Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 18 Jun 2009, 7:05 SIM - Simmer & Jack Mines Limited - Abridged audited annual consolidated
SIM
SIIF                                                                            
SIM - Simmer & Jack Mines, Limited - Abridged audited annual consolidated       
financial statements                                                            
Simmer & Jack Mines, Limited                                                    
Incorporated in the Republic of South Africa                                    
("Simmers" or "the Company" or "the Group")                                     
(Reg number 1924/007778/06)                                                     
Share code SIM                                                                  
ISIN ZAE000006722                                                               
Abridged audited annual consolidated financial statements                       
Salient points FY2009                                                           
Improved safety levels at all operations;                                       
Gold production up 9% to 183 036 ounces;                                        
Revenue up 56% from R855 million to R1,3 billion;                               
Gross profit of R91,8 million, as opposed to a loss of R60 million    in        
FY2008;                                                                         
R2,6 billion profit after tax due to sale of First Uranium shares;              
Commissioned the gold plant and began commissioning the uranium plant at        
Ezulwini Mine;                                                                  
Acquired Tau Lekoa Mine from AngloGold Ashanti;                                 
Completed Phase One and Two of the three-phase rehabilitation of                
Buffelsfontein Gold Mine`s high-grade Number Five Shaft;                        
Successfully built and commissioned a test-heap leach pad at Elandsdrift;       
Established Mine Waste Solutions as one of the lowest-cost gold producers in    
South Africa in its first full year of production;                              
Concluded two-year wage agreements at all operations;                           
Ended the year with cash and cash equivalents of R842,7 million.                
Statement of financial position as at 31 March 2009                             
Group                             
                                                             2008 as            
Figures in rand thousand               Notes         2009    restated           
Assets                                                                          
Non-current assets                                                              
Investment property                                33 479      22 826           
Property, plant and equipment          2          720 804   2 083 578           
Goodwill                                                -       7 415           

Investments in associates                       2 124 404           -           
Loans to group companies and                                                    
associates                                          3 612           -           
Financial assets                                   14 194      15 876           
Environmental rehabilitation trust                                              
fund                                              138 531     167 418           
                                               3 035 024   2 297 113            
Current assets                                                                  
Inventories                                        37 951      51 668           
Trade and other receivables                        86 081     130 098           
Reimbursive asset                                  81 842           -           
Financial assets                                    2 973           -           
Cash and cash equivalents              3          842 678   1 582 012           
                                               1 051 525   1 763 778            
Non-current assets held for sale                                                
1 969       2 192            
Total assets                                    4 088 518   4 063 083           
Equity and liabilities                                                          
Equity                                                                          
Equity attributable to owners of the                                            
parent                                                                          
Share capital and premium                         951 847     843 357           
Reserves                                          268 962   1 424 395           
Retained income/(Accumulated loss)              2 200 499   (469 647)           
Convertible debentures - equity                         -     280 580           
Equity attributable to owners of the                                            
parent                                          3 421 208   2 078 685           
Non-controlling interest                                -     334 169           
                                               3 421 208   2 412 854            
Liabilities                                                                     
Non-current liabilities                                                         
Convertible debentures - debt                           -     844 963           
Deferred tax                                            -      84 941           
Finance lease obligation                            3 198           -           
Environmental rehabilitation                                                    
provision                                         200 912     254 638           
Financial liabilities                  4          263 827           -           
                                                 467 937   1 184 542            
Current liabilities                                                             
Finance lease obligation                            1 277           -           
Financial liabilities                  4           23 267     147 535           
Current tax payable                                    36           -           
Trade and other payables                          174 793     318 152           
199 373     465 687            
Total liabilities                                 667 310   1 650 229           
Total equity and liabilities                    4 088 518   4 063 083           
                                                                                
Figures in                            2007 as                                   
Rand thousand               Notes    restated                                   
Assets                                                                          
Non-current assets                                                              
Investment property                    15 004                                   
Property, plant and                                                             
equipment                   2         636 812                                   
Goodwill                                    -                                   

Investments in associates                   -                                   
Loans to group companies                                                        
and associates                              -                                   
Financial assets                       13 276                                   
Environmental                                                                   
rehabilitation trust fund             137 657                                   
                                     802 749                                    
Current assets                                                                  
Inventories                            30 852                                   
Trade and other                                                                 
receivables                            75 250                                   
Reimbursive asset                           -                                   
Financial assets                            -                                   
Cash and cash equivalents   3       1 163 830                                   
                                   1 269 932                                    
Non-current assets held                                                         
for sale                                6 170                                   
Total assets                        2 078 851                                   
Equity and liabilities                                                          

Equity                                                                          
Equity attributable to                                                          
owners of the parent                                                            

                                                                                
Share capital                         474 109                                   
Reserves                              939 849                                   
Retained                                                                        
income/(Accumulated loss)           (296 404)                                   
Convertible debentures -                                                        
equity                                      -                                   
Equity attributable to                                                          
owners of the parent                1 117 554                                   
Non-controlling interest              401 751                                   
                                   1 519 305                                    
Liabilities                                                                     
Non-current liabilities                                                         
Convertible debentures -                                                        
debt                                        -                                   
Deferred tax                                -                                   
Finance lease obligation                                                        
                                           -                                    
Environmental                                                                   
rehabilitation provision              233 672                                   
Financial liabilities       4         159 505                                   
                                     393 177                                    
Current liabilities                                                             
Finance lease obligation                    -                                   
Financial liabilities       4          13 501                                   
Current tax payable                                                             
                                           -                                    
Trade and other payables                                                        
                                     152 868                                    
                                     166 369                                    
Total liabilities                     559 546                                   
Total equity and                                                                
liabilities                         2 078 851                                   
Statement of comprehensive income                                               
for the year ended 31 March 2009                                                
Group                                                    
Figures in Rand                                                                 
thousand         Notes         2009        2008                                 
Revenue                   1 336 535     854 782                                 
Cost of                                                                         
production              (1 244 746)   (915 022)                                 
Gross                                                                           
profit/(loss)                                                                   
91 789    (60 240)                                  
Other income                 49 815      67 101                                 
General                                                                         
administrative                                                                  
and overhead                                                                    
expenditure               (287 397)   (175 509)                                 
Share option                                                                    
costs                     (110 363)    (78 555)                                 
Operating loss            (256 156)   (247 203)                                 
Finance income               60 750     142 505                                 
Loss from equity                                                                
accounted                                                                       
investment                (109 657)           -                                 
Partial disposal                                                                
of investment in                                                                
subsidiary       5        3 232 089           -                                 
Finance charges           (322 877)   (139 496)                                 
Profit/(loss)                                                                   
before taxation           2 604 149   (244 194)                                 
Taxation                   (12 695)    (33 098)                                 
Profit/(loss)                                                                   
for the year              2 591 454   (277 292)                                 
Other                                                                           
comprehensive                                                                   
income                                                                          
Foreign currency                                                                
translation                                                                     
differences for                                                                 
foreign                                                                         
operations                  (8 860)           -                                 
Gain on non-                                                                    
current assets                                                                  
held for sale                   288           -                                 
Net change of                                                                   
fair value                                                                      
transferred                                                                     
through                                                                         
profit and loss              15 532      39 163                                 
Other                                                                           
comprehensive                                                                   
income for the                                                                  
year net                                                                        
of taxation                   6 960      39 163                                 
Total                                                                           
comprehensive                                                                   
income/(loss)                                                                   
for the year net                                                                
of taxation               2 598 414   (238 129)                                 
Total                                                                           
comprehensive                                                                   
income/(loss)                                                                   
attributable to:                                                                
Owners of the                                                                   
parent                    2 670 146   (173 243)                                 
Non-controlling                                                                 
interest                   (71 732)    (64 886)                                 
2 598 414   (238 129)                                  
Earnings per                                                                    
share                                                                           
Basic                        250.56      -16.43                                 
earnings/(loss)                                                                 
per share        6                                                              
Diluted                                                                         
earnings/(loss)                                                                 
per share        6           245.12      -15.39                                 
Statement of changes in equity                                                  
for the year ended 31 March 2009                                                
GROUP                                                                           
Convert-           
                                                                 ible           
Figures in                     Share     Share        Other  debenture          
Rand thousand                capital   premium     reserves     equity          
Balance at 1 April 2007 as                                                      
previously reported                                                             
                             19 280   454 829      934 326          -           
Prior year adjustments                                                          
-         -        5 523          -           
Balance at 1 April 2007 as                                                      
restated                      19 280   454 829      939 849          -          
Total changes                  1 458   367 790      484 546    280 580          
Balance at 1 April 2008 as                                                      
previously reported           20 738   822 619    1 418 872    280 580          
Prior year adjustments                                                          
                                  -         -        5 523          -           
Balance at 1 April 2008 as                                                      
restated                      20 738   822 619    1 424 395    280 580          
                                                                                
Total changes                  1 019   107 471  (1 155 533)  (280 580)          
Balance at 31 March 2009      21 757   930 090      268 862          -          
Statement of changes in equity                                                  
for the year ended 31 March 2009                                                
GROUP                                                                           

                                       Total                                    
                   Accumulated  attributable                                    
                        loss)/            to    Non-con-                        
Figures in Rand        Retained     owners of    trolling       Total           
thousand                 income    the parent    interest      equity           
Balance at 1 April                                                              
2007 as                                                                         
previously                                                                      
reported              (341 960)     1 066 475     401 751   1 468 226           
Prior year                                                                      
adjustments              45 556        51 079           -      51 079           
Balance at 1 April                                                              
2007 as restated      (296 404)     1 117 554     401 751   1 519 305           
                                                                                
                                                                                

                                                                                
Total changes         (173 243)       961 131    (67 582)     893 549           
Balance at 1 April                                                              
2008 as                                                                         
previously                                                                      
reported              (509 644)     2 033 165     334 169   2 367 334           
Prior year                                                                      
adjustments              39 997        45 520           -      45 520           
Balance at 1 April                                                              
2008 as restated      (469 647)     2 078 685     334 169   2 412 854           
Total changes         2 670 146     1 342 523   (334 169)   1 008 354           
Balance at 31                                                                   
March 2009            2 200 499     3 421 208           -   3 421 208           
Statement of cash flows                                                         
for the year ended 31 March 2009                                                
Group                                                      
Figures in                                                                      
Rand thousand  Notes         2009         2008                                  
Net cash from                                                                   
operating                                                                       
activities              (510 048)    (203 996)                                  
Cash flows                                                                      
from investing                                                                  
activities            (1 188 089)  (1 114 948)                                  
                                                                                
Cash flows                                                                      
from financing                                                                  
activities              1 072 680    1 236 473                                  
Net effect of                                                                   
exchange rate                                                                   
changes on              (113 877)      500 653                                  
cash held in                                                                    
foreign                                                                         
currencies                                                                      
Net increase                                                                    
in cash and                                                                     
cash                                                                            
equivalents             (739 334)      418 182                                  
Cash and cash                                                                   
equivalents at                                                                  
the beginning                                                                   
of the period           1 582 012    1 163 830                                  
Total cash and                                                                  
cash                                                                            
equivalents at                                                                  
end of the                                                                      
period         3          842 678    1 582 012                                  
Notes to the annual financial statements for the year ended 31 March 2009       
1 Accounting policies                                                           
1.1 General information                                                         
Simmer and Jack Mines, Limited (`the Company`) and its subsidiaries (together   
`the Group`) mine mainly gold and uranium. The Group has mining operations in   
Gauteng, North West and Mpumalanga Provinces in South Africa.                   
1.2 Presentation of Financial Statements                                        
The financial statements have been prepared in compliance with International    
Financial Reporting Standards ("IFRS"), the Companies Act of South Africa and in
accordance with International Financial Reporting Standards (IAS 34): Interim   
Financial Reporting. The financial statements have been prepared on the         
historical cost basis, unless otherwise stated.                                 
These accounting policies are consistent with the previous year except for the  
adoption of the new and revised standards as mentioned in note 1.4 and the      
change in accounting policy note 1.3.                                           
1.3 Changes in accounting policies                                              
Amendment of IAS 40: Investment Property                                        
In terms of IAS 40 on investment property, the Company is permitted to value    
investment property in terms of fair value or the cost model basis. The Group   
has decided to change the accounting for investment property from the cost basis
to the fair value basis (refer to note 7 for full disclosure).                  
1.4 The Company has decided to early adopt the following statements:            
IAS 1 (Revised) Presentation of Financial                                       
The main revisions to IAS 1 (AC 101):                                           
-Require the presentation of non-owner changes in equity either in a single     
statement of comprehensive income or in an income statement and statement of    
comprehensive income.                                                           
-Require the presentation of a balance sheet at the beginning of the earliest   
comparative period whenever a retrospective adjustment is made. This requirement
includes related notes.                                                         
-Require the disclosure of income tax and reclassification adjustments relating 
to each component of other comprehensive income. The disclosures may be         
presented on the face of the statement of comprehensive income or in the notes. 
-Allow dividend presentations to be made either in the statement of changes in  
equity or in the notes only.                                                    
-Have changed the titles to some of the financial statement components, where   
the `balance sheet` becomes the `statement of financial position` and the `cash 
flow statement` becomes the `statement of cash flows.` These new titles will be 
used in International Financial Reporting Standards, but are not mandatory for  
use in financial statements.                                                    
IAS 28 Investments in Associates: Consequential amendments due to IAS 27        
(Amended) Consolidated and Separate Financial Statements                        
When an investment in an associate is reduced but significant influence is      
retained, a proportionate share of other comprehensive income must be           
reclassified to profit or loss.                                                 
2. Property, plant and equipment                                                
Group                            2009                                           
                                             Accumulated    Carrying            
Cost  depreciation       value            
                                     R`000         R`000       R`000            
Land and buildings                    8 020       (1 598)       6 422           
Forestry asset                            -             -           -           
Plant and equipment                 250 958      (29 727)     221 231           
Furniture and fixtures               19 466       (5 369)      14 097           
Motor vehicles                        1 813         (455)       1 358           
Mining assets                       475 246      (84 550)     390 696           
Computer equipment and software      10 881       (5 734)       5 147           
Decommissioning asset                     -             -           -           
Tailings for processing                   -             -           -           
Development and infrastructure      113 868      (36 912)      76 956           
Mining rights                         5 312       (1 672)       3 640           
Exploration costs                     1 257             -       1 257           
Total                               886 821     (166 017)     720 804           
Group                            2008                                           
Accumulated      Carrying            
                                     Cost depreciation  depreciation            
                                    R`000        R`000         R`000            
Land and buildings                  19 593      (1 243)        18 350           
Forestry asset                         276            -           276           
Plant and equipment                671 631     (19 523)       652 108           
Furniture and fixtures              16 799      (3 972)        12 827           
Motor vehicles                       9 580      (1 151)         8 429           
Mining assets                      701 150     (71 525)       629 625           
Computer equipment and software     10 340      (3 523)         6 817           
Decommissioning asset               43 675            -        43 675           
Tailings for processing            241 097      (8 602)       232 495           
Development and infrastructure     439 953     (24 495)       415 458           
Mining rights                        4 691      (1 656)         3 035           
Exploration costs                   60 483            -        60 483           
Total                            2 219 268    (135 690)     2 083 578           
Reconciliation of property, plant and equipment - Group - 2009                  
Group                                                                           
                                                                                
                                             Deconsoli-                         
dation of                         
                                             subsidiary                         
                                                                                
                        Opening                                                 
balance  Additions                 Disposals            
                          R`000      R`000        R`000        R`000            
Land and buildings        18 350     26 986     (37 486)            -           
Forestry asset               276          -            -            -           
Plant and equipment      652 108  1 173 128  (1 612 065)            -           
Furniture and                                                                   
fixtures                  12 827      8 181      (3 354)            -           
Motor vehicles             8 429      7 835     (12 821)         (76)           
Mining assets            629 625    328 296    (494 125)            -           
Computer equipment                                                              
and software               6 817     11 285      (8 034)         (36)           
Decommissioning asset     43 675          -    (114 102)            -           
Tailings for                                                                    
processing               232 495          -    (231 315)            -           
Development and                                                                 
infrastructure           415 458    252 664    (611 658)            -           
Mining rights              3 035     45 423     (45 473)            -           
Exploration costs         60 483    (1 029)       11 031            -           
Total                  2 083 578  1 852 769  (3 159 402)        (112)           
Group                                                                           

                                                                                
                      Derecogni-                                                
                            tion   Reclass-                                     
of  ification  Depreciation  Balance at           
                      decommiss-        and           and    31 March           
                    ioning asset  transfers    Impairment        2009           
                           R`000      R`000         R`000       R`000           
-          -       (1 428)       6 422           
Land and buildings                                                              
Forestry asset                  -      (276)             -           -          
Plant and                                                                       
equipment                       -     18 053       (9 993)     221 231          
Furniture and                                                                   
fixtures                        -          -       (3 557)      14 097          
Motor vehicles                  -          -       (2 009)       1 358          
Mining assets               (849)   (46 995)      (25 256)     390 696          
Computer equipment                                                              
and software                    -          -       (4 885)       5 147          
Decommissioning                                                                 
asset                           -     70 427             -           -          
Tailings for                                                                    
processing                      -          -       (1 180)           -          
Development and                                                                 
infrastructure                  -     27 088       (6 596)      76 956          
Mining rights                   -        655             -       3 640          
Exploration costs               -   (69 228)             -       1 257          
Total                       (849)      (276)      (54 904)     720 804          

3.  Cash and cash equivalents                                                   
                        Group                                                   
                               2009         2008                                
Cash and cash                                                                   
equivalents consist of:                                                         
Cash on hand                      10           87                               
Bank balances                770 055      303 564                               
Unit trusts                   72 613      104 899                               
Short-term deposits                -    1 173 462                               
                            842 678    1 582 012                                
R300 million of the                                                             
cash and cash                                                                   
equivalents held by the                                                         
Group at year end is                                                            
not available for use                                                           
by the Group. An                                                                
agreement was concluded                                                         
on 17 February 2009                                                             
between the Company and                                                         
AngloGold Ashanti (AGA)                                                         
for the purchase of                                                             
price of AGA`s Tau                                                              
Lekoa mine. The full                                                            
purchase consideration                                                          
for this acquisition is                                                         
R600 million and the                                                            
effective date is the                                                           
later of 1 January 2010                                                         
or the date of                                                                  
fulfillment of all the                                                          
conditions precedent.                                                           
In terms of this                                                                
agreement, an initial                                                           
irrevocable bank                                                                
guarantee amounting to                                                          
R300 million against an                                                         
equivalent cash cover                                                           
amount of R300 million                                                          
issued in favour of                                                             
AngloGold Ashanti on                                                            
the 17th of March 2009.                                                         
4. Financial liabilities                                                        
At fair value through                                                           
profit or loss                                                                  
ABSA Put Option               6 735            -                                
The put option relates                                                          
to the CAD85 million                                                            
proceeds from the sale                                                          
of the partial First                                                            
Uranium investment                                                              
which converted to                                                              
Rands on 17 of April                                                            
2009. The call and put                                                          
strike prices were                                                              
R8.10 and R7.43                                                                 
respectively. At 31                                                             
March 2009 the spot                                                             
price was R7.34.                                                                
Aberdeen International                                                          
Incorporated                                                                    
("Aberdeen")                280 359      147 535                                
The Company entered                                                             
into an agreement with                                                          
Aberdeen, a Canadian                                                            
exploration and royalty                                                         
company trading on TSX,                                                         
whereby Aberdeen                                                                
provided a loan                                                                 
facility of US$ 10                                                              
million to acquire BGM.                                                         
The loan had a 3%                                                               
coupon up to a gold                                                             
price of US$400/oz and                                                          
2.5% thereafter. In                                                             
addition a Net Smelter                                                          
Royalty ("NSR") on                                                              
BGM`s gold production                                                           
is charged, which was                                                           
linked to the price of                                                          
gold ranging from 0.5%                                                          
NSR at US$300/oz to a                                                           
4.75% NSR at gold                                                               
prices of US$750/oz or                                                          
higher. The principal                                                           
amount of the loan was                                                          
converted into a 1% NSR                                                         
on BGM`s gold                                                                   
production.                                                                     
In October 2008, the                                                            
Company advised                                                                 
shareholders that                                                               
Aberdeen had elected to                                                         
convert its $10 million                                                         
loan facility into                                                              
equity. Accordingly, a                                                          
circular was dispatched                                                         
to shareholders on 30                                                           
January 2009 outlining                                                          
the implications of the                                                         
conversion being                                                                
accepted or declined,                                                           
and recommending that                                                           
shareholders vote                                                               
against the conversion.                                                         
The issue was put to                                                            
the vote at a general                                                           
meeting held on 16                                                              
February 2009 at the                                                            
Company`s registered                                                            
offices, whereupon                                                              
87.1% of the voteable                                                           
shares present voted                                                            
against the issue of                                                            
shares to Aberdeen.                                                             
71.88% of the voteable                                                          
shares were represented                                                         
at the meeting.                                                                 
As a consequence of                                                             
Aberdeen`s request to                                                           
convert its loan into                                                           
ordinary share capital,                                                         
the loan was converted                                                          
and therefore required                                                          
a write back (credit                                                            
/gain) to the Income                                                            
Statement amounting to                                                          
R121 million. In terms                                                          
of the Loan Agreement,                                                          
should the application                                                          
to convert the loan                                                             
into Simmers` equity be                                                         
unsuccessful, the loan                                                          
converted into a 1%                                                             
perpetual royalty. This                                                         
necessitated the                                                                
recognition of the fair                                                         
value of the 1% NSR in                                                          
terms of the                                                                    
requirements of IAS 32                                                          
amounting to R277                                                               
million. The net result                                                         
of R156 million has                                                             
been accounted for as a                                                         
finance charge in the                                                           
Group`s results.                                                                
The loan is secured by                                                          
a bond over BGM`s North                                                         
Plant.                                                                          
The loan, royalties and                                                         
options have been fair                                                          
valued by Mr Ranti                                                              
Mothapo, a consulting                                                           
actuary and analyst                                                             
with trading as the                                                             
Matlotlo Group                                                                  
(Proprietary) Limited.                                                          
Disputes with Aberdeen                                                          
During December 2007,                                                           
Aberdeen served an                                                              
application on the                                                              
Company in which it                                                             
claimed:-                                                                       
* an order declaring                                                            
that the Company acted                                                          
in breach of a loan                                                             
agreement whereby                                                               
Aberdeen loaned US$ 10                                                          
million;                                                                        
* lost financing fees;                                                          
and                                                                             
* damages of R68,7                                                              
million in damages for                                                          
loss of share value.                                                            
The Company opposed the                                                         
matter and filed an                                                             
answering affidavit and                                                         
the matter was argued                                                           
on 1 September 2008.                                                            
At court, Aberdeen                                                              
abandoned all of their                                                          
claims except their                                                             
claim for an order                                                              
declaring that the                                                              
Company acted in breach                                                         
of the loan agreement.                                                          
This claim was argued                                                           
and Aberdeen`s                                                                  
application was                                                                 
dismissed with costs.                                                           
Aberdeen subsequently                                                           
applied for leave to                                                            
appeal and this was                                                             
granted on 29 April                                                             
2009.  A date for the                                                           
hearing of the appeal                                                           
has not yet been                                                                
allocated.                                                                      
                           287 094      147 535                                 
                                                                                

5.  Partial disposal of investment in subsidiary                                
Group                                                                           
Carrying value of                                                               
assets sold                                                                     
Property, plant and                                                             
equipment                 3 159 781            -                                
Environmental                                                                   
rehabilitation trust                                                            
fund                         46 248            -                                
Goodwill                      7 415            -                                
Inventories                  56 593            -                                
Trade and other                                                                 
receivables                  82 510            -                                
Cash and cash                                                                   
equivalents                 535 357            -                                
Convertible debentures                                                          
- equity                  (280 580)            -                                
Loan payable            (1 355 569)            -                                
Other liabilities &                                                             
Deferred Tax               (90 141)            -                                
Environmental                                                                   
rehabilitation                                                                  
provision                 (142 544)            -                                
Trade and other           (324 988)            -                                
payables                                                                        
Deferred income            (87 853)            -                                
Share issue costs           209 963            -                                
Non-distributable                                                               
reserves                   (11 065)            -                                
Parent contribution        (12 637)            -                                
Foreign Currency                                                                
Translation Reserve          18 837            -                                
Non-controlling                                                                 
interest                  (762 778)            -                                
Recycling of Excess on      168 661            -                                
Common Control to the                                                           
Income Statement                                                                
Total net assets sold     1 217 209            -                                
Recycling of Marked to  (1 502 370)            -                                
Market reserve to the                                                           
Income Statement                                                                
Cash consideration                                                              
received                  (700 297)            -                                
Recognition of                                                                  
Associate                                                                       
Investment              (2 246 631)            -                                
Profit of partial                                                               
disposal                                                                        
of subsidiary           (3 232 089)            -                                
Net cash inflow on                                                              
disposal                                                                        
Cash consideration                                                              
received less foreign                                                           
exchange differences        666 282            -                                
                                                                                
6. Headline loss                                                                
Reconciliation between                                                          
earnings/(loss) and                                                             
headline loss:                                                                  
Basic earnings/(loss)                                                           
for the year              2 598 414    (238 129)                                
Add back:                         -            -                                
Non-controlling              71 732       64 886                                
interest                                                                        
Attributable to the       2 670 146    (173 243)                                
owners of the parent                                                            
Impairment of                                                                   
exploration and mineral                                                         
resources                         -        1 569                                
Impairment of property,                                                         
plant and equipment             505        8 024                                
Valuation gain on                                                               
available-for-sale                                                              
investment                        1      (2 601)                                
Disposal of property,                                                           
plant and equipment -                                                           
gain                          (258)     (12 222)                                
Reversal of impairment      (1 083)      (2 360)                                
Translation difference                                                          
of associate                (8 860)            -                                
Conversion of Aberdeen                                                          
loan and recognition of                                                         
perpetual royalty           166 872            -                                
Fair value adjustment -                                                         
investment property        (11 063)            -                                
Impairment of assets                                                            
                                                                                
337            -                                 
Fair adjustment on held       (669)                                             
for sale assets                                                                 
Partial disposal of                                                             
investment in                                                                   
subsidiary              (3 232 089)            -                                
Non-controlling                                                                 
interest                      3 632        (315)                                
Headline loss for the                                                           
year                      (412 529)    (181 148)                                
Basic profit/(loss) per                  (16.43)                                
share (cents)*               250.56                                             
Diluted profit/(loss)                    (15.39)                                
per share (cents)*           245.12                                             
Headline loss per share                                                         
(cents)*                    (38.71)      (17.18)                                
Diluted headline loss                                                           
per share (cents)*          (37.87)      (16.10)                                
EBITDA per share                                                                
(cents) *                    (8.10)      (14.14)                                
Net asset value per                                                             
share (cents)                307.84       195.73                                
* Based on weighted                                                             
average number of                                                               
shares in issue                                                                 
Reconciliation of                                                               
number of shares issued        `000         `000                                
Reported at 1 April       1 062 031    1 004 987                                
Shares issued to                                                                
Simmers Share Trust               -        3 178                                
Shares issued for cash       49 337       53 866                                
Shares issued at 31                                                             
March                     1 111 368    1 062 031                                
Weighted average number                                                         
of ordinary shares in                                                           
issue                     1 065 681    1 054 616                                
Adjusted for:                                                                   
- Share options              23 660       70 715                                
Weighted average number                                                         
of ordinary shares for                                                          
diluted earnings per                                                            
share                     1 089 341    1 125 331                                
Basic earnings per                                                              
share is calculated by                                                          
dividing the profit                                                             
attributable to equity                                                          
holders of the Company                                                          
by the weighted average                                                         
number of ordinary                                                              
shares in issue during                                                          
the year.                                                                       
The comparative figures for the earnings per share indicators have been restated
following a reclassification of costs and some prior year adjustments.          
7. Prior year adjustments and change in accounting policy                       
Group                                                                           
Reconciliation of equity at 1 April 2007                                        
As       Prior                       
                                   previously        year                       
                                     reported adjustments   Restated            
Investment property                      9 481       5 523     15 004           
Property, plant and equipment          591 256      45 556    636 812           
Total non-current assets               600 737      51 079    651 816           
Reserves                               934 326       5 523    939 849           
Accumulated loss                     (341 960)      45 556  (296 404)           
Total equity                           592 366      51 079    643 445           
Reconciliation of equity at 1 April 2008                                        
                                           As       Prior                       
                                   previously        year                       
reported adjustments   Restated            
Investment property                     17 303       5 523     22 826           
Property, plant and equipment        2 043 581      39 997  2 083 578           
Total non-current assets             2 060 884      45 520  2 106 404           
Reserves                             1 418 872       5 523  1 424 395           
Accumulated loss                     (509 644)      39 997  (469 647)           
Total equity                           909 228      45 520    954 748           
Reconciliation of profit or loss for 2008                                       
As       Prior                       
                                   previously        year                       
                                     reported adjustments   Restated            
General administrative and                                                      
overhead expenditure                 (169 950)     (5 559)  (175 509)           
                                                                                
                                                                                
                                                                                
Prior year adjustments                                                          
Decommissioning assets                                                          
In terms of IAS 37 and the accounting policy of the Group, the closure and      
environmental costs are provided in the accounting period when the obligation   
arose from the related disturbance (whether this occurs during mine development 
or during the production phase). These costs are based on the net present value 
of the estimated future costs to rehabilitate/restore the damage caused to date.
Where a closure and environmental obligation arises from mine development       
activities, the costs should be capitalised as part of the cost of the          
associated asset as a decommissioning asset. This approach has not been applied 
during previous years due to information not being available to support the     
raising of such an asset. New survey information became available and enabled   
BGM to quantify this asset. The recognition of the decommissioning asset and its
related amortisation has been raised retrospectively from 1 April 2007.         
The initial recognition of the decommissioning at 1 April 2007 amounted to R45,5
million and was capitalised to the mining assets and property, plant and        
equipment fixed asset categories. An amortisation charge for this increased     
asset for the 2008 financial year amounted to R5,6 million and reduced the      
carrying value thereof to R40 million at the end of the 2008 financial year.    
Investment property                                                             
The accounting policy on investment property provided for the carrying of       
investment property on the cost model basis. In terms of the cost model basis,  
the value of investment property is carried at its actual cost less             
depreciation.                                                                   
With the recent global movement to fair value accounting and due to the fact    
that this basis will be more representative of the actual value of the Group`s  
investments, a recommendation was adopted to change the accounting policy of    
investment property from the cost to the fair value model basis. By changing the
accounting policy, the fair value basis will also take market related conditions
into consideration, which was not done in the past.                             
This change in accounting policy had the effect of increasing Transvaal Gold    
Mining Estates Limited`s investment property by R5,5 million retrospectively.   
8. Segment information                                                          
The Group`s mining and exploration activities are conducted mainly in           
Mpumalanga, North West and Gauteng provinces, South Africa. An analysis of the  
Group`s business segments, excluding intergroup transactions, is set out below. 
The Group undertakes exploration activities in Mpumalanga, which are included in
the corporate and exploration segment.                                          
2009                                                                            
                                                                                
Figures in Rand thousand                                 First Uranium          
                                    BGM         TGME                            
Profit/(loss)                                                                   
Revenue                          902 803       86 531          347 201          
Production related                                                              
depreciation                                                                    
                               (25 297)     (11 703)                -           
Cost of production             (808 691)    (123 376)        (278 718)          

Gross profit/(loss)               68 815     (48 549)           68 482          
Other income                       5 705        1 494           13 043          
                                                                                
General administrative and      (30 149)     (14 375)        (152 920)          
overhead expenditure                                                            
Share options costs             (16 511)      (4 427)         (42 520)          
Operating loss                    27 860     (65 856)        (113 914)          
Finance income                    18 280          206           29 867          
Loss from equity accounted             -            -                -          
investment                                                                      
Partial disposal of                    -            -                -          
investment in subsidiary                                                        
Finance charges                (210 669)        (394)         (56 526)          
Profit/(loss) before                                                            
taxation                       (164 528)     (66 045)        (140 573)          
Other comprehensive income             -            -                -          
Foreign currency                                                                
translation differences for                                                     
foreign operations                     -            -          (8 860)          
Gain on non-current assets                                                      
held for sale                        288            -                -          
Net change of fair value                                                        
transferred through profit                                                      
and loss                          (2 224        (104)         (32 871)          
Total comprehensive                                                             
income/(loss) for the year     (166 464)     (66 148)        (182 304)          
Capital expenditure             (95 670)     (60 649)      (1 565 261)          
Total assets                     848 599      274 603                -          
Total liabilities            (2 007 407)    (466 089)                -          
Net cash flows utilised in                                                      
operations                     (138 646)     (46 657)         (90 498)          
Net cash flows (utilised                                                        
in)/generated from                                                              
investing activities             133 005       42 871      (1 572 191)          
Net cash generated from                -        4 435          962 013          
financing activities                                                            
Net effect of exchange rate                                                     
changes on cash held in                                                         
foreign currencies                     -            -        (113 877)          
Net (decrease)/increase in                                                      
cash and cash equivalents        (5 641)          649        (814 552)          
2009                                                                            
                                          Corporate                             
and                             
Figures in Rand thousand                 exploration             Total          
Profit/(loss)                                                                   
Revenue                                            -         1 336 535          
Production related depreciation                    -          (37 001)          
Cost of production                             3 040       (1 207 745)          
Gross profit/(loss)                            3 040            91 789          
Other income                                  29 572            49 815          
General administrative and overhead                                             
expenditure                                 (89 953)         (287 397)          
Share options costs                         (46 905)         (110 363)          
Operating loss                             (104 246)         (256 156)          
Finance income                                12 397            60 750          
Loss from equity accounted investment      (109 657)         (109 657)          
Partial disposal of investment in                                               
subsidiary                                 3 232 089         3 232 089          
Finance charges                             (55 288)         (322 877)          
Profit/(loss) before taxation              2 975 295         2 604 149          
Other comprehensive income                                                      
Foreign currency translation                                                    
differences for foreign operations                 -           (8 860)          
Gain on non-current assets held for                                             
sale                                               -               288          
Net change of fair value transferred                                            
through profit and loss                       50 731            15 532          
Total comprehensive income/(loss) for                                           
the year                                   3 026 026         2 611 109          
Capital expenditure                        (131 189)       (1 852 769)          
Total assets                               2 965 316         4 088 518          
Total liabilities                          3 140 806           667 310          
Net cash flows utilised in operations      (234 247)        (510 048))          
Net cash flows (utilised                     208 226       (1 188 089)          
in)/generated from investing                                                    
activities                                                                      
Net cash generated from financing                                               
activities                                   106 232         1 072 680          
Net effect of exchange rate changes                                             
on cash held in foreign currencies                 -         (113 877)          
Net (decrease)/increase in cash and                                             
cash equivalents                              80 210         (739 334)          
Audit report                                                                    
The annual financial statements for the year ended 31 March 2009 have been      
audited by Grant Thornton. The unqualified audit report is available for        
inspection at the Company`s registered office.                                  
Posting of the annual report and date of annual general meeting                 
The annual report to shareholders containing the annual financial statements for
the year ended 31 March 2009 will be posted to shareholders on or about 28      
August 2009.  The annual general meeting of the Company will be held at the     
Company`s registered office on or about 21 September 2009.                      
Overview                                                                        
The FY2009 financial year has been marked by many challenges, not least the     
crisis in the capital markets, ongoing volatility in metal prices and exchange  
rates as well as inflationary pressure on mining consumables, power and fuel.   
The Group has mitigated these risks by implementing optimisation programmes at  
its wholly owned gold operations to focus on cash preservation and, through a   
series of successful fund-raising initiatives, has sought to ensure sufficient  
financial flexibility in terms of being able to accelerate its major development
projects at Ezulwini Mine and Mine Waste Solutions. As at year end, the Group   
was well-positioned to enter the final phase of its development projects at     
First Uranium, and to consolidate and focus on cash generation at Simmers`      
wholly-owned gold operations.                                                   
Year on year, the Group increased gold production by 9%, producing 183 036      
ounces (5 693kg) to create revenue of R1.3 billion, a 56% improvement on the    
R854.9 million recorded from sale of gold in FY 2008. As a result of increased  
volumes and an improved gold price, the Group was able to post a gross profit of
R91.8 million compared to a R60 million loss in FY 2008. The after tax profit of
R2.6 billion is primarily due to the de-consolidation of First Uranium as a     
result of the sale of a portion of First Uranium shares to fund the acquisition 
of Tau Lekoa from AngloGold Ashanti                                             
On 17 February 2009, Simmers disposed of 19 600 000 shares in First Uranium in  
order to raise C$90 160 000 for the acquisition of Tau Lekoa mine. This reduced 
Simmers` shareholding in FIU below 50%, to 40.99%, changing the relationship    
between Simmers and First Uranium from subsidiary to associate company. As a    
result First Uranium has been equity accounted for as an investment in an       
associate from March 2009 onwards. Prior to that, First Uranium`s results were  
consolidated into the Group.                                                    
Post year-end, First Uranium concluded a second successful bought deal equity   
financing agreement and as a consequence, Simmers` stake in First Uranium was   
37.24% as at publication of these results.                                      
Buffelsfontein gold mine limited (Buffels or BGM)                               
BGM`s reported its first profit from mining activities of R68.8  million in     
FY2009, compared to a loss from mining activities of R15 million in FY2008.     
Year on year, BGM`s production output fell by 3%, reflecting the challenge faced
by BGM to create sufficient face length at, or above, the mine`s average reserve
grade. The completion of the rehabilitation of the high-grade Number Five shaft 
is expected to redress this issue going forward and ensure increased gold       
production in the following year. Safety issues also affected BGM`s potential to
deliver the 122 000 ounces as per the FY2009 mine plan. A fatal accident in     
August 2008 resulted in the closure of the high grade Number Two shaft for two  
weeks. Thereafter, production at the shaft was limited to 30% of planned output 
for the remainder of the third quarter to accommodate the implementation of     
additional support elements in pillar areas. Number Two shaft only resumed      
operating at full capacity in January 2009. These additional safety measures    
have resulted in a reduction of BGM`s fatality rate from 0.17 in FY2008 to 0.07 
in FY2009, compared to the South African Gold Mining Industry average of 0.25.  
There were no fatalities at any of the Group`s other three operations.          
The conversion of the Aberdeen loan into a perpetual royalty of 1% on BGM`s     
future production meant that BGM was required to recognise the net present value
of the 1% NSR as a long-term liability in its financial statements, resulting in
a R156 million impact on BGM`s bottom line for the financial year. (See Note 4  
to the Simmers Provisional AFS).                                                
Transvaal gold mining estates limited (TGME)                                    
Year on year, production at Transvaal Gold Mining Estates was up 18%  to produce
10 970 ounces of gold (339kg), 2 030 ounces short of the 13 000 target ounces in
the FY2009 production profile. The shortfall is primarily due to the six month  
hiatus between the awarding of the Mining Right at Elandsdrift in March 2008 and
the issuing of the Water Use Licence in October 2008. Had the commencement of   
heap leach activities at Elandsdrift not been delayed by the Water Use Licence, 
between 1 930 and 2 250 high-margin ounces (60 and 70kg) of gold would have been
added to TGME`s production profile.                                             
Whilst surface production at Elandsdrift produced according to expectations,    
underground production at Frankfort was constrained by a geological thrust fault
which eliminated the reef in the Frankfort A block, resulting in a loss of      
planned available face length in the last two quarters of FY2009. This          
necessitated moving the production crews to the Frankfort B Block and the fast- 
tracking of the planned re-development of the Theta Mine, which was achieved in 
less than two months.                                                           
Despite a 65% improvement in revenue, from R52 million to R87 million, TGME`s   
loss widened from R50 million to R66 million, primarily as a result of high cash
costs in the first two quarters.                                                
Post Q4, as a result of the currently constrained capital markets, the mine plan
has been revised to fund future growth from free-cash flow.  . During FY2010,   
the Elandsdrift pad will be extended in order to accommodate the remaining sand 
in the river bed and a second heap leach pad to accommodate the Pilgrims Trend  
Deposits will be constructed during 2010 near Pilgrim`s Rest. This will be      
followed by the Hermansburg Pad in the Molototse Valley near Frankfort and the  
Glynns Lydenburg Pad in Sabie. The permitting process for these additional pads 
is progressing as planned.                                                      
Tau Lekoa                                                                       
On 17 February 2009 the Company entered into an agreement with AngloGold Ashanti
Limited (AngloGold Ashanti) to acquire the Tau Lekoa Mine for R600 million, of  
which R150 million can be offset by unhedged free cash flow generated by Tau    
Lekoa in the current calendar year. The acquisition transforms Simmers from a   
junior miner to a mid-tier producer, and by integrating Tau Lekoa into BGM,     
ensures that both operations will benefit from regional synergies and economies 
of scale, while allowing BGM to optimise its existing plant capacity with high- 
grade, relatively low-cost ounces from Tau Lekoa. Additionally, Tau Lekoa`s     
ability to produce robust cash flows in the first three years substantially     
reduces BGM`s risk profile as it builds up to peak production levels. .         
In terms of the agreement, Simmers has provided the financial guarantee required
by AngloGold Ashanti and an integration committee to facilitate the integration 
of Tau Lekoa into BGM has been established.  The effective date of the          
transaction is 01 January 2010.                                                 
First Uranium Corporation (FIU or the Corporation)                              
Ezulwini Mine completed a number of milestones in FY2009, including the         
completion of the rehabilitation and re-engineering of the main shaft, and the  
commissioning of both its gold and uranium plants. As a result of the decision  
to accelerate the rehabilitation of the main shaft, mining operations were      
curtailed until the latter part of Q4. Due to the limited time available for    
active mining, Ezulwini recorded reduced tonnage and higher than planned cash   
costs of $1 919/oz, resulting in a gross loss of $11.1million for the year. Mine
Waste Solutions achieved 94.3% of its gold production forecast for FY2009 and   
showed continued improvement in its financial results. 43 099 ounces were       
produced at a cash cost of $397/oz, resulting in a gross profit from mining     
activities of $19.8 million compared to $4.8 million.  Year on year First       
Uranium narrowed its consolidated loss from $22.3 million in FY2008 to $16.3    
million.                                                                        
Detailed disclosures of First Uranium`s year-end results can be viewed at       
www.firsturanium.com.                                                           
Going forward                                                                   
In FY2010, the Group`s focus is on the ramp up of production at all its         
operations, in a safe, sustainable manner. Cash preservation remains a key      
priority as the Group enters the next phase of its development projects. Mine   
plans at all operations will be reviewed on an ongoing basis with the aim of    
controlling the flow of capital expenditure in order to strike the right balance
between cash preservation and development in the current economic climate. In   
addition, Simmers will also be focusing on regional consolidation with a view to
adding value to its wholly owned gold operations. Post year-end, Simmers raised 
an additional R289 million for the purposes of financing identified potential   
acquisition opportunities; or the acceleration of organic growth projects, as   
well as for general corporate purposes.                                         
Johannesburg                                                                    
18 June 2009                                                                    
Sponsor                                                                         
Sasfin Capital                                                                  
(A division of Sasfin Bank Limited)                                             
Auditor                                                                         
Grant Thornton                                                                  
Date: 18/06/2009 07:05:03 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: