Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 6 May 2009, 13:20 APK / APKP - ASTRAPAK - Reviewed results for the year ended 28 February 2009
APK   APKP
APK                                                                             
APK / APKP - ASTRAPAK - Reviewed results for the year ended 28 February 2009    
ASTRAPAK                                                                        
(Incorporated in the Republic of South Africa)          (Registration number    
1995/009169/06)                                                                 
Share code: APK   ISIN: ZAE000096962                                            
Share code: APKP  ISIN: ZAE000087201                                            
Revenue up 16%                                                                  
EBITDA up 15%                                                                   
HEPS (Fully diluted) up 6%                                                      
Cash from operating activities up 207%                                          
Net debt down 21%                                                               
Condensed Consolidated Income Statements                                        
                                      Reviewed                                  
                                      Restated in                               
                                      terms of      Audited                     
IFRS 5                                    
                                      (discontinued Previously                  
                        Reviewed      operations)   reported                    
(R`000)                  2009          2008          2008                       
CONTINUING OPERATIONS                                                           
Revenue                   2 749 771     2 366 104     2 820 875                 
Cost of sales             (2 143 375)   (1 841 903)   (2 220 685)               
Gross profit              606 396       524 201       600 190                   
Other operating income    9 316         15 617        18 707                    
Distribution and          (185 880)     (171 126)     (195 614)                 
selling costs                                                                   
Administrative and        (179 138)     (147 514)     (195 256)                 
other expenses                                                                  
Share of results of       183           52            1 466                     
associates                                                                      
Profit from operations    250 877       221 230       229 493                   
before loss on disposal                                                         
of subsidiary                                                                   
Loss on disposal of       (13 607)     -             -                          
subsidiary                                                                      
Profit from operations    237 270       221 230       229 493                   
Investment income         31 040        14 667        14 844                    
Finance costs             (116 842)     (80 863)      (89 553)                  
Profit before taxation    151 468       155 034       154 784                   
Taxation                  (82 914)      (42 434)      (43 453)                  
Profit for the year      68 554         112 600       111 331                   
from continuing                                                                 
operations                                                                      
DISCONTINUED OPERATIONS                                                         
Loss for the year from    (3 622)       (1 269)      -                          
discontinued operations                                                         
Profit for the year      64 932         111 331       111 331                   
Attributable to:                                                                
Ordinary shareholders    41 996         87 573        87 573                    
of the parent                                                                   
- Continuing operations   45 779       89 292         87 573                    
- Discontinued            (3 783)       (1 719)      -                          
operations                                                                      
Preference shareholders   18 125        16 160        16 160                    
of the parent                                                                   
Minority interest         4 811         7 598         7 598                     
- Continuing operations  4 650          7 148         7 598                     
- Discontinued            161           450          -                          
operations                                                                      
Profit for the year      64 932         111 331       111 331                   
Basic earnings per        35,5          76,3          76,3                      
ordinary share (cents)                                                          
From continuing           38,6          75,6          74,5                      
operations                                                                      
From discontinued         (3,1)         (1,1)        -                          
operations                                                                      
Debenture interest       -              1,8           1,8                       
Diluted earnings per      34,5          72,8          72,8                      
ordinary share (cents)                                                          
From continuing           37,5          72,0          71,0                      
operations                                                                      
From discontinued         (3,0)         (1,0)        -                          
operations                                                                      
Debenture interest       -              1,8           1,8                       
Weighted number of        118 037       117 524       117 524                   
ordinary shares in                                                              
issue (000`s)                                                                   
Weighted number of        121 669       123 361       123 361                   
ordinary shares in                                                              
issue - fully diluted                                                           
(000`s)                                                                         
Total ordinary            19 594*       33 445        33 445                    
dividends paid                                                                  
Ordinary dividend per     14,50*        24,75         24,75                     
share (cents)                                                                   
Preference dividends      18 125        16 160        16 160                    
paid and accrued                                                                
Preference dividend per   1 208,33      996,00        996,00                    
share (cents)                                                                   
*Dividend per ordinary                                                          
share for the year                                                              
ended 29 February 2008                                                          
declared on 12 May 2008                                                         
and paid on 4 August                                                            
2008.                                                                           
Reconciliation between                                                          
profit attributable to                                                          
ordinary shareholders                                                           
of the parent and                                                               
headline earnings                                                               
Profit attributable to    41 996        87 573        87 573                    
ordinary shareholders                                                           
of the parent                                                                   
Add debenture interest   -              2 083         2 083                     
Add loss on exercise of   960           427           427                       
options                                                                         
Add loss on               13 607       -             -                          
disinvestment in                                                                
subsidiary                                                                      
Add measurement to fair   15 380       -             -                          
value of assets                                                                 
classified as held-for-                                                         
sale                                                                            
Add impairment of         13 143       -             -                          
goodwill in respect of                                                          
assets classified as                                                            
held-for-sale                                                                   
Less IAS 16 reversal of  -              (3 000)       (3 000)                   
impairment of property,                                                         
plant and equipment                                                             
Less IAS 16 profit on     (355)         (5 958)       (5 958)                   
disposal of property,                                                           
plant and equipment                                                             
Total tax effect of       40            12            12                        
adjustments                                                                     
Total minority interest   294           (63)          (63)                      
of adjustments                                                                  
Headline earnings        85 065         81 074        81 074                    
Headline earnings per     72,1          69,0          69,0                      
ordinary share (cents)                                                          
Attributable income       72,1          67,2          67,2                      
Debenture interest       -              1,8           1,8                       
Headline earnings per    69,9           65,7          65,7                      
ordinary share - fully                                                          
diluted (cents)                                                                 
Attributable income      69,9           63,9          63,9                      
Debenture interest       -              1,8           1,8                       
Reconciliation between                                                          
profit from operations                                                          
and EBITDA                                                                      
Profit from operations    250 877       221 230       229 493                   
before loss on disposal                                                         
of subsidiary                                                                   
Depreciation              128 133       109 414       119 006                   
Amortisation of           80            11            11                        
intangibles                                                                     
Earnings before           379 090       330 655       348 510                   
interest, taxation,                                                             
depreciation and                                                                
amortisation (EBITDA)                                                           
from continuing                                                                 
operations                                                                      
Profit from               33 283        8 263        -                          
discontinued operations                                                         
Depreciation              8 426         9 592        -                          
Amortisation of          -             -             -                          
intangibles                                                                     
                                                                                
                                                                                
Earnings before           41 709        17 855       -                          
interest, taxation,                                                             
depreciation and                                                                
amortisation (EBITDA)                                                           
from discontinued                                                               
operations                                                                      
Earnings before           420 799       348 510       348 510                   
interest, taxation,                                                             
depreciation and                                                                
amortisation (EBITDA)                                                           
Condensed Consolidated Cash Flow Statements                                     
                                                      Audited                   
Previously                
                                          Reviewed    reported                  
(R`000)                                    2009        2008                     
Cash generated from operations              467 673     319 377                 
Decrease/(increase in working capital       81 399      (65 531)                
Non-cash transactions                       (41 775)    5 958                   
Net financing costs and taxation paid       (140 994)   (101 975)               
Net cash inflow before distribution to      366 303     157 829                 
ordinary shareholders                                                           
Debenture interest and dividend             (35 289)    (50 122)                
distribution to ordinary shareholders                                           
Net cash inflow from operating activities   331 014     107 707                 
Capital expenditure                         (188 717)   (262 531)               
Acquisition of investments, subsidiaries    (29 147)    (66 390)                
and minority interests                                                          
Proceeds on the disposal of property,       9 151       12 277                  
plant and equipment                                                             
Net cash outflow from investing             (208 713)   (316 644)               
activities                                                                      
Net cash inflow from financing activities   29 554      141 136                 
Net increase/(decrease) in cash and cash    151 855     (67 801)                
equivalents                                                                     
Net cash and cash equivalents at the        (41 792)    26 009                  
beginning of the year                                                           
Net cash and cash equivalents at the end    110 063     (41 792)                
of the year                                                                     
                                                                                
Disposal of Subsidiary                                                          
On 30 September 2008 a decision was taken to invoke a resolutive                
condition with respect to Riverbend Trade & Invest 50 (Pty) Ltd                 
(trading as Spun Technologies). The assets and liabilities of the               
subsidiary being disposed of at such date were as follows:                      
ASSETS                                                                          
Property, plant and equipment                           6 836                   
Inventory                                               1 957                   
Trade & other receivables                               4 088                   
Cash and cash equivalents                               547                     
Total                                                   13 428                  
LIABILITIES                                                                     
Trade and other payables                                6 137                   
Total                                                   6 137                   
Loss on disposal                                       (7 291)                  
Impairment of goodwill at acquisition                   (6 316)                 
Loss on disposal                                       (13 607)                 
Cash flow effect of withdrawal                         (547)                    
Condensed Consolidated Balance Sheets                                           
                                                     Audited                    
                                         Reviewed    Previously                 
Reviewed     Restated    reported                   
(R`000)                      2009         2008        2008                      
Assets                                                                          
Non-current assets            1 033 186    1 151 470   1 151 470                
Property, plant and           845 307      926 092     926 092                  
equipment                                                                       
Deferred taxation             31 240       57 610      57 610                   
Goodwill and trademarks       149 358      149 140     149 140                  
Loans and investments         7 281        18 628      18 628                   
Current assets                1 045 857    953 483     953 483                  
Inventories (1)               229 956      372 476     372 476                  
Trade and other receivables   388 262      524 358     524 358                  
Cash resources                110 110      56 649      56 649                   
Assets classified as held     317 529      -           -                        
for sale                                                                        
- Discontinued operations     269 063      -           -                        
- Properties                  48 466       -           -                        
Total assets                 2 079 043    2 104 953   2 104 953                 
Equity and liabilities                                                          
Total equity                  869 482      817 774     862 212                  
Ordinary share capital and    199 502      199 502     199 502                  
share premium                                                                   
Retained income               671 814      646 940     646 940                  
Non-distributable reserves    -            814         814                      
Capital reserve (2)           339          (9 343)     (9 343)                  
Minority put option           (18 887)     (44 438)    -                        
Treasury shares               (156 697)    (154 168)   (154 168)                
Amounts recognised directly   1 449        -           -                        
in equity relating to                                                           
assets held-for-sale                                                            
Equity attributable to       697 520       639 307     683 745                  
ordinary shareholders                                                           
Preference share capital      142 590      142 590     142 590                  
and share premium                                                               
Minority interest             29 372       35 877      35 877                   
Non-current liabilities       499 812      548 081     503 643                  
Long term interest-bearing    341 052      376 947     376 947                  
debt                                                                            
Financial instruments         18 887       44 438      -                        
(minority put option)                                                           
Deferred taxation             139 873      126 696     126 696                  
Current liabilities           709 749      739 098     739 098                  
Trade and other payables      399 068      489 855     489 855                  
Shareholders for preference   7 504        7 335       7 335                    
dividends                                                                       
Short term interest-bearing   150 096      241 908     241 908                  
debt                                                                            
Liabilities relating to       153 081                                           
assets classified as held-                                                      
for-sale                                                                        
- Discontinued operations     92 194       -           -                        
to be disposed                                                                  
- Discontinued operations     44 161                                            
to be settled                                                                   
- Properties                  16 726       -           -                        
Total equity and             2 079 043    2 104 953   2 104 953                 
liabilities                                                                     
(1) Inventories                                                                 
Inventories amounting to R1 042 484 (2008: R713 153) are carried                
at net realisable value.                                                        
(2) Capital reserve                                                             
The capital reserve relates to employee share options valued using              
the Black Scholes method and the cash financed stock plan.                      
Additional information                                                          
Capital expenditure         188 717        262 531     262 531                  
Capital commitments                                                             
- contracted not spent      9 680          38 186      38 186                   
- authorised not            56 618         55 864      55 864                   
contracted                                                                      
Net asset value per         737            696         734                      
ordinary share (cents)                                                          
Net tangible asset value    610            569         607                      
per ordinary share                                                              
(cents)                                                                         
Net interest bearing debt   53             72          68                       
as a percentage of equity                                                       
(%)                                                                             
Net interest bearing debt  441 925         562 206     562 206                  
Long term interest-         341 052        376 947     376 947                  
bearing debt                                                                    
Short term interest-       210 983         241 908     241 908                  
bearing debt (including                                                         
liabilities relating to                                                         
assets classified as held                                                       
for sale)                                                                       
Cash resources              (110 110)      (56 649)    (56 649)                 
Contingent liabilities      22 107         44 035      44 035                   
Number of ordinary shares   135 131 250    135 131     135 131                  
in issue                                  250         250                       
Property, plant and                                                             
equipment                                                                       
Opening balance - net       926 092        764 882     764 882                  
book value                                                                      
Additions                   188 717        262 531     262 531                  
Acquisition of              -              24 004      24 004                   
subsidiaries                                                                    
Depreciation                (136 559)      (119 006)   (119 006)                
- Continuing operations     (128 133)      (109 414)   (119 006)                
- Discontinued operations   (8 426)        (9 592)     -                        
Disposals - book value      (8 796)        (6 319)     (6 319)                  
Disposal of subsidiaries    (6 836)        -           -                        
Measurement to fair value   (15 380)       -           -                        
of assets classified as                                                         
held-for-sale                                                                   
Transfer of assets to       (101 931)      -           -                        
held-for-sale                                                                   
Closing balance - net       845 307        926 092     926 092                  
book value                                                                      
Discontinued Operations                                                         
The assets and liabilities relating to certain of the Flexibles                 
operations have been presented as held-for-sale following the                   
directors` decision to dispose of the assets and certain                        
liabilities on 1 October 2008.                                                  
The conditional agreement that was signed on 16 March 2009                      
includes the assets and certain liabilities of the following                    
companies:                                                                      
Astraflex (Proprietary) Limited                                                 
Astrapak Flexibles (a division of Astrapak KwaZulu-Natal                        
(Proprietary) Limited)                                                          
Astra Repro (Proprietary) Limited                                               
Cape Wrappers (Proprietary) Limited                                             
Diverse Labelling Consultants (Proprietary) Limited including its               
equity accounted investment in Standard Labels (Mauritius)                      
Tamperpak (Proprietary) Limited                                                 
White House Properties (Paarl) (Proprietary) Limited                            
The completion date for the transaction is expected on or about                 
31 July 2009.                                                                   
                                          2009        2008                      
Operating cash flows                        2 509      (16 496)                 
Investing cash flows                       (2 397)     (32 154)                 
Financing cash flows                        20 151      49 416                  
Total cash flows                            20 263       766                    
Assets of disposal group                                                        
Property, plant and equipment               101 931    -                        
Investment in associate                     13 227     -                        
Inventory                                   87 384     -                        
Other current assets                        66 521     -                        
Total                                       269 063    -                        
Liabilities of disposal group                                                   
Trade and other payables                    92 194     -                        
Total                                       92 194     -                        
Cumulative income or expense recognised                                         
directly in equity relating to disposal                                         
group classified as held for sale                                               
Foreign exchange translation adjustments    1 449       814                     
Analysis of the result of discontinued                                          
operations, and the result recognised on                                        
the remeasurement of assets or disposal                                         
group, is as follows:                                                           
Revenue                                     513 318    454 773                  
Expenses                                    (485 384)   (455 022)               
Profit/(loss) before tax of discontinued    27 934      (249)                   
operations                                                                      
Tax                                         (3 033)     (1 020)                 
Profit/(loss) after tax of discontinued     24 901      (1 269)                 
operations                                                                      
Loss recognised on the remeasurement of     (28 523)   -                        
assets of the disposal group                                                    
Loss for the year from discontinued        (3 622)      (1 269)                 
operations                                                                      
Reconciliation of Prior Year Balances and Movements                             
                                Balances as                                     
                                previously              Restated                
                                stated                  balances                
29 Feb        Adjust-   29 Feb                  
(R`000)                          2008          ment      2008                   
Minority put option              -             (44 438)  (44 438)               
Financial instruments (minority  -             44 438    44 438                 
put option)                                                                     
The comparatives have been restated to reflect the financial                    
liability of the group in relation to contractual put options                   
afforded to minorities. The restatement does not impact on the                  
Income Statement or Cash Flow Statement for the comparative                     
period.                                                                         
Segmental Analysis                                                              
                     CONTINUING OPERATIONS                                      
(R `000)              Films       Rigids       Flexi-    Indus-                 
                                              bles      trial                   
Revenue for the        1 347 740   1 368 634    104 243   91 845                
segment - 2009                                                                  
Transactions with      (63 770)    (86 288)     (2 639)   (9 994)               
other operating                                                                 
segments of the                                                                 
Group - 2009                                                                    
External customers -   1 283 970   1 282 346    101 604   81 851                
2009                                                                            
Revenue for the        1 200 491   1 172 860    103 362   64 776                
segment - 2008                                                                  
(restated)                                                                      
Transactions with      (92 290)    (69 878)     (5 406)   (7 811)               
other operating                                                                 
segments of the                                                                 
Group - 2008                                                                    
External customers -   1 108 201   1 102 982    97 956    56 965                
2008 (restated)                                                                 
Profit from            86 396      153 832      6 407     4 242                 
operations (segment                                                             
result) - 2009                                                                  
Profit from            52 182      149 616      13 983    5 449                 
operations (segment                                                             
result) - 2008                                                                  
(restated)                                                                      
Depreciation - 2009    27 940      92 128       5 307     2 758                 
Depreciation - 2008    23 344      80 107       4 182     1 781                 
Capital expenditure    33 959      135 851      1 289     11 969                
- 2009                                                                          
Capital expenditure    54 552      163 734      10 327    3 673                 
- 2008                                                                          
Total assets - 2009    627 448     1 018 265    101 417   62 850                
Total assets - 2008    773 686     889 450      393 583   48 234                
Total liabilities -    556 221     440 632      91 483    29 031                
2009                                                                            
Total liabilities -    694 496     350 253      225 620   16 810                
2008 (restated)                                                                 
Segmental Analysis (continued)                                                  
                             Total                                              
continuing  Discontinued Total                     
(R `000)                      operations  operations   group                    
Revenue for the segment -      2 912 462   572 430      3 484 892               
2009                                                                            
Transactions with other        (162 691)   (59 112)     (221 803)               
operating segments of the                                                       
Group - 2009                                                                    
External customers - 2009      2 749 771   513 318      3 263 089               
Revenue for the segment -      2 541 489   508 896      3 050 385               
2008 (restated)                                                                 
Transactions with other        (175 385)   (54 123)     (229 508)               
operating segments of the                                                       
Group - 2008                                                                    
External customers - 2008      2 366 104   454 773      2 820 877               
(restated)                                                                      
Profit from operations         250 877     33 283       284 160                 
(segment result) - 2009                                                         
Profit from operations         221 230     8 263        229 493                 
(segment result) - 2008                                                         
(restated)                                                                      
Depreciation - 2009            128 133     8 426        136 559                 
Depreciation - 2008            109 414     9 592        119 006                 
Capital expenditure - 2009     183 068     5 649        188 717                 
Capital expenditure - 2008     232 286     30 245       262 531                 
Total assets - 2009            1 809 980   269 063     2 079 043                
Total assets - 2008            2 104 953  -             2 104 953               
Total liabilities - 2009       1 117 367   92 194      1 209 561                
Total liabilities - 2008       1 287 179  -             1 287 179               
(restated)                                                                      
Condensed Consolidated Statement of Changes in Equity                           
                             Ordinary                 Non-dis-                  
                             share capital  Retained  tributable                
(R `000)                      and premium    income    reserve                  
Restated balances at 28        199 502        588 641   (1 269)                 
February 2007                                                                   
Foreign currency translation                            2 083                   
Expensing of share based                                                        
payments for the year                                                           
Adjustments to minority                                                         
interest                                                                        
Share issue expenses                                                            
Net income and expense for    -              -          2 083                   
the year recognised directly                                                    
in equity                                                                       
Profit for the year                           103 733                           
Net ordinary dividends paid                   (29 274)                          
Preference dividends paid                     (16 160)                          
Put options for minority                                                        
interests                                                                       
Acquisition of treasury                                                         
shares                                                                          
Redemption of debentures                                                        
Balances as at 29 February     199 502        646 940   814                     
2008 as previously reported                                                     
Put options for minority                                                        
interests IAS 39                                                                
Balances as at 29 February     199 502        646 940   814                     
2008 restated                                                                   
Foreign currency translation                            635                     
Expensing of share based                                                        
payments for the year                                                           
Net income and expense for    -              -          635                     
the year recognised directly                                                    
in equity                                                                       
Profit for the year                          60 121                             
Net ordinary dividends paid                   (17 122)                          
Contributions made by                                                           
minorities                                                                      
Acquisition of minority                                                         
interest                                                                        
Preference dividends paid                     (18 125)                          
Exercise of put options by                                                      
minority shareholders                                                           
Exercise of options                                                             
Incentive scheme reversals                                                      
Balances as at 28 February     199 502        671 814   1 449                   
2009                                                                            
Condensed Consolidated Statement of Changes in Equity (continued)               
                                Minority                                        
                    Capital     Put        Treasury    Deben-                   
(R `000)             reserve     Option     shares      tures                   
Restated balances     8 490      -           (154 872)   58 005                 
at 28 February 2007                                                             
Foreign currency                                                                
translation                                                                     
Expensing of share    (17 833)                                                  
based payments for                                                              
the year                                                                        
Adjustments to                                                                  
minority interest                                                               
Share issue                                                                     
expenses                                                                        
Net income and        (17 833)              -           -                       
expense for the                                                                 
year recognised                                                                 
directly in equity                                                              
Profit for the year                                                             
Net ordinary                                                                    
dividends paid                                                                  
Preference                                                                      
dividends paid                                                                  
Put options for                   (44 438)                                      
minority interests                                                              
Acquisition of                               704                                
treasury shares                                                                 
Redemption of                                            (58 005)               
debentures                                                                      
Balances as at 29     (9 343)    -           (154 168)  -                       
February 2008 as                                                                
previously reported                                                             
Put options for                  (44 438)                                       
minority interests                                                              
IAS 39                                                                          
Balances as at 29     (9 343)     (44 438)   (154 168)  -                       
February 2008                                                                   
restated                                                                        
Foreign currency                                                                
translation                                                                     
Expensing of share    9 682                                                     
based payments for                                                              
the year                                                                        
Net income and        9 682                 -           -                       
expense for the                                                                 
year recognised                                                                 
directly in equity                                                              
Profit for the year                                                             
Net ordinary                                                                    
dividends paid                                                                  
Contributions made                                                              
by minorities                                                                   
Acquisition of                                                                  
minority interest                                                               
Preference                                                                      
dividends paid                                                                  
Exercise of put                   25 551                                        
options by minority                                                             
shareholders                                                                    
Exercise of options                          2 749                              
Incentive scheme                             (5 278)                            
reversals                                                                       
Balances as at 28     339         (18 887)   (156 697)  -                       
February 2009                                                                   
Condensed Consolidated Statement of Changes in Equity (continued)               
                 Attributable  Preference                                       
to            share        Minority   Total                    
                 ordinary      capital                                          
(R `000)          shareholders  and premium  interests  equity                  
Restated balances  698 497       142 602      31 149     872 248                
at 28 February                                                                  
2007                                                                            
Foreign currency   2 083                                 2 083                  
translation                                                                     
Expensing of       (17 833)                              (17 833)               
share based                                                                     
payments for the                                                                
year                                                                            
Adjustments to    -                           (670)      (670)                  
minority interest                                                               
Share issue       -              (12)                    (12)                   
expenses                                                                        
Net income and     (15 750)      (12)         (670)      (16 432)               
expense for the                                                                 
year recognised                                                                 
directly in                                                                     
equity                                                                          
Profit for the     103 733                    7 598      111 331                
year                                                                            
Net ordinary       (29 274)                   (2 200)    (31 474)               
dividends paid                                                                  
Preference         (16 160)                              (16 160)               
dividends paid                                                                  
Put options for    (44 438)                              (44 438)               
minority                                                                        
interests                                                                       
Acquisition of     704                                   704                    
treasury shares                                                                 
Redemption of      (58 005)                              (58 005)               
debentures                                                                      
Balances as at 29 683 745        142 590      35 877    862 212                 
February 2008 as                                                                
previously                                                                      
reported                                                                        
Put options for   (44 438)                              (44 438)                
minority                                                                        
interests IAS 39                                                                
Balances as at 29  639 307       142 590      35 877     817 774                
February 2008                                                                   
restated                                                                        
Foreign currency   635                                   635                    
translation                                                                     
Expensing of       9 682                                 9 682                  
share based                                                                     
payments for the                                                                
year                                                                            
Net income and     10 317       -            -           10 317                 
expense for the                                                                 
year recognised                                                                 
directly in                                                                     
equity                                                                          
Profit for the     60 121                     4 811      64 932                 
year                                                                            
Net ordinary       (17 122)                   (2 139)    (19 261)               
dividends paid                                                                  
Contributions     -                           2 649      2 649                  
made by                                                                         
minorities                                                                      
Acquisition of    -                           (11 826)   (11 826)               
minority interest                                                               
Preference         (18 125)                              (18 125)               
dividends paid                                                                  
Exercise of put    25 551                                25 551                 
options by                                                                      
minority                                                                        
shareholders                                                                    
Exercise of        2 749                                 2 749                  
options                                                                         
Incentive scheme   (5 278)                               (5 278)                
reversals                                                                       
Balances as at 28 697 520        142 590      29 372     869 482                
February 2009                                                                   
Commentary                                                                      
Group Profile                                                                   
Astrapak Limited and its subsidiaries ("the Group"), manufactures and           
distributes an extensive range of plastic packaging, producing annualised       
continuing revenues in excess of R2,7 billion. The Group has manufacturing      
facilities in all the main centres of South Africa and a joint venture in       
Mauritius. The Group employs 4 390 (2008: 4 136) employees in South Africa.     
The operations are grouped into four segments - Films, Rigids, Flexibles and    
Industrials - servicing mainly food, beverage, personal care, pharmaceutical,   
agricultural, industrial and retail markets.                                    
The Group remains focused on innovation-led growth in plastic packaging, which  
should continue to gain an increasing share of the overall packaging market, and
plans to continue expansion through a balance of organic and acquisitive growth.
In the SENS announcement dated 31 March 2009 ("the SENS announcement")          
shareholders were advised that the Board of Directors of Astrapak ("the Board") 
had undertaken a thorough review of its portfolio of operations and target      
markets and had redefined the future strategy for its businesses. As a result   
the Board resolved to focus and invest in its core Films and Rigids divisions.  
As the first step in the implementation of its new strategy, the SENS           
announcement advised shareholders that the Group had agreed terms on the        
disposal of certain businesses within the Flexibles Division to Pamish          
Investment No 46 (Pty) Ltd, a wholly owned subsidiary of Afripak (Pty) Ltd and  
for an acquisition from Nampak of certain assets for the Films Division.        
Financial Results                                                               
As a result of the Flexibles disposal noted in the SENS announcement, the       
financial results for the year ending 28 February 2009 are presented in         
accordance with the requirements of IFRS 5 (Non-current assets held-for-sale and
discontinued operations) ("IFRS 5"). This requires a restatement of the         
comparatives in the condensed consolidated income statement.                    
Notwithstanding the challenging trading conditions which prevailed throughout   
the year under review, the Group has managed to improve its profit from         
operations, especially in the second half of the financial year.                
Downward pressure on margins remained a feature of the results for the year     
under review and this was again caused by relentless increases in polymer prices
only dissipating towards the end of the financial year, the continued resistance
of customers to accept price increases timeously and a general slowdown in      
consumer spending especially in higher-end markets. Despite this, the Group     
managed to increase its profit from operations by focusing on internal          
efficiencies and synergy extraction.                                            
Higher interest rates during the year had a material impact on the Group as it  
affected consumer spending and the cost of servicing debt providers and         
preference shareholders. The average interest rate during the year under review 
was 1,7% higher than during the comparative period. The current downward trend  
in interest rates should impact positively on the results of the Group going    
forward.                                                                        
Turnover for the year increased by 16% compared to the prior year.  Acquisitions
accounted for 1% of the increase in turnover, volume growth in turn accounted   
for 3%, whilst 12% was due to sales price increases related to the recovery of  
raw material and other input costs.                                             
Profit from continuing operations increased by 13% to R250,9 million (2008:     
R221,2 million) and the resultant operating margin decreased to 9,1% (2008:     
9,3%). Operating overheads increased by 17% as a result of an increase in       
capacity from capital investment, increases in distribution costs associated    
with increased fuel prices, wage increases in excess of inflation, significant  
increases in the cost of electricity and other aspects of a rapidly increasing  
cost environment. Once-off expenditure of approximately R5,0 million was        
incurred during the year. During the year the Group introduced measures to      
address increasing costs and initial benefits from these measures have already  
materialised.                                                                   
A resolutive condition contained in the sale of shares agreement entered into   
with the original vendors of Riverbend Trade and Invest 50 (Pty) Ltd            
("Spuntech") was fulfilled and as a result the sale agreement is null and void. 
An impairment expense totalling R13,6 million has been made in the year and this
is accounted for as a loss on the disposal of a subsidiary.  This expense is not
of a trading nature and is added back for the purposes of determining headline  
earnings and therefore headline earnings per share ("HEPS").                    
Net interest paid of R85,8 million (2008: R66,2 million) was significantly      
higher than that of the prior year as a consequence of higher interest rates,   
and increased borrowings utilised for expansion, capital expenditure and working
capital requirements during the first half of the year. Attention applied to    
working capital management reduced working capital investment by R81,4 million  
and this impacted positively on the level of gearing by year end.               
Taxation amounted to R82,9 million (2008: R42,4 million) and includes the       
payment of Secondary Taxation on Companies of R2,0 million and the reversal of  
certain deferred tax assets, totalling R21,7 million, raised in subsidiary      
companies during prior financial periods. In addition, tax losses totalling     
R22,7 million were incurred against which no deferred tax assets were raised. As
a result the effective tax rate was therefore an unusually high 54,7% (2008:    
27,4%). The sustainable future tax rate is expected to approximate the company  
income tax rate of 28%.                                                         
The loss on discontinued operations for the period is R3,6 million (2008: R1,3  
million) as set out in the Discontinued Operations note below.                  
No new acquisitions or major investments were completed by the Group during the 
period under review. Capital expenditure incurred was R188,7 million and the    
Group acquired minority interests in the Plastech group of companies, Consupaq  
(Pty) Limited, Saflite Cape (Pty) Ltd and Astra Repro (Pty) Ltd for a total     
purchase consideration of R31,6 million. Improved cash generation by operations,
the lower capital investment and the release of R81,4 million from working      
capital, meant that the Group was able to reduce its net debt position to R441,9
million (2008: R562,2 million) resulting in the ratio of net interest bearing   
debt to equity decreasing from 72% in the prior year to 53%. This is expected to
reduce further in the financial year ahead.                                     
HEPS increased by 4,5% against the comparative period to 72,1 cents (2008: 69,0 
cents). Fully diluted HEPS increased by 6,4%.                                   
Normalising HEPS for the effect of the non-recurring deferred tax asset         
reversals would have resulted in HEPS growth of 23%, being 84.7 cents per share.
Comparative Figures                                                             
The comparative figures for 29 February 2008 have been restated to reflect the  
disclosure requirements of IFRS 5.                                              
The comparatives have further been restated to reflect the financial liability  
of the Group in relation to contractual put options afforded to minorities. This
liability was raised in terms of IAS 39 (Financial Instruments: Recognition and 
Measurement). This restatement does not impact on the income statement for the  
comparative period. The standard does not allow for the valuation and bringing  
to book of the corresponding call option issued in favour of the Group and only 
the liability is therefore recognised in terms of this standard. Further details
can be found in the Reconciliation of Prior Year Balances and Movements note.   
Basis of Preparation                                                            
These preliminary financial statements have been prepared in accordance with the
recognition and measurement requirements of International Financial Reporting   
Standards and the disclosure requirements of International Accounting Standard  
34.                                                                             
The accounting policies are consistent with those applied in the financial      
statements for the year ended 29 February 2008.                                 
Deloitte & Touche, the Group`s independent auditor, has reviewed the condensed  
consolidated results contained in this preliminary report and their unmodified  
report is available for inspection at the Company`s registered office.          
Changes to the Board of Directors                                               
Over the year the Board has been reorganised and now comprises of a majority of 
independent non-executive directors and is compliant with the King Report on    
Corporate Governance requirements for independent non-executives and committee  
structures.                                                                     
The following changes to the Board occurred during the year:                    
Retirements                                                                     
Mr R Crewe-Brown on 6 June 2008; Mr W J Venter on 30 November 2008.             
Resignations                                                                    
Mr G King as Company Secretary on 31 August 2008; Mr H Todd on                  
30 November 2008; Mr G Petzer on 1 December 2008; Mr T Kgage on 1 December 2008;
Mr J Buchanan on 18 March 2009;                                                 
Ms K Seopela stepped down as Acting Chair on 17 March 2008 but continues to     
serve as a non-executive director.                                              
Appointments                                                                    
Mr P Botha as a non-executive director on 30 July 2008;                         
Mr G Steffens as an independent non-executive director on                       
18 March 2009; Ms P Langeni as independent non-executive Chair on 18 March 2009;
Ms E Cornelius as Company Secretary on 1 November 2008.                         
Executive role changes of existing directors                                    
Mr M Baglione became Chief Executive Officer on 6 June 2008;                    
Mr M Diedloff became Chief Financial Officer on 1 December 2008.                
We would like to thank those directors who retired and resigned during the year 
for their significant contribution to the Group.                                
Prospects                                                                       
Difficult trading conditions are expected to remain until at least the second   
half of the 2009 calendar year. International markets remain volatile and the   
effects will continue to spill over into the local economy. The uncertainty     
around current economic issues, local and foreign, will continue to impact on   
consumer confidence. The steep increase in the cost of electricity and other    
cost increases forecast for the next financial year are of further concern.     
This being said, capital allocation and cost reduction programs, tighter        
financial disciplines and plant level productivity initiatives are targeted to  
ensure that the Group continues to improve margins, cash flow, profitability and
returns to shareholders.                                                        
In addition, the Group will continue with its strategy of identifying and       
addressing underperforming assets to optimise shareholder value.                
Dividend                                                                        
The economic outlook for 2009 remains weak, with limited visibility, continuing 
volatility and downward pressure on margins. Notwithstanding the success of the 
measures taken to date, the Board has decided not to declare a dividend for the 
financial year being reported on in order to preserve funding for the Group`s   
strategic internal growth options which the Board believes to be very           
attractive. The position in respect of dividend payments will be re-assessed by 
the Board in the future.                                                        
Exercise of caution                                                             
In light of the detailed terms announcement released on SENS on 31 March 2009   
regarding the disposal of certain Flexible operations, shareholders are advised 
that all the terms have been disclosed therefore caution is no longer required  
to be exercised by shareholders when dealing in securities of Astrapak Limited. 
Acknowledgements                                                                
The Board would like to express its appreciation to all its management and staff
for their efforts during the year.                                              
Investor presentation                                                           
An investor presentation has been prepared and can be accessed on the investor  
relations segment of the Astrapak website (www.astrapak.co.za)                  
For and on behalf of the Board                                                  
Marco Baglione                M Diedloff                                        
(Chief Executive Officer)     (Chief Financial Officer)                         
Sandton                                                                         
6 May 2009                                                                      
Board of Directors: P Langeni* (Chair),                                         
M Baglione (Chief Executive Officer),                                           
M Diedloff (Chief Financial Officer), P C Botha*, D C Noko*,                    
K P Seopela*, G Z Steffens*,      *Non-executive Company Secretary: E Cornelius 
Registered Office: 5 Kruger Street, Denver, 2011                                
PO Box 652740, Benmore, 2010, South Africa                                      
Tel +27 11 615 8011                                                             
Fax +27 11 615 9790                                                             
Registrar: Computershare Investor Services (Pty) Ltd                            
Ground Floor, 70 Marshall Street, Johannesburg, 2001                            
PO Box 61051, Marshalltown, 2107                                                
Operating entities                                                              
Films Division: Barrier Film Converters * City Packaging * East Rand Plastics * 
Packaging Consultants * Pack-Line Holdings * Peninsula Packaging * Tristar      
Plastics * Ultrapak                                                             
Rigids Division:  Cinqpet * Consupaq * Hilfort * JJ Precision Plastics * ?Marcom
Plastics * PAK 2000 * Plastech * Plastform * Plas-top * Plastop (KwaZulu-Natal) 
* Thermopac                                                                     
Flexibles Division: Alex White * Knilam Packaging * Saflite     Industrial:     
International Edgeboard Technologies * International Tube Technologies *        
Plusnet/Geotex                                                                  
Flexibles Disposal Group: Astrapak Flexible * Astraflex * Astra Repro * Cape    
Wrappers * Diverse Labelling Consultants * Standard Labels (Mauritius) *        
Tamperpak                                                                       
Date: 06/05/2009 13:20:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: