Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 25 May 2009, 7:05 ABL / ABLP - African Bank Investments - Unaudited Interim Results And Cash
ABL   ABLP
ABL                                                                             
ABL / ABLP - African Bank Investments - Unaudited Interim Results And Cash      
              Dividend Declaration For The Period Ended 31 March 2009           
African Bank Investments Limited                                                
(Incorporated in the Republic of South Africa)                                  
(Registered bank controlling company)                                           
(Registration number 1946/021193/06)                                            
(Ordinary share code: ABL)   (ISIN: ZAE000030060)                               
(Preference share code: ABLP)   (ISIN: ZAE000065215)                            
UNAUDITED INTERIM RESULTS AND CASH DIVIDEND DECLARATION FOR THE PERIOD ENDED 31 
MARCH 2009                                                                      
FEATURES                                                                        
-    Significant progress achieved in respect of strategic objectives           
-    Headline earnings of R937 million (H1 2008: R805 million)                  
-    Headline earnings per share of 116.6 cents (H1 2008: 125.1 cents)          
-    Dividend per share declared of 85 cents (H1 2008: 105 cents)               
STRATEGIC OVERVIEW                                                              
ABIL`s strategic objective is to expand and dominate its chosen markets by      
growing its business to significant scale and translating the resultant         
efficiencies into greater value for customers. During the six months ended 31   
March 2009, significant progress was achieved in respect of this strategic      
objective.                                                                      
African Bank continued to implement and refine its price differentiation, risk  
segmentation and price reduction strategies, notwithstanding external market    
pressures, and was rewarded with a steadily growing customer base and solid     
financial performance. Importantly, asset quality has been maintained, while a  
conservative approach to liability and capital management has negated much of   
the impact of the broader dislocation in the capital markets.                   
While Ellerines` financial performance is below expectations, the business has  
achieved significant progress towards its strategic objective of providing      
quality merchandise at the right price, complemented by a differentiated risk-  
based credit offering. The rationalised management structure has been bedded    
down, new skills have been introduced into merchandise management, and the store
footprint continues to be optimised. In addition, the development of a          
strategically aligned supply chain is on track.                                 
While the pace of the full integration of Ellerines` financial services         
activities into African Bank has been somewhat slower than anticipated, the     
insights and experience gained thus far bode well for the opportunities that    
this amalgamation will ultimately provide.                                      
GROUP FINANCIAL HIGHLIGHTS                                                      
ABIL increased its headline earnings by 16% to R937 million (H1 2008: R805      
million) for the six months ended 31 March 2009. Headline earnings per share    
declined by 7% to 116.6 cents (H1 2008: 125.1 cents), due to the impact of the  
higher weighted number of ordinary shares issued to acquire Ellerines.          
Return on equity (RoE) declined to 15.8% (H1 2008: R23.1%), again a function of 
the enlarged equity base. Net asset value per share remained essentially        
unchanged, at 1 484 cents (H1 2008: 1 486 cents). An interim dividend of 85     
cents has been declared, 19% lower than the previous comparable period.         
The African Bank business unit increased its headline earnings by 15% to R747   
million (H1 2008: R652 million), and generated a RoE of 56.8%. Ellerines        
reported headline earnings of R190 million for the six month period, against    
R153 million in the previous three month period.                                
ABIL GROUP FINANCIAL HIGHLIGHTS                                                 
for the six months ended 31 March 2009                                          
                                     ABIL          African                      
                             %       consolidated  Bank                         
change  unaudited     unaudited                    
                             from    6 months to   6 months to                  
                             Mar     31 Mar        31 Mar                       
                             2008    2009          2009                         
Key shareholder                                                                 
ratios                                                                          
Profit for the     R million  16      958           775                         
period                                                                          
Basic earnings     R million  16      930           747                         
attributable to                                                                 
ordinary                                                                        
shareholders                                                                    
Basic earnings per cents      (7)     115.7         150.2                       
share                                                                           
Fully diluted      cents      (7)     115.7         150.2                       
basic earnings per                                                              
share                                                                           
Headline earnings  R million  16      937           747                         
Headline earnings  cents      (7)     116.6         150.2                       
per share                                                                       
Fully diluted      cents      (7)     116.6         150.2                       
headline earnings                                                               
per share                                                                       
Number of ordinary million    1       803.7         497.4                       
shares in issue                                                                 
(net of treasury                                                                
shares)                                                                         
Weighted number of million    25      803.7         497.4                       
ordinary shares in                                                              
issue                                                                           
Fully diluted      million    25      803.8         497.5                       
number of ordinary                                                              
shares in issue                                                                 
Number of          million    0       5.0                                       
preference shares                                                               
in issue                                                                        
Average ordinary   R million  70      11 849        2 631                       
shareholders`                                                                   
equity                                                                          
Return on equity   %                  15.8          56.8                        
Economic           R million  (104)   (11)          537                         
profit/(loss)                                                                   
Net asset value    cents      (0)     1 483.8                                   
per ordinary share                                                              
Tangible net asset cents      3       685.7                                     
value per ordinary                                                              
share                                                                           
Dividends per                                                                   
ordinary share                                                                  
Interim - declared cents      (19)    85                                        
Dividend cover     times              1.4                                       
Payment ratio      %                  73                                        
Dividends per                                                                   
preference share                                                                
Interim - declared cents      (10)    475                                       
                                                                                

                                                   ABIL                         
                             Ellerines             consolidated                 
                             unaudited             unaudited                    
6 months to           6 months to                  
                             31 Mar                31 Mar                       
                             2009                  2008                         
Key shareholder                                                                 
ratios                                                                          
Profit for the     R million  183                   828                         
period                                                                          
Basic earnings     R million  183                   805                         
attributable to                                                                 
ordinary                                                                        
shareholders                                                                    
Basic earnings per cents      59.7                  125.1                       
share                                                                           
Fully diluted      cents      59.7                  125.0                       
basic earnings per                                                              
share                                                                           
Headline earnings  R million  190                   805                         
Headline earnings  cents      62.0                  125.1                       
per share                                                                       
Fully diluted      cents      62.0                  125.0                       
headline earnings                                                               
per share                                                                       
Number of ordinary million    306.3                 792.0                       
shares in issue                                                                 
(net of treasury                                                                
shares)                                                                         
Weighted number of million    306.3                 643.7                       
ordinary shares in                                                              
issue                                                                           
Fully diluted      million    306.3                 643.9                       
number of ordinary                                                              
shares in issue                                                                 
Number of          million                          5.0                         
preference shares                                                               
in issue                                                                        
Average ordinary   R million  9 218                 6 962                       
shareholders`                                                                   
equity                                                                          
Return on equity   %          4.1                   23.1                        
Economic           R million  (547)                 265                         
profit/(loss)                                                                   
Net asset value    cents                            1 486.4                     
per ordinary share                                                              
Tangible net asset cents                            667.1                       
value per ordinary                                                              
share                                                                           
Dividends per                                                                   
ordinary share                                                                  
Interim - declared cents                            105                         
Dividend cover     times                            1.2                         
Payment ratio      %                                84                          
Dividends per                                                                   
preference share                                                                
Interim - declared cents                            525                         
                                                                                
                                                                                
African                                            
                             Bank                  Ellerines                    
                             unaudited             unaudited                    
                             6 months to           3 months to                  
31 Mar                31 Mar                       
                             2008                  2008                         
Key shareholder                                                                 
ratios                                                                          
Profit for the     R million  675                   153                         
period                                                                          
Basic earnings     R million  652                   153                         
attributable to                                                                 
ordinary                                                                        
shareholders                                                                    
Basic earnings per cents      131.1                 104.4                       
share                                                                           
Fully diluted      cents      131.1                 104.4                       
basic earnings per                                                              
share                                                                           
Headline earnings  R million  652                   153                         
Headline earnings  cents      131.1                 104.4                       
per share                                                                       
Fully diluted      cents      131.1                 104.4                       
headline earnings                                                               
per share                                                                       
Number of ordinary million    497.3                 294.7                       
shares in issue                                                                 
(net of treasury                                                                
shares)                                                                         
Weighted number of million    497.2                 146.5                       
ordinary shares in                                                              
issue                                                                           
Fully diluted      million    497.3                 146.5                       
number of ordinary                                                              
shares in issue                                                                 
Number of          million                                                      
preference shares                                                               
in issue                                                                        
Average ordinary   R million  2 341                 9 241                       
shareholders`                                                                   
equity                                                                          
Return on equity   %          55.7                  6.6                         
Economic           R million  471                   (205)                       
profit/(loss)                                                                   
Net asset value    cents                                                        
per ordinary share                                                              
Tangible net asset cents                                                        
value per ordinary                                                              
share                                                                           
Dividends per                                                                   
ordinary share                                                                  
Interim - declared cents                                                        
Dividend cover     times                                                        
Payment ratio      %                                                            
Dividends per                                                                   
preference share                                                                
Interim - declared cents                                                        
                                                                                
                                                                                
BUSINESS UNIT RESULTS ANALYSIS                                                  
African Bank:                                                                   
-    Sales of new loans grew 11%, driven by volume growth of 13%, whilst loan   
sizes fell by 1% and average term remained steady. Gross advances grew by 17%   
over this six month period.                                                     
-    The overall yield earned on gross advances fell by 4.7% compared to H1     
2008, and declined by 2.7% against H2 2008.                                     
-    The bad debt charge for the period improved to 10.4% (H1 2008: 10.7%) of   
average advances.                                                               
-    Operating costs increased by 7% to R677 million (H1 2008: R630 million)    
whilst cost to average advances fell to 7.7% for the period (H1 2008: 10.2%) due
to the higher rate of growth in the advances book.                              
-    Total funding liabilities grew by 43% to R14.9 billion (H1 2008: R10.4     
billion) whilst the average funding rate increased to 11.7% (H1 2008: 10.2%)    
resulting in the cost of funding climbing by 74% to R830 million (H1 2008: R476 
million).                                                                       
Ellerines                                                                       
Retail                                                                          
-    Sales of merchandise at R2 302 million is 20.5% lower than the prior       
comparable (i.e. six month) period, with cash and credit sales falling by 19.7% 
and 21.2% respectively. Generally weaker demand, a smaller store footprint and  
lower credit approvals, as well as the inflated base of the previous comparable 
period all contributed to the lower sales.                                      
-    Gross margins remained steady at 43.7%, with improvements in the           
merchandise offering and mix effects beginning to impact positively.            
-    Operating costs declined by 12.0% to R1 193 million, with good progress    
made across all cost categories.                                                
Financial services                                                              
-    Advances grew by 5% to R5 269 million (H1 2008: R5 018 million).           
-    The total income yield earned on advances reduced to 49.9% (H1 208: 53.5%),
as a result of the deliberate price reduction strategy implemented, with further
reductions currently underway.                                                  
-    The bad debt charge as a percentage of average advances was 16.5% (H1 2008:
11.4%) after the fair value provision release, or 22.7% prior to the fair value 
provision release.                                                              
CAPITAL MANAGEMENT                                                              
As at 31 March 2009, ABIL`s internal capital model indicated an optimal level of
regulatory capital for the ABIL group of R5.6 billion, or 27.0% of assets at    
risk.                                                                           
Against this, ABIL`s higher total capital base of R6.3 billion (after           
impairments for goodwill, trademarks and dividends declared) represents a       
significant competitive advantage, which will enable the group to maintain its  
growth momentum and to pursue its strategic objectives, irrespective of the     
vagaries of the prevailing economic cycle.                                      
                                    31 Mar    30 Sep  31 Mar                    
R million                            2009       2008   2008                     
Assets at risk                       20 687    17 857  16 128                   
Optimal capital required             5 584     4 825   4 241                    
 % of assets at risk                27.0      27.0    26.3                      
Actual qualifying capital            6 341     5 804   5 615                    
 % of assets at risk                30.7      32.5    34.8                      
DIVIDENDS                                                                       
ABIL has declared an interim dividend of 85 cents per share, a decline of 19%   
(H1 2008: 105 cents per share). The ordinary dividend cover has increased from  
1.2 times to 1.4 times, representing a payout ratio of 73% of headline earnings 
per share. As previously communicated, it is anticipated that the dividend cover
will rise to approximately 1.5 times by 2011, in order to support the relatively
buoyant growth at African Bank, and a recovery in growth at Ellerines.          
LOOKING AHEAD                                                                   
The first half of the 2009 financial year has yielded steady progress in respect
of ABIL`s long-term strategic objectives, notwithstanding the weaker external   
environment and the significant ongoing investment in restructuring Ellerines.  
The group continues to gain valuable insights from the current credit cycle, and
is confident that the quality of the strategic decisions currently being        
implemented will be reflected in superior financial returns over time.          
The group does not expect any material improvement in trading conditions over   
the balance of the current financial year and has established an appropriate    
operational plan to reflect this. Focus will be given to the further integration
of financial services activities across the group, as well as the continued     
revitalisation of Ellerines` core retail activities and refinement of the bank`s
underwriting and collections processes.                                         
We expect an improvement in financial performance for the full financial year,  
driven by a gradual recovery in volumes and asset quality at Ellerines, and     
continued steady progress at African Bank.                                      
BEE STATUS                                                                      
ABIL`s two black economic empowerment programmes, Eyomhlaba and Hlumisa         
(previously known as Masonge), are well on track to achieving the group`s       
empowerment targets.                                                            
As a result of the Ellerines acquisition and in order to maintain the current   
level of BEE ownership in ABIL, 3.75% of the purchase consideration (amounting  
to 11,6 million ABIL shares) was reserved and issued into Hlumisa in the 2008   
financial year.                                                                 
Hlumisa, like the Eyomhlaba programme, targeted a broad base of black           
shareholders, with the majority of the participants being the black employees of
the group.                                                                      
The Hlumisa public offer, which closed on 28 November 2008, received in excess  
of 12 000 successful applications and a total consideration of R74 million was  
received.                                                                       
Hlumisa utilised the proceeds from the public offer to purchase ABIL ordinary   
shares through the market. The two empowerment companies now own a total of 50.6
million ABIL ordinary shares which equates to an effective total BEE            
shareholding of 6.3%.                                                           
CHANGES TO THE BOARD OF DIRECTORS                                               
ABIL has an approved term limit policy in respect of its board of directors,    
whereby the chairman`s service tenure is limited to a maximum of ten years and  
other non-executive directors to a maximum of six years with an optional two    
year extension. In terms of this policy, Ashley Mabogoane, Non-Executive        
Chairman, reached his term limit and therefore resigned from the boards of both 
ABIL and African Bank Limited with effect from 1 April 2009.                    
The board appointed Mutle Mogase as Non-Executive Chairman of ABIL and African  
Bank Limited. Mutle was appointed to both boards during March 2007, and his     
appointment as Non-Executive Chairman took effect from 1 April 2009.            
The Group`s Chief Financial Officer, Nithia Nalliah, was appointed on 5 May 2009
as ABIL`s Group Financial Director, and was appointed executive director of     
African Bank Limited.                                                           
Bahle Goba and Brian Steele also reached their term limits and therefore        
resigned their positions as Non-Executive directors from the boards with effect 
from 21 May 2009. The two new Independent Non-Executive Directors, namely Johnny
Symmonds and Samuel Sithole, have joined the boards with effect from 21 May     
2009.                                                                           
RESTATEMENT OF COMPARATIVES                                                     
As a result of the adjustment to the fair value of Ellerines advances in terms  
of IFRS 3 Business Combinations effected in this reporting period, the          
comparatives for March 2008 and September 2008 have been restated to reflect the
effects of the adjustment, specifically the net advances, gross advances,       
deferred tax asset and goodwill.                                                
The final fair value adjustment has been necessitated as a result of there not  
being sufficient data available at date of acquisition and 30 September 2008    
upon which ABIL could have more accurately projected the expected performance of
the advances book, in particular, the loans written during June to December     
2007. The details of the restated figures are set out below.                    
In addition, the comparatives in the cash flow have been restated as a result of
reclassifying the short-term funding in Ellerines to more accurately reflect the
nature of the funding which was previously reported as "bank overdrafts" of R1  
395 million and R844 million at 31 March 2008 and 30 September 2008             
respectively.                                                                   
                           Gross advances    Net advances                       
                           31 Mar   30 Sep   31 Mar    30 Sep                   
R million                   2008     2008     2008      2008                    
As previously reported      18 592   20 908   14 834    16 702                  
Fair value adjustment       (250)    (250)    (250)     (250)                   
Restated                    18 342   20 658   14 584    16 452                  
                           Deferred tax      Goodwill                           
asset                                                
                           31 Mar   30 Sep   31 Mar    30 Sep                   
R million                   2008     2008     2008      2008                    
As previously reported      609      394      5 326     5 292                   
Fair value adjustment       70       70       180       180                     
Restated                    679      464      5 506     5 472                   
BASIS OF PREPARATION                                                            
These condensed group interim consolidated financial statements have been       
prepared in accordance with International Accounting Standard (IAS) 34 interim  
financial reporting and comply with the requirements of the South African       
Companies Act (Act 61 of 1973), as amended and listing requirements of the JSE  
Limited.                                                                        
The accounting policies and their application are consistent with those used for
the group`s 2008 annual financial statements. No new or amended standards and   
interpretations have been adopted as at 31 March 2009.                          
RISK MANAGEMENT PRACTICES AND POLICIES                                          
There has been no significant change in the group`s risk management practices   
and policies which were comprehensively covered in the 2008 annual report on    
pages 73 to 91.                                                                 
CASH DIVIDEND DECLARATION                                                       
Ordinary shares          Preference shares              
Share code               ABL                      ABLP                          
ISIN                     ZAE000030060             ZAE000065215                  
Dividend number          17                       9                             
Dividends per share      85 cents                 475 cents                     
(cash dividends)                                                                
Declaration date         Monday, 25 May 2009      Monday, 25 May 2009           
Last date to trade cum   Thursday,11 June 2009    Thursday, 11 June 2009        
dividend                                                                        
Shares commence trading  Friday, 12 June 2009     Friday, 12 June 2009          
ex dividend                                                                     
Record date              Friday, 19 June 2009     Friday, 19 June 2009          
Dividend payment date    Monday, 22 June 2009     Monday, 22 June 2009          
Share certificates may not be dematerialised or rematerialised between Friday,  
12 June 2009 and Friday, 19 June 2009, both days inclusive.                     
On behalf of the board                                                          

Mutle Mogase       Gordon Schachat         Leon Kirkinis                        
Chairman           Executive deputy        Chief executive                      
                  chairman                officer                               
25 May 2009                                                                     
ABIL GROUP BALANCE SHEET                                                        
as at 31 March                                                                  
2009                                                                            
ABIL          ABIL          ABIL                         
                       consolidated  consolidated  consolidated                 
                        unaudited    unaudited     audited                      
               %       31 Mar        31 Mar        30 Sep                       
R million       change  2009          2008          2008                        
Assets                                                                          
Short-term      (18)    1 396         1 707         2 984                       
deposits and                                                                    
cash                                                                            
Statutory       (7)     1 448         1 560         1 396                       
assets - bank                                                                   
and insurance                                                                   
Inventories     1       764           760           767                         
Other assets    175     297           108           142                         
Taxation        (94)    5             87            8                           
Net advances    31      19 133        14 584        16 452                      
Gross         30      23 797        18 342        20 658                       
advances                                                                        
 Deferred      (81)    (53)          (280)         (110)                        
administration                                                                  
fees                                                                            
 Impairment    33      (4 611)       (3 478)       (4 096)                      
provisions                                                                      
Deferred tax    (33)    454           679           464                         
asset                                                                           
Assets held for         205           0             215                         
sale                                                                            
Policyholders`  5       20            19            19                          
investments                                                                     
Property and    (27)    493           676           496                         
equipment                                                                       
Intangible      (4)     942           983           978                         
assets                                                                          
Goodwill        (1)     5 472         5 506         5 472                       
Total assets    15      30 629        26 669        29 393                      
Liabilities and                                                                 
equity                                                                          
Short-term      52      4 491         2 963         4 219                       
funding                                                                         
Other           (4)     1 429         1 492         1 332                       
liabilities                                                                     
Taxation        (59)    74            181           238                         
Deferred tax    (48)    241           466           294                         
liability                                                                       
Liabilities             31            0             37                          
held for sale                                                                   
Life fund       (5)     18            19            18                          
reserve                                                                         
Bonds and other 23      11 063        8 987         10 332                      
long-term                                                                       
funding                                                                         
Subordinated    187     874           305           511                         
bonds                                                                           
Total           26      18 221        14 413        16 981                      
liabilities                                                                     
Ordinary        1       11 925        11 773        11 929                      
shareholders`                                                                   
equity                                                                          
Preference      0       483           483           483                         
shareholders`                                                                   
equity                                                                          
Total equity    1       12 408        12 256        12 412                      
(capital and                                                                    
reserves)                                                                       
Total           15      30 629        26 669        29 393                      
liabilities and                                                                 
equity                                                                          
                                                                                
ABIL GROUP INCOME STATEMENT                                                     
for the six months ended 31 March 2009                                          
                                                 ABIL                           
                                                 consolidated                   
unaudited                     
                                                 6 months to                    
                                  %              31 Mar                         
R million                          change         2009                          
Revenue                            57             7 415                         
Gross margin on                    126            1 007                         
retail business                                                                 
Interest income on                 36             2 682                         
advances                                                                        
Net assurance income               30             1 124                         
Non-interest income                60             1 130                         
Income from                        49             5 943                         
operations                                                                      
Charge for bad and                 64             (1 351)                       
doubtful advances                                                               
Risk-adjusted income               45             4 592                         
from operations                                                                 
Other interest and                 31             177                           
investment income                                                               
Interest expense                   74             (944)                         
Operating costs                    58             (2 354)                       
BEE charge                                         0                            
Indirect taxation:                 (44)           (9)                           
VAT                                                                             
Profit from                        18             1 462                         
operations                                                                      
Capital items                                     (7)                           
Profit before                      17             1 455                         
taxation                                                                        
Direct taxation: STC               37             (89)                          
Direct taxation:                   16             (408)                         
Normal                                                                          
Profit for the period              16             958                           
Reconciliation of                                                               
headline earnings and                                                           
per share statistics                                                            
Profit for the period              16             958                           
(basic earnings)                                                                
Preference                         22             28                            
shareholders                                                                    
Ordinary shareholders              16             930                           
Basic earnings                     16             930                           
attributable to                                                                 
ordinary shareholders                                                           
Adjustments for non-                                                            
headline items:                                                                 
Capital items                                     7                             
Tax thereon                                       0                             
Headline earnings                  16             937                           
Number of shares in    million                    803.7                         
issue (net of                                                                   
treasury)                                                                       
Weighted number of     million                    803.7                         
shares in issue                                                                 
Fully diluted number   million                    803.8                         
of shares in issue                                                              
Basic earnings per     cents       (7)            115.7                         
share                                                                           
Fully diluted basic    cents       (7)            115.7                         
earnings per share                                                              
Headline earnings per  cents       (7)            116.6                         
share                                                                           
Fully diluted          cents       (7)            116.6                         
headline earnings per                                                           
share                                                                           
Dividend per ordinary                                                           
share                                                                           
Interim - declared     cents       (19)           85                            
ABIL           ABIL                           
                                  consolidated   consolidated                   
                                  unaudited      audited                        
                                  6 months to    12 months to                   
31 Mar         30 Sep                         
R million                          2008           2008                          
Revenue                            4 720          11 527                        
Gross margin on                    445            1 313                         
retail business                                                                 
Interest income on                 1 972          4 285                         
advances                                                                        
Net assurance income               862            2 045                         
Non-interest income                706            1 768                         
Income from                        3 985          9 411                         
operations                                                                      
Charge for bad and                 (826)          (1 856)                       
doubtful advances                                                               
Risk-adjusted income               3 159          7 555                         
from operations                                                                 
Other interest and                 135            342                           
investment income                                                               
Interest expense                   (543)          (1 313)                       
Operating costs                    (1 491)        (3 734)                       
BEE charge                         0              (291)                         
Indirect taxation:                 (16)           (56)                          
VAT                                                                             
Profit from                        1 244          2 503                         
operations                                                                      
Capital items                      0              (11)                          
Profit before                      1 244          2 492                         
taxation                                                                        
Direct taxation: STC               (65)           (149)                         
Direct taxation:                   (351)          (783)                         
Normal                                                                          
Profit for the period              828            1 560                         
Reconciliation of                                                               
headline earnings and                                                           
per share statistics                                                            
Profit for the period              828            1 560                         
(basic earnings)                                                                
Preference                         23             49                            
shareholders                                                                    
Ordinary shareholders              805            1 511                         
Basic earnings                     805            1 511                         
attributable to                                                                 
ordinary shareholders                                                           
Adjustments for non-                                                            
headline items:                                                                 
Capital items                      0              11                            
Tax thereon                        0              (3)                           
Headline earnings                  805            1 519                         
Number of shares in    million     792.0          803.7                         
issue (net of                                                                   
treasury)                                                                       
Weighted number of     million     643.7          717.9                         
shares in issue                                                                 
Fully diluted number   million     643.9          718.0                         
of shares in issue                                                              
Basic earnings per     cents       125.1          210.5                         
share                                                                           
Fully diluted basic    cents       125.0          210.4                         
earnings per share                                                              
Headline earnings per  cents       125.1          211.6                         
share                                                                           
Fully diluted          cents       125.0          211.6                         
headline earnings per                                                           
share                                                                           
Dividend per ordinary                                                           
share                                                                           
Interim - declared     cents       105                                          
ABIL GROUP STATEMENT OF CHANGES IN EQUITY                                       
for the six months ended 31 March 2009                                          
Ordinary shares                                         
                                                     Share-                     
                        Share                        based                      
                         capital and  Distributable  payment                    
R million                premium       reserves       reserve                   
Balance at 30 September  12            2 173          316                       
2007                                                                            
Issue of ordinary shares 9 139         0              0                         
Dividends paid           0             (647)          0                         
Shares purchased into                                                           
the ABIL Employee                                                               
 Share Trust less       0             0              0                          
shares issued to                                                                
employees (cost)                                                                
Loss incurred on group                                                          
employees acquiring                                                             
ABIL Employee Share    0             (2)            0                          
Trust shares less                                                               
dividends received                                                              
IFRS 2 reserve           0             0              (20)                      
transactions (employee                                                          
share options)                                                                  
Exchange differences on  0             0              0                         
translating foreign                                                             
operations                                                                      
Transfer to insurance    0             (5)            0                         
contingency reserve                                                             
Profit for the period    0             805            0                         
Balance at 31 March 2008 9 151         2 324          296                       
Dividends paid           0             (832)          0                         
Shares purchased into                                                           
the ABIL Employee                                                               
Share Trust less       0             0              0                          
shares issued to                                                                
employees (cost)                                                                
Loss incurred on group                                                          
employees acquiring                                                             
 ABIL Employee Share    0             (1)            0                          
Trust shares less                                                               
dividends received                                                              
IFRS 2 reserve           0             0              (1)                       
transactions (employee                                                          
share options)                                                                  
IFRS 2 reserve           0             0              291                       
transactions (BEE                                                               
transaction)                                                                    
Movement in cash flow    0             0              0                         
hedge reserve                                                                   
Transfer to insurance    0             4              0                         
contingency reserve                                                             
Exchange differences on  0             0              0                         
translating foreign                                                             
operations                                                                      
Profit for the period    0             706            0                         
Balance at 30 September  9 151         2 201          586                       
2008                                                                            
Dividends paid           0             (844)          0                         
Loss incurred on group                                                          
employees acquiring                                                             
 ABIL Share Trust       0             1              0                          
shares less dividends                                                           
received                                                                        
IFRS 2 reserve           0             0              3                         
transactions (BEE                                                               
transaction)                                                                    
Movement in cash flow    0             0              0                         
hedge reserve                                                                   
Exchange differences in  0             0              0                         
translating foreign                                                             
operations                                                                      
Profit for the period    0             930            0                         
Balance at 31 March 2009 9 151         2 288          589                       
Ordinary                                               
                         shares                                                 
                                       Preference                               
                                       share                                    
capital and                              
R million                 Other         premium      Total                      
Balance at 30 September   (19)          483          2 965                      
2007                                                                            
Issue of ordinary shares  0             0            9 139                      
Dividends paid            0             (23)         (670)                      
Shares purchased into                                                           
the ABIL Employee                                                               
Share Trust less        4             0            4                           
shares issued to                                                                
employees (cost)                                                                
Loss incurred on group                                                          
employees acquiring                                                             
 ABIL Employee Share     0             0            (2)                         
Trust shares less                                                               
dividends received                                                              
IFRS 2 reserve            0             0            (20)                       
transactions (employee                                                          
share options)                                                                  
Exchange differences on   12            0            12                         
translating foreign                                                             
operations                                                                      
Transfer to insurance     5             0            0                          
contingency reserve                                                             
Profit for the period     0             23           828                        
Balance at 31 March 2008  2             483          12 256                     
Dividends paid            0             (26)         (858)                      
Shares purchased into                                                           
the ABIL Employee                                                               
 Share Trust less        2             0            2                           
shares issued to                                                                
employees (cost)                                                                
Loss incurred on group                                                          
employees acquiring                                                             
 ABIL Employee Share     0             0            (1)                         
Trust shares less                                                               
dividends received                                                              
IFRS 2 reserve            0             0            (1)                        
transactions (employee                                                          
share options)                                                                  
IFRS 2 reserve            0             0            291                        
transactions (BEE                                                               
transaction)                                                                    
Movement in cash flow     (14)          0            (14)                       
hedge reserve                                                                   
Transfer to insurance     (4)           0            0                          
contingency reserve                                                             
Exchange differences on   5             0            5                          
translating foreign                                                             
operations                                                                      
Profit for the period     0             26           732                        
Balance at 30 September   (9)           483          12 412                     
2008                                                                            
Dividends paid            0             (28)         (872)                      
Loss incurred on group                                                          
employees acquiring                                                             
ABIL Share Trust        0             0            1                           
shares less dividends                                                           
received                                                                        
IFRS 2 reserve            0             0            3                          
transactions (BEE                                                               
transaction)                                                                    
Movement in cash flow     (77)          0            (77)                       
hedge reserve                                                                   
Exchange differences in   (17)          0            (17)                       
translating foreign                                                             
operations                                                                      
Profit for the period     0             28           958                        
Balance at 31 March 2009  (103)         483          12 408                     
ABIL GROUP CASH FLOW STATEMENT                                                  
for the six months ended 31 March 2009                                          
                      ABIL          ABIL          ABIL                          
consolidated  consolidated  consolidated                  
                       unaudited    unaudited     audited                       
                      6 months to   6 months to   12 months to                  
                      31 Mar        31 Mar        30 Sep                        
R million              2009          2008          2008                         
Cash generated from    3 271         1 885         5 320                        
operations                                                                      
 Cash received from   7 478         4 755         11 593                        
lending and insurance                                                           
activities and cash                                                             
reserves                                                                        
 Recoveries on        160           111           241                           
advances previously                                                             
written off                                                                     
 Cash paid to         (4 367)       (2 981)       (6 514)                       
funders, staff,                                                                 
suppliers and                                                                   
insurance                                                                       
beneficiaries                                                                   
Increase in gross      (4 333)       (2 561)       (6 116)                      
advances                                                                        
Increase in working    (201)         (316)         (546)                        
capital                                                                         
 Decrease in          3             50            35                            
inventories                                                                     
 (Increase)/decrease  (154)         (27)          52                            
in other assets                                                                 
 Decrease in other    (50)          (339)         (633)                         
liabilities                                                                     
Indirect and direct    (680)         (618)         (970)                        
taxation paid                                                                   
Cash inflow from       1             1             2                            
equity accounted                                                                
incentive                                                                       
transactions                                                                    
Cash outflow from      (1 942)       (1 609)       (2 310)                      
operating activities                                                            
Cash outflow from      (273)         (268)         (444)                        
investing activities                                                            
 Acquisition of       (108)         (76)          (197)                         
property and                                                                    
equipment (to                                                                   
maintain operations)                                                            
 Disposal of          21            3             20                            
property and                                                                    
equipment                                                                       
 Direct costs         0             0             (26)                          
relating to the                                                                 
acquisition of                                                                  
Ellerine Holdings                                                               
Limited                                                                         
 Other investing      (186)         (195)         (241)                         
activities                                                                      
Cash inflow from       494           1 672         3 621                        
financing activities                                                            
 Cash inflow from     1 366         2 342         5 149                         
funding activities                                                              
 Preference           (28)          (23)          (49)                          
shareholders`                                                                   
payments and                                                                    
transactions                                                                    
 Ordinary             (844)         (647)         (1 479)                       
shareholders`                                                                   
payments and                                                                    
transactions                                                                    
(Decrease)/increase    (1 721)       (205)         867                          
in cash and cash                                                                
equivalents                                                                     
Cash and cash          3 472         2 094         2 094                        
equivalents at the                                                              
beginning of the                                                                
period                                                                          
Cash and cash          0             511           511                          
equivalents acquired                                                            
on acquisition of EHL                                                           
Cash and cash          1 751         2 400         3 472                        
equivalents at the                                                              
end of the period                                                               
Made up as follows:                                                             
Short-term deposits    1 396         1 707         2 984                        
and cash                                                                        
Statutory cash         355           693           488                          
reserves - insurance                                                            
                      1 751         2 400         3 472                         
ABIL GROUP SEGMENTAL ANALYSIS                                                   
                      ABIL Group consolidated                                   
                      6 months      6 months      Year                          
                      ended         ended         ended                         
31 Mar       31 Mar        30 Sep                        
R million              2009          2008          2008                         
Total revenue          7 415         4 720         11 527                       
Profit before tax      1 455         1 244         2 492                        
Total assets           30 629        26 669        29 393                       
                      African Bank business unit                                
                      6 months      6 months      Year                          
                      ended         ended         ended                         
31 Mar       31 Mar        30 Sep                        
R million              2009          2008          2008                         
Total revenue          3 579         2 821         6 019                        
Profit before tax      1 154         1 033         2 259                        
Total assets           18 536        13 844        17 339                       
                      Ellerines business unit                                   
                      6 months      3 months     9 months                       
                      ended         ended        ended                          
31 Mar       31 Mar       30 Sep                         
R million              2009          2008         2008                          
Total revenue          3 846         1 899        5 511                         
Profit before tax      301           211          524                           
Total assets           7 681         8 149        7 428                         
                      Consolidated adjustments                                  
                      6 months      6 months     Year                           
                      ended         ended        ended                          
31 Mar       31 Mar       30 Sep                         
R million              2009          2008         2008                          
Total revenue          (10)          0            (3)                           
Profit before tax      0             0            (291)                         
Total assets           4 412         4 676        4 626                         
Share transfer secretaries                                                      
Link Market Services SA Pty Limited                                             
11 Diagonal Street, Johannesburg, 2001                                          
PO Box 4844, Johannesburg, 2000.                                                
Telephone: +27 11 630 0800                                                      
Telefax: +27 86 674 4381                                                        
africanbank@linkmarketservices.co.za                                            
Board of directors                                                              
MC Mogase (Chairman), G Schachat (Deputy Chairman)*                             
L Kirkinis (CEO)*, N Adams, A Fourie*, DB Gibbon                                
N Nalliah*, MEK Nkeli, S Sithole, TM Sokutu*                                    
R J Symmonds, A Tugendhaft, DF Woollam*                                         
* Executive                                                                     
Company Secretary                                                               
CA Brighten                                                                     
Registered office                                                               
59 16th Road                                                                    
Midrand, 1685                                                                   
For a more detailed discussion of ABIL`s results and outlook for the remainder  
of 2009, please refer to the investor zone on our website, at                   
http://www.abil.co.za                                                           
Midrand                                                                         
25 May 2009                                                                     
Sponsor                                                                         
RAND MERCHANT BANK (A division of FirstRand Bank Limited)                       
Date: 25/05/2009 07:05:03 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: