                                 93 161       482 659        19.30     
Adjustments:                                                                    
- Impairment of                                                                 
goodwill                                       -             -            -     
- Fair value                                                                    
impairment                                                                      
on assets held                                                                  
for sale                                       -             -            -     
- Share of profit                                                               
of equity                                                                       
accounted                                                                       
investee                                (61 706)             -      (12.78)     
Headline EPS                              31 455       482 659         6.52     
Share options                                                                   
and contingent                                                                  
consideration                                  -        10 484       (0.14)     
Diluted headline                                                                
EPS                                       31 455       493 143         6.38     
7. Net Asset Value ("NAV") Per Share                                            
                                    Reviewed        Reviewed       Audited      
six months      six months          Year      
                                       ended           ended         ended      
                                 31 December     31 December       30 June      
                                        2008            2007          2008      
Ordinary share capital and                                                      
reserves (R`000)                    1 085 049         632 795     1 005 424     
Total number of shares in issue                                                 
(`000)                                544 538         507 964       535 541     
NAV per share (cents)                  199.26          124.57        187.74     
Ordinary share capital and                                                      
reserves (R`000)                    1 085 049         632 795     1 005 424     
Total number of shares in issue                                                 
(`000)                                544 538         507 964       535 541     
Share options and contingent                                                    
consideration (`000)                   44 019          48 923        54 299     
Fully diluted number of                                                         
shares (`000)                         588 557         556 887       589 840     
Fully diluted NAV per share (cents)    184.36          113.63        170.46     
NAV per share increased 11.52 cents or 6% compared to 30 June 2008. Fully       
diluted NAV per share increased 13.90 cents or 8% compared to 30 June 2008.     
The NAV above includes the value of assets on an historical cost and fair value 
at acquisition basis. The directors` valuation of the investments in the        
various subsidiaries amounts to 387.90 fully diluted cents per share.           
8. Related parties                                                              
Dark Capital (Pty) Limited ("Dark Capital"), Petmin`s anchor Black Economic     
Empowerment shareholder, increased its shareholding in Petmin by acquiring 7    
million Petmin shares on exercising their share options in October 2008. Dark   
Capital is a material shareholder in Petmin and is therefore a related party as 
defined by Section 10 of the Listings Requirements.                             
8.1 Petmin executive committee remuneration scheme and share option trust       
As disclosed in the annual financial statements for the year ended 30 June      
2008, the Petmin executive committee remuneration scheme and share option       
scheme affects the executive directors of the Company and constitutes a related 
party transaction. The Petmin executive committee remuneration scheme was a     
three-year agreement that terminated on 30 June 2008. As reported in the Annual 
Report for the year ended 30 June 2008, management has reached agreement with   
the Remuneration Committee on a new three year scheme with similar terms and    
conditions. The new scheme also includes a new option scheme for which          
shareholder approval will be sought in due course.                              
8.2 Other transactions with related parties                                     
Johan Strijdom, Enrico Greyling and Lebo Mogotsi, all directors of the company, 
were issued with 250,000 Petmin shares each upon their exercising of options,   
granted in 2004, to acquire shares at 45 cents each. At the time of the grant,  
Ms. Mogotsi was a non- executive director.                                      
The Springlake Vendors, all of whom are employed by Petmin, were issued with 2  
467 000 Petmin shares in final settlement of the warranty shares due in terms   
of the Springlake acquisition that was concluded in November 2005.              
9. Subsequent events                                                            
Mr. DH Warmenhoven announced his resignation as a director of Petmin with effect
from 28 February 2009. Mr. Warmenhoven will remain a significant shareholder of 
Petmin and will provide Petmin with consulting services to June 2009. The Board 
of Directors express their gratitude to Mr. Warmenhoven for his valuable        
contribution during the formative years of Petmin.                              
There have been no events that have occurred subsequent to the balance sheet    
date which require adjustment of, or disclosure in the financial statements or  
notes thereto in accordance with IAS 10 Events After the Balance Sheet Date.    
Commentary                                                                      
(i) Operations                                                                  
Revenue for the six months ended 31 December 2008 increased by R171 million or  
54% to R490 million compared to the R319 million for the six months ended 31    
December 2007. Gross profit was R115 million, an increase of R47 million or 69% 
compared to the R68 million in 2007. The increased revenue and profitability was
as a result of strong performances from all the operations in the six months to 
31 December 2008.                                                               
The anthracite division`s profit before tax for the year ended 30 June 2008     
was reduced by impairment charges of R14.7 million. This includes R13.3 million 
which was provided on the classification of the Springlake Group as an asset    
held for sale, as the proceeds on the sale of Springlake are not adjusted for   
profits generated by Springlake after 30 June 2008.                             
In accordance with accounting rules, the fair value of the investment in Veremo 
Holdings Limited was reviewed and, after capitalisation of expenses of R15      
million, R32 million was recognised as a share of profits of equity accounted   
investee. Cash of R165 million (2007: R56 million) was generated by the         
operations.                                                                     
Capital expenditure of R170 million was incurred in the six months to 31        
December 2008 (2007: R55 million); R106 million was spent on exploration        
drilling and mine development programmes to expand operations (R79 million      
related to "pre-stripping" the open pits at Somkhele); R18 million on the       
construction of the de-stoning plant and workshops at Somkhele Colliery;        
R4 million was spent on installation of power generators at SamQuarz and;       
R42 million on plant and mining equipment and capital projects that are         
work-in-progress.                                                               
In the six months ended 31 December 2008, Petmin acquired 4 869 390 of its own  
shares at an average price of 200 cents per share. Of these shares, 2 000 000   
were transferred to the Springlake vendors to settle the contingent             
consideration payable in terms of the warranty clauses in the Springlake        
acquisition agreement.                                                          
The ratio of interest bearing debt to equity at 31 December 2008 was 7.13%      
compared to 7.01% at 30 June 2008. An amount of R19 million was drawn on the    
de-stoning plant finance facility at Somkhele. The Group has debt facilities of 
approximately R160 million with its bankers that are currently not utilised.    
Anthracite division                                                             
Somkhele anthracite mine, Springlake Colliery and Petmin Logistics              
In the six months to 31 December 2008, the anthracite division increased sales  
by 85 795 tonnes or 14% compared to the six months ended 31 December 2007 and   
increased production by 4%.                                                     
Profits from the anthracite divisions increased by 70% compared to the six      
months ended 31 December 2007, despite the inclusion of impairment charges      
of R14.7 million mentioned above. The increased profits emanated from           
improved export sales at Springlake and the ramp up of sales to the inland      
metallurgical market at Somkhele in the six months to December 2008. Mining     
at Somkhele is progressing well and the accelerated exploration programme       
has outlined additional resources in close proximity to the current plant       
site. Indications are that the drilling programme will yield additional         
resources in this new area. A SAMREC compliant report to announce the additional
mineral resource has been commissioned and is expected shortly.                 
The Group acquired the remaining 30% interest in Petmin Logistics from the      
minority shareholders. The Group now holds 100% of Petmin Logistics. Petmin     
Logistics has contracted with the South African Port Authorities to provide a   
dedicated export facility at Richards Bay for a minimum of 600 000 tonnes per   
year for four years. Negotiations to renew the contract for an additional three 
years are underway and various opportunities to increase the Group`s export     
capability in Richards Bay are being investigated.                              
The planned sale of Springlake Colliery is progressing well, and the            
Competition Commission has approved the transaction.                            
The final remaining condition precedent is the Section 11 approval required in  
terms of the Mineral and Petroleum Resources Development Act. In terms of the   
sale agreement, the consideration due for Springlake was amended by the change  
in the net asset value of Springlake up to 30 June 2008. Any profits or losses  
generated by the colliery subsequent to 30 June 2008 do not alter the           
consideration payable by the purchaser. Springlake generated profits in excess  
of R20 million in the six months to 31 December 2008 and consequently the sale  
proceeds are now R13 million less than the carrying value of Springlake in the  
Group accounts. Management has therefore accounted for an impairment charge of  
R13 million on those assets. The Springlake assets have been disclosed as an    
"asset held for sale" as at 31 December 2008.                                   
At 31 December 2008, assets held for sale included trade and other receivables  
of R40 million, inventory of R39 million, Property plant and equipment of R102  
million, restricted investments of R12 million. At 31 December 2008 liabilities 
held for sale included trade payables of R33 million, taxation payable of       
R5 million, deferred of R22 million, interest bearing loans of R6 million and   
environmental rehabilitation provision of R17 million.                          
Silica division                                                                 
SamQuarz silica mine                                                            
SamQuarz produced 815 235 (2007: 615 887) and sold 902 513 (2007: 630 089)      
tonnes of silica and chert in the six months ended 31 December 2008.            
Revenue increased by 47% to R101 million (2007: R69 million) due to improved    
prices negotiated on key sales contracts and due to improved sales volumes of   
chert in the construction sector.                                               
Capital expenditure has been focused on increasing production capacity both in  
the open-pit and the plant to ensure that customers` increased demand levels    
can be reliably attained. The installation of an emergency generator was        
completed in the six months to 31 December 2008.                                
The exploration programme culminated in the production of a SAMREC compliant    
reserve and resource statement that confirmed proven and probable reserves of   
60.64 million tonnes of quartzite and 11.48 million tonnes of chert, resulting  
in a life-of-mine in excess of 40 years, as detailed in the company`s Annual    
Report for the year ended 30 June 2008 and distributed to shareholders on 22    
December 2008.                                                                  
(ii) Investment in the Veremo pig-iron project                                  
As reported in the 30 June 2008 Annual Report, in terms of IFRS, the valuation  
of a business combination may be reviewed within 12 months of the acquisition   
date. In the six months ended 31 December 2008, management reviewed the         
valuation of the project as more certainty has been provided by an independent  
review of the resource statements and by a better understanding of the          
metallurgical processes required to treat the ore. The result of the review is  
that the fair value of the Group`s investment in the project was increased by   
R32 million after expenses of R14 million were capitalised to the cost of the   
investment.                                                                     
The required prospecting permit renewals were submitted in the period under     
review and progress was made on the validation of all historical geological and 
metallurgical data.                                                             
(iii)Prospects                                                                  
The results of the Group to 31 December 2008 do not reflect the impact of the   
current economic crisis and worldwide recession as the reduction in off-takes   
to the metallurgical sector only commenced towards the end of the period under  
review. The economic downturn has had a severe impact on the metallurgical      
sector and we forecast that our sales to this sector will be affected at        
both the Silica and Anthracite divisions.                                       
Silica division                                                                 
Management expects SamQuarz to maintain current production and slightly lower   
sales volumes in the six months to 30 June 2009 as the demand for the crusher   
run material (as a product that is being used in the building and maintenance   
of roads) remains robust and the glass sector continues to produce at similar   
levels. Sales to the metallurgical markets are not expected to recover until    
the latter half of calendar 2009. The metallurgical sector is the least         
profitable market that SamQuarz sells to, and as a result, the impact of        
reduced sales to this sector on SamQuarz`s profit is not expected to be         
material.                                                                       
Capital expenditure is forecast to reduce in the six months to 30 June 2009 as  
the work on the exploration programme has been completed and the bulk of the    
expansion of the plant has been completed.                                      
Anthracite division                                                             
Subsequent to the reporting date of 31 December 2008, the anthracite division   
has experienced a reduction in demand for its products in the inland            
metallurgical markets as the local ferrochrome industry has reduced its         
production by approximately 90%. At the time of writing this report,            
the Company has seen some demand return, albeit slowly.                         
This reduction in revenues from the inland market will be offset by the         
increased revenues emanating from the commencement of sales with an average     
selling price well in excess of the $62.50 per tonne received in the six months 
to 31 December 2008.                                                            
These expected sales are in terms of the three year export contract for 1.05    
million tonnes concluded in the period under review.                            
In terms of this contract, we expect to sell 145 000 tonnes at $118 per tonne   
in the six months to 30 June 2009 and approximately 325 000 tonnes and 375 000  
tonnes in the years ending 30 June 2010 and 2011 respectively at similar        
prices. We have hedged our sales in the six months to 30 June 2009 at an        
average Rand/Dollar exchange rate of R9.55/$1.00.                               
The construction of the de-stoning plant at Somkhele is progressing well and it 
is expected to be commissioned and fully operational in the six months ending   
30 June 2009. Management plans to maintain the current production levels at     
Somkhele, but will reduce the rate of development expenditure as the investment 
in the past eighteen months has ensured that there is a sufficient pit-room to  
support the current production profile for at least 12 months ahead. The        
current exploration drilling programme has been completed and a SAMREC          
compliant reserve and resource statement is being compiled. Planned capital     
expenditure to 30 June 2009 will be approximately R30 million and Somkhele      
expects to have a tax shield from unredeemed capital allowances of              
approximately R240 million at 30 June 2009.                                     
The Springlake Colliery disposal awaits ministerial approval and the sale       
proceeds of approximately R150 million will boost the group`s cash resources.   
We expect the transaction to be concluded by 30 June 2009.                      
Veremo                                                                          
In the ensuing period, management will focus on ensuring that:                  
- the renewal of the prospecting permits are secured;                           
- the geological validation programme is completed and;                         
- the magnetic separation flow sheet required for the production of pig iron is 
finalised.                                                                      
Management is in negotiations regarding the conversion of the loan of R21.5     
million made to Veremo Holdings Limited into an increased equity stake in       
Veremo.                                                                         
By order of the Board                                                           
P J Nel       J C du Preez                                                      
Chairman      Chief Executive Officer                                           
Johannesburg                                                                    
26 February 2009                                                                
Directors                                                                       
P J Nel* (Chairman), L Mogotsi (Deputy Chairman), J C du Preez                  
(Chief Executive Officer), B B Doig (Chief Operating Officer),                  
I Cockerill*#, E de V Greyling*, A Martin*, J A Strijdom*, D H Warmenhoven**,   
J Taylor* *Non-executive #British                                               
**Resignation with effect from 28 February 2009                                 
Registered Office                                                               
Parc Nouveaux, First Floor, Block C                                             
225 Veale Street, Brooklyn, Pretoria, 0002                                      
(PO Box 899, Groenkloof, 0027)                                                  
Corporate Office                                                                
37 Peter Place                                                                  
Bryanston, 2021                                                                 
Tel: (011) 706 1644 Fax: (011) 706 1594                                         
Website: www.petmin.co.za                                                       
Secretary and Sponsor - JSE                                                     
River Group                                                                     
Nominated Adviser - AIM                                                         
Numis Securities Limited                                                        
Transfer Secretaries                                                            
JSE: Computershare Investor Services (Proprietary) Limited                      
AIM: Computershare Investor Services PLC                                        
Auditors                                                                        
KPMG Inc.                                                                       
Johannesburg                                                                    
2 March 2009                                                                    
Sponsor                                                                         
River Group                                                                     
A PDF version of these results is available on our website: www.petmin.co.za    
Date: 02/03/2009 08:00:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: