Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 11 May 2009, 7:32 BAW / BAWP - Barloworld Limited - Interim results for the six months ended 31
BAW   BAWP
BAW                                                                             
BAW / BAWP - Barloworld Limited - Interim results for the six months ended 31   
March 2009                                                                      
Barloworld Limited                                                              
(Incorporated in the Republic of South Africa)                                  
(Registration number 1918/000095/06)                                            
(Share code: BAW)                                                               
(ISIN: ZAE000026639)                                                            
(Share code: BAWP)                                                              
(ISIN: ZAE000026647)                                                            
("Barloworld")                                                                  
Interim results for the six months ended 31 March 2009                          
About Barloworld                                                                
Barloworld is a distributor of leading international brands providing integrated
rental, fleet management, product support and logistics solutions. The core     
divisions of the group comprise Equipment (earthmoving and power systems),      
Automotive (car rental, fleet services and motor retailing), Handling (forklift 
truck distribution and fleet management) and Logistics (logistics and supply    
chain management).                                                              
We offer flexible, value adding, integrated business solutions to our customers 
backed by leading global brands. The brands we represent on behalf of our       
principals include Caterpillar, Hyster, Avis, Budget, Audi, BMW, Ford, General  
Motors, Mercedes-Benz, Toyota, Volkswagen and others.                           
Barloworld has a proven track record of effectively managing long-term          
relationships with global principals and customers. We have an ability to       
develop and grow businesses in multiple geographies including challenging       
territories with high growth prospects. One of our core competencies is an      
ability to leverage systems and best practices across our chosen business       
segments. As an organisation we are committed to play a leading role in         
empowerment and transformation.                                                 
The company was founded in 1902 and currently has operations in 42 countries    
around the world with approximately half of our twenty thousand employees in    
South Africa.                                                                   
Directors                                                                       
Non-executive: DB Ntsebeza (Chairman), SAM Baqwa, AGK Hamilton*, S Mkhabela, SS 
Ntsaluba, TH Nyasulu, G Rodriguez de Castro de los Rios+, SB Pfeiffer           
Executive: CB Thomson (Chief Executive), PJ Blackbeard, M Laubscher,            
OI Shongwe, DG Wilson                                                           
*British   American   +Spanish                                                  
Enquiries                                                                       
Barloworld Limited: Sibani Mngomezulu, Tel +27 11 445 1000                      
E-mail invest@barloworld.com                                                    
College Hill: Jacques de Bie, Tel +27 11 447 3030                               
E-mail Jacques.deBie@collegehill.co.za                                          
For background information visit www.barloworld.com                             
Sponsor: J.P. Morgan Equities Limited                                           
Strong operating cash generation in difficult trading environment               
* Revenue increased 6% to R22 514 million                                       
* Cash generated from operations up 26% to R1 195 million                       
* Operating profit before restructuring charges decreased 12% to R1 159 million 
* Strong performance from Equipment southern Africa                             
* Automotive delivers good result in difficult markets                          
* Decisive action taken to reduce cost base in international operations         
* Further improvement in debt maturity profile                                  
* Interim dividend of 40 cents per share                                        
Clive Thomson, CEO of Barloworld, said:                                         
"Trading in equipment southern Africa in the six months continued to be strong  
and the automotive division has performed well in difficult markets. However    
challenging trading conditions prevailed in our international operations and    
restructuring charges of approximately R114 million, principally in Iberia, were
incurred to realign our cost base with lower activity levels. Negative financial
instrument adjustments and higher net finance costs also impacted the group`s   
profits in the first half of 2009.                                              
The overall trading environment in the second half is expected to remain        
difficult. In these circumstances we will retain our focus on expense and       
working capital management and our various initiatives should result in strong  
cash flow for the year. We expect to entrench our positions of market leadership
and this will ensure that we are well placed to weather the economic downturn   
and position ourselves for long term success as the external environment        
improves."                                                                      
11 May 2009                                                                     
Chairman and Chief Executive`s Report                                           
Operating review                                                                
The operating environment for the period under review has been challenging,     
particularly for our international operations. Severe recessions are forecast in
the United States and Europe and the global economy is expected to contract in  
2009 for the first time in the post war period. The South African economy has   
not been immune with GDP contracting by 1,8% in the last quarter of 2008 and    
every sign points to contraction in the first quarter of 2009. This means that  
the SA economy will now also be technically in recession.                       
Revenue to March from continuing operations increased by 6% to R22.5 billion    
while operating profit decreased by 20% to R1 045 million. Excluding the        
restructuring costs of R114 million which have been incurred as part of our     
expense reduction plans, operating profits are 12% lower.                       
Equipment southern Africa performed well with revenue 20% up on the prior year  
and operating profits increased by 37% to R731 million. Despite the deferral of 
certain projects, the southern African operations experienced strong deliveries 
to the mining sector, mainly driven by coal and iron ore. Construction demand   
relating to infrastructure projects has also held up well. Angola continues to  
generate a significant contribution to equipment operating profit due to        
increased activity mainly in the construction segment as well as benefiting from
a weaker rand.                                                                  
In Iberia the Spanish economy has continued to deteriorate. The fall-off in the 
construction market in Spain has been precipitous with the equipment industry   
unit sales down by approximately 65% in 2008. This negative trend has continued 
into 2009. Significant cost reduction plans have been implemented in both Spain 
and Portugal.  Redundancy costs of R95 million (e7.3 million) were incurred in  
the first half for the negotiated staff reduction programme to realign the      
expense base to current activity levels. On the positive side the business      
gained significant market share and generated R578 million (e51 million) in cash
for the period.                                                                 
In Siberia revenue for the first half was 9% down on the prior year following   
lower trading levels mainly in the construction sector. Operating profits were  
marginally down.                                                                
The automotive division delivered a good result considering the difficult       
trading conditions with operating profits up 3%. Avis Rent a Car southern Africa
generated revenue in line with the prior year notwithstanding that rental days  
were 8% down. The reduction of the fleet size by close to 10% has resulted in   
improved fleet utilisation and improved margins compared to the second half of  
2008. The Scandinavian car rental business which is disclosed under discontinued
operations was cash positive despite continued poor market conditions in all    
three countries in which we operate. Avis Fleet Services continued to grow both 
revenue as well as profits.                                                     
The motor retail business in southern Africa performed well in a declining      
market. Profit for the first half was 40% up on the prior year and benefitted   
from the consolidation of our NMI-DSM operations for the full period. The       
Australian motor retail business produced a result down on the prior year       
following the decline in the local motor industry.                              
In the handling division, the agriculture business continued to perform well but
the lift truck market in South Africa has declined from last year. While the USA
and UK handling businesses remained under pressure with both economies still    
depressed, we grew market share in the USA and maintained share in the UK.      
Markets in Belgium and the Netherlands are significantly down on last year.     
The logistics division has generated significantly higher revenue following the 
acquisition of the Dubai based Swift group and the Flynt operations in Hong     
Kong. The southern African business produced a satisfactory result despite      
difficult market conditions. The international operations in Iberia and UK      
incurred losses in the period under review while reduced volumes for Dubai and  
Hong Kong resulted in a lower than expected profit from the newly acquired      
businesses.                                                                     
Headline earnings per share from continuing operations decreased by 46% to 199.6
cents. The reduction in earnings can mainly be attributed to the decline in     
operating performance in equipment Iberia, losses on financial instruments and  
higher net finance costs.                                                       
The board considered it prudent to reduce the interim dividend given the        
uncertainty prevailing in the current economic climate and credit markets. An   
interim dividend of 40 cents per share was declared.                            
Corporate activity                                                              
We, together with our appointed advisors, are continuing with the disposal      
process of our Scandinavian car rental operations. A confidential information   
memorandum has been distributed to interested parties after signing non-        
disclosure agreements. The process is progressing according to plan.            
BEE and transformation                                                          
During the period, the value of the Barloworld shares held by the banks as      
security for funding our Black Economic Empowerment partners declined below     
specified levels. In the interests of the sustainability of the transaction our 
board resolved that the company place R125 million in an interest bearing       
deposit account to underpin the security held by the banks.                     
Our South African businesses have all been formally rated by an accredited      
agency and have achieved Level 4 or better BBBEE ratings, which means that      
companies purchasing from the group will receive 100% credit for their          
procurement spend with our subsidiaries for the purpose of their own BEE        
scorecards.                                                                     
Directorate                                                                     
Mike Levett retired from the Board on 29 January 2009 after serving for more    
than 23 years. His valuable contribution to the board and the various board     
committees on which he served is greatly appreciated.                           
Outlook                                                                         
It remains unclear how long the large western economies will remain in          
recession. Government intervention in the form of fiscal stimulus packages and  
monetary easing would appear to be having some impact in slowing down the sharp 
declines experienced. Economists believe that the US economy may bottom out in  
the latter part of 2009 but are unable to predict the timing of any upturn. The 
confidence levels of the highly indebted US consumer remain low in the wake of  
rising unemployment, falling home prices and tighter credit requirements.       
Despite some expected slowdown in activity and a stronger rand in the second    
half, equipment southern Africa should hold up well due to our geographic       
diversity, our resilient business model and the range of commodities mined in   
our territories. Infrastructure spend is set to continue and the power business 
is well positioned to capitalise on opportunities.                              
In Iberia the Spanish government fiscal stimulus plans should arrest the decline
in economic activity in the latter half of the year with funding for some       
infrastructure projects coming on stream. Decisive management action taken to   
reduce the cost base will also yield benefits in the second half.               
Whilst the gold mining and forestry segments remain relatively strong in Russia,
the slowdown in other commodities and construction will result in lower revenues
and profitability in the second half.                                           
In the automotive division, rental day volumes for the Avis Rent a Car operation
in southern Africa will remain under pressure, but should be countered by       
improved fleet utilisation. The motor retail business in southern Africa is     
anticipated to hold its own in a market where we expect new vehicle sales to    
remain under pressure for 2009, but the used vehicle profit contribution is     
forecast to improve. The weaker Australian retail market is likely to persist.  
Avis Fleet Services should continue to do well.                                 
In the handling division, trading in the agriculture business should remain     
strong but the lift truck market in South Africa will be down as the economy    
slows. Trading conditions will continue to be difficult in the USA and Europe   
and the focus will be on improving efficiency and reducing costs further through
management initiatives being implemented.                                       
Our logistics business in South Africa is expected to perform satisfactorily,   
however, the international operations will continue to be adversely impacted by 
the drop in trade volumes as a result of the global economic downturn.          
The overall trading environment in the second half is expected to remain        
difficult. In these circumstances we will retain our focus on cash flow         
generation through operational efficiencies and expense reduction, working      
capital improvement, streamlining capital expenditure and optimisation of rental
and leasing fleets. These initiatives will result in strong cash flow for the   
full year which will reduce debt and strengthen the group balance sheet.        
Furthermore, we expect to entrench our positions of market leadership through   
product and service excellence. This will ensure that we are well placed to     
weather the economic downturn and position ourselves for long term success as   
the external environment improves.                                              
DB Ntsebeza                       CB Thomson                                    
Chairman                          Chief Executive Officer                       
Group Financial Review                                                          
Revenue from continuing operations increased by 6% to R22.5 billion. Good growth
in South African mining and Angola resulted in equipment southern Africa        
increasing revenue by 20%. The consolidation of the NMI - DSM motor dealerships 
in March 2008 and the acquisition of the Swift and Flynt International logistics
businesses in April 2008 collectively contributed revenue of R2.5 billion in the
past six months.                                                                
Operating profit declined by 20% to R1 045 million. Reduced demand in Europe,   
the USA and the Far East due to reduced economic activity, adversely impacted   
profits earned in these regions by the equipment, handling and logistics        
businesses. In Iberia, a redundancy charge of R95 million was incurred to       
realign the expense base with lower activity levels.                            
The financial instrument losses of R74 million (1H`08: R69 million gain) arose  
mainly from marking to market foreign exchange contracts in equipment and       
handling due to rand volatility at the end of the period. The marking to market 
of shares held in Pretoria Portland Cement Limited in respect of share option   
obligations resulted in a loss of R4 million (1H`08: R45 million).              
Net finance costs increased by R110 million compared to 2008 mainly due to      
higher borrowings to support growth in working capital in equipment southern    
Africa, the logistics acquisitions and higher interest rates.                   
Taxation, before Secondary Tax on Companies (STC), declined by 47% to R161      
million. The average effective tax rate, excluding STC, prior year taxation and 
taxation on exceptional items was 29% (1H`08: 28%).                             
Income from associates and joint ventures rose sharply to R76 million (1H`08:   
R18 million) reflecting strong deliveries in the equipment joint venture in the 
Democratic Republic of Congo.                                                   
The loss of R52 million from discontinued operations is mainly attributable to  
losses incurred in the period in car rental Scandinavia. In 2008 a gain of R332 
million was realised on the disposal of the laboratory business.                
Headline earnings per share from continuing operations declined by 46% to 199.6 
cents (1H`08: 366.8 cents). The decrease is largely attributable to lower       
profits in Iberia, financial instrument losses and higher net finance costs.    
Cashflow and borrowings                                                         
The focus on cashflow resulted in cash generated from operations in the period  
improving to R1 195 million (1H`08: R945 million). Working capital increased by 
R777 million during the first six months (1H`08: R1 640 million) driven mainly  
by the increased activity in equipment southern Africa. The increase in southern
Africa was, however, partially offset by a release of R494 million in working   
capital in equipment Iberia as management initiatives yielded benefits.         
Net cash applied to investing activities of R595 million (1H`08: R1 300         
million), includes net additions to property, plant and equipment of R521       
million and a net investment in fleet leasing and equipment rental assets       
and car rental vehicles of R114 million. The reduction on last year is mainly   
due to the deferral of non-essential capital expenditure and increased focus    
on optimising the rental fleets and leasing assets.                             
                                               Car       Total                  
Total debt to equity (%)     Trading  Leasing   rental    group                 
Target range                 30-50    600-800   200-300                         
Ratio at 31 March 2009       56       622       143       84                    
Ratio at 30 September 2008   51       552       165       82                    
Total interest-bearing borrowings of R11 255 million represent a group debt     
to equity ratio of 84% (September 2008: 82%). We continue to focus on improving 
the maturity profile of our borrowings. In the past six months additional long- 
term funding of R1 450 million has been raised through a seven-year corporate   
bond issue of R750 million and a five-year term loan of R700 million. Short-term
borrowings of R4 198 million, which includes commercial paper of approximately  
R2 000 million raised in the local market, represents 37% of total borrowings   
(September 2008: 43%).                                                          
At March the group had confirmed unutilised funding facilities of R7 459        
million. In addition cash and cash equivalents at March amounted to R1 132      
million. Working capital in the group, particularly in the equipment division,  
traditionally peaks in the first six months of the financial year. This trend   
is again forecast for this year which should result in a further reduction of   
short-term borrowings by September 2009 and we expect gearing for the trading   
segment to be within our target range.                                          
Total assets employed in the group increased to R34 614 million (September      
2008: R33 957 million) mainly due to a weaker rand.                             
Going forward                                                                   
Our strategy is to further strengthen our balance sheet by focusing on          
cashflow and debt reduction. We have experienced good operating cashflows in    
the first half of the year even though the higher activity levels in equipment  
southern Africa contributed to an increased investment in working capital. We   
forecast to reverse the working capital outflow in the second half and we       
expect the group to be strongly cash positive as we deliver the firm order      
book in the back end of the year.                                               
DG Wilson                                                                       
Finance Director                                                                
Operational Reviews                                                             
In the case of the leasing businesses, the operating profit is net of interest  
paid. Income from associates, which includes our share of earnings from joint   
ventures, is shown at the profit after taxation level.                          
Net operating assets comprise total assets less non-interest bearing            
liabilities. Cash is excluded as well as current and deferred taxation assets   
and liabilities. In the case of the leasing businesses, net assets are reduced  
by interest-bearing liabilities.                                                
Comparative numbers have been restated as per note 19.                          
Equipment                                                                       
                                                                                
Revenue                                         
                                Six months          Year                        
                                ended               ended                       
                                31 Mar    31 Mar    30 Sep                      
R million                        2009      2008      2008                       
- Southern Africa                5 888     4 920     11 930                     
- Europe                         3 207     4 262     8 459                      
                                9 095     9 182     20 389                      
Share of associate income                                                       
                                Operating                                       
                                profit/(loss)                                   
                                Six months          Year                        
ended               ended                       
                                31 Mar    31 Mar    30 Sep                      
R million                        2009      2008      2008                       
- Southern Africa                731       532       1 523                      
- Europe                         (45)      332        534                       
                                686       864       2 057                       
Share of associate income        77        11         62                        
                                Net operating                                   
assets                                          
                                                                                
                                                                                
                                31 Mar          30 Sep                          
R million                        2009            2008                           
- Southern Africa                5 566           4 178                          
- Europe                         4 604           4 972                          
                                10 170          9 150                           
Share of associate income                                                       
Despite the global economic slowdown the southern Africa equipment business     
produced strong results for the period. We grew our market leadership position  
in most territories, with continued demand for infrastructure development and   
delivery of mining machines contributing to the result. We expect to deliver    
almost as many machines to the mining industry this year as in the past         
financial year.                                                                 
Angola again recorded substantial growth and our business in Mozambique was     
awarded a significant machine order for a major coal mining project that will   
result in ongoing activity for several years. The power business continues to   
provide opportunities for increased revenues.                                   
Our strategy to attract, retain and develop skilled people to sustain our       
customer support has continued. Construction of our dedicated technical         
training centre in Isando, together with accommodation, is progressing according
to plan.                                                                        
The customer order book remains at high levels by historic standards but lead   
times on orders for large Caterpillar machines have shortened considerably.     
Working capital levels have increased in the first half but we anticipate this  
reversing in the second half as outstanding orders on Caterpillar have reduced. 
We expect significant positive cash flows as we deliver the customer order book 
and optimise our inventory holding over the next six months.                    
While activity is expected to slow our business should hold up well due to our  
geographic diversity, our balanced business model of new, used and rental       
solutions, and the diversity of commodities we serve. Our comprehensive after   
sales, parts and service business is also expected to remain strong due to the  
large installed Caterpillar machine population across southern Africa. We are   
taking action to reduce the expense base in those territories and regions where 
activity is expected to slow.                                                   
The Spanish economy remains depressed and investment in the construction        
equipment market has fallen by around 65%. Our revenues are down 37% in Euros   
and decisive management action has been taken to realign the cost base with     
reduced activity levels. This has necessitated a 402 headcount reduction since  
the middle of last year and redundancy costs of R95 million (Euro 7.3 million)  
have been provided. The final stage of the redundancy plan has now been         
executed and annualised cost savings of approximately Euro 9 million are        
expected.                                                                       
There has also been intense focus on working capital management and the         
business generated R578 million (Euro 51 million) in cash flow for the six      
months. We expect to further reduce working capital in the second half.         
Despite the difficult economic conditions we grew market share in Spain by an   
unprecedented 5.1 percentage points and we expect to be able to maintain this   
positive trend. The government stimulus package should start to have a positive 
impact in the latter part of the year when some infrastructure projects are     
expected to receive funding.                                                    
In Portugal, economic activity is also depressed however the recent increase    
in public works awards should see some improvement in the coming months.        
Share of associate income includes our joint ventures in the Democratic         
Republic of Congo (DRC) and Russia. We had strong deliveries of existing        
customer order books in the DRC although activity has now slowed considerably.  
Revenue in Russia was marginally down on the previous year as construction      
activity declined.                                                              
Automotive                                                                      

                            Revenue                                             
                            Six months               Year                       
                            ended                    ended                      
31 Mar       31 Mar      30 Sep                     
R million                    2009         2008        2008                      
Car rental Southern Africa    824          826        1 586                     
- Southern Africa            5 679        5 410       11 622                    
- Australia                  1 260        1 403       2 849                     
Trading                      6 939        6 813       14 471                    
Leasing Southern Africa*      534          451         948                      
                            8 297        8 090       17 005                     
Share of associate                                                              
(loss)/income                                                                   
                            Operating                                           
                            profit/(loss)                                       
Six months              Year                        
                            ended                   ended                       
                            31 Mar      31 Mar      30 Sep                      
R million                    2009        2008        2008                       
Car rental Southern Africa   155          172         250                       
- Southern Africa            101          72          143                       
- Australia                  12           33          62                        
Trading                       113         105         205                       
Leasing Southern Africa*     52           33          85                        
                            320          310         540                        
Share of associate           (3)          6           6                         
(loss)/income                                                                   
Net operating                                       
                            assets                                              
                            31 Mar                30 Sep                        
R million                    2009                  2008                         
Car rental Southern Africa   2 600                 2 849                        
- Southern Africa            1 831                 1 850                        
- Australia                  1 007                  983                         
Trading                      2 838                 2 833                        
Leasing Southern Africa*     365                    366                         
                            5 803                 6 048                         
Share of associate                                                              
(loss)/income                                                                   
* Operating profit after deducting interest paid and net operating assets       
after deducting interest-bearing borrowings.                                    
Our integrated motor vehicle usage solutions strategy proved resilient and the  
division has delivered a good result in difficult trading conditions. Overall   
margin has improved on the prior year and the operations produced strong        
positive cash flow during the period under review.                              
Avis Rent a Car southern Africa achieved a 7% increase in rate per day and      
improved overall fleet utilisation, while negative rental day growth softened   
the result. The operating margin was supported by an improved used vehicle      
contribution.                                                                   
The southern African motor retail operations generated improved demand for used 
vehicles offset by declining new vehicle sales volumes. Operating profit        
benefited from the consolidation of our NMI-DSM operations, as well as the sale 
of 50% of the Subaru importation and distribution business, now disclosed as an 
associate. Our `Fewer, Bigger, Better` approach continues to support the overall
strategy of the division. Softer market conditions in Australia impacted the    
result.                                                                         
Our fleet services business showed a strong overall improvement, supported by   
quality fleet growth.                                                           
Associates include our Phakisaworld and Sizwe BEE joint ventures and now also   
include our Subaru importation and distribution joint venture.                  
Handling                                                                        
                                                                                
                             Revenue                                            
Six months             Year                        
                             ended                  ended                       
                             31 Mar      31 Mar     30 Sep                      
R million                     2009        2008       2008                       
- Southern Africa              517         507       1 027                      
- Europe                      1 196       1 574      3 193                      
- United States               989          909       1 849                      
Trading                       2 702       2 990      6 069                      
Leasing*                      30           71         76                        
                             2 732       3 061      6 145                       
Share of associate income                                                       
                             Operating                                          
profit/(loss)                                      
                             Six months             Year                        
                             ended                  ended                       
                             31 Mar      31 Mar     30 Sep                      
R million                     2009        2008       2008                       
- Southern Africa             87           45         124                       
- Europe                      (31)         26         8                         
- United States               (20)         16         40                        
Trading                       36           87         172                       
Leasing*                      8            11        -                          
                             44           98         172                        
Share of associate income     2           -          3                          
Net operating                                      
                             assets                                             
                                                                                
                                                                                
31 Mar             30 Sep                          
R million                     2009               2008                           
- Southern Africa             474                 259                           
- Europe                      691                 636                           
- United States               660                 638                           
Trading                       1 825              1 533                          
Leasing*                      75                  76                            
                             1 900              1 609                           
Share of associate income                                                       
* Operating profit after deducting interest paid and net operating assets after 
deducting interest-bearing borrowings.                                          
In southern Africa the first half produced a strong result, however trading     
for the lift truck market is slowing in line with the contracting economy. The  
lift truck order book is down on the previous year. The good performance of the 
agriculture business was assisted by favourable rain patterns, declining        
interest rates, and stable food prices. The result has also been boosted by     
foreign exchange gains. High inventory levels are a timing issue related to     
deliveries from principals and are expected to reduce considerably over the     
next six months.                                                                
The overall lift truck markets in our European territories were down by some    
40%. The Netherlands and Belgium operations were significantly impacted by the  
market downturn but both remain profitable. The UK produced a loss in a         
difficult market. Assets have been reduced significantly in local currencies    
due to focus on working capital management, capital expenditure reduction and   
optimisation of rental fleets.                                                  
The overall market in the US is down by 43%. In this environment, the US        
business produced a loss with lower overall sales compared to the previous      
year, but market share has grown.                                               
Significant cost reductions have been achieved and further restructuring is     
currently underway in Europe and the US to remove additional costs and realign  
the expense base with current activity levels.                                  
Logistics                                                                       

                            Revenue                                             
                            Six months             Year                         
                            ended                  ended                        
31 Mar   31 Mar        30 Sep                       
R million                    2009     2008          2008                        
Southern Africa              1 119     631          1 970                       
Europe, Middle East and Asia  1 243    186          1 238                       
2 362     817          3 208                        
                            Operating                                           
                            profit/(loss)                                       
                            Six months             Year                         
ended                  ended                        
                            31 Mar   31 Mar        30 Sep                       
R million                    2009     2008          2008                        
Southern Africa               34       41            105                        
Europe, Middle East and Asia (1)       5             30                         
                            33        46            135                         
                            Net operating                                       
                            assets                                              

                                                                                
                            31 Mar             30 Sep                           
R million                    2009               2008                            
Southern Africa              505                 430                            
Europe, Middle East and Asia 878                 855                            
                            1 383               1 285                           
The African business has seen some impact as a result of the economic           
downturn however the supply chain management business has thus far proved to    
be resilient during this period. Organic growth is expected to continue         
.                                                                               
The prevailing economic conditions and the resultant drop in trade volumes      
has contributed to lower levels of activity in volume-based businesses in       
Europe, the Middle East and Asia. This is expected to continue throughout       
2009.                                                                           
Significant cost saving initiatives have been implemented throughout the        
division including staff reductions. In addition, considerable effort has       
been expended in relation to working capital management.                        
Notwithstanding the downturn, clients continue to express interest in           
the division`s service offering and a number of new engagements have been       
concluded. Management foresees further organic growth on a strategically        
focussed basis.                                                                 
Corporate                                                                       
                                                                                
Revenue                                          
                               Six months           Year                        
                               ended                ended                       
                               31 Mar   31 Mar      30 Sep                      
R million                       2009     2008        2008                       
Southern Africa                 28        33          83                        
Europe                          -        -           -                          
                               28        33          83                         
Share of associate income                                                       
                               Operating                                        
                               profit/(loss)                                    
                               Six months           Year                        
ended                ended                       
                               31 Mar   31 Mar      30 Sep                      
R million                       2009     2008        2008                       
Southern Africa                 (25)      2           (263)                     
Europe                          (13)      (8)         10                        
                                (38)    (6)         (253)                       
Share of associate income       -        -           1                          
                               Net operating                                    
assets                                           
                                                                                
                                                                                
                               31 Mar         30 Sep                            
R million                       2009           2008                             
Southern Africa                 584             513                             
Europe                          (319)           (229)                           
                               265             284                              
Share of associate income                                                       
In southern Africa the operating profit to March 2008 included a gain of        
R27 million attributable to a decrease in the group`s liability for PPC share   
options. The operating loss for September 2008 includes the BEE charge of       
R337 million.                                                                   
Dividend declaration for the six months ended 31 March 2009                     
Dividend Number 161                                                             
Notice is hereby given that the following dividend has been declared in respect 
of the year ended 31 March 2009: Number 161 (interim dividend) of 40 cents per  
ordinary share.                                                                 
In compliance with the requirements of Strate and the JSE Limited, the          
following dates are applicable.                                                 
Date declared                     Monday, 11 May 2009                           
Last day to trade cum dividend    Friday, 29 May 2009                           
First trading day ex dividend     Monday, 1 June 2009                           
Record date                       Friday, 5 June 2009                           
Payment date                      Monday, 8 June 2009                           
Share certificates may not be dematerialised or rematerialised between          
Monday, 1 June 2009 and Friday, 5 June 2009, both days inclusive.               
On behalf of the board                                                          
S Mngomezulu                                                                    
Secretary                                                                       
Condensed consolidated income statement                                         
                             Six months               Year                      
ended                    ended                     
                             31 Mar    31 Mar         30 Sep                    
                             2009      2008           2008                      
                             Reviewed  Reviewed       Audited                   
R million             Notes             Reclassified*                           
CONTINUING OPERATIONS                                                           
Revenue                       22 514    21 183          46 830                  
Operating profit              1 048     1 312          2 988                    
before item listed                                                              
below                                                                           
BEE transaction               (3)       -              (337)                    
charge                                                                          
Operating profit      3       1 045     1 312          2 651                    
Fair value            4       (74)      69             (80)                     
adjustments on                                                                  
financial instruments                                                           
Finance costs         5       (501)     (367)          (889)                    
Income from                    100       76             195                     
investments                                                                     
Profit before                  570      1 090          1 877                    
exceptional items                                                               
Exceptional items      6       17       (26)           (17)                     
Profit before                  587      1 064          1 860                    
taxation                                                                        
Taxation              7       (161)     (303)          (608)                    
Secondary taxation on 7       (30)      (44)           (67)                     
companies                                                                       
Profit after taxation          396       717           1 185                    
Income from                    76        18             72                      
associates and joint                                                            
ventures                                                                        
Net profit from                472       735           1 257                    
continuing operations                                                           
DISCONTINUED                                                                    
OPERATIONS                                                                      
(Loss)/profit from    11      (52)       307           (11)                     
discontinued                                                                    
operations                                                                      
Net profit for the             420      1 042          1 246                    
period                                                                          
Attributable to:                                                                
Minority shareholders          38        8              14                      
Barloworld Limited            382       1 034          1 232                    
shareholders                                                                    
420      1 042          1 246                     
Earnings per share                                                              
(cents)                                                                         
- basic                       183,3     506,4            602,2                  
- diluted                     182,0     498,6            594,5                  
Earnings per share                                                              
from continuing                                                                 
operations (cents)                                                              
- basic                       208,3     356,5          608,1                    
- diluted                     206,8     351,1          600,3                    
(Loss)/earnings per                                                             
share from                                                                      
discontinued                                                                    
operations (cents)                                                              
- basic                       (25,0)     149,9          (5,9)                   
- diluted                     (24,8)     147,6          (5,8)                   
* Reclassified for the treatment of car rental Scandinavia as a discontinued    
operation - refer note 19.                                                      
Refer note 2 for details of headline earnings per share calculation.            
Condensed consolidated balance sheet                                            
31 Mar     31 Mar     30 Sep                    
                                2009       2008       2008                      
R million                  Notes Reviewed   Reviewed   Audited                  
ASSETS                                                                          
Non-current assets               13 870     12 986     13 269                   
Property, plant and              8 417      7 383      8 056                    
equipment                                                                       
Goodwill                         2 476      2 246      2 421                    
Intangible assets                215         196        205                     
Investment in associates   9     1 274      1 107      1 095                    
and joint ventures                                                              
Finance lease receivables        409         674        436                     
Long-term financial        10     482        718        568                     
assets                                                                          
Deferred taxation assets         597         662        488                     
Current assets                   20 744     22 677     20 688                   
Vehicle rental fleet             1 735      4 447      1 934                    
Inventories                      8 807      7 625      7 495                    
Trade and other                  6 178      7 828      6 854                    
receivables                                                                     
Taxation                          92         3          11                      
Cash and cash equivalents  15    1 132      1 479      1 238                    
Assets classified as held  11    2 800      1 295      3 156                    
for sale                                                                        
Total assets                     34 614      35 663     33 957                  
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Share capital and premium        250         236        242                     
Other reserves                   4 123      4 431      3 745                    
Retained income                  8 887      8 802      8 861                    
Interest of shareholders         13 260     13 469     12 848                   
of Barloworld Limited                                                           
Minority interest                190         201        185                     
Interest of all            8     13 450     13 670     13 033                   
shareholders                                                                    
Non-current liabilities          7 007      6 730      6 252                    
Interest-bearing                 6 001      5 081      5 022                    
Deferred taxation                271         703        266                     
liabilities                                                                     
Provisions                       200         445        325                     
Other non-interest                535        501        639                     
bearing                                                                         
Current liabilities              14 157     15 263     14 672                   
Trade and other payables         7 107      7 774      7 335                    
Provisions                        745        714        731                     
Taxation                          418        322        344                     
Amounts due to bankers           4 122      6 413      4 266                    
and short-term loans                                                            
Liabilities directly       11    1 765       40        1 996                    
associated with assets                                                          
classified as held for                                                          
sale                                                                            
Total equity and                 34 614      35 663     33 957                  
liabilities                                                                     
Condensed consolidated cash flow statement                                      
                                   Six months ended    Year                     
ended                    
                                   31 Mar    31 Mar    30 Sep                   
                                   2009      2008      2008                     
R million                   Notes   Reviewed  Reviewed  Audited                 
Cash flow from operating                                                        
activities                                                                      
Operating cash flows before         1 972     2 585     5 281                   
movements in working                                                            
capital                                                                         
Increase in working capital         (777)     (1 640)   (1 547)                 
Cash generated from                 1 195     945       3 734                   
operations                                                                      
Realised fair value                 (74)      (18)      (157)                   
adjustments on financial                                                        
instruments                                                                     
Finance costs and                   (432)     (321)     (766)                   
investment income                                                               
Taxation paid                       (284)     (420)     (830)                   
Cash flow from operations           405        186      1 981                   
Dividends paid (including           (345)     (414)     (622)                   
minority shareholders)                                                          
Net cash from/(applied to)          60        (228)     1 359                   
operating activities                                                            
Net cash applied to                 (595)     (1 300)   (2 606)                 
investing activities                                                            
Acquisition of              12       11       (339)     (996)                   
subsidiaries, investments                                                       
and intangibles                                                                 
Acquisition of property,            (591)     (570)     (973)                   
plant and equipment                                                             
Net investment in fleet     14      (248)     (838)     (1 155)                 
leasing and equipment                                                           
rental assets                                                                   
Net investment in car       14       134      (856)     (736)                   
rental vehicles                                                                 
Net investment in leasing           25         53       (13)                    
receivables                                                                     
Proceeds on disposal of     13       4        1 077     1 098                   
subsidiaries, investments                                                       
and intangibles                                                                 
Proceeds on disposal of             70         173       169                    
property, plant and                                                             
equipment                                                                       
Net cash outflow before             (535)     (1 528)   (1 247)                 
financing activities                                                            
Net cash from financing             357       1 738     1 347                   
activities                                                                      
Ordinary shares issued              8         13         23                     
Funding of pension deficit          -         (759)      (759)                  
on merger of UK schemes                                                         
Increase in interest-               349       2 484     2 083                   
bearing liabilities                                                             
Net (decrease)/increase in          (178)      210       100                    
cash and cash equivalents                                                       
Cash and cash equivalents           1 238     1 201     1 201                   
at beginning of period                                                          
Cash and cash equivalents           31        -         -                       
held for sale at beginning                                                      
of period                                                                       
Effect of foreign exchange          57         154       54                     
rate movements                                                                  
Effect of unbundling                -          (86)      (86)                   
Freeworld Coatings on cash                                                      
balance                                                                         
Effect of cash balances             (16)      -          (31)                   
classified as held for sale                                                     
Cash and cash equivalents           1 132     1 479     1 238                   
at end of period                                                                
Condensed consolidated statement of recognised income and expense               
                                  31 Mar    31 Mar    30 Sep                    
                                  2009      2008      2008                      
R million                          Reviewed  Reviewed  Audited                  
Exchange gains on translation of    453      1 842      934                     
foreign operations                                                              
Translation reserves realised on   -         (200)     (201)                    
the disposal of foreign                                                         
subsidiaries                                                                    
(Loss)/gain on cash flow hedges    (110)      251       81                      
Deferred taxation on cash flow      20       (46)      (20)                     
hedges                                                                          
Net actuarial losses on post-      -         -         (96)                     
retirement benefit obligations                                                  
Net income recognised directly in   363      1 847      698                     
equity                                                                          
Profit for the period               420      1 042     1 246                    
Total recognised income and         783      2 889     1 944                    
expense for the year                                                            
Attributable to:                                                                
Minority shareholders               38        8         14                      
Barloworld Limited shareholders     745      2 881     1 930                    
                                   783      2 889     1 944                     
Salient features                                                                
Six months ended         Year ended                   
                          31 Mar      31 Mar       30 Sep                       
                          2009        2008         2008                         
                          Reviewed    Reviewed     Audited                      
Number of ordinary shares  208 687     204 561      208 171                     
in issue, net of treasury                                                       
shares (000)                                                                    
Net asset value per share  6 439       6 811        6 451                       
including investments at                                                        
fair value (cents)                                                              
Notes to the condensed consolidated financial statements                        
1. Basis of preparation                                                         
The condensed interim consolidated financial statements have been prepared      
in accordance with International Accounting Standard (IAS) 34 Interim           
Financial Reporting. The accounting policies and methods of computation used    
are consistent with those used for the group`s 2008 annual financial statements 
(which were prepared in accordance with International Financial Reporting       
Standards). No new or amended standards and interpretations have been adopted   
as at 31 March 2009.                                                            
Comparative numbers have been reclassified as per note 19.                      
Six months ended        Year ended                  
                            31 Mar       31 Mar     30 Sep                      
                            2009         2008       2008                        
R million                    Reviewed     Reviewed   Audited                    
2. Reconciliation of net                                                        
profit to headline earnings                                                     
Group                                                                           
Net profit attributable to    382         1 034      1 232                      
Barloworld shareholders                                                         
Adjusted for the following:                                                     
Profit on disposal of        (60)          (173)     (168)                      
discontinued operations                                                         
(IFRS 5)                                                                        
Costs associated with         1            -         -                          
disposal of subsidiaries                                                        
(IAS 27)                                                                        
Realisation of translation   -             (200)     (201)                      
reserve on disposal of                                                          
offshore subsidiaries (IAS                                                      
21)                                                                             
Profit on disposal of        (10)         (3)        (30)                       
properties (IAS 16)                                                             
Impairment of goodwill (IFRS -             33         343                       
3)                                                                              
(Reversal of)/impairment of  (7)           29         37                        
investments in associates                                                       
(IAS 28) and joint ventures                                                     
(IAS 31)                                                                        
Impairment of plant and      -             -          2                         
equipment (IAS 16)                                                              
Profit on sale of plant and  (4)          (5)        (1)                        
equipment excluding rental                                                      
assets (IAS 16) and                                                             
intangible assets (IAS 38)                                                      
Gross remeasurements         (80)         (319)      (18)                       
excluded from headline                                                          
earnings                                                                        
Total taxation effects of     3            41         42                        
remeasurements                                                                  
Net remeasurements excluded  (77)         (278)       24                        
from headline earnings                                                          
Headline earnings             305          756       1 256                      
Continuing operations                                                           
Profit from continuing        472          735       1 257                      
operations                                                                      
Minority shareholders`       (38)         (7)        (13)                       
interest in net profit from                                                     
continuing operations                                                           
Profit from continuing        434          728       1 244                      
operations attributable to                                                      
Barloworld Limited                                                              
Adjusted for the following                                                      
items in continuing                                                             
operations:                                                                     
Profit on disposal of        (10)         (3)        (30)                       
properties (IAS 16)                                                             
Impairment of goodwill (IFRS -             -          10                        
3)                                                                              
(Reversal of)/impairment of  (7)           29         35                        
investments in associates                                                       
(IAS 28) and joint ventures                                                     
(IAS 31)                                                                        
Impairment of plant and      -             -          2                         
equipment (IAS 16)                                                              
Profit on sale of plant and  (4)          (5)        (1)                        
equipment excluding rental                                                      
assets (IAS 16) and                                                             
intangible assets (IAS 38)                                                      
Gross remeasurements         (21)          21         16                        
excluded from headline                                                          
earnings from continuing                                                        
operations                                                                      
Total taxation effects of     3           -          (1)                        
remeasurements                                                                  
Net remeasurements excluded  (18)          21         15                        
from headline earnings from                                                     
continuing operations                                                           
Headline earnings from        416          749       1 259                      
continuing operations                                                           
Discontinued operations                                                         
(Loss)/profit from           (52)         307        (11)                       
discontinued operations                                                         
Minority shareholders`       -            (1)        (1)                        
interest in net profit from                                                     
discontinued operations                                                         
(Loss)/profit from           (52)          306       (12)                       
discontinued operations                                                         
attributable to Barloworld                                                      
Limited                                                                         
Adjusted for the following                                                      
items in discontinued                                                           
operations:                                                                     
Profit on disposal of        (60)          (173)     (168)                      
discontinued operations                                                         
(IFRS 5)                                                                        
Costs associated with         1           -          -                          
disposal of subsidiaries                                                        
(IAS 27)                                                                        
Realisation of translation   -             (200)      (201)                     
reserve on disposal of                                                          
offshore subsidiaries (IAS                                                      
21)                                                                             
Impairment of investments in -            -          2                          
associates (IAS 28) and                                                         
joint ventures (IAS 31)                                                         
Impairment of goodwill (IFRS -             33         333                       
3)                                                                              
Gross remeasurements         (59)         (340)      (34)                       
excluded from headline                                                          
earnings from discontinued                                                      
operations                                                                      
Total taxation effects of    -             41         43                        
remeasurements                                                                  
Net remeasurements excluded  (59)         (299)       9                         
from headline earnings from                                                     
discontinued operations                                                         
Headline earnings from                                                          
 discontinued operations    (111)         7         (3)                         
Weighted average number of                                                      
ordinary shares in issue                                                        
during the period (000)                                                         
- basic                      208 400      204 190    204 559                    
- diluted                    209 883      207 372    207 216                    
Headline earnings per share                                                     
(cents)                                                                         
- basic                       146,4        370,2       614,0                    
- diluted                     145,3       364,6        606,1                    
Headline earnings per share                                                     
from continuing operations                                                      
(cents)                                                                         
- basic                       199,6        366,8      615,5                     
- diluted                     198,2        361,2      607,6                     
Headline (loss)/earnings per                                                    
share from discontinued                                                         
operations (cents)                                                              
- basic                       (53,2)       3,4        (1,5)                     
- diluted                     (52,9)       3,4        (1,5)                     
3. Operating profit                                                             
Included in operating profit                                                    
from continuing operations                                                      
are:                                                                            
Cost of sales (including     17 296       16 354     36 074                     
allocation of depreciation)                                                     
Depreciation                  916          907       1 833                      
(Profit)/loss on sale of     (6)           9         (116)                      
rental assets                                                                   
Profit on sale of other      (4)          (5)        (3)                        
plant and equipment                                                             
4. Fair value adjustments on                                                    
financial instruments                                                           
Gains/(losses) arising from:                                                    
Investment in Pretoria       (4)          (45)       (114)                      
Portland Cement Limited                                                         
Forward exchange contracts   (76)          75         4                         
and other financial                                                             
instruments                                                                     
Translation of foreign        6            39         30                        
currency monetary items                                                         
                            (74)          69        (80)                        
5. Finance costs                                                                
Total finance cost           (591)        (444)      (1 042)                    
Leasing interest classified   90           77         153                       
as cost of sales                                                                
                            (501)        (367)      (889)                       

6. Exceptional items                                                            
Profit on disposal of         10           3          30                        
properties, investments and                                                     
subsidiaries                                                                    
Impairment of goodwill       -            -          (10)                       
Reversal/(impairment) of      7           (29)       (35)                       
investments                                                                     
Impairment of property,      -            -          (2)                        
plant and equipment                                                             
Gross exceptional             17          (26)       (17)                       
profit/(loss)                                                                   
Taxation on exceptional       (3)         -          1                          
items                                                                           
Net exceptional               14          (26)       (16)                       
profit/(loss) - continuing                                                      
operations                                                                      
-  discontinued operations    (1)         (33)       (335)                      
(net of taxation)                                                               
Net exceptional               13          (59)       (351)                      
profit/(loss)                                                                   
7. Taxation                                                                     
Taxation per income         (161)         (303)      (608)                      
statement                                                                       
Prior year taxation         (4)           (2)        (5)                        
Taxation on exceptional      3            -          (1)                        
items                                                                           
Taxation on profit before   (162)         (305)      (614)                      
STC, prior year taxation                                                        
and exceptional items for                                                       
continuing operations                                                           
STC on normal dividends     (30)          (44)       (67)                       
paid                                                                            
Secondary taxation on       (30)          (44)       (67)                       
companies for continuing                                                        
operations                                                                      
Profit before exceptional    570          1 090      1 877                      
items                                                                           
Dividends received          (9)           (14)       (20)                       
Profit before exceptional    561          1 076      1 857                      
items and dividends                                                             
received for continuing                                                         
operations                                                                      
Effective taxation rate                                                         
excluding exceptional                                                           
items, prior year taxation                                                      
and dividends received for                                                      
continuing operations (%)                                                       
- excluding STC             28,9          28,3       33,1                       
- including STC             34,2          32,3       36,7                       
8. Interest of all                                                              
shareholders                                                                    
Balance at the beginning of 13 033        11 221     11 221                     
the period                                                                      
Net income recognised        363          1 847       698                       
directly in equity                                                              
Net profit for the period    420          1 042      1 246                      
Purchase of minority        -             -           136                       
shareholding in                                                                 
subsidiaries                                                                    
Reclassifications and other (32)           30         63                        
reserve movements                                                               
Dividends/capital           (345)         (414)      (622)                      
distribution on ordinary                                                        
shares                                                                          
BEE charge in terms of IFRS  3            -           337                       
2                                                                               
Effect of coatings          -             (69)       (69)                       
unbundling                                                                      
Shares issued in current     8             13         23                        
period                                                                          
Interest of shareholders at 13 450        13 670     13 033                     
the end of the period                                                           
                                    Six months ended                            
                                    31 Mar 2009                                 
                                    Market          Book                        
value/          value                       
                                    Directors`                                  
                                    valuation                                   
R million                            Reviewed                                   
9. Investment in associates and                                                 
joint ventures                                                                  
Joint ventures                        719             547                       
Unlisted associates                   247             242                       
966              789                        
Loans and advances                                   485                        
                                                    1 274                       
                                                                                
10. Long-term financial assets                                                  
Listed investments*                   100             100                       
Unlisted investments                  46              46                        
                                    146              146                        
Other long-term financial assets                      336                       
                                                    482                         
                                    Six months ended                            
                                    31 Mar 2008                                 
Market          Book                        
                                    value/          value                       
                                    Directors`                                  
                                    valuation                                   
R million                            Reviewed                                   
9. Investment in associates and                                                 
joint ventures                                                                  
Joint ventures                        689             226                       
Unlisted associates                   197             196                       
                                     886             422                        
Loans and advances                                    685                       
                                                    1 107                       

10. Long-term financial assets                                                  
Listed investments*                   233             233                       
Unlisted investments                  28              28                        
261             261                        
Other long-term financial assets                      457                       
                                                     718                        
                                    Year ended                                  
30 Sep 2008                                 
                                    Market          Book                        
                                    value/          value                       
                                    Directors`                                  
valuation                                   
                                    Audited                                     
R million                                                                       
9. Investment in associates and                                                 
joint ventures                                                                  
Joint ventures                        711             404                       
Unlisted associates                   461             186                       
                                     1 172           590                        
Loans and advances                                    505                       
                                                    1 095                       
                                                                                
10. Long-term financial assets                                                  
Listed investments*                   160             160                       
Unlisted investments                  47              47                        
                                     207             207                        
Other long-term financial assets                      361                       
568                        
* Includes PPC shares held amounting to R100 million (September 2008:           
R160 million and March 2008: R233 million) for the commitment to deliver        
PPC shares to option holders following the unbundling of PPC.                   
Six months ended      Year ended                   
                             31 Mar      31 Mar    30 Sep                       
                             2009        2008      2008                         
R million                     Reviewed    Reviewed  Audited                     
11. Discontinued operations                                                     
and assets classified as held                                                   
for sale                                                                        
Following the decision to                                                       
dispose of the car rental                                                       
Scandinavia business it has                                                     
been classified as a                                                            
discontinued operation.                                                         
Results from discontinued                                                       
operations are as follows:                                                      
Revenue                        529        1 218     1 900                       
Operating (loss)/profit       (105)        59        81                         
Fair value adjustments on     -           (1)       (3)                         
financial instruments                                                           
Finance costs                 (34)        (43)      (91)                        
Income from investments        3           7         13                         
(Loss)/profit before          (136)        22       -                           
exceptional items                                                               
Exceptional items              (1)        (33)      (335)                       
Loss before taxation          (137)       (11)      (335)                       
Taxation                       25         (19)      (7)                         
Loss after taxation           (112)       (30)      (342)                       
Income from associates and    -            5         5                          
joint ventures                                                                  
Net loss of discontinued      (112)       (25)      (337)                       
operation before profit on                                                      
disposal                                                                        
Profit on disposal of         -            373       369                        
discontinued operations                                                         
(including realisation of                                                       
translation reserve)                                                            
Taxation effect on disposal   -            (41)     (43)                        
Release of contingency         60         -         -                           
provision on prior year                                                         
disposal                                                                        
Net profit on disposal of      60          332       326                        
discontinued operations after                                                   
taxation                                                                        
(Loss)/profit from            (52)         307      (11)                        
discontinued operations per                                                     
income statement                                                                
Segmental analysis of discontinued operations:                                  
                            Revenue                                             
                            Six months               Year                       
ended                    ended                      
R million                    31 Mar 09      31 Mar 08 30 Sep 08                 
Car rental Scandinavia        529            508      1 174                     
Coatings                     -               517       517                      
Scientific                   -               193       209                      
Total discontinued            529           1 218     1 900                     
operations                                                                      
                                                                                
Operating (loss)/profit                             
                            Six months               Year                       
                            ended                    ended                      
R million                    31 Mar 09      31 Mar 08 30 Sep 08                 
Car rental Scandinavia       (105)          (33)      (10)                      
Coatings                     -              78         78                       
Scientific                   -              14         13                       
Total discontinued           (105)           59        81                       
operations                                                                      
                                                                                
                            Net operating assets                                
                            Six months               Year                       
ended                    ended                      
R million                    31 Mar 09      31 Mar 08 30 Sep 08                 
Car rental Scandinavia       1 950          2 762     2 208                     
Coatings                     -              -         -                         
Scientific                   -              -         -                         
Total discontinued           1 950          2 762     2 208                     
operations                                                                      
                            Six months ended         Year ended                 
31 Mar        31 Mar     30 Sep                     
                            2009          2008       2008                       
R million                    Reviewed      Reviewed   Audited                   
The cash flows from the                                                         
discontinued operations are                                                     
as follows:                                                                     
Cash flows from operating     102           (287)      289                      
activities                                                                      
Cash flows from investing      88           987        689                      
activities                                                                      
Cash flows from financing     (206)         (761)      (553)                    
activities                                                                      
The major classes of assets                                                     
and liabilities comprising                                                      
the disposal group and other                                                    
assets classified as held                                                       
for sale are as follows:                                                        
Property, plant and          2 345         1 165      2 455                     
equipment, intangibles and                                                      
vehicle rental fleet                                                            
Inventories                  -              114        117                      
Trade and other current       439          -           521                      
receivables                                                                     
Deferred tax assets          -             -           11                       
Cash and cash equivalents     16           -           31                       
Tax overpaid                 -             -           8                        
Finance lease receivables    -              16         13                       
Assets of disposal group     2 800         1 295      3 156                     
held for sale                                                                   
Interest-bearing liabilities (1 132)       -          (1 356)                   
Other non-interest-bearing   (146)         -          (176)                     
liabilities                                                                     
Trade and other payables     (487)         (40)       (464)                     
Total liabilities associated (1 765)       (40)       (1 996)                   
with assets classified as                                                       
held for sale                                                                   
Net assets classified as     1 035         1 255      1 160                     
held for sale                                                                   
Per business segment:                                                           
Continuing operations                                                           
Equipment                     50            450        55                       
Automotive                    230           290        261                      
Handling                      63            515        42                       
Logistics                     2            -          -                         
Total continuing operations   345          1 255       358                      
Discontinued operations                                                         
Car rental Scandinavia1       690          -           802                      
Total group                  1 035         1 255      1 160                     
1  A decision has been taken to sell the car rental Scandinavian business.      
A plan has been formulated and an agreement has been signed between Barloworld  
and merchant bankers authorising the latter to seek buyers for the business.    
                            Six months ended         Year ended                 
31 Mar        31 Mar     30 Sep                     
                            2009          2008       2008                       
R million                    Reviewed      Reviewed   Audited                   
12. Acquisition of                                                              
subsidiaries, investments                                                       
and intangibles                                                                 
Inventories acquired         -              335        335                      
Receivables acquired         -              105        327                      
Payables, taxation and       -              (310)      (526)                    
deferred taxation acquired                                                      
Goodwill and intangibles     -              135       -                         
acquired                                                                        
Borrowings net of cash       -              (256)      (256)                    
Property, plant and          -              254        532                      
equipment and other non-                                                        
current assets                                                                  
Total net assets acquired    -              263        412                      
Less: Existing share of net  -              (234)      (234)                    
assets of joint venture                                                         
before acquisition and                                                          
minority shareholders`                                                          
interest                                                                        
Net assets acquired          -              29         178                      
Goodwill arising on          -              4          566                      
acquisition                                                                     
Total purchase consideration -              33         744                      
Less: Non-cash purchase      -              (33)       (33)                     
consideration                                                                   
Net cash cost of subsidiary  -             -           711                      
acquired                                                                        
Investments and intangibles   (11)          339        285                      
(repaid)/acquired                                                               
Cash amounts paid to acquire  (11)          339        996                      
subsidiaries and investments                                                    
13. Proceeds on disposal of                                                     
subsidiaries, investments                                                       
and intangibles                                                                 
Inventories disposed          96            258        271                      
Finance lease receivables    -             -           259                      
disposed                                                                        
Receivables disposed          52            274        298                      
Payables, taxation and        (31)          (188)      (209)                    
deferred taxation balances                                                      
disposed                                                                        
Borrowings net of cash        (117)         65         (189)                    
Property, plant and           4             295        322                      
equipment, non-current                                                          
assets, goodwill and                                                            
intangibles                                                                     
Net assets disposed           4             704        752                      
Less: Non-cash consideration  (2)          -           (26)                     
of deconsolidation of                                                           
subsidiary                                                                      
Total net assets disposed     2             704        726                      
Profit on disposal           -              373        370                      
Net cash proceeds on          2             1 077      1 096                    
disposal of subsidiaries                                                        
Proceeds on disposal of       2            -           2                        
investments and intangibles                                                     
Cash proceeds on disposal of  4            1 077      1 098                     
subsidiaries, investments                                                       
and intangibles                                                                 
On 1 November 2008 50% of the company`s shareholding in Subaru Southern         
Africa (Pty) Limited was sold to Japan`s Toyota Tsusho Corporation. The sale    
has resulted in Subaru becoming a joint venture and will no longer be           
consolidated by the group.                                                      
                            Six months ended         Year ended                 
                            31 Mar        31 Mar     30 Sep                     
2009          2008       2008                       
R million                    Reviewed      Reviewed   Audited                   
14. Net investment in rental                                                    
assets and car hire vehicles                                                    
Rental assets                 248           838       1 155                     
 Additions                  1 239         1 318      2 983                      
 Proceeds on disposals      (991)         (480)      (1 828)                    
Car hire vehicles            (134)          856        736                      
Additions                  1 503         2 486      4 515                      
 Proceeds on disposals      (1 637)       (1 630)    (3 779)                    
                                                                                
15. Cash and cash                                                               
equivalents                                                                     
Cash balances not available   407           368        292                      
for use due to reserving and                                                    
other restrictions                                                              

16. Commitments                                                                 
Capital commitments to be     928          1 925      1 084                     
incurred                                                                        
Contracted                  735          1 202       953                       
 Approved but not yet        193           723        131                       
contracted                                                                      
Operating lease commitments  2 077         2 109      2 278                     
Share buy-back and           -              5         -                         
repurchase commitments of                                                       
joint ventures                                                                  
Capital expenditure will be                                                     
financed by funds generated                                                     
by the business, existing                                                       
cash resources and borrowing                                                    
facilities available to the                                                     
group.                                                                          
17. Contingent liabilities                                                      
Bills, lease and hire-                                                          
purchase agreements                                                             
discounted with                                                                 
recourse, other guarantees   1 134         1 234      1 066                     
and claims                                                                      
Litigation, current or                                                          
pending, is not considered                                                      
likely to have a material                                                       
adverse effect on the group.                                                    
Buy-back and repurchase       303           507        517                      
commitments*                                                                    
* The related assets are estimated to have a value of at least equal to the     
commitment.                                                                     
The group has given guarantees to the purchaser of the coatings Australian      
business relating to environmental claims. The guarantees will expire in 2016   
and are limited to the sales price received for the business. Freeworld Coatings
Limited is responsible for the first A$5 million of any claims arising in terms 
of the unbundling agreement.                                                    
Warranties and guarantees have been given as a consequence of the various       
disposals completed during 2007 and 2008. None are expected to have a material  
impact on the financial results of the group.                                   
There are no material contingent liabilities in joint venture companies.        
18. Related party transactions                                                  
Other than the impact of the disposal and unbundling of businesses per note 11, 
and the disposal of 50% of Subaru Southern Africa (Proprietary) Limited per note
13, there has been no significant change in related party relationships since   
the previous year.                                                              
19. Comparative information                                                     
The March 2008 comparative information has been reclassified for the            
treatment of car rental Scandinavia as a discontinued operation.                
The aggregate effect of the above changes on the annual financial statements    
for the period ended 31 March 2008:                                             
                                    Reclassification                            
                        Previously  of discontinued                             
R million                 stated     operation         Restated                 
                                                                                
Income statement                                                                
Revenue                   21 691     (508)              21 183                  
Operating profit          1 279        33               1 312                   
Fair value adjustments     69        -                   69                     
on financial                                                                    
instruments                                                                     
Finance costs            (395)         28              (367)                    
Income from investments    79        (3)                 76                     
Profit before             1 032        58               1 090                   
exceptional items                                                               
Exceptional items        (59)          33              (26)                     
Profit before taxation     973         91               1 064                   
Taxation                 (333)       (14)              (347)                    
Profit after taxation      640         77                717                    
Income from associates     18        -                   18                     
and joint ventures                                                              
Net profit from            658         77                735                    
continuing operations                                                           
Profit from               384        (77)               307                     
discontinued operations                                                         
Net profit for the        1 042      -                  1 042                   
period                                                                          
Attributable to:                                                                
Minority shareholders      8         -                   8                      
Barloworld Limited        1 034      -                  1 034                   
shareholders                                                                    
1 042       -                  1 042                    
Earnings per share       506,4       -                 506,4                    
(cents) - basic                                                                 
Earnings per share       498,6       -                 498,6                    
(cents) - diluted                                                               
Earnings per share from                                                         
continuing operations                                                           
(cents)                                                                         
Earnings per share       318,8        37,7             356,5                    
(cents) - basic                                                                 
Earnings per share       313,9        37,2             351,1                    
(cents) - diluted                                                               
Earnings per share from                                                         
discontinued operations                                                         
(cents)                                                                         
Earnings per share       187,6        (37,7)           149,9                    
(cents) - basic                                                                 
Earnings per share       184,7        (37,1)           147,6                    
(cents) - diluted                                                               
The restatement has not affected the balance sheet for 31 March 2008.           
The restatements have not impacted on cash flows.                               
20. Auditor`s review                                                            
Deloitte & Touche has reviewed these interim results. The unmodified review     
opinion is available for inspection at the company`s registered office.         
Segmental summary                                                               
                          Revenue                                               
                          Six months ended         Year ended                   
                          31 Mar 09    31 Mar 08   30 Sep 08                    
R million                  Reviewed     Reviewed    Audited                     
Equipment                  9 095        9 182       20 389                      
Automotive                 8 297        8 090       17 005                      
Handling                   2 732        3 061       6 145                       
Logistics                  2 362         817        3 208                       
Corporate                   28           33          83                         
Total continuing           22 514       21 183      46 830                      
operations                                                                      
Southern Africa            14 589       12 778      29 166                      
Europe                     5 676        6 093       12 965                      
United States               989          909        1 850                       
Australia & Asia           1 260        1 403       2 849                       
Total continuing           22 514       21 183      46 830                      
operations                                                                      
                          Operating profit/(loss)                               
                          Six months ended         Year ended                   
31 Mar 09    31 Mar 08   30 Sep 08                    
R million                  Reviewed     Reviewed    Audited                     
Equipment                  686           864        2 057                       
Automotive                 320           310         540                        
Handling                   44            98          172                        
Logistics                  33            46          135                        
Corporate                  (38)         (6)         (253)                       
Total continuing           1 045        1 312       2 651                       
operations                                                                      
Southern Africa            1 135         897        1 967                       
Europe                     (82)          366         586                        
United States              (20)          16          36                         
Australia & Asia           12            33          62                         
Total continuing           1 045        1 312       2 651                       
operations                                                                      
                                                                                
Fair value adjustments                                
                          on financial                                          
                          instruments                                           
                          Six months ended         Year ended                   
31 Mar 09    31 Mar 08   30 Sep 08                    
R million                  Reviewed     Reviewed    Audited                     
Equipment                  (40)          103         49                         
Automotive                 2             8           4                          
Handling                   (32)          (2)         (25)                       
Logistics                  -            -           1                           
Corporate                  (4)          (40)        (109)                       
Total continuing           (74)          69         (80)                        
operations                                                                      
Southern Africa            (78)          70         (88)                        
Europe                     4             (1)         8                          
United States              -            -           -                           
Australia & Asia           -            -           -                           
Total continuing           (74)          69         (80)                        
operations                                                                      
                          Segment result: Operating                             
profit/(loss) including fair                          
                          value adjustments                                     
                          Six months ended        Year ended                    
                          31 Mar 09    31 Mar 08  30 Sep 08                     
R million                  Reviewed     Reviewed   Audited                      
Equipment                  646           967       2 106                        
Automotive                 322           318        544                         
Handling                   12            96         147                         
Logistics                  33            46         136                         
Corporate                  (42)         (46)       (362)                        
Total continuing           971          1 381      2 571                        
operations                                                                      
Southern Africa            1 057         967       1 879                        
Europe                     (78)          365        594                         
United States              (20)          16         36                          
Australia & Asia           12            33         62                          
Total continuing           971          1 381      2 571                        
operations                                                                      
                          Operating margin (%)                                  
                          Six months ended        Year ended                    
31 Mar 09    31 Mar 08  30 Sep 08                     
R million                  Reviewed     Reviewed   Audited                      
Equipment                  7,5          9,4        10,1                         
Automotive                 3,9          3,8        3,2                          
Handling                   1,6          3,2        2,8                          
Logistics                  1,4          5,6        4,2                          
Corporate                                                                       
Total continuing           4,6          6,2        5,7                          
operations                                                                      
Southern Africa            7,8          7,0        6,7                          
Europe                     (1,4)        6,0        4,5                          
United States              (2,0)        1,8        1,9                          
Australia & Asia           0,9          2,4        2,2                          
Total continuing           4,6          6,2        5,7                          
operations                                                                      
                          Net operating assets/                                 
(liabilities)                                         
                                                                                
                          31 Mar 09           30 Sep 08                         
R million                  Reviewed            Audited                          
Equipment                  10 170              9 150                            
Automotive                 5 803               6 048                            
Handling                   1 900               1 609                            
Logistics                  1 383               1 285                            
Corporate                  265                  284                             
Total continuing           19 521              18 376                           
operations                                                                      
Southern Africa            11 925              10 445                           
Europe                     5 953               6 330                            
United States               636                 618                             
Australia & Asia           1 007                983                             
Total continuing           19 521              18 376                           
operations                                                                      
Corporate information                                                           
Registered office and business address                                          
Barloworld Limited                                                              
180 Katherine Street                                                            
PO Box 782248                                                                   
Sandton                                                                         
2146, South Africa                                                              
Tel: +27 11 445 1000                                                            
Email: invest@barloworld.com                                                    
Transfer secretaries - South Africa                                             
Link Market Services South Africa                                               
(Proprietary) Limited                                                           
(Registration number 2000/007239/07)                                            
11 Diagonal Street                                                              
Johannesburg, 2001                                                              
(PO Box 4844, Johannesburg)                                                     
Tel: +27 11 630 0000                                                            
Registrars - United Kingdom                                                     
Equiniti Limited                                                                
Aspect House, Spencer Road                                                      
Lancing, West Sussex                                                            
BN99 6DA, England                                                               
Tel: +44 190 383 3381                                                           
Transfer secretaries - Namibia                                                  
Transfer Secretaries (Proprietary) Limited                                      
(Registration number 93/713)                                                    
Shop 8, Kaiser Krone Centre                                                     
Post Street Mall                                                                
Windhoek, Namibia                                                               
(PO Box 2401, Windhoek, Namibia)                                                
Tel: +264 61 227 647                                                            
www.barloworld.com                                                              
Date: 11/05/2009 07:32:28 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: