Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 22 Jun 2009, 14:00 TKG - Telkom SA Limited - Provisional Group Annual Results for the year ended
TKG
TKG                                                                             
TKG - Telkom SA Limited - Provisional Group Annual Results for the year ended   
March 31, 2009                                                                  
Telkom SA Limited                                                               
(Registration number 1991/005476/06)                                            
JSE and NYSE share code: TKG                                                    
ISIN: ZAE000044897                                                              
Provisional Group Annual Results for the year ended March 31, 2009              
GROUP FINANCIAL SALIENT FEATURES FOR THE YEAR ENDED MARCH 31, 2009              
-    Vodacom deal successfully concluded after year-end;                        
-    Total cash distribution to shareholders of 2,275 cents per share;          
-    Group operating revenue up 6.9% to R35.9 billion;                          
-    Group EBITDA decreased by 11.6% to R11.7 billion;                          
-    Group EBITDA margin decreased from 39.3% to 32.5%;                         
-    Group operating profit decreased by 29.6% to R6.4 billion;                 
-    Net debt to EBITDA including discontinued operations increased from 0.8    
times to 1.2 times;                                                         
-    Cash flows from operating activities increased by 7.8% to                  
    R11.4 billion;                                                              
-    Headline earnings per share of continuing operations decreased by 45.9%    
to 557.0 cents;                                                             
-    Net asset value per share increased by 10.1% to 7,236.2 cents; and         
-    Ordinary dividend declared of 115 cents per share and special dividend     
    of 260 cents per share.                                                     
1. OVERVIEW                                                                     
Johannesburg, South Africa - June 22, 2009. Telkom SA Limited (JSE and NYSE:    
TKG) today announced Group annual results for the year ended March 31, 2009.    
STATEMENT BY REUBEN SEPTEMBER, CHIEF EXECUTIVE OFFICER:                         
"The 2009 financial year has been both challenging and very exciting. We have   
succeeded in concluding the Vodacom transaction at an exceptional price,        
given the market conditions, and returning substantial capital to               
shareholders through the R19.00 special dividend and unbundling of Vodacom      
shares to our shareholders. We have also concluded the sale of our 75% stake    
in Telkom Media to Schenzen Media (Proprietary) Limited and taken our holding   
in Multi-Links, Nigeria up to 100%. Post the year-end, we succeeded in          
acquiring the business of M-Web Africa, including AFSAT, from the Naspers       
Group. Our footprint in Africa now covers almost the entire continent,          
excluding North Africa, providing Telkom with opportunities to extend our       
services to a very fast growing market. However, to date, our initiatives in    
Africa have been challenging given the high start-up costs, unknown and         
competitive markets, infrastructure and technology challenges, skills           
requirements and volatile currency and interest rate markets. The financial     
impact of this on our results is clearly visible in the impairments, foreign    
exchange losses and negative fair value effects we have had to recognise in     
the year. We believe Telkom is however well positioned to capitalise on these   
opportunities in Africa.                                                        
The ICT market is never static. It is characterised by fluidity, change and     
constant innovation. The transformation of Telkom is absolutely necessary to    
allow us to be agile and responsive to our customer needs and to the changing   
environment. We are in the process of reorganising our organisation into a      
single corporate centre and three operating business units. The new structure   
introduces simplicity into the organisation, aligns with our vision and         
strategy, instills an imperative profit and loss accountability and provides    
opportunities to manage cost, to manage our resources more efficiently and to   
execute our strategy with greater focus. Telkom, unhindered by the              
restrictive Vodafone shareholders` agreement, is ready to aggressively          
compete in the communications market.                                           
Our operation in South Africa remains our core business and cash flow           
generator. Telkom`s defend and grow strategies are on track. We have achieved   
good growth in our bundled calling plan products, Telkom Closer and Supreme     
Call, and strong growth in our Broadband products. Data revenue continues to    
achieve double digit growth, delivering a 12.1% revenue growth to R9.3          
billion for the year ended March 31, 2009. Our continued drive to enhance our   
Next Generation Network is delivering benefits and provides us with a           
significant competitive advantage in our drive to provide customers with        
quality, cost effective products and services covering the full ambit of        
converged Information, Communication and Technology (ICT) services.             
Given the continued decrease in our voice revenues due to mobile substitution   
and increased competition it is vital for Telkom to explore all avenues that    
will provide us with growth and migrate traffic back on to our network. We      
now have the opportunity to enter the mobile market in South Africa. We are     
in the process of conducting comprehensive mobile market research to            
establish exactly how Telkom can maximise the opportunity at minimal            
operational and build cost. We believe that Telkom is able to take advantage    
of our Next Generation Network and newer technologies will give us an           
advantage over the current mobile operators in terms of our ability to carry    
increased traffic, provide superior quality and to compete.                     
Telkom is also actively moving up the value-added IT services chain. We are     
intrinsically IT intensive and have a large IT asset base. This is driving      
our strategic move into the IT services arena. We have already commenced with   
adding a further 2,200 square metres of data centre space to our existing       
facility of 7,500 square metres. Telkom is perfectly positioned to deliver a    
true converged services value proposition and we are following the lead of      
global players such as Deutsche Telekom and British Telecom who already hold    
3rd and 5th positions, respectively, in the European IT outsourcing market.     
We are very well aware of the risks associated with large investment spend      
and free cash flow is a key focus throughout the Group. We are committed to     
achieving cost efficiencies and investment grade return on our investments,     
rebalancing our capital spend and continuing to pay dividends to our            
shareholders. Each and every investment will be benchmarked to achieve the      
best returns to our shareholders.                                               
Telkom has the team and the strategy in place, the realigned organisational     
structure, the determination and the balance sheet to drive us into the         
future with the sole purpose of delivering attractive and sustainable returns   
to our shareholders."                                                           
FINANCIAL PERFORMANCE                                                           
Group operating revenue from continuing operations increased 6.9% to R35.9      
billion, while operating profit decreased by 29.6% to R6.4 billion. The Group   
EBITDA margin decreased to 32.5% as at March 31, 2009, compared to 39.3% at     
March 31, 2008, mainly due to an EBITDA loss of R226 million at Multi-Links     
and higher fixed-line operating expenditure which decreased the fixed-line      
EBITDA margin to 25.8% as at March 31, 2009 (March 31, 2008: 36.3%).            
Headline earnings from continuing operations decreased 45.9% to 557.0 cents     
per share and basic earnings per share decreased 57.7% to 407.4 cents per       
share for the year ended March 31, 2009, compared to 963.7 cents per share at   
March 31, 2008. The reduced earnings can be attributed to a decrease in         
operating profit due to a 19.5% increase in operating expenses (R4,881          
million) and higher foreign exchange and fair value movements (R1,098           
million) partially offset by a lower taxation expense (R987 million).           
Investments in Multi-Links and Africa Online were impaired by R462 million      
and R39 million. The impairments were necessitated by the operating losses      
incurred by these operations and the deteriorating prevailing economic          
climate. Multi-Links reported a net loss of R1.76 billion (March 31, 2008:      
net profit of R33 million).                                                     
The fixed-line operations performed satisfactory. Excluding the impairments     
the fixed-line achieved an EBITDA margin of 32.3%.                              
Cash flows from operating activities increased by 7.8% to R11,432 million,      
cash flow utilised in investing activities increased by 20.6% to R17,005        
million and cash flows from financing activities increased from R2,943          
million to R7,093 million during the year ended March 31, 2009.                 
SUMMARY OF GROUP FINANCIAL RESULTS                                              
                     Year ended March 31         % variance                     
In ZAR millions      2007     2008        2009   07/08     08/09                
Continuing                                                                      
operations1                                                                     
Operating          32,441   33,611      35,940     3.6       6.9                
revenue                                                                         
Operating profit    9,751    9,069       6,388   (7.0)    (29.6)                
EBITDA2            13,352   13,203      11,668   (1.1)    (11.6)                
Operating profit     30.1     27.0        17.8  (10.3)    (34.1)                
margin (%)                                                                      
EBITDA margin(%)     41.2     39.3        32.5   (4.6)    (17.3)                
Capital             6,623    8,428       9,631    27.3      14.3                
expenditure3                                                                    
Capex to revenue     20.4     25.1        26.8    23.0       6.8                
(%)                                                                             
Basic EPS (ZAR    1,204.7    963.7       407.4  (20.0)    (57.7)                
cents)                                                                          
Headline EPS      1,235.5  1,028.9       557.0  (16.7)    (45.9)                
(ZAR cents)2                                                                    
Net debt              n/a      n/a      15,497       -         -                
Net debt to           n/a      n/a         1.3       -         -                
EBITDA                                                                          
After tax             n/a      n/a         5.0       -         -                
operating return                                                                
on assets (%)                                                                   
Total operations                                                                
Basic EPS (ZAR    1,681.0  1,565.0       832.8   (6.9)    (46.8)                
cents)                                                                          
Headline EPS      1,710.7  1,634.8       994.6   (4.4)    (39.2)                
(ZAR cents)                                                                     
Capital            10,246   11,900      13,234    16.1      11.2                
expenditure3                                                                    
Net debt           10,026   16,617      23,773    65.7      43.1                
Net debt to           0.5      0.8         1.2    60.0      50.0                
EBITDA                                                                          
After tax            22.7     18.3         9.7  (19.4)    (47.0)                
operating return                                                                
on assets (%)                                                                   
Operating free      3,728    2,229     (2,237)  (40.2)   (200.4)                
cash flow                                                                       
1. Excludes our 50% share of Vodacom, Swiftnet and Telkom Media.                
2. EBITDA and earnings have been reconciled to net profit                       
3. Including spend on intangible assets.                                        
OPERATIONAL DATA                                                                
                     Year ended March 31         % variance                     
                 2007      2008       2009     07/08    08/09                   
Fixed-line data                                                                 
ADSL             255,633   412,190     548,015    61.2      33.0                
subscribers1                                                                    
Calling plan     272,071   464,038     590,590    70.6      27.3                
subscribers                                                                     
Closer         266,300   451,122     575,812    69.4      27.6                 
subscribers                                                                     
 Supreme call     5,771    12,916      14,778   123.8      14.4                 
subscribers                                                                     
W-CDMA                 -         -       5,253     n/a       n/a                
subscribers                                                                     
Fixed access       4,642     4,533       4,451   (2.4)     (1.8)                
lines (`000)2                                                                   
Postpaid -       2,971     2,893       2,769   (2.6)     (4.3)                 
PSTN                                                                            
 Postpaid -         718       754         781     5.0       3.6                 
ISDN channels                                                                   
Prepaid            795       743         766   (6.5)       3.1                 
 Payphones          158       143         135   (9.5)     (5.6)                 
Fixed-line           9.8       9.5         9.1   (3.1)     (4.2)                
penetration rate                                                                
(%)                                                                             
Revenue per        5,275     5,250       5,349   (0.5)       2.1                
fixed access                                                                    
line (ZAR)                                                                      
Total fixed-line  29,323    26,926      24,869   (8.2)     (7.6)                
traffic                                                                         
(millions of                                                                    
minutes)                                                                        
Local           14,764    11,317       8,822  (23.3)    (22.0)                 
 Long distance    4,224     3,870       3,631   (8.4)     (6.2)                 
 Fixed-to-        4,103     4,169       4,126     1.6     (1.0)                 
mobile                                                                          
International      558       635         622    13.8     (2.0)                 
outgoing                                                                        
 International       38        43          34    13.2    (20.9)                 
VoIP                                                                            
Subscription                                                                   
based                                                                           
 calling plans    1,896     2,997       3,546    58.1      18.3                 
                  3,740     3,895       4,088     4.1       5.0                 
Interconnection                                                                 
   Domestic       2,419     2,502       2,484     3.4     (0.7)                 
mobile                                                                          
interconnection                                                                 
Domestic           -       113         415     n/a     267.3                 
fixed                                                                           
interconnection                                                                 
                  1,321     1,280       1,189   (3.1)     (7.1)                 
International                                                                   
interconnection                                                                 
Managed data      21,879    25,112      29,979    14.8      19.4                
network sites                                                                   
Internet all     302,593   358,066     423,196    18.3      18.2                
access                                                                          
subscribers3                                                                    
Fixed-line        25,864    24,879      23,520   (3.8)     (5.5)                
employees                                                                       
Fixed access         180       182         189     1.1       3.8                
lines per fixed-                                                                
line employee4                                                                  
Mobile data5                                                                    
Total customers   30,150    33,994      39,614    12.7      16.5                
(`000)                                                                          
South Africa                                                                    
Mobile customers  23,004    24,821      27,625     7.9      11.3                
(`000)                                                                          
 Contract         3,013     3,541       3,946    17.5      11.4                 
customers                                                                       
Prepaid         19,896    21,177      23,561     6.4      11.3                 
customers                                                                       
 Community           95       103         118     8.4      14.6                 
services                                                                        
telephones                                                                      
Mobile churn (%)    33.8      42.3        40.1    25.1     (5.2)                
 Contract churn     9.7       8.3         9.9  (14.4)      19.3                 
 Prepaid churn     37.5      47.9        45.4    27.7     (5.2)                 
Estimated mobile      58        55          53   (5.2)     (3.6)                
market share                                                                    
(%)6                                                                            
Mobile                84        94         108    11.9      14.9                
penetration (%)                                                                 
Total mobile      20,383    22,769      24,383    11.7       7.1                
traffic                                                                         
(millions of                                                                    
minutes)                                                                        
Mobile ARPU          128       128         133       -       3.9                
(ZAR)7                                                                          
  Contract ARPU     517       486         474   (6.0)     (2.5)                 
Prepaid ARPU       63        62          68   (1.6)       9.7                 
  Community         902       689         534  (23.6)    (22.5)                 
services                                                                        
Number of mobile   4,727     4,849       5,451     2.6      12.4                
employees8                                                                      
Mobile customers   4,867     5,119       5,068     5.2     (1.0)                
per mobile                                                                      
employee8                                                                       
Other African                                                                   
countries                                                                       
Mobile customers   7,146     9,173      11,989    28.4      30.7                
(`000)                                                                          
Number of mobile   1,522     1,992       2,336    30.9      17.3                
employees9                                                                      
Mobile customers   4,695     4,605       5,132   (1.9)      11.4                
per mobile                                                                      
employee9                                                                       
Gateway                -         -         389       -         -                
employees                                                                       
Other data                                                                      
Multi-Links                                                                     
Number of        185,619   813,392   2,516,109   338.2     209.3                
subscribers                                                                     
Number of              -       680         870       -      27.9                
employees                                                                       
Africa Online                                                                   
Number of            n/a    17,252      18,441       -       6.9                
subscribers 10,                                                                 
11                                                                              
Number of            317       379         313    19.6    (17.4)                
employees                                                                       
1. Excludes Telkom internal lines of 1,029 (2008: 751 and 2007: 523).           
2. Excludes Telkom internal lines of 111,852 (2008: 109,501 and 2007:           
107,719).                                                                       
3. Includes Telkom Internet ADSL, ISDN, WiMAX and dial-up subscribers.          
4. Based on number of fixed-line employees, excluding subsidiaries.             
5. 100% of Vodacom data.                                                        
6. Based on Vodacom estimates.                                                  
7. With effect from April 1, 2008, ARPU calculations include revenues from      
national roamers and international visitors roaming on Vodacom`s network.       
Historical ARPU numbers have been restated in line with this new methodology.   
8. Includes Holding company and Mauritian employees and temporary employees.    
9. Includes temporary employees.                                                
10. From April 1, 2008, Africa Online changed the method of counting            
subscribers to include all the individual corporate sites as individual         
customers. The comparative information for 2008 has been restated.              
11. Excluding UU-Net joint venture partner`s subscribers in Kenya. UU-Net had   
300 and 320 subscribers as at March 31, 2008 and 2009, respectively.            
2. OPERATIONAL OVERVIEW                                                         
Telkom`s strategy continues to focus on defending and growing our traditional   
voice base. Our growth strategies focus on adding revenue by developing a       
fixed-mobile capability to give us a larger share of the voice revenue pie,     
aggressively building our data, broadband and converged services offering and   
expanding geographically into high growth markets.                              
REORGANISATION OF TELKOM                                                        
Reorganising Telkom is imperative to align the organisation to successfully     
execute on our strategy and to position the new standalone group as a           
competitive force. The new structure consists of the Telkom Group, with a       
corporate centre and three operating business units - Telkom South Africa,      
Telkom International and Data Centre Operations. Telkom South Africa is split   
up into three distinct units - Network and Wholesale, Enterprise and            
Consumer. The reorganising seeks to improve profit and loss accountability      
throughout the organisation and to create distinctive focus for each business   
unit. It will give the business units the agility to focus on customer          
centricity and cost efficiency and respond to the competitive environment,      
changing technological landscape and regulatory requirements.                   
We will seek to execute our strategy through our Telkom Renaissance             
initiative which has been initiated with the objective of transforming us       
into a leading pan-African communications company. Delivering on this           
requires a compelling and focused transformation programme. This programme      
consists of various initiatives including us defending our market share,        
seeking new revenue and businesses and implementing a structure that enables    
clear profit and loss accountability, as well as ensuring that our business     
processes and work practices deliver upon our strategic intent.                 
DEFEND AND GROW PROFITABLE REVENUE                                              
Voice revenue                                                                   
Traffic revenue decreased 3.9% to R15.3 billion with local traffic revenue      
decreasing 10.8% to R3.6 billion while local minutes decreased by 22.0% to      
8.8 billion minutes. This is primarily due to continuing fixed to mobile        
substitution. Telkom has reclassified subscription revenue from calling plans   
into a separate revenue line item - subscription based calling plans - to       
easily identify revenue from calling plans. Total traffic minutes decreased     
by 7.6% to 24.9 billion minutes, a slow down on last year`s decrease of 8.2%.   
Revenue from subscription based calling plans increased by 20.5% to R1.3        
billion.                                                                        
Long distance revenue decreased by 9.6% to R2.0 billion with a decrease in      
volumes of 6.2% to 3.6 billion minutes and a 3.6% decrease in effective         
rates. Fixed to mobile revenue decreased by 1.8% to R7.4 billion with a         
decrease in volumes of 1.0% to 4.1 billion minutes and a 0.8% effective         
tariff reduction for the year. International traffic revenue decreased by       
5.4% to R933 million and an effective tariff reduction of 2.4%.                 
Interconnection revenue increased by 18.6% assisted by volume increases of      
5.0% to 4.1 billion minutes.                                                    
The Telkom Closer packages have performed well, increasing by 27.6% to          
575,812 plans. Supreme call packages, targeted at the business segment, have    
increased by 14.4% to 14,778 packages and PC bundles have increased 48.3% to    
11,336. Telkom continues to be successful in tying in large corporate           
customers to term and volume discount plans. Annuity revenue streams, which     
exclude line installations, reconnection fees and CPE sales, have increased     
by 6.8% to R7.4 billion. Telkom will seek to continue converting revenue        
streams to annuity revenues. This will be done largely through bundling call    
minutes with access line rental in attractive subscription based value          
propositions. This is an important strategy for delivering greater value to     
our customers. Our current line penetration of bundled products is 41.7% and    
we are targeting a penetration of 56% by 2013/14.                               
Broadband and converged services                                                
Broadband and converged services continue to perform well with ADSL             
subscribers up 33% to 548,015. Do Broadband subscribers increased 58.1% to      
188,540. Internet all access subscribers increased 18.2% to 423,196. Our        
current Broadband line penetration rate is 15% and our targeted penetration     
rate is 25% by 2013/14.                                                         
We have increased DSLAMs throughout the country by 50.4% to 4,000 sites. We     
have installed 91% of ADSL lines within 21 working days where no network        
build is required, compared to 79% in the year ended March 31, 2008 and 74%     
within 21 working days where network build is required compared to 66% in the   
year ended March 31, 2008.  The ADSL Self Install option is expected to         
continue to improve the installation times. As of March 31, 2009, 57% of all    
ADSL installations were being done through the Self Install option.             
Grow and win back traffic initiatives                                           
Telkom has developed further initiatives to grow and win back traffic. We       
intend to change the perception that the fixed-line is an expensive service     
through tariff communication and value for money campaigns and continue with    
targeted marketing of our Telkom Closer and Do Broadband bundles. We continue   
to improve our service delivery through fulfilment and assurance. The gated     
community trend allows us to grow our line base in these niche markets. In      
order to combat cannibalisation of our revenue we have developed attractive,    
entry level internet dial-up bundles. We will continue to aggressively drive    
our broadband strategy though adding higher value content. We anticipate that   
our fixed to mobile convergence products will support traditional voice         
revenue and we are developing fixed to mobile value propositions to combat      
competition. From a cost efficiency point of view, we intend to maximise the    
utilisation of our existing infrastructure by growing affordable entry level    
products.                                                                       
Corporate data                                                                  
As a result of Telkom`s strategy to grow our data business, data revenues       
(including broadband revenue) increased a very pleasing 12.1% to R9.3           
billion. This is also indicative of the growth in bandwidth demand from         
corporates and mobile operators as a result of 3G and HSDPA. Data               
connectivity revenue increased 10.9% to R5.0 billion. Mobile leased line        
revenue increased 0.5% to R1.9 billion. The low increase is as a result of      
Telkom re-balancing its pricing points to be more competitive. Internet         
access revenues increased 29.6% to R1.5 billion and we are proud of the fact    
that managed network services and VPN revenue increased 22.3% to R891           
million. Telkom intends to continue exploiting the advantage of our high-       
quality unmatchable national network footprint in the corporate data market.    
CUSTOMER SERVICE                                                                
Improved customer service is vital to the success of Telkom into the future.    
Sustainable and profitable growth in the customer base requires creating and    
strengthening capabilities focused on managing customer relationships and       
learning from acquired customer information. This will allow Telkom to better   
manage the customer experience and anticipate customer needs.                   
Customer segmentation based on value is enabling Telkom to understand           
customers better in order to give additional value and services to customers.   
Surveys with our key customer segments have shown that service quality          
perception has improved in the Small Business, Medium and Large Business and    
Corporate and Government Sectors. The residential market perception survey      
indicates a stable rating.                                                      
COST MANAGEMENT AND CAPITAL EXPENDITURE REDUCTION                               
Faced with competition eroding our revenue base, cost management continues to   
be a key element in creating shareholder value. Combined with the               
inflationary environment affecting our operating expenses, a number of once     
off items impacted fixed-line expenditure including:                            
-    R177 million expenses relating to the Vodacom transaction;                 
-    R85 million impairment of Africa Online;                                   
-    R254 million impairment of Telkom Media; and                               
-    R1.8 billion impairment of Multi-Links.                                    
Fixed-line operating expenses increased 19.6% to R29.8 billion. Employee        
expenses increased by 8.1% to R8.0 billion, payments to other operators         
increased 9.2% to R7.5 billion, selling general and administrative expenses     
increased by 68.8% to R6.6 billion, service fees increased by 14.4% to R2.8     
billion and operating leases decreased by 1.0% to R613 million. Depreciation,   
amortisation, impairment and write-offs increased by 16.8% to R4.4 billion      
resulting in an EBITDA margin of 25.8%. Excluding the Multi-Links, Telkom       
Media and Africa Online impairment the fixed-line adjusted normalised EBITDA    
margin was 32.3%.                                                               
The Telkom reorganisation programme - Telkom Renaissance - improves profit      
and loss accountability throughout the organisation and will allow us to        
focus on efficient resource management and cost containment. In addition, the   
roll-out of our mobile network is expected to enable us to provide              
connectivity in a more cost effective manner in rural and high cable theft      
areas. Next Generation Network and mobile technology also allows us to          
replace expensive to maintain legacy equipment. We intend to expedite the       
retirement of costly legacy systems as a result of our growing Next             
Generation Network in order to reduce maintenance spend. We continue with the   
renegotiation of all supplier contracts and constructive engagement with        
labour unions. We are reviewing our IT investment strategy in order to ensure   
optimum levels of spend in line with our strategy and network investment.       
Inventories and capital work-in-progress are receiving considerable attention   
as we seek to lower just-in-time levels of investment and to monetise any       
excessive levels of assets.                                                     
Telkom is targeting an operating cost reduction of 10% over the following       
three financial years. The Telkom board is focusing on improving the cost       
efficiency and free cash flow profile of the company. It has reduced the        
initial 5 year capital expenditure budget by 40% to R34 billion and intends     
to reduce it further where possible.                                            
INTO THE FUTURE                                                                 
Our geographic expansion strategy aim is to establish Telkom as a regional      
voice and data player through the provisioning of a range of hosting            
services, managed solutions, mobile voice and wireless broadband services. To   
date we have invested in Multi-Links, Africa Online and M-web Africa. We have   
also signed a memorandum of understanding with America`s AT&T. The primary      
focus of this partnership is to explore the development of network to network   
interfaces between Telkom`s regional networks and AT&T`s global networks in     
order to increase service to multi-national customers.                          
Telkom is also conducting significant market research in order to enter the     
mobile and Data Centre operations markets in South Africa.                      
Multi-Links                                                                     
With effect from May 1, 2007, Telkom acquired 75% of Multi-Links                
Telecommunications Limited, or Multi-Links, through Telkom International, a     
wholly owned South African subsidiary, in Nigeria, for US$280 million, or       
R1,985 million. The remaining 25% of Multi-Links was owned by Kenston           
Investment Limited, an investment company based in the Isle of Man in the       
United Kingdom. With effect from January 21, 2009, Telkom acquired the          
remaining 25% interest in Multi-Links for US$130 million, thereby increasing    
its ownership of Multi-Links to 100%. The purchase price was subject to a       
contractual put option in favour of the minority shareholder.                   
Multi-Links is a private telecommunications operator with a Unified Access      
License allowing fixed, mobile, data, long distance and international           
telecommunications services focused primarily on corporate clients, wholesale   
and mass markets in Nigeria.                                                    
Multi-Links` Unified Access License was granted on November 1, 2006 and has a   
term of ten years, with seven years remaining. There are currently 13           
operators licensed with Unified Access Services Licenses in Nigeria, making     
the Nigerian telecommunications market extremely competitive as operators may   
use any technology to deliver voice, data and video services to their           
customers.                                                                      
Multi-Links reported a 124.9% increase in revenue to R1.9 billion with          
subscribers growing 209.3% to 2,516,109 in the year ended March 31, 2009.       
Voice and data revenue contributed 75.0% to total revenue, handset sales        
11.9%, interconnect revenue 12.6% and SMS 0.5%.                                 
Multi-Links`s slow start in developing an efficient and well controlled         
distribution channel, together with a departure from its initial strategy of    
focusing on high ARPU subscribers, the delayed launch of EVDO and destructive   
competition in the CDMA market caused ARPU to decline from US$32 at March 31,   
2008 to US$9 at March 31, 2009. Telkom is currently addressing these            
challenges as indicated below.                                                  
Operating expenses increased 157.1% to R2.4 billion primarily as a result of    
upfront handset subsidies. The average cost per unit equalled approximately     
R400 and subsidies totalled R281 million. Payment to other operators            
contributed 26.9%, selling general and administrative expenses 46.0%,           
employee expenses 5.2%, operating leases 8.0%, service fees 1.6% and            
depreciation 12.3%. Subsidised handsets were the largest contributor to SG&A    
expenses.                                                                       
Multi-Links reported a negative EBITDA margin of 11.9%, an EBITDA loss of       
R226 million for the year ended March 31, 2009 and a net loss of R1.76          
billion after accounting for an impairment of the deferred tax asset of R301    
million. Bad debts increased 208.2% to R7.9 million.                            
Multi-Links has begun focusing its attention on the SMME, corporate and         
wholesale markets and mainly on high ARPU users. Its revenue retention and      
growth strategy will concentrate on increasing revenue of fixed wireless and    
mobile customers through brand awareness and promotion; expanding broadband     
internet to offer high value bundles and services. Through its extensive        
fibre network it will provide high quality internet protocol/next generation    
network services to the government, corporate and SMME customers whilst         
extending its metro-ethernet services. The reach of its fibre network also      
allows Multi-Links to concentrate on carrier class corporate and wholesale      
product and services offerings.                                                 
Operating expenses have been driven by network growth, rehabilitation of        
distribution channels, marketing costs and customer acquisition and             
maintenance. Multi-Links is focusing on containing costs through reducing       
handset subsidies drastically, continuing to migrate to an all IP network in    
order to reap the benefits of its cost effective network management             
capabilities and securing cost effective international connectivity through     
the SAT-3 and other submarine cables.                                           
Capital expenditure increased 112.7% to R2.8 billion in the year ended March    
31, 2009. In the 2009 financial year, Multi-Links` build and expansion          
programme achieved the following:                                               
-    deployed additional packet based mobile switching centres increasing the   
available capacity from 1,000,000 to 2,800,000 subscribers;                 
-    extended home location register capacities from 800,000 to 5,100,000       
    subscribers;                                                                
-    rolled out additional base transmission stations increasing its capacity   
from 800,000 to 1,800,000 subscribers;                                      
-    successfully launched its broadband service offering by rolling out an     
    EVDO 3G network to a capacity of 100,000 subscribers;                       
-    added 1,300 kms of optic fibre resulting in a total to 3,711 kms;          
-    increased international capacity by the addition of 2 x 155Mb services     
    on the SAT-3 submarine cable system; and                                    
-    extended coverage to 22 states and Abuja.                                  
Turning around Multi-Links`s performance is vital to Telkom given the extent    
of the Group`s investment and the enormous opportunity the Nigerian market      
provides.                                                                       
We have budgeted capital expenditure of US$100 million for the 2009/10          
financial year with the primary objectives of adding an additional 1,000 kms    
of fibre, fibre connecting all major cities, metro-ethernet rings connecting    
the top five cities, and a national MPLS data networking connecting the top     
eight cities.                                                                   
We expect Multi-Links to be EBITDA positive in 2010/2011 and to be cash flow    
positive by 2011/2012.                                                          
Africa Online, M-Web Africa and AT&T                                            
Africa Online is an internet service provider with operations active in Cote    
d`Ivoire, Ghana, Kenya, Namibia, Swaziland, Tanzania, Uganda, Zambia and        
Zimbabwe.                                                                       
Africa Online`s network had 29 points of presence, 46 mobile broadband          
transceiver stations, 31 fixed broadband wireless access transceiver            
stations, eight network operation and 17 support centres and eight data         
centres across nine countries servicing 18,441 customers as of March 31,        
2009.                                                                           
On April 21, 2009, we acquired a 100% interest in M-Web Africa Limited, which   
owns approximately 88% of AFSAT Communications Limited, and a 75% interest in   
M-Web Namibia (Proprietary) Limited, for approximately R498 million. M-Web      
Africa is a group of companies offering internet services and its own VSAT      
access services in Sub-Saharan Africa (excluding South Africa). M-Web Africa    
is obliged to acquire the additional 12% of AFSAT Communications Limited and    
we are currently in negotiations to purchase such shares.                       
M-Web Africa`s VSAT service is mostly focused on the corporate and enterprise   
markets and is branded iWay. Its VSAT services are using satellite teleport     
facilities in South Africa, the USA and Europe. The company had 20,175          
customers at March 31, 2009.                                                    
The group is headquartered in Mauritius with operations in Nigeria, Kenya,      
Tanzania, Uganda, Namibia and Zimbabwe and an agency arrangement in Botswana.   
There are distributors in 26 Sub-Saharan African countries.                     
Between Africa Online and M-Web Africa, the Telkom Group`s footprint extends    
across the entire Sub-Saharan Africa region. This provides us with a great      
opportunity to service multi-national customers and corporate customers in      
particular requiring internet access data products across Sub-Saharan Africa.   
The internet access market is still in its infancy in Sub-Saharan Africa but    
is expected to deliver solid growth into the future.                            
We will be concentrating on exploiting the synergies offered by integrating     
Africa Online and M-Web Africa during this year. We will be consolidating all   
satellite bandwidth capacity and data centre operations. The VSAT businesses    
of Africa Online, M-Web Africa and AFSAT will be merged and all joint markets   
will be consolidated under a single entity. The wireless broadband reach will   
be expanded and VSAT will also be used for cost effective international         
backbone connectivity. The new integrated Pan African business will focus on    
including turnkey services and defending and growing market share to increase   
shareholder value.                                                              
Telkom is building the muscle to serve multi-national customers in Africa       
through combining our presence with partners. On April 16, 2009, Telkom and     
AT&T entered into a strategic memorandum of understanding which aims to         
extend AT&T`s global networking reach to Sub-Saharan Africa and boost           
Telkom`s strategy to grow a strong ICT footprint on the African continent.      
The agreement will enable both companies to explore ways to provide global      
seamless communication and technology solutions and services to multi-          
national customers, either based in or seeking to extend their operations in    
Sub-Saharan Africa.                                                             
Under the terms of the memorandum of understanding, the two companies will      
begin work towards definitive agreements that are designed to:                  
-    directly connect the Telkom regional network and the AT&T global           
    network;                                                                    
-    deliver a wider geographic footprint of telecommunications services,       
    both in Sub-Saharan Africa and other global points;                         
-    enhance mobile service capabilities for corporate customers in Sub-        
    Saharan Africa;                                                             
-    extend global VPN services to support the state-of-the-art network         
    requirements of customers either headquartered in or seeking to expand      
    sites in Sub-Saharan Africa;                                                
-    explore other potential opportunities in areas such as telepresence,       
hosting and professional services; and                                      
-    expand the existing global wholesale voice services relationship between   
    Telkom Group and AT&T.                                                      
Mobile strategy - South Africa                                                  
The recent liberalisation in the licensing regime, advancements in              
convergence technology and the termination of the Vodafone shareholders         
agreement provides Telkom with the opportunity to enter the mobile market. We   
believe that an integrated fixed-mobile operator is well positioned to react    
to, and take advantage of, the future requirements of our customers. By         
developing an integrated fixed-mobile offering Telkom will seek to leverage     
its customer base, marketing, logistics and distribution channels to increase   
its share of voice revenue. In addition, Internet access demands are            
increasingly requiring mobility. An integrated bundled offering would offer     
superior speeds and quality through the fixed-line, including the advantages    
of mobility when required by the customer. Mobility provides cost               
efficiencies and the opportunity to consolidate traffic onto Telkom`s           
network.                                                                        
Currently mobile customers are experiencing the effects of a highly congested   
network and poor quality of service. Telkom intends to use the strengths of     
its fixed-line network to differentiate its mobile service on quality with a    
fully converged array of products and services. Our Next Generation Network     
and access to the latest technologies will provide further value to our         
customers.                                                                      
Telkom has rolled out 141 W-CDMA sites in major metropolitan areas throughout   
South Africa. Our initial focus has been on theft, breakages and incident-      
prone areas, customers waiting for service and greenfield areas where Telkom    
has no copper infrastructure. In essence, the W-CDMA technology allows Telkom   
to deploy fixed-line lookalike services with regional fixed numbering plans     
instead of deploying copper, especially in high copper theft areas or areas     
where copper deployment is not feasible or too slow to roll out. This roll-     
out will be extended to rural areas and to replace expensive to maintain        
legacy equipment.                                                               
Our move into offering a fully fledged mobile service is dependent on the       
finalisation of market research and the outcome of pilot and customer trials    
planned for the end of 2009.                                                    
We are however aware of the power of the entrenched mobile companies. With      
this in mind, Telkom will not commit to further capital expenditure other       
than that focused on reducing costs before the company has completed its        
market research. Future build will be based on maximising our current           
infrastructure and subscriber numbers in order to reduce operational and        
build costs and improve value add as far as possible.                           
Data Centre Operations                                                          
Globally, fixed-line telecommunications operators are intrinsically IT          
intensive and have large IT asset bases. This fact is driving them into the     
value added IT outsourcing services market. Customers are increasingly          
expecting consistent end-to-end service both on IT and communications           
operations to support agile business processes. Major telecoms operators are    
best positioned to deliver a converged services value proposition because       
they control the network and are thus able to provide an integrated offering.   
An analysis of the IT services sector shows it is both attractive and fast      
growing. In Europe, data services demand is 6 times higher than the supply.     
In South Africa, the IT services market was R21 billion in 2007 and was         
forecast to grow by BMI-TechKnowledge at a compound annual growth rate of       
10%.                                                                            
Telkom can rely on a number of key differentiating factors related to Data      
Centre operations. We are already a major player in the connectivity and        
managed network space and currently have 7,500 square metres of data centre     
space. We are currently managing over R2.5bn of IT assets and are currently     
completing the addition of a further 2,200 square metres at a cost of R400      
million which will be operational by July 2009. This fact confirms Telkom as    
the largest provider of data centre services in terms of square metres in       
high quality, high availability space in Sub-Saharan Africa. We are currently   
conducting market research to assess the feasibility of adding a further        
5,000 square metres. Our intention is to build carrier neutral data centres.    
Confederations Cup 2009 and World Cup 2010                                      
Telkom is extremely proud that our expertise in connectivity, transmission      
and managed networks has been recognised by FIFA who has chosen us to design    
and provide the underlying infrastructure for both the Confederation Cup 2009   
and World Cup 2010. Telkom will also provide FIFA`s data centre hosting         
requirements and fully managed customised IT solutions. To date, Telkom has     
successfully beamed the Confederation Cup 2009 to billions of people across     
the globe.                                                                      
The deployment of the infrastructure and services at the ten stadiums and       
International Broadcasting Centre is being funded through a contract entered    
into with the Department of Communications. The funding received from the       
Department of Communications totals R950 million over the 2009 and 2010         
financial years. Telkom has spent R118 million during the year ended March      
31, 2009. The Department of Communications funding does not cover certain       
increases in the national backbone and transmission networks, element           
management operating systems and network synchronisation requirements.          
Revenue will be generated directly from FIFA and from the media and             
broadcasters. We anticipate that this investment will meet our investment       
criteria. In the future, it is envisaged that Telkom will be able to redeploy   
a substantial portion of the infrastructure provided at the stadiums            
throughout the network, apart from the access equipment. In addition, the       
expansion in core network will be utilised for South Africa`s growing           
bandwidth demand.                                                               
We are thrilled that Telkom is able to meaningfully participate in these        
truly global events for the benefit of South Africa and its people.             
THE REGULATORY ENVIRONMENT                                                      
The licensing and provision of telecommunications services in the Republic of   
South Africa has historically been subject to the Telecommunications Act and    
the extensive regulations made under the Telecommunications Act. The            
Telecommunications Act was repealed by the Electronic Communications Act when   
the Electronic Communications Act came into effect on July 19, 2006. While a    
new licensing regime has been created by the Electronic Communications Act,     
all existing licences were to remain valid until converted to new licences in   
accordance with the new licensing regime. Regulations made under the            
Telecommunications Act are also to remain in force until new regulations        
required are made to fully implement the provisions of the Electronic           
Communications Act. As a result, the regulatory environment is evolving,        
lacks clarity in a number of areas and is subject to interpretation, review     
and amendment as the telecommunications industry is further developed and       
liberalised. In addition, the regulatory process entails a public comment       
process, which, in light of the politicised issue of privatisation of           
industries such as telecommunications in South Africa, makes the outcome of     
the regulations uncertain and may cause delays in the regulatory process. A     
number of significant matters have not been addressed or clarified. ICASA has   
started several regulatory processes, the most important of which are:          
-    the establishment of the special terms and conditions that may apply to    
    each individual licensee;                                                   
-    the establishment of spectrum licence fees;                                
-    the determination of the definition of the various markets;                
-    the establishment of the methodologies that will be used to determine      
    the level of competitiveness in each market and the existence of            
    significant market power therein; and                                       
-    the determination of the regulatory remedies that may be imposed on a      
    licensee upon a finding of significant market power.                        
It is not possible to determine at this stage the outcome of these processes    
or the timeframe within which they will be concluded. Telkom remains            
committed to working with ICASA for the benefit of the entire                   
telecommunications industry.                                                    
Declaration of ordinary and special dividend                                    
The receipt of R9.6 billion from the sale of 15% of Vodacom to Vodafone Plc,    
delay in the roll-out of the mobile network and data centre expansion and re-   
assessment of the Multi-Links capital requirements allows Telkom to declare a   
special dividend in addition to the ordinary dividend. The ordinary dividend    
provides the new targeted base established by the board for the determination   
of future dividends for Telkom as a standalone entity. The level of dividend    
payments going forward will be based on a number of factors, including the      
consideration of the financial results, capital and operating expenditure       
requirements, the Group`s debt level, interest coverage, internal cash flows,   
prospects and available growth opportunities.                                   
Ordinary dividend number 14 of 115 cents per share (2008: 660 cents) and        
special dividend of 260 cents per share (2008: 0 cents) in respect of the       
financial year ended March 31, 2009 have been declared payable on Monday,       
July 20, 2009 to shareholders recorded in the register of the company at        
close of business on Friday, July 17, 2009.                                     
Holders of ordinary shares                                                      
Salient dates with regard to the                            2009                
ordinary and special dividend                                                   
Last date to trade cum dividend                  Friday, July 10                
Shares trade ex dividend                         Monday, July 13                
Record date                                      Friday, July 17                
Payment date                                     Monday, July 20                
Share certificates may not be dematerialised or rematerialised between          
Monday, July 13, 2009 and Friday, July 17, 2009, both days inclusive.           
On Monday, July 20, 2009, dividends due to holders of certificated securities   
on the South African register will either be transferred electronically to      
shareholders` bank accounts or, in the absence of suitable mandates, dividend   
cheques will be posted to such shareholders.                                    
Dividends in respect of dematerialised shareholders will be credited to         
shareholders` accounts with their relevant CSDP or broker.                      
Holders of American Depositary Shares                                           
Salient dates with regard to the                            2009                
ordinary and special dividend                                                   
Ex dividend on New York Stock Exchange           Friday, July 10                
Record date                                      Friday, July 17                
Approximate date for currency conversion         Monday, July 20                
into US dollars                                                                 
Approximate date for payment of dividend        Monday, August 3                
Prospects                                                                       
Telkom`s strategy is designed to deliver sustainable, profitable growth going   
forward and is benchmarked against global best practice. The creation of        
sustainable shareholder value is the underlying driver of every decision        
made. Telkom`s Board of directors and management team believe in the cost       
efficiencies and cash flows of the fixed-line business and are committed to     
addressing this while we invest for growth in new areas of business.            
Capital expenditure for the group is expected to range between 20% and 23% of   
revenue over the next financial year.                                           
The targeted net debt to EBITDA for the 2010 financial year is expected to be   
1.4 times.                                                                      
Targets in a transforming industry such as ours are inherently risky,           
particularly in later years and investors should not place undue reliance on    
such targets. Our ability to meet such targets is subject to a number of        
risks and uncertainties and there could be no assurance that we could meet      
such targets. See the special note regarding forward-looking statements.        
The level of dividend going forward will be based on a number of factors        
including the consideration of the financial results, available growth          
opportunities, capital and operational requirements, the group`s debt level,    
interest coverage, internal cash flows, prospects and resources.                
New York Stock Exchange Listing                                                 
Given the current global economic climate and the business imperative for       
Telkom to reduce its cost base, the Board has decided to delist from the New    
York Stock Exchange. Maintaining a listing in the United States is expensive    
and takes considerable management time. The methodology employed and            
discipline gained from compliance with the Sarbanes-Oxley reporting             
requirements will be retained, where appropriate, to ensure strict corporate    
governance compliance and transparent financial reporting.                      
Telkom is comfortable that the Johannesburg Stock Exchange provides             
sufficient access to capital from both South African and global investors.      
Telkom intends to maintain a level 1 American Depositary Receipt programme to   
facilitate over-the-counter trading in the United States of America.            
3. GROUP PERFORMANCE                                                            
The Telkom Group added Multi-Links as a new segment to its financial            
reporting for the 2009 financial year. As a result, the Telkom Group`s four     
reporting segments for the 2009 financial year are fixed-line, Multi-Links,     
mobile and other. The other segment includes Telkom`s Trudon, formerly known    
as TDS Directory Operations, and Africa Online subsidiaries. The information    
in this provisional annual results has been updated to reflect the above        
changes to Telkom`s reporting segments.                                         
GROUP OPERATING REVENUE                                                         
Group operating revenue increased by 6.9% to R35,940 million (March 31, 2008:   
R33,611 million) in the year ended March 31, 2009. Fixed-line operating         
revenue, before inter-segmental eliminations, increased by 3.3% to R33,659      
million due to growth in data revenues, higher revenue from interconnection     
and subscription based calling plans, partially offset by lower traffic         
revenue. Multi-Links`s operating revenue increased 124.9% due to a 209.3%       
growth in its subscribers.                                                      
GROUP OPERATING EXPENSES                                                        
Group operating expenses increased by 19.5% to R29,895 million (March 31,       
2008: R25,014 million) in the year ended March 31, 2009, due to a 19.6%         
increase in operating expenses in the fixed-line segment to R29,849 million     
(before inter-segmental eliminations) and a 157.1% increase in operating        
expenses in Multi-Links to R2,422 million (before inter-segmental               
eliminations). Fixed-line operating expenses increased due to increased         
selling, general and administrative expenses, payments to other network         
operators, depreciation, amortisation, impairment and write-offs, employee      
expenses and service fees. The increase in Multi-Links`s operating expenses     
was primarily due to increased cost of sales and associated subsidies as a      
result of increased sales volumes, increased advertising and promotional        
expenditure and an increase in expatriate fees as a result of an increase in    
staff seconded from Telkom during the year.                                     
INVESTMENT INCOME                                                               
Investment income consists of interest received on short-term investments and   
bank accounts. Investment income increased by 7.7% to R181 million (March 31,   
2008: R168 million), largely as a result of increased short-term deposits and   
interest rates.                                                                 
FINANCE CHARGES AND FAIR VALUE MOVEMENTS                                        
Finance charges include interest paid on local and foreign borrowings,          
amortised discounts on bonds and commercial paper bills, fair value gains and   
losses on financial instruments and foreign exchange gains and losses on        
foreign currency denominated transactions and balances. Finance charges and     
fair value movements increased by 82.7% to R2,843 million (March 31, 2008:      
R1,556 million) in the year ended March 31, 2009, primarily due to a 12.2%      
increase in interest expense to R1,732 million (March 31, 2008: R1,543          
million) mainly as a result of the 43.1% increase in the Group`s net debt to    
R23,773 million (March 31, 2008: R16,617 million). In addition to the           
increase in the interest expense, net fair value and foreign exchange rate      
movements resulted in a loss of R1,111 million for the year ended March 31,     
2009 (March 31, 2008: R13 million). The increase in the loss was mainly         
attributable to foreign exchange losses incurred by Multi-Links on foreign      
denominated loans and creditors` balances as a result of the devaluation of     
the Naira as well as the mark to market valuation of the Multi-Links put        
option.                                                                         
TAXATION                                                                        
Consolidated tax expense from continuing operations decreased by 37.3% to       
R1,660 million (March 31, 2008: R2,647 million) in the year ended March 31,     
2009. The consolidated effective tax rate for the year ended March 31, 2009     
was 44.6% (March 31, 2008: 34.5%). Telkom Company`s effective tax rate was      
8.9% (March 31, 2008: 24.6%). The lower effective tax rate for Telkom Company   
in the year ended March 31, 2009 was mainly due to the deferred tax asset       
that was raised on the capital gains tax base cost of the 15% investment in     
Vodacom which is held for sale that will be utilised in the future capital      
gains tax liability of the sale transaction, partially offset by the R1,843     
million impairment of the Multi-Links investment, a R254 million impairment     
of the Telkom Media loan and R85 million impairment of the Africa Online        
investment at company level.                                                    
PROFIT FOR THE YEAR AND EARNINGS PER SHARE                                      
Profit attributable to the equity holders of Telkom decreased by 47.7% to       
R4,170 million (March 31, 2008: R7,975 million) in the year ended March 31,     
2009.                                                                           
Group basic earnings per share from continuing operations decreased 57.7% to    
407.4 cents per share (March 31, 2008: 963.7 cents) and Group headline          
earnings per share from continuing operations decreased by 45.9% to 557.0       
cents per share (March 31, 2008: 1,028.9 cents).                                
4. GROUP BALANCE SHEET                                                          
Net debt, after financial assets and liabilities, including discontinued        
operations, increased by 43.1% to R23,773 million (March 31, 2008: R16,617      
million) resulting in a net debt to EBITDA ratio of 1.2 times from 0.8 times    
at March 31, 2008. On March 31, 2009, the Group had cash balances of R1,931     
million (March 31, 2008: R1,134 million). Net debt, after financial assets      
and liabilities of continuing operations, was R15,497 million with a net debt   
to EBITDA margin of 1.3 times.                                                  
Telkom Company issued new local bonds, the TL12 and TL15 with a nominal value   
of R1,060 million and R1,160 million, respectively as well as syndicated        
loans with a nominal value of R4,100 million during the year ended March 31,    
2009. The Company issued commercial paper bills with a nominal value of         
R11,025 million for the year ended March 31, 2009 of which commercial paper     
bills with a nominal value of R9,849 million were repaid by March 31, 2009.     
5. GROUP CASH FLOW                                                              
Cash flows from operating activities increased by 7.8% to R11,432 million       
(March 31, 2008: R10,603 million), primarily due to a lower dividend paid in    
respect of the 2008 financial year and lower tax payments partially offset by   
higher finance charges. Cash flows utilised in investing activities increased   
by 20.6% to R17,005 million (March 31, 2008: R14,106 million), primarily due    
to higher capital expenditure in the Multi-Links and mobile segments and        
higher acquisitions mainly as a result of the acquisition of Gateway by         
Vodacom. Cash flows from financing activities includes loans raised of          
R18,168 million, partially offset by loans repaid of R10,212 million.           
SUMMARY                                                                         
                        Year ended March 31        % variance                   
In ZAR millions        2007      2008      2009   07/08   08/09                 
Cash generated from    20,520    21,256    20,394    3.6   (4.1)                
operations                                                                      
Cash from operating     9,356    10,603    11,432   13.3     7.8                
activities (after                                                               
tax, interest and                                                               
dividends)                                                                      
Investing            (10,412)  (14,106)  (17,005)   35.5    20.6                
activities                                                                      
Financing             (2,920)     2,943     7,093  200.8   141.0                
activities                                                                      
Net (increase)/       (3,976)     (560)     1,520   85.9   371.4                
decrease in cash                                                                
6. GROUP CAPITAL EXPENDITURE                                                    
Group capital expenditure which includes spend on intangible assets,            
increased by 11.2% to R13,234 million (March 31, 2008: R11,900 million) and     
represents 36.8% of Group revenue (March 31, 2008: 35.4%).                      
GROUP CAPITAL EXPENDITURE                                                       
                     Year ended March 31         % variance                     
In ZAR millions     2007     2008      2009     07/08    08/09                  
Fixed-line           6,594     6,794    6,690       3.0    (1.5)                
Multi-Links              -     1,312    2,791         -    112.7                
Mobile               3,608     3,460    3,569     (4.1)      3.2                
Other                   44       334      184     659.1   (44.9)                
10,246    11,900   13,234      16.1     11.2                 
FIXED-LINE CAPITAL EXPENDITURE                                                  
                     Year ended March 31         % variance                     
In ZAR millions     2007     2008      2009     07/08     08/09                 
Baseline             3,409     4,039    3,343      18.5   (17.2)                
Revenue                159        57       30    (64.2)   (47.4)                
generating                                                                      
Network                784     1,092    1,373      39.3     25.7                
evolution                                                                       
Sustainment            416       277      115    (33.4)   (58.5)                
Effectiveness        1,141       841      603    (26.3)   (28.3)                
and efficiency                                                                  
Support                497       451      790     (9.3)     75.2                
Regulatory and         188        37      436    (80.3)  1,078.4                
other                                                                           
                    6,594     6,794    6,690       3.0    (1.5)                 
Fixed-line capital expenditure, which includes spending on intangible assets,   
decreased by 1.5% to R6,690 million (March 31, 2008: R6,794 million) and        
represents 19.9% of fixed-line revenue (March 31, 2008: 20.9%). Baseline        
capital expenditure of R3,343 million (March 31, 2008: R4,039 million) was      
largely for the deployment of technologies to support the growing data          
services business (including ADSL footprint), links to the mobile cellular      
operators and expenditure for access line deployment in selected high growth    
commercial and residential areas. The continued focus on rehabilitating the     
access network and increasing the efficiencies and reducing redundancies in     
the transport network as well as the initiation of the fixed wireless roll-     
out contributed to the network evolution and sustainment capital expenditure    
of R1,488 million (March 31, 2008: R1,369 million).                             
Telkom continues to focus on its operations support system investment with      
current emphasis on workforce management, provisioning and fulfilment,          
assurance and customer care, hardware technology upgrades on the billing        
platform and performance and service management and property optimisation.      
During the year ended March 31, 2009, R603 million (March 31, 2008: R841        
million) was spent on the implementation of several systems.                    
MULTI-LINKS CAPITAL EXPENDITURE                                                 
                     Year ended March 31          % variance                    
In ZAR millions     2007     2008      2009     07/08     08/09                 
Property, plant          -     1,312    2,754         -     109.9               
and equipment                                                                   
Intangible               -         -       37         -         -               
assets                                                                          
                        -     1,312    2,791         -     112.7                
Multi-Links`s capital expenditure, which includes spending on intangible        
assets, increased by 112.7% to R2,791 million (March 31, 2008: R1,312           
million) and represents 146.9% of Multi-Links`s revenue (March 31, 2008:        
155.3%) and was due to the continued investment to improve geographic           
coverage and increase capacity for both the voice and data networks.            
MOBILE CAPITAL EXPENDITURE                                                      
Year ended March 31          % variance                     
In ZAR millions    2007      2008      2009     07/08    08/09                  
Property, plant      3,069     2,475    2,979    (19.4)     20.4                
and equipment                                                                   
Intangible             539       985      590      82.7   (40.1)                
assets                                                                          
                    3,608     3,460    3,569     (4.1)      3.2                 
Mobile capital expenditure, which includes spending on intangible assets,       
increased by 3.2% to R3,569 million (March 31, 2008: R3,460 million) and        
represents 12.9% of mobile revenue (March 31, 2008: 14.4%) and was due to the   
continued investment to improve geographic coverage and increase capacity for   
both the voice and data networks.                                               
OTHER CAPITAL EXPENDITURE                                                       
                    Year ended March 31          % variance                     
In ZAR millions    2007      2008      2009     07/08    08/09                  
Property, plant         34       277      139     714.7   (49.8)                
and equipment                                                                   
Intangible              10        57       45     470.0   (21.1)                
assets                                                                          
                       44       334      184     659.1   (44.9)                 
Other capital expenditure consists of additions to property, plant and          
equipment and intangible assets for our subsidiaries Trudon (Proprietary)       
Limited, formerly known as TDS Directory Operations, Swiftnet (Proprietary)     
Limited, Africa Online Limited and Telkom Media. Other capital expenditure      
decreased to R184 million (March 31, 2008: R334 million) and represents 13.8%   
of other revenue (March 31, 2008: 29.1%).                                       
7. SEGMENT PERFORMANCE                                                          
Telkom`s operating structure comprises three segments, fixed-line, Multi-       
Links and other. The fixed-line segment provides fixed-line voice and data      
communications services through Telkom. The Multi-Links segment provides        
fixed, mobile, data, long distance and international telecommunications         
services throughout Nigeria, through our wholly owned subsidiary, Multi-        
Links. The other segment provides directory services through our 64.9% owned    
subsidiary, Trudon and internet services in Cote d`Ivoire, Ghana, Kenya,        
Namibia, Swaziland, Tanzania, Uganda, Zambia and Zimbabwe, through our wholly   
owned subsidiary, Africa Online Limited.                                        
Our 50% share of Vodacom`s results, Telkom Media and Swiftnet`s results are     
disclosed as discontinued operations in terms of IFRS5 in the Telkom Group`s    
consolidated financial statements.                                              
The financial information provided below is before any inter-segmental          
eliminations.                                                                   
SUMMARY - Continuing operations                                                 
                       Year ended March 31       % variance                     
In ZAR millions        2007     2008    2009    07/08     08/09                 
Operating revenue      32,441   33,611  35,940      3.6      6.9                
 Fixed-line           32,345   32,572  33,659      0.7      3.3                 
 Multi-Links               -      845   1,900        -    124.9                 
 Other                   873    1,040   1,214     19.1     16.7                 
Inter-segmental       (777)    (846)   (833)      8.9    (1.5)                 
eliminations                                                                    
Operating profit        9,751    9,069   6,388    (7.0)   (29.6)                
 Fixed-line            8,596    8,107   4,334    (5.7)   (46.5)                 
Multi-Links               -     (97)   (522)        -  (438.1)                 
 Other                   411      453     477     10.2      5.3                 
 Inter-segmental         744      606   2,099   (18.5)    246.4                 
eliminations                                                                    
Operating profit         30.1     27.0    17.8   (10.3)   (34.1)                
margin (%)                                                                      
 Fixed-line             26.6     24.9    12.9    (6.4)   (48.2)                 
 Multi-Links               -   (11.5)  (27.5)        -    139.1                 
Other                  47.1     43.6    39.3    (7.4)    (9.9)                 
EBITDA                 13,352   13,203  11,668    (1.1)   (11.6)                
 Fixed-line           12,178   11,839   8,692    (2.8)   (26.6)                 
 Multi-Links               -     (11)   (226)        -        -                 
Other                   430      486     527     13.0      8.4                 
 Inter-segmental         744      889   2,675     19.5    200.9                 
eliminations                                                                    
EBITDA margin (%)        41.2     39.3    32.5    (4.6)   (17.3)                
Fixed-line             37.7     36.3    25.8    (3.7)   (28.9)                 
 Multi-Links               -    (1.3)  (11.9)        -  (815.4)                 
 Other                  49.3     46.7    43.4    (5.3)    (7.1)                 
FIXED-LINE SEGMENT                                                              
The fixed-line segment accounted for 93.7% (March 31, 2008: 96.9%) of Group     
operating revenue from continuing operations (before inter-segmental            
eliminations) and 67.9% (March 31, 2008: 89.3%) of Group operating profit       
from continuing operations for the year ended March 31, 2009.                   
The financial information presented below for the fixed-line segment is         
before inter-segmental eliminations.                                            
SUMMARY                                                                         
                       Year ended March 31       % variance                     
In ZAR millions        2007     2008    2009    07/08     08/09                 
Revenue                32,345   32,572  33,659      0.7      3.3                
Operating profit        8,596    8,107   4,334    (5.7)   (46.5)                
EBITDA                 12,178   11,839   8,692    (2.8)   (26.6)                
Capital                 6,594    6,794   6,690      3.0    (1.5)                
expenditure1                                                                    
Operating profit         26.6     24.9    12.9    (6.4)   (48.2)                
margin (%)                                                                      
EBITDA margin (%)        37.7     36.3    25.8    (3.7)   (28.9)                
Capex to revenue(%)      20.4     20.9    19.9      2.5    (4.8)                
1. Including spend on intangible assets.                                        
FIXED-LINE OPERATING REVENUE                                                    
Year ended March 31       % variance                     
In ZAR millions        2007     2008    2009     07/08    08/09                 
Subscriptions and       6,286    6,330   6,614       0.7     4.5                
connections                                                                     
Traffic                16,740   15,950  15,323     (4.7)   (3.9)                
 Local                 4,832    4,076   3,634    (15.6)  (10.8)                 
 Long distance         2,731    2,252   2,036    (17.5)   (9.6)                 
 Fixed-to-mobile       7,646    7,557   7,420     (1.2)   (1.8)                 
International           988      986     933     (0.2)   (5.4)                 
outgoing                                                                        
 Subscription            543    1,079   1,300      98.7    20.5                 
based calling plans                                                             
Interconnection         1,639    1,757   2,084       7.2    18.6                
 Mobile operators        816      838     916       2.7     9.3                 
 Fixed operators           -       28     111         -   296.4                 
 International           823      891   1,057       8.3    18.6                 
operators                                                                       
Data                    7,489    8,308   9,310      10.9    12.1                
 Leased lines and      5,828    6,460   7,452      10.8    15.4                 
other data                                                                      
Mobile leased         1,661    1,848   1,858      11.3     0.5                 
facilities                                                                      
Other                     191      227     328      18.8    44.5                
                      32,345   32,572  33,659       0.7     3.3                 
Operating revenue from the fixed-line segment, before inter-segmental           
eliminations, increased by 3.3% to R33,659 million (March 31, 2008: R32,572     
million) primarily due to increased data, interconnection and subscription      
and connection revenues, partially offset by a decline in traffic revenue.      
Subscription and connections revenue grew by 4.5% to R6,614 million (March      
31, 2008: R6,330 million) largely as a result of increased rental tariffs and   
the increase in the number of ISDN channels.                                    
Traffic revenue decreased by 3.9% as a result of the acceleration of            
broadband adoption and the resultant loss of internet dial-up minutes as well   
as the increasing substitution of calls placed using mobile services rather     
than fixed-line services. This was partially offset by an increase in revenue   
from subscription based calling plans by 20.5% to R1,300 million primarily      
due to increased volumes as a result of a 27.3% increase in the number of       
subscribers to 590,590 (March 31, 2008: 464,038) in the year ended March 31,    
2009.                                                                           
Interconnection revenue increased by 18.6% to R2,084 million (March 31, 2008:   
R1,757 million) largely as a result of an increase of 18.6% in international    
interconnection revenue, a significant increase in domestic fixed-line          
interconnection revenue and a 9.3% increase in mobile interconnection           
revenue. The increased interconnection revenue from international operators     
is mainly a result of higher volumes on switched hubbing due to a reduction     
in margins to stimulate competitiveness and higher exchange rates partially     
offset by a 7.1% decrease in international interconnection traffic minutes to   
1,189 million minutes (March 31, 2008: 1,280 million minutes). Mobile           
interconnection revenue increased by 9.3% to R916 million (March 31, 2008:      
R838 million) primarily due to average tariff increases partially offset by     
decreased interconnection traffic from mobile operators. Mobile                 
interconnection traffic minutes decreased by 0.7% to 2,484 million minutes      
(March 31, 2008: 2,502 million minutes) in the year ended March 31, 2009.       
Data revenue increased by 12.1% to R9,310 million (March 31, 2008: R8,308       
million) mainly due to higher demand for data services, including ADSL, an      
increase in internet access and related services and managed data network       
services.                                                                       
FIXED-LINE OPERATING EXPENSES                                                   
                       Year ended March 31       % variance                     
In ZAR millions        2007     2008     2009   07/08    08/09                  
Employee expenses       7,096    7,397   7,999     4.2      8.1                 
 Salaries and wages    5,095    5,509   5,746     8.1      4.3                  
 Benefits              2,673    2,671   2,981   (0.1)     11.6                  
 Other                    24        3       8  (87.5)    166.7                  
Employee related      (696)    (786)   (736)    12.9    (6.4)                  
expenses capitalised                                                            
Payments to other       6,461    6,902   7,536     6.8      9.2                 
network operators                                                               
Payment to mobile     5,425    5,460   5,432     0.6    (0.5)                  
operators                                                                       
 Payment to            1,036    1,208   1,853    16.6     53.4                  
international                                                                   
operators                                                                       
 Payment to fixed-         -      234     251       -      7.3                  
line operators                                                                  
SG&A                    3,976    3,899   6,582   (1.9)     68.8                 
Materials and         1,900    1,996   2,295     5.1     15.0                  
maintenance                                                                     
 Marketing               604      583     574   (3.5)    (1.5)                  
 Bad debts               137      217     285    58.4     31.3                  
Other1                1,335    1,103   3,428  (17.4)    210.8                  
Service fees            2,206    2,413   2,761     9.4     14.4                 
 Property management   1,141    1,222   1,262     7.1      3.3                  
 Consultants and       1,065    1,191   1,499    11.8     25.9                  
security                                                                        
Operating leases          762      619     613  (18.8)    (1.0)                 
Depreciation,           3,582    3,732   4,358     4.2     16.8                 
amortisation,                                                                   
impairment and write-                                                           
offs                                                                            
 Depreciation          2,993    3,061   3,399     2.3     11.0                  
 Amortisation            305      409     638    34.1     56.0                  
Impairments and         284      262     321   (7.7)     22.5                  
write-offs                                                                      
                      24,083   24,962  29,849     3.6     19.6                  
1. Includes R1,843 million, R254 million and R85 million in respect of          
impairments of Multi-Links, Telkom Media and Africa Online, respectively, in    
the 2009 financial year, and R217 million impairment in respect of the Telkom   
Media loan in the 2008 financial year.                                          
Fixed-line operating expenses, before inter-segmental eliminations, increased   
by 19.6% in the year ended March 31, 2009, to R29,849 million (March 31,        
2008: R24,962 million), primarily due to increased selling, general and         
administrative expenses, payments to other network operators, depreciation,     
amortisation, impairment and write-offs, employee expenses, and service fees.   
Employee expenses increased by 8.1% in the year ended March 31, 2009            
primarily due to a higher provision for medical aid for pensioners as a         
result of increased interest costs, higher salaries and wages as a result of    
average annual salary increases of 10.85% as well as a higher provision for     
team award, gain sharing and leave, partially offset by a lower number of       
employees.                                                                      
Payments to other network operators increased by 9.2% as a result of            
increased payments to international and fixed-line operators. Payments to       
mobile operators decreased by 0.5%, largely due to decreased mobile outgoing    
traffic during peak hours and no tariff increases. Payments to international    
operators increased by 53.4% primarily due to the increase of volumes in        
switched hubbing and the higher exchange rates partially offset by lower        
settlement rates.                                                               
Selling, general and administrative expenses increased by 68.8% primarily as    
a result of the R1,843 million impairment of the Multi-Links investment and     
increased maintenance cost.                                                     
Service fees increased by 14.4% mainly as a result of consultancy fees          
relating to the Vodacom sale and unbundling transaction and higher security     
costs to secure the copper network.                                             
Operating leases decreased by 1.0% primarily due to a 6.0% reduction in the     
vehicle fleet from 8,792 vehicles at March 31, 2008 to 8,266 vehicles at        
March 31, 2009.                                                                 
The 16.8% increase in the depreciation, amortisation, impairment and write-     
offs to R4,358 million (March 31, 2008: R3,732 million) was mainly as a         
result of higher amortisation of intangible assets and increased depreciation   
due to the ongoing investment in telecommunications network equipment and       
data processing equipment.                                                      
Fixed-line operating profit decreased by 46.5% to R4,334 million (March 31,     
2008: R8,107 million) with an operating profit margin of 12.9% (March 31,       
2008: 24.9%).                                                                   
Fixed-line EBITDA decreased by 26.6% to R8,692 million (March 31, 2008:         
R11,839 million), with the EBITDA margin decreasing to 25.8%. (March 31,        
2008: 36.3%).                                                                   
MOBILE SEGMENT                                                                  
Vodacom`s operational statistics are presented below at 100%, but all           
financial figures represent the 50% that is included in the disposal group      
held for sale in the Group and presented before inter-segmental eliminations.   
SUMMARY                                                                         
                        Year ended March 31       % variance                    
In ZAR millions        2007      2008     2009   07/08    08/09                 
Operating revenue      20,573    24,089   27,594   17.1     14.6                
Operating profit        5,430     6,247    6,009   15.0    (3.8)                
EBITDA                  7,123     8,217    8,407   15.4      2.3                
Capital expenditure1    3,608     3,460    3,569  (4.1)      3.2                
Operating profit         26.4      25.9     21.8  (1.9)   (15.8)                
margin (%)                                                                      
EBITDA margin (%)        34.6      34.1     30.5  (1.5)   (10.6)                
Capex to revenue (%)     17.5      14.4     12.9 (17.7)   (10.4)                
1. Including spend on intangible assets.                                        
MOBILE OPERATING REVENUE                                                        
                        Year ended March 31       % variance                    
In ZAR millions        2007      2008     2009    07/08   08/09                 
Airtime and access     11,854    13,548   15,166    14.3    11.9                
Data                    1,671     2,501    3,221    49.7    28.8                
Interconnect            3,918     4,443    4,899    13.4    10.3                
Equipment sales         2,350     2,526    2,650     7.5     4.9                
International             653       918    1,043    40.6    13.6                
airtime                                                                         
Other                     127       153      615    20.5   302.0                
                      20,573    24,089   27,594    17.1    14.6                 
Operating revenue from the mobile segment increased by 14.6%, before inter-     
segmental eliminations, to R27,594 million (March 31, 2008: R24,089 million),   
primarily driven by customer growth in all operations,  higher data             
penetration levels and the inclusion of R404 million revenue from the           
acquisition of Gateway. Revenue from Vodacom`s operations outside of South      
Africa increased by 29.9% to R3,502 million (March 31, 2008: R2,696 million)    
for the year ended March 31, 2009.                                              
The growth in revenue can largely be attributed to a 16.5% increase in          
Vodacom`s total customers to 39.6 million as of March 31, 2009, (March 31,      
2008: 34.0 million), resulting from strong growth in prepaid and contract       
customers in South Africa and 30.7% growth in customers outside of South        
Africa. In South Africa, total ARPUs increased by 3.9% to R133 (March 31,       
2008: R128) for the year ended March 31, 2009. Contract ARPUs decreased 2.5%    
to R474 (March 31, 2008: R486) and prepaid ARPUs increased by 9.7% to R68       
(March 31, 2008: R62) for the year ended March 31, 2009.                        
Data revenue increased by 28.8% and represents 11.7% of mobile revenue during   
the year ended March 31, 2009 (March 31, 2008: 10.4%). The growth was largely   
due to higher penetration levels and more affordable product offerings.         
Vodacom South Africa transmitted 5.4 billion SMS messages (March 31, 2008:      
5.0 billion), over its network during the year ended March 31, 2009.            
Mobile interconnect revenue increased by 10.3% to R4,899 million for the year   
ended March 31, 2009 (March 31, 2008: R4,443 million), primarily as a result    
of the increased number of Vodacom customers and the related increase in        
calls terminating on Vodacom`s network.                                         
Equipment sales increased by 4.9% to R2,650 million for the year ended March    
31, 2009 (March 31, 2008: R2,526 million) primarily due to an increase in       
handset sales, partially offset by a reduction in the average price per         
handset. South African handset sales volumes increased by 8% to 5.5 million     
units (March 31, 2008: 5.1 million units) during the year ended March 31,       
2009.                                                                           
Vodacom`s international airtime revenue consists largely of international       
calls by Vodacom`s customers, roaming revenue from Vodacom customers making     
and receiving calls while abroad and revenue from international customers       
roaming on Vodacom`s network. International airtime revenue increased 13.6%     
to R1,043 million for the year ended March 31, 2009 (March 31, 2008: R918       
million) primarily due to the growth in the customer base.                      
MOBILE OPERATING EXPENSES                                                       
                         Year ended March 31      % variance                    
In ZAR millions         2007     2008     2009    07/08   08/09                 
Employee expenses        1,186    1,488    1,804    25.5    21.2                
Payments to other        2,818    3,279    3,822    16.4    16.6                
operators                                                                       
SG&A                     8,777   10,271   12,553    17.0    22.2                
Service fees                82      115      169    40.2    47.0                
Operating leases           629      775      958    23.2    23.6                
Depreciation,            1,693    1,970    2,398    16.4    21.7                
amortisation,                                                                   
impairment and write-                                                           
offs                                                                            
                       15,185   17,898   21,704    17.9    21.3                 
Mobile operating expenses, before inter-segmental eliminations, increased by    
21.3% to R21,704 million for the year ended March 31, 2009 (March 31, 2008:     
R17,898 million).                                                               
Mobile employee expenses increased by 21.2% to R1,804 million for the year      
ended March 31, 2009 (March 31, 2008: R1,488 million), primarily due to a       
19.5% increase in the total number of employees to 8,176 and annual salary      
increases.                                                                      
Mobile payments to other operators increased by 16.6% to R3,822 million         
(March 31, 2008: R3,279 million) in the year ended March 31, 2009, primarily    
as a result of increased outgoing traffic terminating on the other mobile       
networks.                                                                       
Mobile selling, general and administrative expenses increased by 22.2% to       
R12,553 million for the year ended March 31, 2009 (March 31, 2008: R10,271      
million), primarily due to an increase in selling, distribution and marketing   
expenses mainly driven by an increase in the cost of connecting prepaid         
customers and the cost of retention of contract customers.                      
Mobile depreciation, amortisation, impairment and write-offs increased by       
21.7% to R2,398 million for the year ended March 31, 2009 (March 31, 2008:      
R1,970 million), primarily as a result of increased capital expenditure         
upgrading and expanding Vodacom`s networks.                                     
MULTI-LINKS SEGMENT                                                             
The Multi-Links segment accounted for 5.3% of Group operating revenue from      
continuing operations (March 31, 2008: 2.5%) (before inter-segmental            
eliminations).                                                                  
SUMMARY                                                                         
                         Year ended March 31       % variance                   
In ZAR millions         2007      2008     2009   07/08    08/09                
Operating revenue           -         845   1,900      -    124.9               
Operating profit            -        (97)   (522)      -  (438.1)               
EBITDA                      -        (11)   (226)      -        -               
Capital expenditure1        -       1,312   2,791      -    112.7               
Operating profit            -      (11.5)  (27.5)      -  (139.1)               
margin (%)                                                                      
EBITDA margin (%)           -       (1.3)  (11.9)      -  (815.4)               
Capex to revenue (%)        -       155.3   146.9      -    (5.4)               
1. Including spend on intangible assets.                                        
Multi-Links`s operating revenue, before inter-segmental eliminations,           
increased by 124.9% in the year ended March 31, 2009 to R1,900 million (March   
31, 2008: R845 million) primarily driven by subscriber growth, an increase in   
domestic traffic volumes as well as increased data revenue.                     
MULTI-LINKS OPERATING EXPENSES                                                  
                         Year ended March 31       % variance                   
In ZAR millions          2007     2008     2009    07/08   08/09                
Employee expenses              -      39      126       -   223.1               
Payments to other              -     624      652       -     4.5               
operators                                                                       
SG&A                           -     142    1,117       -   686.6               
Service fees                   -      14       38       -   171.4               
Operating leases               -      37      193       -   421.6               
Depreciation,                  -      86      296       -   244.2               
amortisation,                                                                   
impairment and write-                                                           
offs                                                                            
                              -     942    2,422       -   157.1                
Multi-Links`s operating expenses, before inter-segmental eliminations,          
increased by 157.1% to R2,422 million (March 31, 2008: R942 million) in the     
year ended March 31, 2009 primarily due to increased cost of sales and          
associated subsidies as a result of increased sales volumes, increased          
advertising and promotional expenditure and an increase in expatriate fees as   
a result of an increase in staff seconded from Telkom during the year.          
OTHER SEGMENT                                                                   
The other segment accounted for 3.4% of Group operating revenue from            
continuing operations (March 31, 2008: 3.1%) (before inter-segmental            
eliminations) and 7.5% of Group operating profits from continuing operations    
(March 31, 2008: 5.0%).                                                         
SUMMARY                                                                         
Year ended March 31      % variance                   
In ZAR millions           2007     2008    2009   07/08    08/09                
Operating revenue            873    1,040  1,214    19.1     16.7               
Operating profit             411      453    477    10.2      5.3               
EBITDA                       430      486    527    13.0      8.4               
Capital expenditure1          44      334    184   659.1   (44.9)               
Operating profit margin     47.1     43.6   39.3   (7.4)    (9.9)               
(%)                                                                             
EBITDA margin (%)           49.3     46.7   43.4   (5.3)    (7.1)               
Capex to revenue1 (%)        5.0     32.1   13.8   542.0   (57.0)               
1. Including spend on intangible assets and discontinued operations.            
The following table shows the contributions to other operating revenue by       
each of the two subsidiaries contained in our other segment and the             
percentage change for the year indicated.                                       
OTHER OPERATING REVENUE                                                         
                          Year ended March 31      % variance                   
In ZAR millions           2007     2008    2009   07/08    08/09                
Trudon                       865      930  1,020     7.5      9.7               
Africa Online                  8      110    194       -     76.4               
                            873    1,040  1,214    19.1     16.7                
Other operating revenue, before inter-segmental eliminations, increased by      
16.7% in the year ended March 31, 2009 to R1,214 million (March 31, 2008:       
R1,040 million).                                                                
OTHER OPERATING EXPENSES                                                        
Year ended March 31      % variance                   
In ZAR millions           2007     2008    2009   07/08    08/09                
Employee expenses           158       193    220    22.2     14.0               
Payments to other             -        53     89       -     67.9               
operators                                                                       
SG&A                        310       335    404     8.1     20.6               
Service fees                  5        12     12   140.0        -               
Operating leases             20        23     26    15.0     13.0               
Depreciation,                19        32     50    68.4     56.3               
amortisation, impairment                                                        
and write-offs                                                                  
                           512       648    801    26.6     23.6                
Other operating expenses, before inter-segmental eliminations, increased by     
23.6% to R801 million (March 31, 2008: R648 million) in the year ended March    
31, 2009.                                                                       
The following table shows the contributions to other operating expenses by      
each of the two subsidiaries contained in our other segment and the             
percentage change for the year indicated.                                       
                          Year ended March 31      % variance                   
In ZAR millions           2007     2008    2009   07/08    08/09                
Trudon                      504       530    593     5.2     11.9               
Africa Online                 8       118    208       -     76.3               
                           512       648    801    26.6     23.6                
8. EMPLOYEES                                                                    
Year ended March 31         % variance                   
                     2007      2008     2009     07/08    08/09                 
FIXED-LINE                                                                      
Telkom Company         25,864   24,879    23,520   (3.8)    (5.5)               
Lines per employee        180      182       189     1.1      3.8               
MOVEMENT IN FIXED-                                                              
LINE                                                                            
EMPLOYEES                                                                       
Opening balance        25,575   25,864    24,879     1.1    (3.8)               
Appointments            1,486      891     1,034  (40.0)     16.0               
Employee losses       (1,197)  (1,876)   (2,393)    56.7     27.6               
 Workforce              (20)      (4)      (10)  (80.0)    150.0                
reductions                                                                      
   Voluntary early       (7)      (2)       (5)  (71.4)    150.0                
retirement                                                                      
   Voluntary            (13)      (2)       (5)  (84.6)    150.0                
severance                                                                       
Natural attrition     (1,177)  (1,872)   (2,383)    59.0     27.3               
Closing balance        25,864   24,879    23,520   (3.8)    (5.5)               
MULTI-LINKS                 -      680       870       -     27.9               
OTHER                                                                           
Trudon                    549      610       531    11.1   (13.0)               
Africa Online             317      379       313    19.6   (17.4)               
MOBILE EMPLOYEES                                                                
South Africa 1, 2       4,727    4,849     5,451     2.6     12.4               
Customers per           4,867    5,119     5,068     5.2    (1.0)               
employee 1, 2                                                                   
Other African           1,522    1,992     2,336    30.9     17.3               
countries2                                                                      
Customers per           4,695    4,605     5,132   (1.9)     11.5               
employee2                                                                       
Gateway                     -        -       389       -        -               
Vodacom Group 1, 2      6,249    6,841     8,176     9.5     19.5               
Customers per           4,825    4,969     4,845     3.0    (2.5)               
employee 1, 2                                                                   
1. Includes Holding Company and Mauritian employees.                            
2. Includes Agency temporary employees.                                         
9. SUPPLEMENTARY INFORMATION                                                    
EBITDA RECONCILIATION TO NET PROFIT                                             
Earnings before interest, taxation, depreciation and amortisation can be        
reconciled as follows:                                                          
                       Year ended March 31        % variance                    
In ZAR millions       2007     2008     2009     07/08    08/09                 
EBITDA                13,352   13,203   11,668     (1.1)  (11.6)                
Depreciation,        (3,601)  (4,134)  (5,280)      14.8    27.7                
amortisation,                                                                   
impairment and                                                                  
write-offs                                                                      
Investment income        199      168      181    (15.6)     7.7                
Finance charges        (857)  (1,556)  (2,843)      81.6    82.7                
Taxation             (2,803)  (2,647)  (1,660)     (5.6)  (37.3)                
Profit from            2,559    3,138    2,181      22.6  (30.5)                
disposal group held                                                             
for sale                                                                        
Minority interests     (203)    (197)     (77)     (3.0)  (60.9)                
Net profit             8,646    7,975    4,170     (7.8)  (47.7)                
attributable to                                                                 
equity holders                                                                  
US DOLLAR                                                                       
CONVENIENCE                                                                     
In USD millions                                     2008    2009                
Revenue                                            4,129   3,775                
Operating profit                                   1,114     671                
Net profit                                           980     438                
EBITDA                                             1,622   1,226                
EPS (cents)                                        118.4    42.8                
Net debt                                           2,041   1,628                
Total assets                                       8,645   9,016                
Cash flow from                                     1,303   1,201                
operating                                                                       
activities                                                                      
Cash flow from                                   (1,733) (1,786)                
investing                                                                       
activities                                                                      
Cash flow from                                       362     745                
financing                                                                       
activities                                                                      
Exchange rate year                                                              
end1                                                                            
US$1 - ZAR                                          8.14    9.52                
1. Noon buying rate at March 31.                                                
10. DEFINITIONS                                                                 
3G                                                                              
The generic term, 3G, is used to denote the next generation of mobile systems   
designed to support high-speed data transmission (144 Kbps and higher) and      
Internet Protocol (IP)-based services in fixed, portable and mobile             
environments. As envisaged by the ITU, the 3G system will integrate different   
service coverage zones and be a global platform and the necessary               
infrastructure for the distribution of converged service, whether mobile or     
fixed, voice or data, telecommunications, content or computing.                 
ADSL (Asymmetrical Digital Subscriber Line)                                     
ADSL is a broadband access standard which uses existing copper lines to offer   
high-speed digital connections over the local loop. ADSL transmits data         
asymmetrically, meaning that the bandwidth usage is much higher in one          
direction than the other. ADSL provides greater bandwidth from the exchange     
to the customer (ie. downloading) than from the customer to the exchange (ie.   
sending).                                                                       
ARPU                                                                            
Vodacom`s average monthly revenue per customer, or ARPU, is calculated by       
dividing the average monthly revenue during the period by the average monthly   
total reported customer base during the period. ARPU excludes revenue from      
equipment sales, other sales and services and revenue from national and         
international users roaming on Vodacom`s networks.                              
Bandwidth                                                                       
Bandwidth is a measure of the quantity of signals that can travel over a        
transmission medium such as copper or a glass fibre strand. It is the           
available space available to carry a signal. The greater the bandwidth, the     
greater the information carrying capacity. Bandwidth is measured in bits per    
second.                                                                         
Broadband                                                                       
Broadband is a method of measuring the capacity of different types of           
transmission. Digital bandwidth is measured in the rate of bits transmitted     
per second (bps). For example, an individual ISDN channel has a bandwidth of    
64 kilobits per second (Kbps), meaning that it transmits 64,000 bits (digital   
signals) every second.                                                          
CDMA (Code Division Multiple Access)                                            
CDMA is one of many technologies for digital transmission of radio signals      
between, for example, mobile telephones and radio base stations. In CDMA,       
which is a spread-spectrum modulation technology, each call is assigned a       
unique "pseudorandom" sequence of frequency shifts that serve as a code to      
distinguish it. The mobile phone is then instructed to decipher only a          
particular code to pluck, as it were, the right conversation off the air.       
EBITDA                                                                          
EBITDA represents profit for the year before taxation, finance charges,         
investment income and depreciation, amortisation, impairment and write-offs.    
Effective tax rate                                                              
The effective tax rate is the tax charge in the income statement divided by     
pre-tax profit.                                                                 
Ethernet                                                                        
Ethernet is a protocol that defines how data is transmitted to and received     
from LANs. It is the most prevalent LAN protocol, with speeds of up to 10       
Mbps.                                                                           
EVDO (Evolution-data optimised or evolution-data only)                          
EVDO is a telecommunications standard for the wireless transmission of data     
through radio signals, typically for broadband Internet access. It uses         
multiplexing techniques including code division multiple access (CDMA) as       
well as time division multiple access (TDMA) to maximise both individual        
user`s throughput and the overall system throughput.                            
Fibre optics                                                                    
Fibre optics is where messages or signals are sent via light rather than        
electrical signals down a very thin strand of glass. Light transmission         
enables much higher data rates than conventional wire, coaxial cable and many   
forms of radio. Signals travel at the speed of light and do not generate nor    
are subject to interference.                                                    
Fibre rings                                                                     
Fibre rings have come to be used in many fibre networks as it provides more     
network resiliency: if there is a failure along a route and a ring is broken,   
the direction of the traffic can be reversed and the traffic will still reach   
its final destination.                                                          
Fixed access lines                                                              
Fixed access lines are comprised of public switched telecommunications          
network lines, or PSTN lines, including integrated services digital network     
channels, or ISDN channels, and public and private payphones, but excluding     
internal lines in service.                                                      
Fixed access lines per employee                                                 
To calculate the number of access lines per employee the total number of        
access lines is divided by the number of employees at the end of the period.    
Fixed-line penetration                                                          
Fixed-line penetration or teledensity is based on the total number of           
telephone lines in service at the end of the period per 100 persons in the      
population of South Africa. Population is the estimated South African           
population at the mid-year in the periods indicated as published by             
Statistics South Africa, a South African Government department.                 
Fixed-line traffic                                                              
Fixed-line traffic, other than international outgoing mobile traffic,           
international interconnection traffic and international Voice over Internet     
Protocol traffic, is calculated by dividing traffic operating revenue for the   
particular category by the weighted average tariff for such category during     
the relevant period. Fixed-line international outgoing mobile traffic and       
international interconnection traffic are based on the traffic registered       
through the respective exchanges and reflected in international                 
interconnection invoices. International Voice over Internet Protocol traffic    
is based on the traffic reflected in invoices.                                  
GPRS (General Packet Radio Service)                                             
GPRS is a packet rather than a circuit-based technology. GPRS allows for        
faster data transmission speed to both GSM and TDMA (IS-136) networks. GPRS     
is a packet-switched technology that overlays the circuit-switched GSM          
network. The service can be introduced to cellular networks by                  
infrastructure.                                                                 
GSM (Global System for Mobile)                                                  
GSM is a second generation digital mobile cellular technology using a           
combination of frequency division multiple access (FDMA) and time division      
multiple access (TDMA). GSM operates in several frequency bands: 400 MHz, 900   
MHz and 1800 MHz. On the TDMA side, there are eight timeslots or channels       
carrying calls, which operate on the same frequency. Unlike other cellular      
systems, GSM provides a high degree of security by using subscriber identity    
module (SIM) cards and GSM encryption.                                          
HSDPA                                                                           
High Speed Downlink Packet Access.                                              
IAS                                                                             
International Accounting Standards.                                             
IFRS                                                                            
International Financial Reporting Standards.                                    
Interconnection                                                                 
Interconnection refers to the joining of two or more networks. Networks need    
to interconnect to enable traffic to be transmitted to and from destinations.   
The amounts paid and received by the operators vary according to distance,      
time, the direction of traffic, and the type of networks involved.              
ISDN (Integrated Services Digital Network)                                      
ISDN is a data communications standard used to transmit digital signals over    
ordinary copper telephone cables. This is one technology for overcoming the     
"last mile" of copper cables from the local exchange to the subscriber`s        
premises, which has proved a bottleneck for Internet access, for example.       
ISDN allows to carry voice and data simultaneously, in each of at least two     
channels capable of carrying 64 Kbps. It provides up to 128 Kbps and a total    
capacity of 144 Kbps exist.                                                     
LAN (Local Area Network)                                                        
A LAN is a group of devices that communicate with each other within a limited   
geographic area, such as an office.                                             
Leased line                                                                     
A leased line is a telecommunications transmission circuit that is reserved     
by a communications provider for the private use of a customer.                 
Mobile churn                                                                    
Vodacom`s churn is calculated by dividing the average monthly number of         
disconnections during the period by the average monthly total reported          
customer base during the period.                                                
Mobile penetration                                                              
Vodacom calculates penetration, or teledensity, based on the total number of    
customers at the end of the period per 100 persons in the population of South   
Africa. Population is the estimated South African population at the mid-year    
in the periods indicated as published by Statistics South Africa, a South       
African Governmental department.                                                
Mobile traffic                                                                  
Vodacom`s traffic comprises total traffic registered on Vodacom`s network,      
including bundled minutes, outgoing international roaming calls and calls to    
free services, but excluding national and incoming international roaming        
calls.                                                                          
MOU (Mobile Minutes of Use)                                                     
Vodacom`s average monthly minutes of use per customer, or average MOU, is       
calculated by dividing the average monthly minutes during the period by the     
average monthly total reported customer base during the period. MOU excludes    
calls to free services, bundled minutes and data minutes.                       
Net debt                                                                        
Net debt is all interest-bearing debt finance (long-term and short-term) less   
cash and marketable securities.                                                 
NGN (Next Generation Network)                                                   
A Next Generation Network is a packet-based network able to provide services    
including telecommunication services and able to make use of multiple           
broadband, QoS-enabled transport technologies and in which service-related      
functions are independent from underlying transport-related technologies. It    
offers unrestricted access by users to different service providers.             
Operating free cash flow                                                        
Operating free cash flow is defined as cash flow from operating activities,     
after interest and taxation, before dividends paid, less cash flow from         
investing activities.                                                           
Revenue per fixed access line                                                   
Revenue per fixed access line is calculated by dividing total fixed-line        
revenue during the period, excluding data and directories and other revenue,    
by the average number of fixed access lines during the period.                  
ROA (Return on Assets)                                                          
Return on Assets is calculated by dividing net profit (annualised) by total     
assets.                                                                         
SMS (Short Message Service)                                                     
SMS refers to short, usually text-based messages sent by or to a wireless       
subscriber. They are not delivered to the recipient instantly and have some     
degree of transmission time delay. SMS messages are usually limited to total    
character lengths of 140 to 160 characters.                                     
Switch                                                                          
A switch is a computer that acts as a conduit and director of traffic. It is    
a means of sharing resources as a network.                                      
VoIP (Voice over Internet Protocol)                                             
Voice over Internet Protocol is a protocol enabling voice calls to be made      
over the Internet. Rather than a dedicated circuit being set up between the     
caller and receiver, as with ordinary phone calls, the voice conversation is    
digitised and transmitted over Internet Protocol using packet-switched data     
networks.                                                                       
WAN (Wide Area Network)                                                         
A WAN comprises LANs in different geographic locations that are connected,      
often over the public network.                                                  
W-CDMA (Wideband Code Division Multiple Access)                                 
W-CDMA is a 3G mobile network that supports services like high-speed Internet   
access, video and high quality voice transmission.                              
WiMAX                                                                           
WiMAX is a standard for extending broadband wireless access to new locations    
and over longer distances. The technology is expected to enable multimedia      
applications with wireless connectivity and typically with a range of up to     
30km. It is a standard for fixed wireless access with substantially higher      
bandwidth capabilities than cellular networks.                                  
The emergence of further enhancements to the standard is expected to enable     
nomadic data communications across an entire metropolitan area network          
linking homes and businesses to the core telecommunications network. WiMAX      
can be viewed as a technology complementing existing ADSL broadband             
offerings.                                                                      
AUDITORS` REVIEW REPORT                                                         
Our auditors, Ernst & Young Inc. have reviewed the condensed consolidated       
provisional annual financial statements. Their unmodified review report is      
available for inspection at the Company`s registered office.                    
CONDENSED CONSOLIDATED PROVISIONAL INCOME STATEMENT                             
for the three years ended March 31, 2009                                        
                                  Restated* Restated*  Reviewed                 
                                       2007      2008      2009                 
                           Notes         Rm        Rm        Rm                 
Total revenue                 3.1     32,919    34,084    36,433                
Operating revenue             3.2     32,441    33,611    35,940                
Other income                             338       472       343                
Operating expenses                    23,028    25,014    29,895                
Employee expenses             4.1      7,254     7,629     8,345                
Payments to other             4.2      5,005     6,098     6,919                
operators                                                                       
Selling, general and          4.3      4,184     4,045     5,772                
administrative expenses                                                         
Service fees                  4.4      2,209     2,437     2,756                
Operating leases              4.5        775       671       823                
Depreciation,                 4.6      3,601     4,134     5,280                
amortisation, impairment                                                        
and write-offs                                                                  
Operating profit                       9,751     9,069     6,388                
Investment income                        199       168       181                
Finance charges and fair                 857     1,556     2,843                
value movements                                                                 
Interest                               1,142     1,543     1,732                
Foreign exchange and fair              (285)        13     1,111                
value movement (gain)/loss                                                      
Profit before taxation                 9,093     7,681     3,726                
Taxation                        5      2,803     2,647     1,660                
Profit from continuing                 6,290     5,034     2,066                
operations                                                                      
Profit for the year from        6      2,559     3,138     2,181                
discontinued operations                                                         
Profit for the year                    8,849     8,172     4,247                
Attributable to:                                                                
Equity holders of Telkom               8,646     7,975     4,170                
Minority interest                        203       197        77                
                                      8,849     8,172     4,247                 
Total operations                                                                
Basic earnings per share        7    1,681.0   1,565.0     832.8                
(cents)                                                                         
Diluted earnings per share      7    1,676.3   1,546.9     819.6                
(cents)                                                                         
Dividend per share (cents)      7      900.0   1,100.0     660.0                
Continuing operations                                                           
Basic earnings per share        7    1,204.7     963.7     407.4                
(cents)                                                                         
Diluted earnings per share      7    1,201.3     952.6     401.0                
(cents)                                                                         
* The amounts have been restated to disclose the effect of discontinued         
operation and disposal group held for sale as disclosed in note 6.              
CONDENSED CONSOLIDATED PROVISIONAL BALANCE SHEET                                
at March 31, 2009                                                               
                                    Audited   Audited  Reviewed                 
2007      2008      2009                 
                           Notes         Rm        Rm        Rm                 
Assets                                                                          
Non-current assets                    48,770    57,763    51,009                
Property, plant and             9     41,254    46,815    41,418                
equipment                                                                       
Intangible assets              10      5,111     8,468     7,232                
Investments                            1,384     1,448     1,383                
Deferred expenses                        270       221        54                
Finance lease receivables                158       206       166                
Deferred taxation              11        593       605       756                
Current assets                        10,376    12,609    11,287                
Short-term investments                    77        51         -                
Inventories                    12      1,093     1,287     1,974                
Income tax receivable           5        520         9        91                
Current portion of                       287       362         -                
deferred expenses                                                               
Current portion of finance                88       166       109                
lease receivables                                                               
Trade and other                        7,303     8,986     5,980                
receivables                                                                     
Other financial assets                   259       614     1,202                
Cash and cash equivalents      13        749     1,134     1,931                
Assets of disposal groups       6          -         -    23,483                
classified as held for                                                          
sale                                                                            
Total assets                          59,146    70,372    85,779                
Equity and liabilities                                                          
Equity attributable to                31,724    32,815    36,253                
equity holders of Telkom                                                        
Share capital and premium      14      5,329     5,208     5,208                
Treasury shares                15    (1,774)   (1,638)   (1,517)                
Share-based compensation       16        257       643     1,076                
reserve                                                                         
Non-distributable reserves             1,413     1,292     1,758                
Retained earnings                     26,499    27,310    28,852                
Reserves of disposal group                 -         -       876                
held for sale                                                                   
Minority interest                        284       522       853                
Total equity                          32,008    33,337    37,106                
Non-current liabilities                8,554    15,104    15,348                
Interest-bearing debt          18      4,338     9,403    10,653                
Other financial                           36       919         -                
liabilities                                                                     
Provisions                             1,443     1,675     1,875                
Deferred revenue                       1,021     1,128       997                
Deferred taxation              11      1,716     1,979     1,823                
Current liabilities                   18,584    21,931    17,452                
Trade and other payables               7,237     8,771     5,538                
Shareholders for dividend                 15        20        23                
Current portion of             18      6,026     6,330     7,622                
interest-bearing debt                                                           
Current portion of                     2,095     2,181     2,150                
provisions                                                                      
Current portion of                     1,983     2,593     1,714                
deferred revenue                                                                
Income tax payable              5        594       323        50                
Other financial                          193       371       228                
liabilities                                                                     
Credit facilities utilised     13        441     1,342       127                
Liabilities of disposal         6          -         -    15,873                
groups classified as held                                                       
for sale                                                                        
Total liabilities                     27,138    37,035    48,673                
Total equity and                      59,146    70,372    85,779                
liabilities                                                                     
CONDENSED CONSOLIDATED PROVISIONAL STATEMENT OF CHANGES IN EQUITY               
for the three years ended March 31, 2009                                        
Attributable to equity holders of Telkom                      
                                                    Share-based                 
                         Share    Share  Treasury  compensation                 
                       capital  premium    shares       reserve                 
Rm       Rm        Rm            Rm                 
Balance at April          5,449    1,342   (1,809)           151                
1, 2006                                                                         
Total income and                                                                
expense for the                                                                 
year                                                                            
Profit for the                                                                  
year                                                                            
Foreign currency                                                                
translation                                                                     
reserve  (net of                                                                
tax of R4 million)                                                              
Dividend declared                                                               
(refer to note 17)                                                              
Transfer to non-                                                                
distributable                                                                   
reserves*                                                                       
Shares vested and                               35          (35)                
re-issued (refer                                                                
to note 15 and 16)                                                              
Increase in share-                                           141                
based compensation                                                              
reserve (refer to                                                               
note 16)                                                                        
Acquisition of                                                                  
subsidiaries and                                                                
minority interests                                                              
Shares bought back        (120)  (1,342)                                        
and cancelled                                                                   
(refer to note 14)                                                              
Balance at March          5,329        -   (1,774)           257                
31, 2007                                                                        
Total income and                                                                
expense for the                                                                 
year                                                                            
Profit for the                                                                  
year                                                                            
Revaluation of                                                                  
available-for-sale                                                              
investment (net of                                                              
tax of R1 million)                                                              
Foreign currency                                                                
translation                                                                     
reserve (net of                                                                 
tax of R6 million)                                                              
Dividend declared                                                               
(refer to note 17)                                                              
Transfer to non-                                                                
distributable                                                                   
reserves*                                                                       
Increase in share-                                           522                
based compensation                                                              
reserve (refer to                                                               
note 16)                                                                        
Shares vested and                              136         (136)                
re-issued (refer                                                                
to note 15 and 16)                                                              
Acquisition of                                                                  
subsidiaries and                                                                
minorities                                                                      
Shares bought back        (121)                                                 
and cancelled                                                                   
(refer to note 14)                                                              
Minority put                                                                    
option                                                                          
Balance at March          5,208        -   (1,638)           643                
31, 2008                                                                        
Discontinued                                                                    
operation (refer                                                                
to note 6)                                                                      
Total income and                                                                
expense for the                                                                 
year                                                                            
Profit for the                                                                  
year                                                                            
Revaluation of                                                                  
available-for-sale                                                              
investment (net of                                                              
tax of R1 million)                                                              
Foreign currency                                                                
translation                                                                     
reserve (net of                                                                 
tax of R6 million)                                                              
Dividend declared                                                               
(refer to note 17)                                                              
Transfer to non-                                                                
distributable                                                                   
reserves*                                                                       
Increase in share-                                           554                
based compensation                                                              
reserve (refer to                                                               
note 16)                                                                        
Shares vested and                              121         (121)                
re-issued (refer                                                                
to note 15 and 16)                                                              
Acquisition of                                                                  
subsidiaries and                                                                
minorities (refer                                                               
to note 19)                                                                     
Minority put                                                                    
option (refer to                                                                
note 19)                                                                        
Broad-based black                                                               
economic                                                                        
empowerment                                                                     
transaction                                                                     
Balance at March          5,208        -   (1,517)         1,076                
31, 2009                                                                        
Attributable to equity holders of Telkom                       
                          Non-                                                  
                 distributable  Retained  Discontinued                          
                      reserves  earnings    operations    Total                 
Rm        Rm            Rm       Rm                 
Balance at April          1,128    22,904                 29,165                
1, 2006                                                                         
Total income and             46     8,646                  8,692                
expense for the                                                                 
year                                                                            
Profit for the                      8,646                  8,646                
year                                                                            
Foreign currency             46                               46                
translation                                                                     
reserve  (net of                                                                
tax of R4                                                                       
million)                                                                        
Dividend                          (4,678)                (4,678)                
declared (refer                                                                 
to note 17)                                                                     
Transfer to non-            239     (239)                      -                
distributable                                                                   
reserves*                                                                       
Shares vested                                                  -                
and re-issued                                                                   
(refer to note                                                                  
15 and 16)                                                                      
Increase in                                                  141                
share-based                                                                     
compensation                                                                    
reserve (refer                                                                  
to note 16)                                                                     
Acquisition of                                                 -                
subsidiaries and                                                                
minority                                                                        
interests                                                                       
Shares bought                       (134)                (1,596)                
back and                                                                        
cancelled (refer                                                                
to note 14)                                                                     
Balance at March          1,413    26,499                 31,724                
31, 2007                                                                        
Total income and            529     7,975                  8,504                
expense for the                                                                 
year                                                                            
Profit for the                      7,975                  7,975                
year                                                                            
Revaluation of                8                                8                
available-for-                                                                  
sale investment                                                                 
(net of tax of                                                                  
R1 million)                                                                     
Foreign currency            521                              521                
translation                                                                     
reserve (net of                                                                 
tax of R6                                                                       
million)                                                                        
Dividend                          (5,627)                (5,627)                
declared (refer                                                                 
to note 17)                                                                     
Transfer to non-             11      (11)                      -                
distributable                                                                   
reserves*                                                                       
Increase in                                                  522                
share-based                                                                     
compensation                                                                    
reserve (refer                                                                  
to note 16)                                                                     
Shares vested                                                  -                
and re-issued                                                                   
(refer to note                                                                  
15 and 16)                                                                      
Acquisition of                                                 -                
subsidiaries and                                                                
minorities                                                                      
Shares bought                     (1,526)                (1,647)                
back and                                                                        
cancelled (refer                                                                
to note 14)                                                                     
Minority put              (661)                            (661)                
option                                                                          
Balance at March          1,292    27,310                 32,815                
31, 2008                                                                        
Discontinued                (4)                       4        -                
operation (refer                                                                
to note 6)                                                                      
Total income and          (181)     4,171           181    4,171                
expense for the                                                                 
year                                                                            
Profit for the                      4,171                  4,171                
year                                                                            
Revaluation of                                      (8)      (8)                
available-for-                                                                  
sale investment                                                                 
(net of tax of                                                                  
R1 million)                                                                     
Foreign currency          (181)         -           189        8                
translation                                                                     
reserve (net of                                                                 
tax of R6                                                                       
million)                                                                        
Dividend                          (3,306)                (3,306)                
declared (refer                                                                 
to note 17)                                                                     
Transfer to non-           (10)        10                      -                
distributable                                                                   
reserves*                                                                       
Increase in                                                  554                
share-based                                                                     
compensation                                                                    
reserve (refer                                                                  
to note 16)                                                                     
Shares vested                                                  -                
and re-issued                                                                   
(refer to note                                                                  
15 and 16)                                                                      
Acquisition of                        667                    667                
subsidiaries and                                                                
minorities                                                                      
(refer to note                                                                  
19)                                                                             
Minority put                661                              661                
option (refer to                                                                
note 19)                                                                        
Broad-based                                         691      691                
black economic                                                                  
empowerment                                                                     
transaction                                                                     
Balance at March          1,758    28,852           876   36,253                
31, 2009                                                                        
                                                                                
                                                                                
Minority          Total                 
                                        interest         equity                 
                                              Rm             Rm                 
Balance at April                              301         29,466                
1, 2006                                                                         
Total income and                              217          8,909                
expense for the                                                                 
year                                                                            
Profit for the                                203          8,849                
year                                                                            
Foreign currency                               14             60                
translation                                                                     
reserve  (net of                                                                
tax of R4                                                                       
million)                                                                        
Dividend                                    (166)        (4,844)                
declared (refer                                                                 
to note 17)                                                                     
Transfer to non-                                               -                
distributable                                                                   
reserves*                                                                       
Shares vested                                                  -                
and re-issued                                                                   
(refer to note                                                                  
15 and 16)                                                                      
Increase in                                                  141                
share-based                                                                     
compensation                                                                    
reserve (refer                                                                  
to note 16)                                                                     
Acquisition of                               (68)           (68)                
subsidiaries and                                                                
minority                                                                        
interests                                                                       
Shares bought                                            (1,596)                
back and                                                                        
cancelled (refer                                                                
to note 14)                                                                     
Balance at March                              284         32,008                
31, 2007                                                                        
Total income and                              226          8,730                
expense for the                                                                 
year                                                                            
Profit for the                                197          8,172                
year                                                                            
Revaluation of                                                 8                
available-for-                                                                  
sale investment                                                                 
(net of tax of                                                                  
R1 million)                                                                     
Foreign currency                               29            550                
translation                                                                     
reserve (net of                                                                 
tax of R6                                                                       
million)                                                                        
Dividend                                     (65)        (5,692)                
declared (refer                                                                 
to note 17)                                                                     
Transfer to non-                                               -                
distributable                                                                   
reserves*                                                                       
Increase in                                                  522                
share-based                                                                     
compensation                                                                    
reserve (refer                                                                  
to note 16)                                                                     
Shares vested                                                  -                
and re-issued                                                                   
(refer to note                                                                  
15 and 16)                                                                      
Acquisition of                                 77             77                
subsidiaries and                                                                
minorities                                                                      
Shares bought                                            (1,647)                
back and                                                                        
cancelled (refer                                                                
to note 14)                                                                     
Minority put                                               (661)                
option                                                                          
Balance at March                              522         33,337                
31, 2008                                                                        
Discontinued                                                   -                
operation (refer                                                                
to note 6)                                                                      
Total income and                               93          4,264                
expense for the                                                                 
year                                                                            
Profit for the                                 77          4,248                
year                                                                            
Revaluation of                                               (8)                
available-for-                                                                  
sale investment                                                                 
(net of tax of                                                                  
R1 million)                                                                     
Foreign currency                               16             24                
translation                                                                     
reserve (net of                                                                 
tax of R6                                                                       
million)                                                                        
Dividend                                     (33)        (3,339)                
declared (refer                                                                 
to note 17)                                                                     
Transfer to non-                                               -                
distributable                                                                   
reserves*                                                                       
Increase in                                                  554                
share-based                                                                     
compensation                                                                    
reserve (refer                                                                  
to note 16)                                                                     
Shares vested                                                  -                
and re-issued                                                                   
(refer to note                                                                  
15 and 16)                                                                      
Acquisition of                                 10            677                
subsidiaries and                                                                
minorities                                                                      
(refer to note                                                                  
19)                                                                             
Minority put                                                 661                
option (refer to                                                                
note 19)                                                                        
Broad-based                                   261            952                
black economic                                                                  
empowerment                                                                     
transaction                                                                     
Balance at March                              853         37,106                
31, 2009                                                                        
* The earnings from the Group`s cell captives are recognised in the income      
statement and then transferred to non-distributable reserves.                   
CONDENSED CONSOLIDATED PROVISIONAL CASH FLOW STATEMENT                          
for the three years ended March 31, 2009                                        
2007        2008      2009                 
                        Notes          Rm          Rm        Rm                 
Cash flows from                      9,356      10,603    11,432                
operating activities                                                            
Cash receipts from                  50,979      55,627    61,302                
customers                                                                       
Cash paid to suppliers            (30,459)    (34,371)  (40,908)                
and employees                                                                   
Cash generated from                 20,520      21,256    20,394                
operations                                                                      
Interest received                      422         433       485                
Dividends received                       3           -         -                
Finance charges paid               (1,115)     (1,077)   (2,164)                
Taxation paid                5     (5,690)     (4,277)   (3,947)                
Cash generated from                 14,140      16,335    14,768                
operations before                                                               
dividend paid                                                                   
Dividend paid               17     (4,784)     (5,732)   (3,336)                
Cash flows from                   (10,412)    (14,106)  (17,005)                
investing activities                                                            
Proceeds on disposal                    54         169        43                
of property, plant and                                                          
equipment and                                                                   
intangible assets                                                               
Proceeds on disposal                    77           8         -                
of investments                                                                  
Additions to property,            (10,037)    (11,657)  (13 191)                
plant and equipment                                                             
and intangible assets                                                           
Acquisition of                       (445)     (2,462)   (3,778)                
subsidiaries and                                                                
minority interests                                                              
Additions to other                    (61)       (164)      (79)                
investments                                                                     
Cash flows from                    (2,920)       2,943     7,093                
financing activities                                                            
Loans raised                         5,624      23,877    18,168                
Loans repaid                       (6,922)    (19,315)  (10,212)                
Shares bought back and             (1,596)     (1,647)         -                
cancelled                                                                       
Finance lease capital                 (37)        (61)     (136)                
repaid                                                                          
Decrease/(increase) in                  11          89     (727)                
net financial assets                                                            
Net                                (3,976)       (560)     1,520                
(decrease)/increase in                                                          
cash and cash                                                                   
equivalents                                                                     
Net cash and cash                    4,255         308     (208)                
equivalents at                                                                  
beginning of year                                                               
Effect of foreign                       29          44      (30)                
exchange rate                                                                   
differences                                                                     
Net cash and cash           13         308       (208)     1,282                
equivalents at end of                                                           
year                                                                            
NOTES TO THE CONDENSED CONSOLIDATED PROVISIONAL ANNUAL FINANCIAL STATEMENTS     
for the three years ended March 31, 2009                                        
1. Corporate information                                                        
Telkom SA Limited (`Telkom`) is a company incorporated and domiciled in the     
Republic of South Africa (`South Africa`) whose shares are publicly traded.     
The main objective of Telkom, its subsidiaries and joint ventures (`the         
Group`) is to supply telecommunication, broadcasting, multimedia, technology,   
information and other related information technology services to the general    
public, as well as mobile communication services through the Vodacom Group      
(Proprietary) Limited (`Vodacom`) in South Africa and certain other African     
countries. The Group`s services and products include:                           
fixed-line subscription and connection services to post-paid, prepaid and      
private payphone customers using PSTN (`Public Switched Telephone Network`)     
lines, including ISDN (`Integrated Services Digital Network`) lines, and the    
sale of subscription based value-added voice services and customer premises     
equipment rental and sales;                                                     
 fixed-line traffic services to post-paid, prepaid and payphone customers,      
including local, long distance, fixed-to-mobile, international outgoing and     
international voice-over-internet protocol traffic services;                    
interconnection services, including terminating and transiting traffic from    
South African mobile operators, as well as from international operators and     
transiting traffic from mobile to international destinations;                   
 fixed-line data and internet services, including domestic and international    
data transmission services, such as point-to-point leased lines, ADSL           
(`Asymmetrical Digital Subscriber Line`) services, packet-based services,       
managed data networking services and internet access and related information    
technology services;                                                            
W-CDMA (`Wideband Code Division Multiple Access`), a 3G next generation        
network, including fixed voice services, data services and nomadic voice        
services; and                                                                   
 other services including directory services, through Trudon (Proprietary)      
Limited (formerly trading as TDS Directory Operations (Proprietary) Limited),   
wireless data services, through Swiftnet (Proprietary) Limited, television      
media services through Telkom Media Group, internet services outside South      
Africa, through Africa Online Limited and information, communication and        
telecommunication operating services in Nigeria, through Multi-Links            
Telecommunications Limited.                                                     
Mobile communications services, wireless data services and television media     
services through Vodacom, Swiftnet and Telkom Media Group respectively have     
been disclosed as disposal groups held for sale and discontinued operations.    
2. Basis of preparation and accounting policies                                 
Basis of preparation                                                            
The condensed consolidated provisional annual financial statements have been    
prepared in accordance with IAS34 Interim Financial Reporting and in            
compliance with the South African Companies Act, 1973.                          
The financial statements are prepared on the historical cost basis, with the    
exception of certain financial instruments which are measured at fair value     
and share-based payments which are measured at grant date fair value.           
Significant accounting policies                                                 
The Group`s significant accounting policies and methods of computation are      
consistent with those applied in the previous financial year except for the     
following:                                                                      
The Group has adopted certain amendments to IAS39 and IFRS7, and adopted        
IFRIC12 and IFRIC14 which are applicable for annual periods on or after         
January 1, 2008.                                                                
The principal effects of these changes are discussed below.                     
IAS39 Financial Instruments: Recognition and Measurement and IFRS7 Financial    
Instruments: Disclosures - Reclassification of Financial Assets (amended)       
The amendments, which are effective on or after July 1, 2008, permit an         
entity to reclassify non-derivative financial assets (other than those          
designated at fair value through profit or loss by the entity upon initial      
recognition) out of the fair value through profit or loss category in           
particular circumstances. The amendments also permit an entity to transfer      
from the available-for-sale category to the loans and receivables category a    
financial asset that would have met the definition of loans and receivables     
(if the financial asset had not been designated as available for sale), if      
the entity has the intention and ability to hold that financial asset for the   
foreseeable future. The amendment does not have an impact on the condensed      
consolidated provisional annual financial statements.                           
IFRIC12 Service Concession Arrangements                                         
The interpretation, which is effective for annual periods beginning on or       
after January 1, 2008, sets out general principles on recognising and           
measuring the obligations and related rights in service concession              
arrangements from an operator`s perspective. The interpretation does not have   
an impact on the condensed consolidated provisional annual financial            
statements.                                                                     
IFRIC14 The Limit on a Defined Benefit Asset, Minimum Funding Requirements      
and their Interaction                                                           
The interpretation, which is effective for annual periods beginning on or       
after January 1, 2008, provides guidance on assessing the limit in IAS19 on     
the amount of the surplus that can be recognised as an asset. It also           
explains how the pension asset or liability may be affected by a statutory or   
contractual minimum funding requirement. The interpretation does not have any   
impact on the condensed consolidated provisional annual financial statements,   
as the Group is not subject to minimum funding requirements.                    
                                      2007       2008      2009                 
                                        Rm         Rm        Rm                 
3. Revenue                                                                      
3.1 Total revenue                    32,919     34,084    36,433                
Operating revenue                    32,441     33,611    35,940                
Other income (excluding profit on       279        305       312                
disposal of property, plant and                                                 
equipment, intangible assets and                                                
investments)                                                                    
Investment income                       199        168       181                

3.2 Operating revenue                32,441     33,611    35,940                
Fixed-line                           32,345     32,572    33,659                
Multi-Links                               -        845     1,900                
Other                                   873      1,040     1,214                
Eliminations                          (777)      (846)     (833)                
Fixed-line                           32,345     32,572    33,659                
Subscriptions, connections and        6,286      6,330     6,614                
other usage                                                                     
Traffic                              16,740     15,950    15,323                
 Domestic (local and long            7,563      6,328     5,670                 
distance)                                                                       
Fixed-to-mobile                     7,646      7,557     7,420                 
 International (outgoing)              988        986       933                 
 Subscription based calling            543      1,079     1,300                 
plans                                                                           
Interconnection                       1,639      1,757     2,084                
Data                                  7,489      8,308     9,310                
Sundry revenue                          191        227       328                
                                                                                
4. Operating expenses                                                           
Operating expenses comprise:                                                    
4.1 Employee expenses                 7,254      7,629     8,345                
Salaries and wages                    5,215      5,710     6,050                
Medical aid contributions               384        415       410                
Retirement contributions                446        470       472                
Post-retirement and pension              33          5        29                
benefits                                                                        
Current service cost                    5          5         4                 
 Interest cost                         329        509       633                 
 Expected return on plan asset       (508)      (713)     (825)                 
 Actuarial gain                      (136)       (16)         -                 
Settlement loss/(gain)                 21        (2)       (3)                 
 Asset limitation                      322        222       220                 
Post-retirement medical aid             330        278       457                
 Current service cost                   83         84        95                 
Interest cost                         286        322       428                 
 Expected return on plan asset       (188)      (257)     (223)                 
 Actuarial loss                        149        129       157                 
Telephone rebates                       104         27        61                
Current service cost                    4          3         6                 
 Interest cost                          19         22        39                 
 Past service cost                      76          2         2                 
 Actuarial loss                          5          -        14                 
Share-based compensation expense        141        522       554                
(refer to note 16)                                                              
Other benefits*                       1,297        988     1,048                
Employee expenses capitalised         (696)      (786)     (736)                
* Other benefits include skills development, annual leave, performance          
incentive and service bonuses.                                                  
4.2 Payments to other operators       5,005      6,098     6,919                
Payments to other network                                                       
operators consist of expenses in                                                
respect of interconnection with                                                 
other network operators.                                                        
                                                                                
4.3 Selling, general and              4,184      4,045     5,772                
administrative expenses                                                         
Selling and administrative            1,533      1,220     2,375                
expenses                                                                        
Maintenance                           1,870      1,966     2,319                
Marketing                               640        614       710                
Bad debts                               141        245       368                
                                                                                
4.4 Service fees                      2,209      2,437     2,756                
Facilities and property               1,142      1,228     1,275                
management                                                                      
Consultancy services                    192        169       295                
Security and other                      821        982     1,121                
Auditors` remuneration                   54         58        65                
 Audit services                         53         57        58                 
   Company auditors                     48         46        47                 
Current year                       47         43        47                 
     Prior year underprovision           1          3         -                 
   Other auditors - current year         5         11        11                 
 Audit related services                  -          1         -                 
Other services                          1          -         7                 
                                                                                
4.5 Operating leases                    775        671       823                
Land and buildings                      135        160       244                
Transmission and data lines               8         35       118                
Equipment                                80         48        72                
Vehicles                                552        428       389                
                                                                                
4.6 Depreciation, amortisation,       3,601      4,134     5,280                
impairment and write-offs                                                       
Depreciation of property, plant       3,011      3,151     3,733                
and equipment                                                                   
Amortisation of intangible assets       306        469       724                
Impairment of property, plant and         -        229       501                
equipment and intangible assets                                                 
Write-offs of property, plant and       284        285       322                
equipment and intangible assets                                                 
Included in the current year`s amortisation of intangible assets is an amount   
of R134 million relating to the FIFA brand intangible asset.                    
The impairment charge for the 2009 financial year consists of R462 million      
and R39 million in Multi-Links and Africa Online respectively.                  
5. Taxation                           2,803      2,647     1,660                
South African normal company          1,989      2,018     1,658                
taxation                                                                        
Deferred taxation                       490        254     (164)                
Secondary tax on companies              324        381       164                
(`STC`)                                                                         
Foreign taxation                          -        (6)         2                

Included in the current year`s                                                  
deferred taxation expense is a                                                  
credit of R454 million relating                                                 
to the deferred taxation on the                                                 
temporary differences of the                                                    
investments which are held for                                                  
sale.                                                                           

STC is provided for at a rate of                                                
10% on the amount by which                                                      
dividends declared by Telkom                                                    
exceed dividends received.                                                      
                                                                                
Taxation paid                       (5,690)    (4,277)   (3,947)                
Net liability at beginning of       (1,549)       (74)     (314)                
year                                                                            
Taxation expense                    (3,545)    (3,807)   (3,412)                
Foreign currency translation              -       (32)         2                
reserve                                                                         
Secondary tax on companies            (670)      (678)     (425)                
Business combination                      -          -         2                
Net taxation liability at end of         74        314       200                
year                                                                            
Income tax payable                    594        323       325                 
 Continuing operations                 594        323        50                 
 Disposal group                          -          -       275                 
 Income tax receivable               (520)        (9)     (125)                 
Continuing operations               (520)        (9)      (91)                 
 Disposal group                          -          -      (34)                 
                                                                                
6. Discontinued operations and                                                  
disposal groups held for sale                                                   
6.1 Discontinued operations                                                     
Telkom Media (Proprietary)                                                      
Limited                                                                         
Telkom Media was classified as                                                  
held for sale in September 2008                                                 
interim financials. At year-end                                                 
March 31, 2009, the subsidiary                                                  
did not meet the held for sale                                                  
criteria as management were                                                     
unable to sell the disposal group                                               
for its expected price and                                                      
therefore decided to abandon it.                                                
The results and cash flows of the                                               
subsidiary are disclosed as a                                                   
discontinued operation in                                                       
accordance with IFRS.                                                           
                                                                                
Analysis of the results of                                                      
discontinued operations, and the                                                
result recognised on the re-                                                    
measurement of assets or                                                        
discontinued operations is as                                                   
follows (after inter-segmental                                                  
eliminations):                                                                  
Revenue*                                            14        26                
Expenses*                                          157       305                
Loss before taxation of disposal                   143       279                
group held for sale                                                             
Taxation                                           (1)         2                
Loss after taxation of disposal                    142       281                
group held for sale                                                             

Telkom Media (Proprietary)                                                      
Limited                                                                         
The net cash flows attributable                                                 
to the operating, investing and                                                 
financing activities of                                                         
discontinued operations:                                                        
Operating cash flows                              (95)     (140)                
Investing cash flows                             (218)      (39)                
Financing cash flows                               319       149                
Total cash inflow/(outflow)                          6      (30)                
* Revenue comprises operating                                                   
revenue, other income and                                                       
investment income. Expenses                                                     
comprises operating expenses and                                                
finance charges.                                                                

6.2 Disposal groups held for sale                                               
6.2.1 Vodacom Group (Proprietary)                                               
Limited                                                                         
In the current year, the Group                                                  
announced a decision to dispose                                                 
of its entire shareholding in                                                   
Vodacom through selling 15% of                                                  
its shareholding to Vodafone, a                                                 
wholly-owned subsidiary of                                                      
Vodafone Group Plc (`Vodafone`)                                                 
and unbundling its remaining 35%                                                
shareholding to its shareholders                                                
pursuant to a listing of Vodacom                                                
on the main board of the JSE                                                    
Limited. This decision was taken                                                
in line with the Group`s strategy                                               
to unlock shareholder value,                                                    
consequently, all assets and                                                    
liabilities of Vodacom and its                                                  
subsidiaries were classified as a                                               
discontinued operation.                                                         
                                                                                
Analysis of the results of                                                      
discontinued operations, and the                                                
result recognised on the re-                                                    
measurement of assets or disposal                                               
group is as follows (after inter-                                               
segmental eliminations):                                                        
Revenue*                             19,157     22,653    26,215                
Expenses*                            14,709     17,334    21,749                
Profit before taxation of             4,448      5,319     4,466                
disposal group held for sale                                                    
Taxation                              1,918      2,055     2,023                
Profit after taxation of disposal     2,530      3,264     2,443                
group held for sale                                                             
The major classes of assets and                                                 
liabilities of the business                                                     
classified as a disposal group:                                                 
Assets                                                    23,410                
Property, plant and equipment                           10,922                 
 Intangible assets                                        5,897                 
 Trade and other receivables                              4,283                 
 Other non-current and current                            2,308                 
assets                                                                          
Liabilities                                               15,858                
 Interest-bearing debt                                    4,170                 
 Trade and other payables                                 4,679                 
Current portion of interest-                             2,882                 
bearing debt                                                                    
 Current portion of deferred                              1,260                 
revenue                                                                         
Credit facilities utilised                               1,102                 
 Other non-current and current                            1,765                 
liabilities                                                                     
                                                                                
6.2.1 Vodacom Group (Proprietary)                                               
Limited                                                                         
The net cash flows attributable                                                 
to the operating, investing and                                                 
financing activities of the                                                     
disposal group:                                                                 
Operating cash flows                  2,429      2,563     2,092                
Investing cash flows                (3,292)    (3,751)   (6,375)                
Financing cash flows                  (100)      1,617     4,436                
Total cash (outflow)/inflow           (963)        429       153                
* Revenue comprises operating                                                   
revenue, other income and                                                       
investment income. Expenses                                                     
comprises operating expenses and                                                
finance charges.                                                                
                                                                                
6.2.2 Swiftnet (Proprietary)                                                    
Limited                                                                         
In February 2009, Telkom`s                                                      
directors took a decision to                                                    
dispose of its 100% investment in                                               
Swiftnet (Proprietary) Limited.                                                 
The investment is classified as                                                 
held for sale.                                                                  

Analysis of the results of                                                      
discontinued operations, and the                                                
result recognised on the re-                                                    
measurement of assets or disposal                                               
group is as follows (after inter-                                               
segmental eliminations):                                                        
Revenue*                                103         98        97                
Expenses*                                64         79        82                
Profit before taxation of                39         19        15                
disposal group held for sale                                                    
Taxation                                 10          3       (4)                
Profit after taxation of disposal        29         16        19                
group held for sale                                                             
The major classes of assets and                                                 
liabilities of the business                                                     
classified as disposal group:                                                   
Assets                                                        73                
 Property, plant and equipment                               24                 
and intangible assets                                                           
Income tax receivable                                        2                 
 Trade and other receivables                                 19                 
 Cash and cash equivalents                                   28                 
Liabilities                                                   15                
Provisions                                                   1                 
 Trade and other payables                                    10                 
 Current portion of provisions                                4                 
                                                                                
The net cash flows attributable                                                 
to the operating, investing and                                                 
financing activities of the                                                     
disposal group:                                                                 
Operating cash flows                     43         22        31                
Investing cash flows                   (15)       (11)      (33)                
Financing cash flows                   (23)          -        10                
Total cash inflow                         5         11         8                
* Revenue comprises operating                                                   
revenue, other income and                                                       
investment income. Expenses                                                     
comprises operating expenses and                                                
finance charges.                                                                
                               2007          2008          2009                 
7. Earnings and                                                                 
dividend per share                                                              
Total operations                                                                
Basic earnings per           1,681.0       1,565.0         832.8                
share (cents)                                                                   
                                                                                
The calculation of                                                              
earnings per share is                                                           
based on profit                                                                 
attributable to equity                                                          
holders of Telkom for                                                           
the year of R4,170                                                              
million (2008: R7,975                                                           
million; 2007: R8,646                                                           
million) and                                                                    
500,700,538 (2008:                                                              
509,595,092; 2007:                                                              
514,341,284)                                                                    
weighted average number                                                         
of ordinary shares in                                                           
issue.                                                                          
                                                                                
Diluted earnings per         1,676.3       1,546.9         819.6                
share (cents)                                                                   
                                                                                
The calculation of                                                              
diluted earnings per                                                            
share is based on                                                               
earnings for the year                                                           
of R4,170 million                                                               
(2008: R7,975 million;                                                          
2007: R8,646 million)                                                           
and 508,782,641 diluted                                                         
weighted average number                                                         
of ordinary shares                                                              
(2008: 515,541,968;                                                             
2007: 515,763,581). The                                                         
adjustment in the                                                               
weighted average number                                                         
of shares is as a                                                               
result of the expected                                                          
future vesting of                                                               
shares already                                                                  
allocated to employees                                                          
under the Telkom                                                                
Conditional Share Plan.                                                         

Headline earnings per        1,710.7       1,634.8         994.6                
share (cents)*                                                                  
                                                                                
The calculation of                                                              
headline earnings per                                                           
share is based on                                                               
headline earnings of                                                            
R4,980 million (2008:                                                           
R8,331 million; 2007:                                                           
R8,799 million) and                                                             
500,700,538 (2008:                                                              
509,595,092; 2007:                                                              
514,341,284) weighted                                                           
average number of                                                               
ordinary shares in                                                              
issue.                                                                          
                                                                                
Diluted headline             1,706.0       1,616.0         978.8                
earnings per share                                                              
(cents)*                                                                        
                                                                                
The calculation of                                                              
diluted headline                                                                
earnings per share is                                                           
based on headline                                                               
earnings of R4,980                                                              
million (2008: R8,331                                                           
million; 2007: R8,799                                                           
million) and                                                                    
508,782,641 (2008:                                                              
515,541,968;                                                                    
2007: 515,763,581)                                                              
diluted weighted                                                                
average number of                                                               
ordinary shares in                                                              
issue. The adjustment                                                           
in the weighted average                                                         
number of shares is as                                                          
a result of the                                                                 
expected future vesting                                                         
of sharesalready                                                                
allocated to employees                                                          
under the Telkom                                                                
Conditional Share Plan.                                                         
                                                                                
Continuing operations                                                           
Basic earnings per           1,204.7         963.7         407.4                
share (cents)                                                                   
The calculation of                                                              
earnings per share is                                                           
based on profit                                                                 
attributable to equity                                                          
holders of Telkom for                                                           
the year of R2,040                                                              
million (2008: R4,911                                                           
million; 2007: R6,196                                                           
million) and                                                                    
500,700,538 (2008:                                                              
509,595,092; 2007:                                                              
514,341,284) weighted                                                           
average number of                                                               
ordinary shares in                                                              
issue.                                                                          

Diluted earnings per         1,201.3         952.6         401.0                
share (cents)                                                                   
                                                                                
The calculation of                                                              
diluted earnings per                                                            
share is based on                                                               
earnings for the year                                                           
of R2,040 million                                                               
(2008: R4,911 million;                                                          
2007: R6,196 million)                                                           
and 508,782,641 diluted                                                         
weighted average number                                                         
of ordinary shares                                                              
(2008: 515,541,968;                                                             
2007: 515,763,581). The                                                         
adjustment in the                                                               
weighted average number                                                         
of shares is as a                                                               
result of the expected                                                          
future vesting of                                                               
shares already                                                                  
allocated to employees                                                          
under the Telkom                                                                
Conditional Share Plan.                                                         
                                                                                
Continuing operations                                                           
Headline earnings per        1,235.5       1,028.9         557.0                
share (cents)*                                                                  
                                                                                
The calculation of                                                              
headline earnings per                                                           
share is based on                                                               
headline earnings of                                                            
R2,789 million (2008:                                                           
R5,243 million; 2007:                                                           
R6,355 million) and                                                             
500,700,538 (2008:                                                              
509,595,092; 2007:                                                              
514,341,284) weighted                                                           
average number of                                                               
ordinary shares in                                                              
issue.                                                                          
                                                                                
Diluted headline             1,232.2       1,017.0         548.2                
earnings per share                                                              
(cents)*                                                                        
                                                                                
The calculation of                                                              
diluted headline                                                                
earnings per share is                                                           
based on headline                                                               
earnings of R2,789                                                              
million (2008: R5,243                                                           
million; 2007: R6,355                                                           
million) and                                                                    
508,782,641 (2008:                                                              
515,541,968; 2007:                                                              
515,763,581) diluted                                                            
weighted average number                                                         
of ordinary shares in                                                           
issue. The adjustment                                                           
in the weighted average                                                         
number of shares is as                                                          
a result of the                                                                 
expected future vesting                                                         
of shares already                                                               
allocated to employees                                                          
under the Telkom                                                                
Conditional Share Plan.                                                         
                                                                                
Discontinued operations                                                         
Basic earnings per             476.3         601.3         425.4                
share (cents)                                                                   
                                                                                
The calculation of                                                              
earnings per share is                                                           
based on profit                                                                 
attributable to equity                                                          
holders of Telkom for                                                           
the year of R2,130                                                              
million (2008: R3,064                                                           
million; 2007: R2,450                                                           
million) and                                                                    
500,700,538 (2008:                                                              
509,595,092; 2007:                                                              
514,341,284) weighted                                                           
average number of                                                               
ordinary shares in                                                              
issue.                                                                          
                                                                                
Diluted earnings per           475.0         594.3         418.6                
share (cents)                                                                   
                                                                                
The calculation of                                                              
diluted earnings per                                                            
share is based on                                                               
earnings for the year                                                           
of R2,130 million                                                               
(2008: R3,064 million;                                                          
2007: R2,450 million)                                                           
and 508,782,641 diluted                                                         
weighted average number                                                         
of ordinary shares                                                              
(2008: 515,541,968;                                                             
2007: 515,763,581). The                                                         
adjustment in the                                                               
weighted average number                                                         
of shares is as a                                                               
result of the expected                                                          
future vesting of                                                               
shares already                                                                  
allocated to employees                                                          
under the Telkom                                                                
Conditional Share Plan.                                                         
                                                                                
Headline earnings per          475.2         606.0         437.6                
share (cents)*                                                                  
                                                                                
The calculation of                                                              
headline earnings per                                                           
share is based on                                                               
headline earnings of                                                            
R2,191 million (2008:                                                           
R3,088 million; 2007:                                                           
R2,444 million) and                                                             
500,700,538 (2008:                                                              
509,595,092; 2007:                                                              
514,341,284) weighted                                                           
average number of                                                               
ordinary shares in                                                              
issue.                                                                          

Diluted headline               473.9         599.0         430.6                
earnings per share                                                              
(cents)*                                                                        

The calculation of                                                              
diluted headline                                                                
earnings per share is                                                           
based on headline                                                               
earnings of R2,191                                                              
million (2008: R3,088                                                           
million; 2007: R2,444                                                           
million) and                                                                    
508,782,641 (2008:                                                              
515,541,968; 2007:                                                              
515,763,581) diluted                                                            
weighted average number                                                         
of ordinary shares in                                                           
issue. The adjustment                                                           
in the weighted average                                                         
number of shares is as                                                          
a result of the                                                                 
expected future vesting                                                         
of shares already                                                               
allocated to employees                                                          
under the Telkom                                                                
Conditional Share Plan.                                                         
                                                                                
Reconciliation of                                                               
weighted average number                                                         
of ordinary shares:                                                             
Ordinary shares in       544,944,901   532,855,530   520,784,186                
issue (refer to note                                                            
14)                                                                             
Weighted average number  (7,442,253)   (1,594,241)          (27)                
of shares bought back                                                           
Weighted average number (23,161,364)  (21,666,197)  (20,083,621)                
of treasury shares                                                              
Weighted average number  514,341,284   509,595,092   500,700,538                
of shares outstanding                                                           
Reconciliation of                                                               
diluted weighted                                                                
average number of                                                               
ordinary shares:                                                                
Weighted average number  514,341,284   509,595,092   500,700,538                
of shares outstanding                                                           
Expected future vesting    1,422,297     5,946,876     8,082,103                
of shares                                                                       
Diluted weighted         515,763,581   515,541,968   508,782,641                
average number of                                                               
shares outstanding                                                              
                                                                                
* The disclosure of                                                             
headline earnings is a                                                          
requirement of the JSE                                                          
Limited and is not a                                                            
recognised measure                                                              
under IFRS. It has been                                                         
calculated in                                                                   
accordance with the                                                             
South African Institute                                                         
of Chartered                                                                    
Accountants` circular                                                           
issued in this regard.                                                          

                               2007          2008          2009                 
                                 Rm            Rm            Rm                 
Total operations                                                                
Reconciliation between                                                          
earnings and headline                                                           
earnings:                                                                       
Earnings attributable          8,646         7,975         4,170                
to equity holders of                                                            
Telkom                                                                          
Adjustments:                                                                    
Profit on disposal of           (52)           (4)             -                
investments (available-                                                         
for-sale)                                                                       
Profit on disposal of           (29)         (147)          (25)                
property, plant and                                                             
equipment and                                                                   
intangible assets                                                               
Impairment of property,           12           248           557                
plant, equipment and                                                            
intangible assets                                                               
Write-offs of property,          284           285           322                
plant and equipment                                                             
Tax effects                     (62)          (30)          (44)                
Minority interest                  -             4             -                
Headline earnings              8,799         8,331         4,980                
Continuing operations                                                           
Reconciliation between                                                          
earnings and headline                                                           
earnings:                                                                       
Profit from continuing         6,290         5,034         2,066                
operations                                                                      
Minority interest                 94           123            26                
Earnings as reported           6,196         4,911         2,040                
Adjustments:                                                                    
Profit on disposal of           (43)             -             -                
investments (available-                                                         
for-sale)                                                                       
Profit on disposal of           (16)         (166)          (32)                
property, plant and                                                             
equipment and                                                                   
intangible assets                                                               
Impairment of property,            -           233           501                
plant, equipment and                                                            
intangible assets                                                               
Write-offs of property,          284           285           322                
plant and equipment                                                             
Tax effects                     (66)          (24)          (42)                
Minority interest                  -             4             -                
Headline earnings              6,355         5,243         2,789                
                                                                                
Discontinued operations                                                         
Reconciliation between                                                          
earnings and headline                                                           
earnings:                                                                       
Profit from                    2,559         3,138         2,181                
discontinued operations                                                         
Minority interest                109            74            51                
Earnings as reported           2,450         3,064         2,130                
Adjustments:                                                                    
Profit on disposal of            (9)           (4)             -                
investments (available-                                                         
for-sale)                                                                       
Profit on disposal of           (13)            19             7                
property, plant and                                                             
equipment and                                                                   
intangible assets                                                               
Impairment of property,           12            15            56                
plant, equipment and                                                            
intangible assets                                                               
Tax effects                        4           (6)           (2)                
Headline earnings              2,444         3,088         2,191                
Dividend per share             900.0       1,100.0         660.0                
(cents)                                                                         
                                                                                
The calculation of                                                              
dividend per share is                                                           
based on dividends of                                                           
R3,306 million (2008:                                                           
R5,627 million; 2007:                                                           
R4,678 million)                                                                 
declared on June 6,                                                             
2008 and 500,941,029                                                            
(2008: 511,513,237;                                                             
2007: 519,711,236)                                                              
number of ordinary                                                              
shares outstanding on                                                           
the date of dividend                                                            
declaration.                                                                    
                                                                                
The reduction in the                                                            
number of shares                                                                
represents the number                                                           
of treasury shares held                                                         
on date of payment.                                                             
8. Net asset value per       6,223.2       6,570.3       7,236.2                
share (cents)                                                                   
The calculation of net                                                          
asset value per share                                                           
is based on net assets                                                          
of R36,253 million                                                              
(2008: R32,815 million;                                                         
2007: R31,724 million)                                                          
and 500,993,664 (2008:                                                          
499,441,985; 2007:                                                              
509,769,454) number of                                                          
ordinary shares                                                                 
outstanding at year-                                                            
end.                                                                            
9. Property, plant and                                                          
equipment*                                                                      
Additions                      8,648        10,108         8,725                
Disposals                      (290)         (122)          (74)                
                                                                                
A major portion of this                                                         
capital expenditure                                                             
relates to the                                                                  
expansion of existing                                                           
networks.                                                                       
                                                                                
Included in the                                                                 
additions for the                                                               
current year is an                                                              
amount of R179 million                                                          
(2008: R31 million;                                                             
2007: Rnil) that refers                                                         
mainly to finance                                                               
leases in Telkom.                                                               
* Amounts in 2009                                                               
exclude disposal                                                                
groups.                                                                         
10. Intangible                                                                  
assets*                                                                         
Additions (including           1,841         3,719         2,215                
business                                                                        
combinations)                                                                   

Included in the                                                                 
additions for the                                                               
current year is an                                                              
amount of R260                                                                  
million that refers                                                             
to the FIFA value-in-                                                           
kind agreement which                                                            
was capitalised to                                                              
the trademarks and                                                              
copyrights category                                                             
as well as the                                                                  
additional 25%                                                                  
acquired in Multi-                                                              
Links for R1,339                                                                
million classified as                                                           
goodwill.                                                                       
* Amounts in 2009                                                               
exclude disposal                                                                
groups.                                                                         
2007          2008          2009                 
                                 Rm            Rm            Rm                 
11. Deferred                                                                    
taxation*                                                                       
Deferred tax balance         (1,123)       (1,374)       (1,067)                
is made up as                                                                   
follows:                                                                        
Deferred tax assets              593           605           756                
Deferred tax                 (1,716)       (1,979)       (1,823)                
liabilities                                                                     
Unutilised STC                 2,958         1,830         2,730                
credits                                                                         

The deferred taxation                                                           
asset mainly                                                                    
represents the                                                                  
deferred taxation on                                                            
the temporary                                                                   
differences of the                                                              
investments which are                                                           
held for sale and                                                               
will be utilised in                                                             
the future deferred                                                             
taxation of the sale                                                            
transactions.                                                                   
                                                                                
The deferred taxation                                                           
asset also represents                                                           
STC credits on past                                                             
dividends received                                                              
that are availableto                                                            
be utilised against                                                             
dividends declared.                                                             
It is considered                                                                
probable that these                                                             
credits will be                                                                 
utilised in the                                                                 
future.                                                                         
                                                                                
The deferred taxation                                                           
liability mainly                                                                
represents the                                                                  
temporary differences                                                           
between the carrying                                                            
amount and the                                                                  
taxation base of                                                                
assets.                                                                         
* Amounts in 2009                                                               
exclude disposal                                                                
groups.                                                                         
12. Inventories*               1,093         1,287         1,974                
Gross inventories              1,275         1,535         2,165                
Write-down of                  (182)         (248)         (191)                
inventories to net                                                              
realisable value                                                                
Inventories consist            1,093         1,287         1,974                
of the following                                                                
categories:                                                                     
Installation                     811           895         1,051                
material, maintenance                                                           
material and network                                                            
equipment                                                                       
Merchandise                      282           392           923                
                                                                                
Inventory levels as                                                             
at March 31, 2009                                                               
have increased due to                                                           
the roll-out of the                                                             
Next Generation                                                                 
Network, to improve                                                             
customer service, and                                                           
the acquisition of                                                              
merchandise for the W-                                                          
CDMA roll-out.                                                                  
* Amounts in 2009                                                               
exclude disposal                                                                
groups.                                                                         
13. Net cash and cash            308         (208)         1,282                
equivalents                                                                     
Net cash and cash                308         (208)         1,804                
equivalents                                                                     
attributable to                                                                 
continuing operations                                                           
Cash shown as current            749         1,134         1,931                
assets                                                                          
 Cash and bank                  649           664         1,361                 
balances                                                                        
 Short-term deposits            100           470           570                 
Credit facilities              (441)       (1,342)         (127)                
utilised                                                                        
Net cash and cash                  -             -         (522)                
equivalents                                                                     
attributable to                                                                 
disposal groups                                                                 
Cash at banks and                  -             -           580                
short-term deposits                                                             
attributable to                                                                 
disposal groups                                                                 
Credit facilities                  -             -       (1,102)                
utilised                                                                        
Undrawn borrowing              8,658         7,565         6,237                
facilities                                                                      
                                                                                
The undrawn borrowing                                                           
facilities are                                                                  
unsecured, when drawn                                                           
bear interest at a                                                              
rate that will be                                                               
mutually agreed                                                                 
between the borrower                                                            
and lender at the                                                               
time of drawdown,                                                               
have no specific                                                                
maturity date and are                                                           
subject to annual                                                               
review. The                                                                     
facilities are in                                                               
place to ensure                                                                 
liquidity. At March                                                             
31, 2009 R3,000                                                                 
million of these                                                                
undrawn facilities                                                              
were committed by                                                               
Telkom.                                                                         

Borrowing powers                                                                
To borrow money,                                                                
Telkom`s directors                                                              
may mortgage or                                                                 
encumber Telkom`s                                                               
property or any part                                                            
thereof and issue                                                               
debentures, whether                                                             
secured or unsecured,                                                           
whether outright as a                                                           
security or debt,                                                               
liability or                                                                    
obligation of Telkom                                                            
or any third party.                                                             
For this purpose the                                                            
borrowing powers of                                                             
Telkom are unlimited,                                                           
but are subject to                                                              
the restrictive                                                                 
financial covenants                                                             
of the loan                                                                     
facilities.                                                                     
14. Share capital and                                                           
premium                                                                         
Issued and fully paid           5,329         5,208        5,208                
520,783,898 (2008:              5,329         5,208        5,208                
520,784,184; 2007:                                                              
532,855,528) ordinary                                                           
shares of R10 each                                                              
1 (2008: 1; 2007: 1)                -             -            -                
Class A ordinary share                                                          
of R10                                                                          
1 (2008: 1; 2007: 1)                -             -            -                
Class B ordinary share                                                          
of R10                                                                          

The following table                                                             
illustrates the                                                                 
movement within the                                                             
number of shares                                                                
issued:                                                                         
                           Number of     Number of    Number of                 
                              shares        shares       shares                 
Shares in issue at        544,944,901   532,855,530  520,784,186                
beginning of year                                                               
Shares bought back and   (12,089,371)  (12,071,344)        (286)                
cancelled                                                                       
Shares in issue at end    532,855,530   520,784,186  520,783,900                
of year                                                                         
                                                                                
The rights of class A                                                           
and class B shares rank                                                         
equally with the                                                                
ordinary shares in                                                              
respect of rights to                                                            
dividends but differ in                                                         
respect of the right to                                                         
appoint directors. Full                                                         
details of the voting                                                           
rights of ordinary                                                              
class A and class B                                                             
shares are documented                                                           
in the Articles of                                                              
Association of Telkom.                                                          
                                                                                
The directors have been                                                         
given authority by the                                                          
shareholders to buy                                                             
back Telkom`s own                                                               
shares up to a limit of                                                         
20% of the issued share                                                         
capital as at September                                                         
22, 2008. This                                                                  
authority expires at                                                            
the next Annual General                                                         
Meeting.                                                                        
                                                                                
Share buy-back                                                                  
During the financial                                                            
year Telkom bought back                                                         
286 ordinary shares at                                                          
a total consideration                                                           
of R0.03 million.                                                               

During the year ended                                                           
March 31, 2008, Telkom                                                          
bought back 12,071,344                                                          
ordinary shares for a                                                           
total consideration of                                                          
R1,647 million. This                                                            
reduced share capital                                                           
by R121 million and                                                             
retained earnings by                                                            
R1,526 million.                                                                 
                                                                                
During the year ended                                                           
March 31, 2007, Telkom                                                          
bought back 12,089,371                                                          
ordinary shares at a                                                            
total consideration of                                                          
R1,596 million. This                                                            
reduced the share                                                               
capital by R120                                                                 
million, share premium                                                          
by R1,342 million and                                                           
Retained earnings by                                                            
R134 million.                                                                   
15. Treasury shares                  (1,774)   (1,638)   (1,517)                
                                                                                
At March 31, 2009 11,646,680                                                    
(2008: 10,493,141; 2007:                                                        
12,237,016) and 8,143,556 (2008:                                                
10,849,058; 2007: 10,849,058)                                                   
ordinary shares in Telkom, with a                                               
fair value of R1,229 million                                                    
(2008: R1,377 million; 2007:                                                    
R2,031 million) and R859 million                                                
(2008: R1,423 million; 2007:                                                    
R1,801 million) are held as                                                     
treasury shares by its                                                          
subsidiaries Rossal No 65                                                       
(Proprietary) Limited and Acajou                                                
Investments (Proprietary)                                                       
Limited, respectively.                                                          
                                                                                
The shares held by Rossal No 65                                                 
(Proprietary) Limited and Acajou                                                
Investments (Proprietary) Limited                                               
are reserved for issue in terms                                                 
of the Telkom Conditional Share                                                 
Plan (`TCSP`).                                                                  

The reduction in the treasury                                                   
shares is due to 1,551,963 (2008:                                               
1,743,785; 2007: 450,505) shares                                                
that vested in terms of the TCSP                                                
during the current year.                                                        
The fair value of these shares at the date of vesting was R228 million (2008:   
R301 million; 2007: R63 million).                                               
16. Share-based compensation reserve                                            
This reserve represents the cumulative fair value of the equity-settled share-  
based payment transactions recognised in employee expenses during the vesting   
period of the equity instruments granted to employees in terms of the Telkom    
Conditional Share Plan.                                                         
No consideration is payable on the shares issued to employees, but              
performance criteria will need to be met in order for the granted shares to     
vest. The ultimate number of shares that will vest may differ based on          
certain individual and Telkom performance conditions being met. The related     
compensation expense is recognised over the vesting period of shares granted,   
commencing on the grant date.                                                   
The following table illustrates the movement within the share-based             
compensation reserve:                                                           
Balance at beginning of year              151      257       643                
Net increase in equity                    106      386       433                
 Employee cost                           141      522       554                 
Vesting and transfer of shares         (35)    (136)     (121)                 
Balance at end of year                    257      643     1,076                
                                                                                
The principal assumptions used in                                               
calculating the expected number of                                              
shares that will vest are as                                                    
follows:                                                                        
Employee turnover (%)                       5        5         9                
Meeting specified performance             100      100        75                
criteria (%)                                                                    
At March 31, 2009 the estimated total compensation expense to be recognised     
over the vesting period was R1,824 million (March 31, 2008: R2,151 million;     
March 31, 2007: R580 million), of which                                         
R554 million (March 31, 2008: R522 million; March 31, 2007: R141 million) was   
recognised in employee expenses for the year.                                   
17. Dividends paid                   (4,784)   (5,732)   (3,336)                
Dividends payable at beginning of        (4)      (15)      (20)                
year                                                                            
Declared during the year -           (4,678)   (5,627)   (3,306)                
dividends on ordinary shares                                                    
Final dividend for 2006: 500       (2,599)         -         -                 
cents                                                                           
 Special dividend for 2006: 400     (2,079)         -         -                 
cents                                                                           
Final dividend for 2007: 600             -   (3,069)         -                 
cents                                                                           
 Special dividend for 2007: 500           -   (2,558)         -                 
cents                                                                           
Final dividend for 2008: 660             -         -   (3,306)                 
cents                                                                           
Dividends paid to minority             (117)     (110)      (33)                
interest                                                                        
Dividends payable at end of year          15        20        23                
                                                                                
18. Interest-bearing debt*                                                      
Non-current portion of interest-       4,338     9,403    10,653                
bearing debt                                                                    
Local debt                             2,359     6,875     9,114                
Foreign debt                             820     1,441       589                
Finance leases                         1,159     1,043       950                
Licence obligations                        -        44         -                
Current portion of interest-           6,026     6,330     7,622                
bearing debt                                                                    
Local debt                             5,772     6,001     7,546                
Foreign debt                             193       202        40                
Finance leases                            61       124        36                
Licence obligations                        -         3         -                
Movements in borrowings for the year are as follows:                            
Repayments/refinancing                                                          
The Group issued new local bonds, the TL12 and TL15 with a nominal value of     
R1,060 million and R1,160 million respectively as well as syndicated loans      
with a nominal value of R4,100 million during the current year. Commercial      
Paper Bills with a nominal value of R10,665 million were issued and             
Commercial Paper debt with a nominal value of R9,849 million was repaid         
during the current year.                                                        
Repayments/refinancing of current portion of interest-bearing debt              
The repayment/refinancing of R7,622 million of the current portion of           
interest-bearing debt is expected to be repaid/refinanced from proceeds of      
the Vodacom sale.                                                               
Management believes that sufficient funding facilities will be available at     
the date of repayment/refinancing.                                              
* Amounts in 2009 exclude disposal groups.                                      
19. Acquisitions of subsidiaries and minorities                                 
Multi-Links Telecommunications Limited (`Multi-Links`)Telkom International      
(Proprietary) Limited acquired 75% of the issued share capital of Multi-Links   
Telecommunications Limited from Kenston Investment Limited on May 1, 2007.      
Telkom also granted Kenston the irrevocable right and option (put option) to    
require Telkom to acquire all of the shares held by Kenston (25%                
shareholding) in Multi-Links, at any time during the 90 day period following    
the second anniversary of the effective date. On initial recognition, a         
liability of R661 million, representing the higher of the transaction share     
price and the fair value was recognised under non-current other financial       
liabilities. A corresponding debit was recognised in non-distributable          
reserves.                                                                       
The put option was exercised on January 21, 2009 for R1,328 million (USD130     
million at USD1 = R10.2188). The liability was  derecognised and a              
corresponding credit consisting of R661 million reversal of equity and R667     
million relating to changes in the fair value of the put option subsequent to   
initial recognition, was recognised directly in equity.                         
20. Commitments*                                                                
Capital commitments                                                             
Capital commitments authorised       11,167     15,198     8,542                
 Fixed-line                          7,000      7,000     6,991                 
 Mobile                              4,159      5,211         -                 
Multi-Links                             -          -     1,461                 
 Other                                   8      2,987        90                 
Commitments against authorised        1,099      3,504     2,007                
capital expenditure                                                             
Fixed-line                            506        652       539                 
 Mobile                                591        800         -                 
 Multi-Links                             -          -     1,461                 
 Other                                   2      2,052         7                 
Authorised capital expenditure       10,068     11,694     6,535                
not yet contracted                                                              
 Fixed-line                          6,494      6,348     6,452                 
 Mobile                              3,568      4,411         -                 
Multi-Links                             -          -         -                 
 Other                                   6        935        83                 
Capital commitments comprise commitments for property, plant and equipment      
and intangible assets.                                                          
Management expects these commitments to be financed from internally generated   
cash and other borrowings                                                       
2010 FIFA World Cup commitment                                                  
The FIFA World Cup commitment is an executory contract which requires the       
Group to develop the fixed-line components of the necessary                     
telecommunications infrastructure needed to broadcast this event to the         
world. This encompasses the provisioning of the fixed-line telecommunications   
related products and services and, where applicable, the services of            
qualified personnel necessary for the planning, management, delivery,           
installation and de-installation, operation, maintenance and satisfactory       
functioning of these products and services.                                     
Furthermore as a National Supporter, Telkom owns a tier 3 sponsorship that      
grants Telkom a package of advertising, promotional and marketing rights that   
are exercisable within the borders of South Africa.                             
Telkom entered into a barter transaction in return for which it has a           
commitment to FIFA of R243 million (2008: R260 million) as at March 31, 2009.   
* Amounts in 2009 exclude disposal groups.                                      
21. Contingencies                                                               
Third parties                             28         27       18                
 Fixed-line                              19         18       18                 
Mobile                                   4          4        -                 
 Multi-Links                              -          -        -                 
 Other                                    5          5        -                 
Third parties                                                                   
These amounts represent sundry disputes with third parties that are not         
individually significant and that the Group does not intend to settle.          
                                           2007    2008    2009                 
                                             Rm      Rm      Rm                 
Supplier dispute                                                                
There is a dispute between Telkom and                                           
Telcordia arising from the development                                          
and installation of an integrated end                                           
to end customer assurance and                                                   
activation system, which was supposed                                           
to havebeen supplied by Telcordia.                                              
                                                                                
The agreement was terminated in the                                             
2001 financial year and the dispute                                             
was taken to arbitration where                                                  
Telcordia was seeking approximately                                             
US$130 million plus interest at a rate                                          
of 15.5% per year for money                                                     
outstanding and damages.                                                        
                                                                                
A number of hearings took place during                                          
the 2008 and 2009 financial year                                                
without success. Further hearings in                                            
the matter are expected to take place                                           
during the 2010 financial year.                                                 
                                                                                
A provision has been raised based on                                            
management`s best estimate of the                                               
probable payments in this regard.                                               
                                                                                
Supplier dispute liability included in       527     569    664*                
current portion of provisions                                                   
*USD70 million                                                                  
Competition Commission                                                          
If Telkom were to be found to have committed prohibited practices as            
contained in the Competition Act 1998 as amended, Telkom could be required to   
cease these practices, divest these businesses and a maximum administrative     
penalty of up to 10%, calculated with reference to Telkom`s annual turnover,    
excluding the turnover of subsidiaries and joint ventures, for the financial    
year prior to the complaint date. The Competition Commission has to date not    
imposed the maximum penalty on any offender.                                    
The South African Value Added Network Services (`SAVA`)                         
On May 7, 2002 SAVA, an association of Value Added Network Services (`VANS`)    
providers, filed complaints against the Company at the Competition Commission   
under the Competition Act 89 of 1998, alleging, among other things, that        
Telkom was abusing its dominant position in contravention of the Competition    
Act 89 of 1998, and that it was engaged in price discrimination. The            
Competition Commission determined, among other things, that several aspects     
of Telkom`s conduct contravened the Competition Act 89 of 1998, and referred    
certain of the relevant complaints to the Competition Tribunal for              
adjudication. The referred complaints deal with Telkom`s alleged refusal to     
provide telecommunications facilities to certain VANS providers to construct    
their networks, refusal to lease access facilities to VANS providers,           
provision of bundled and cross subsidised competitive services with monopoly    
services, discriminatory pricing with regard to leased line services and        
alleged refusal to peer with certain VANS providers.                            
During July 2008, the Competition Commission filed an application for leave     
to appeal and Telkom also filed an application for leave to cross-appeal.       
The application for leave to appeal as well as the application for leave to     
cross-appeal were granted by the Pretoria High Court on October 9, 2008. The    
appeal and cross-appeal will be argued before the Supreme Court of Appeal,      
and the Main Complaint before the Competition Tribunal will continue to be      
held over pending the outcome of the appeal and cross-appeal.                   
Omnilink                                                                        
Omnilink alleged that Telkom was abusing its dominance by discriminating in     
its price for Diginet services as against those charged to VANS and the price   
charged to customers who apply for a Telkom IVPN solution. The Competition      
Commission conducted an enquiry and subsequently referred the complaint,        
together with the SAVA complaint, to the Competition Tribunal for               
adjudication. The matter is currently being dealt with together with the SAVA   
matter as discussed above.                                                      
Orion/Telkom (Standard Bank and Edcon): Competition Tribunal                    
Telkom has not yet filed its answering affidavit in the main complaint before   
the Tribunal and it appears as if Orion is not actively pursuing this matter    
any further.                                                                    
The Internet Service Providers Association (`ISPA`)                             
The Competition Commission has formally requested Telkom to provide it with     
certain records of orders placed for certain services, in an attempt to first   
investigate the aspects of the complaint. Telkom has provided the records       
requested.                                                                      
The complaints by ISPA at the Competition Commission were also mentioned as     
being the subject of an investigation by the Competition Commission, in a       
summons issued by the Competition Commission and forwarded to Telkom on July    
31, 2008. The summons has subsequently been withdrawn by agreement with the     
Competition Commission, but Telkom is still engaged in a co-operative process   
with the Competition Commission as part of the Competition Commission`s         
ongoing investigations into this complaint.                                     
M-Web and Internet Solutions (`IS`)                                             
On June 29, 2005 M-Web and Internet Solutions, or IS, jointly lodged a          
complaint with the Competition Commission against Telkom and also requested     
interim relief at the Competition Tribunal. The complaint at the Competition    
Commission mainly deals with Telkom`s pricing for ADSL retail products and      
its IP Connect products, the termination of the peering link between Telkom     
and IS, the wholesale pricing of SAIX bandwidth for ADSL users of other         
internet service providers, the architecture of Telkom`s ADSL access route      
and the manner in which internet service providers can only connect to          
Telkom`s edge service router via IP Connect as well as alleged excessive        
pricing for bandwidth on Telkom`s international undersea cable. The             
application for interim relief at the Competition Tribunal dealt with           
allegations that Telkom should maintain the peering link between IS and         
Telkom in terms of its current peering agreement, and demanded that Telkom      
treat the traffic generated by ADSL customers of M-Web as traffic destined      
for the peering link and that Telkom upgrade its peering link to accommodate    
the increased ADSL traffic emanating from M-Web and maintain a maximum of 65%   
utilisation.                                                                    
Telkom filed its answering affidavit, and is awaiting IS and M-Web`s replying   
affidavit.                                                                      
The complaint by M-Web and IS at the Competition Commission was also one of     
the complaints mentioned as being the subject of an investigation by the        
Competition Commission, in a summons issued by the Competition Commission and   
forwarded to Telkom on July 31, 2008. The summons has subsequently been         
withdrawn by agreement with the Competition Commission, but Telkom is still     
engaged in a co-operative process with the Competition Commission as part of    
the Competition Commission`s ongoing investigations into this complaint.        
M-Web                                                                           
On June 5, 2007, M-Web brought an application against Telkom for interim        
relief at the Competition Tribunal with regard to the manner in which Telkom    
provides wholesale ADSL internet connections. M-Web requested the Competition   
Tribunal to grant an order of interim relief against Telkom to charge M-Web a   
wholesale price for the provision of ADSL internet connections which is not     
higher than the lowest retail price. M-Web further applied for an order that    
Telkom implement the migration of end customers from Telkom PSTS ADSL access    
to M-Web without interruption of the service. Telkom raised the objection       
that the Competition Tribunal does not have jurisdiction to hear the matter     
in its answering affidavit filed at the Competition Tribunal. Telkom still      
had to "plead over" as to the merits of the matter. Telkom also filed an        
application in the Transvaal Provincial Division of the South African High      
Court on July 3, 2007 for an order declaring that the Competition Tribunal      
does not have jurisdiction to hear the application for interim relief made to   
it by M-Web. The application before the High Court was set down for hearing     
during the first quarter of the 2009 financial year.                            
The complaint by M-Web at the Competition Commission was also one of the        
complaints mentioned as being the subject of an investigation by the            
Competition Commission, in a summons issued by the Competition Commission and   
forwarded to Telkom on July 31, 2008. The summons has subsequently been         
withdrawn by agreement with the Competition Commission, but Telkom is still     
engaged in a co-operative process with the Competition Commission as part of    
the Competition Commission`s ongoing investigations into this complaint.        
Verizon SA Limited (`Verizon`)                                                  
Verizon filed a complaint against Telkom on March 22, 2007. Verizon alleged     
that Telkom charges an excessive price on services rendered to Verizon, that    
Telkom induces Verizon`s customers not to deal with Verizon, that Telkom        
engages in exclusionary conduct through "margin squeeze", which are lower       
than the prices at which it sells rights of access to its infrastructure (on    
a wholesale basis) to Verizon, and Telkom engages in price discrimination       
against Verizon.                                                                
The complaint by Verizon to the Competition Commission was also one of the      
complaints mentioned as being the subject of an investigation by the            
Competition Commission, in a summons issued by the Competition Commission and   
forwarded to Telkom on July 31, 2008. The summons has subsequently been         
withdrawn by agreement with the Competition Commission, but Telkom is still     
engaged in a co-operative process with the Competition Commission as part of    
the Competition Commission`s ongoing investigations into this complaint. This   
investigation is expected to be finalised early in the 2009 calender year.      
Internet Solutions (`IS`)                                                       
IS filed a complaint against Telkom at the Competition Commission during        
December 2007. The complaint relates to abusive conduct by Telkom, and IS       
specifically alleges that Telkom is charging excessive prices in that the       
prices charged bear no reasonable relation to the economic value of the good    
or service and are higher than such value, that Telkom has raised the           
wholesale cost to downstream competitors, while also reducing the downstream    
retail price, and is thus raising rivals` costs and/or is engaging in margin    
squeeze, that Telkom has introduced a series of bundled products (Closer        
products) which limit the ability of rivals in particular markets to compete    
effectively, and Telkom is offering discriminatory prices in relation to a      
number of infrastructural and service items that IS is compelled to purchase    
from Telkom.                                                                    
Notwithstanding that the complaint was still being investigated by the          
Competition Commission on January 15, 2009, IS brought an application to the    
Competition Commission for interim relief in the following terms: that Telkom   
is ordered to charge IS a wholesale price for telecommunication facilities to   
be used by IS in providing VPN services to its customers, which are no higher   
than the lowest retail price for such connection charged to Telkom`s VPN        
Supreme customers, ordering that the costs of the application be paid by        
Telkom, granting such further or alternative relief as the Competition          
Tribunal may deem fit and that the interim relief endure for a period not       
extending beyond the earlier of the conclusion of a hearing into the alleged    
prohibited practices, or a date that is six months after the date of issue of   
the interim order, subject to IS`s right to apply for an extension of the       
order as provided for in section 49C of the Competition Act.                    
At the time, Telkom was still in discussions with IS regarding IS`s complaint   
relating to Telkom`s VPN Supreme product. Accordingly, Telkom informed IS       
that discussions could not continue in good faith until IS withdrew its         
interim relief application. IS withdrew the aforementioned application on       
January 16, 2009. After withdrawal of the abovementioned application,           
discussions continued with IS. However, IS was of the view that Telkom`s        
proposed solution did not substantively address IS`s concerns.                  
In light of the above, IS re-served the interim relief application at the       
Competition Tribunal, and papers were served on Telkom on January 30, 2009.     
IS essentially served the same application, but updated it with reference to    
the correspondence and meetings held since their withdrawal of the previous     
application.                                                                    
Telkom opposed the application at the Competition Tribunal. However, Telkom     
is unable to finalise its opposing papers due to difficulties with the manner   
in which IS claimed confidentiality over the application. No further activity   
has taken place with regard to the interim relief application and it does not   
appear as if IS intends to pursue the application.                              
The complaint at the Competition Commission was also one of the complaints      
mentioned as being the subject of an investigation by the Competition           
Commission in a summons issued by the Competition Commission to Telkom on       
July 31, 2008. The summons was subsequently withdrawn by agreement with the     
Competition Commission, but Telkom has been engaged in a co-operative process   
with the Competition Commission as part of the Competition Commission`s         
ongoing investigations into this complaint. The investigation is expected to    
be finalised in the 2009 calendar year.                                         
Telecom and Broadcasting (Proprietary) Limited (`Maredi`)                       
A notice of motion was served on Telkom by Maredi, on January 8, 2009.          
Ericsson SA is the first respondent, Telsaf Data (Pty) Limited is the second    
respondent and Telkom is cited as the third respondent. The matter relates to   
a tender published by Telkom for the supply of point to point split mount       
microwave equipment. Maredi, Telsaf, Ericsson and a fourth company, Mobax,      
were shortlisted. The tender was awarded by the Telkom executive committee to   
Telsaf and Ericsson. Telkom informed Maredi on December 1, 2008 that the        
tender had been awarded to the aforementioned companies.                        
Firstly, Maredi applied for an urgent court order, with a court hearing date    
set for February 3, 2009, requesting that the Court urgently interdict Telkom   
from entering into a contract with Ericsson and Telsaf or either party, and     
from ordering goods or services from Ericsson and Telsaf pursuant to the        
tender. Secondly, Maredi requested an order that the Court review and set       
aside the award of the tender to Telsaf and Ericsson or either of the           
aforementioned parties, and refer the tender back to Telkom in order for        
Telkom to reconsider its award. Maredi alleged that there were certain          
irregularities in the tender process, in that Telkom did not follow fair        
procedures by failing to comply with its own mandatory procedural               
requirements, that Telkom acted arbitrarily and in bad faith, that Telkom was   
biased in favour of Ericsson and that Ericsson should have been disqualified    
as it failed to meet Telkom`s critical criteria as set out in the tender, and   
that the submissions to the Procurement Review Council and Executive            
Committee erroneously indicate that Maredi did not comply with technical        
critical criteria.                                                              
Numerous allegations in the application, including accusations against          
certain members of the Procurement Review Council and allegations by Maredi     
of compliance by them to the technical critical criteria, were refuted by       
Telkom. Telkom and Ericsson opposed the application and filed their             
respective opposing affidavits. Telsaf did not oppose the application. The      
matter was ultimately set down for hearing on February 20, 2009 and Maredi`s    
application was dismissed with costs. However, Maredi is proceeding with the    
review application in the ordinary course and Telkom is opposing the            
application.                                                                    
Negative working capital ratio                                                  
At each of the financial years ended March 31, 2009, 2008 and 2007 Telkom had   
a negative working capital ratio. A negative working capital ratio arises       
when current liabilities are greater than current assets. Current liabilities   
are intended to be financed from operating cash flows, new borrowings and       
borrowings available under existing credit facilities.                          
                                      2007      2008       2009                 
                                        Rm        Rm         Rm                 
22. Segment information                                                         
Eliminations represent the                                                      
inter-segmental transactions                                                    
that have been eliminated                                                       
against segment results                                                         

The mobile segment represents                                                   
the Group`s joint venture with                                                  
Vodacom.                                                                        
Business segment                                                                
Consolidated operating revenue       32,441    33,611     35,940                
 Fixed-line                         32,345    32,572     33,659                 
 Elimination                         (772)     (830)      (817)                 
Multi-Links                             -       845      1,900                 
 Other                                 873     1,040      1,214                 
 Elimination                           (5)      (16)       (16)                 
Discontinued operations              19,178    22,674     26,174                
Mobile                             20,573    24,089     27,594                 
 Elimination                       (1,494)   (1,519)    (1,531)                 
 Other                                 106       108        123                 
 Elimination                           (7)       (4)       (12)                 
Consolidated other income               338       472        343                
 Fixed-line                            334       497        524                 
 Elimination                          (46)      (86)      (245)                 
 Other                                  50        61         64                 
Discontinued operations                46        62        129                 
 Mobile                                 42        56        119                 
 Other                                   4         6         10                 
Consolidated operating expenses      23,028    25,014     29,895                
Fixed-line                         24,083    24,962     29,849                 
 Elimination                       (1,505)   (1,709)    (3,624)                 
 Multi-Links                             -       942      2,422                 
 Elimination                             -        56        469                 
Other                                 512       928        801                 
 Elimination                          (62)     (165)       (22)                 
 Discontinued operations            14,505    17,323     21,214                 
 Mobile                             15,185    17,898     21,704                 
Elimination                         (745)     (805)      (876)                 
 Other                                  77       245        607                 
 Elimination                          (12)      (15)      (221)                 
Consolidated operating profit         9,751     9,069      6,388                
Fixed-line                          8,596     8,107      4,334                 
 Elimination                           687       793      2,562                 
 Multi-Links                             -      (97)      (522)                 
 Elimination                             -      (56)      (469)                 
Other                                 411       173        477                 
 Elimination                            57       149          6                 
 Discontinued operations             4,719     5,413      5,089                 
 Mobile                              5,430     6,247      6,009                 
Elimination                         (749)     (714)      (655)                 
 Other                                  33     (131)      (474)                 
 Elimination                             5        11        209                 
Consolidated investment income          199       168        181                
Fixed-line                          3,041     3,975      2,807                 
 Elimination                       (2,850)   (3,832)    (2,646)                 
 Multi-Links                             -         7          5                 
 Other                                   8        18         15                 
Discontinued operations                37        29         35                 
 Mobile                                 37        27         33                 
 Other                                   -         2          2                 
Consolidated finance charges            857     1,556      2,843                
Fixed-line                            857     1,277      1,464                 
 Multi-Links                             -       (4)      1,201                 
 Elimination                             -      (33)      (164)                 
 Other                                   -       318        353                 
Elimination                             -       (2)       (11)                 
 Discontinued operations               269       247        922                 
 Mobile                                269       240        921                 
 Other                                   -         7          1                 
Consolidated taxation                 2,803     2,647      1,660                
 Fixed-line                          2,652     2,630        560                 
 Elimination                             -         -        825                 
 Multi-Links                             -     (131)        141                 
Elimination                             -         -       (24)                 
 Other                                 151       148        158                 
 Discontinued operations             1,928     2,057      2,021                 
 Mobile                              1,918     2,055      2,023                 
Other                                  10         2        (2)                 
Minority interests                       94       123         26                
 Multi-Links                             -        12       (96)                 
 Other                                  94       111        122                 
Discontinued operations               109        74         51                 
 Mobile                                109        73         51                 
 Other                                   -         1          -                 
Profit attributable to equity         6,196     4,911      2,040                
holders of Telkom                                                               
 Fixed-line                          8,128     8,175      5,117                 
 Elimination                       (2,163)   (3,039)      (909)                 
 Multi-Links                             -        33    (1,763)                 
Elimination                             -      (23)      (281)                 
 Other                                 174     (386)      (141)                 
 Elimination                            57       151         17                 
 Discontinued operations             2,450     3,064      2,130                 
Mobile                              3,171     3,906      3,047                 
 Elimination                         (749)     (714)      (655)                 
 Other                                  23     (139)      (471)                 
 Elimination                             5        11        209                 
Consolidated assets                  57,426    68,259     59,712                
 Fixed-line                         44,224    47,829     54,593                 
 Elimination                       (1,547)   (1,604)    (1,167)                 
 Mobile                             14,026    16,743          -                 
Elimination                         (353)     (278)          -                 
 Multi-Links                             -     2,451      5,834                 
 Elimination                             -         -      (860)                 
 Other                               1,188     3,283      1,285                 
Elimination                         (112)     (165)         27                 
 Disposal group                                          23,215                 
 Mobile                                                  23,412                 
 Elimination                                              (269)                 
Other                                                       94                 
 Elimination                                               (22)                 
Investments                           1,461     1,499      1,383                
 Fixed-line                          1,621     4,917     10,910                 
Elimination                         (341)   (3,607)    (9,540)                 
 Mobile                                181       176          -                 
 Other                                   -        13         13                 
 Disposal group                                                                 
Mobile                                                     194                 
Other financial assets                  259       614      1,202                
 Fixed-line                            230       445      1,200                 
 Mobile                                 28       169          -                 
Other                                   1         -          2                 
 Disposal group                                                                 
 Mobile                                                      73                 
Total assets                         59,146    70,372     85,779                
Consolidated liabilities             15,951    19,689     14,247                
 Fixed-line                         10,154    11,892     13,002                 
 Elimination                         (458)     (495)      (514)                 
 Multi-Links                             -       639      1,564                 
Elimination                             -         -      (265)                 
 Mobile                              7,416     8,871          -                 
 Elimination                       (1,468)   (1,542)          -                 
 Other                                 374       332        165                 
Elimination                          (67)       (8)        295                 
 Disposal group                                           8,498                 
 Mobile                                                   9,611                 
 Elimination                                            (1,128)                 
Other                                                       15                 
Interest-bearing debt                10,364    15,733     18,275                
 Fixed-line                          9,082    13,362     17,704                 
 Mobile                              1,278     1,815          -                 
Multi-Links                             -       532        550                 
 Other                                   4        24         21                 
 Disposal group                                           7,052                 
 Mobile                                                   7,052                 
Other                                                        -                 
Other financial liabilities             229     1,290        228                
 Fixed-line                             58       167        226                 
 Mobile                                158       204          -                 
Other                                  13       919          2                 
 Disposal group                                                                 
 Mobile                                                      48                 
Tax liabilities                         594       323         50                
Fixed-line                              -         7         12                 
 Mobile                                556       290          -                 
 Other                                  38        26         38                 
 Disposal group                                             275                 
Mobile                                                     275                 
 Other                                                        -                 
Total liabilities                    27,138    37,035     48,673                
Other segment information                                                       
Capital expenditure for               8,648    10,108      8,725                
property, plant and equipment                                                   
 Fixed-line                          5,545     6,044      5,866                 
 Mobile                              3,069     2,475          -                 
Multi-Links                             -     1,312      2,754                 
 Other                                  34       277        105                 
 Disposal group                                           3,013                 
 Mobile                                                   2,979                 
Other                                                       34                 
Capital expenditure for               1,598     1,791        906                
intangible assets                                                               
 Fixed-line                          1,049       749        824                 
Mobile                                539       985          -                 
 Multi-Links                             -         -         37                 
 Other                                  10        57         45                 
 Disposal group                                             590                 
Mobile                                                     590                 
 Other                                                        -                 
Depreciation and amortisation         3,316     3,620      4,457                
 Fixed-line                          3,298     3,470      4,036                 
Multi-Links                             -       118        296                 
 Elimination                             -         -         69                 
 Other                                  18        32         50                 
 Elimination                             -         -          6                 
Discontinued operations             1,703     1,980      2,373                 
 Mobile                              1,681     1,955      2,341                 
 Other                                  22        25         32                 
Impairment and asset write-offs         284       514        822                
Fixed-line                            284       262        321                 
 Multi-Links                             -        23        462                 
 Other                                   -       229         39                 
 Discontinued operations                12        15         57                 
Mobile                                 12        15         57                 
 Other                                   -         -          -                 
Workforce reduction expense -            24         3          8                
fixed-line                                                                      
23. Related parties                                                             
Details of material                                                             
transactions and balances with                                                  
related parties not disclosed                                                   
separately in the condensed                                                     
consolidated provisional annual                                                 
financial statements were as                                                    
follows:                                                                        
With joint venture:                                                             
Vodacom Group (Proprietary)                                                     
Limited                                                                         
Related party balances                                                          
Trade receivables                        61        51         61                
Trade payables                        (353)     (346)      (325)                
Related party transactions                                                      
Revenue                               (755)     (816)      (891)                
Expenses                              1,494     1,525      1,533                
Audit fees                                3         3          2                
                                                                                
Revenue includes interconnect                                                   
fees and lease and installation                                                 
of transmission lines.                                                          
                                                                                
Expenses mostly represent                                                       
interconnect expenses.                                                          
With shareholders:                                                              
Government                                                                      
Related party balances                                                          
Trade receivables                       271       326        386                
Related party transactions                                                      
Revenue                             (2,458)   (2,623)    (2,767)                
With entities under common                                                      
control:                                                                        
Major public entities                                                           
Related party balances                                                          
Trade receivables                        59        28         52                
Trade payables                          (6)      (25)        (3)                
                                                                                
The outstanding balances are                                                    
unsecured and will be settled                                                   
in cash in the ordinary course                                                  
of business.                                                                    
                                                                                
Related party transactions                                                      
Revenue                               (435)     (486)      (446)                
Expenses                                238       243        212                
Rent received                          (29)      (21)       (20)                
Rent paid                                27        22         19                

Key management personnel                                                        
compensation:                                                                   
(Including directors`                                                           
emoluments)                                                                     
Related party transactions                                                      
Short-term employee benefits            116       155         62                
Post employment benefits                  4         4          6                
Termination benefits                      -        27          -                
Equity compensation benefits              8        29         39                
Other long-term benefits                 17         -          -                
                                                                                
Terms and conditions of                                                         
transactions with related                                                       
parties                                                                         
                                                                                
The sales to and purchases from                                                 
related parties of                                                              
telecommunication services are                                                  
made at arm`s length prices.                                                    
Except as indicated above,                                                      
outstanding balances at the                                                     
year-end are unsecured,                                                         
interest free and settlement                                                    
occurs in cash. Apart from the                                                  
bank guarantee to the amount                                                    
not exceeding USD3 million                                                      
provided to Africa Online                                                       
Limited, there have been no                                                     
guarantees provided or received                                                 
for related party receivables                                                   
or payables. Except as                                                          
indicated above for the year                                                    
ended March 31, 2009, Telkom                                                    
has impaired the loans                                                          
receivable from its                                                             
subsidiaries by R2,178 million                                                  
(2008: R217 million; 2007:                                                      
Rnil). This assessment is                                                       
undertaken each financial year                                                  
through examining the financial                                                 
position of the related party                                                   
and the market in which the                                                     
related party operates.                                                         
24. Significant events                                                          
Capability Management                                                           
Telkom will seek to manage costs and address service delivery constraints by    
realigning its structure and resources to better match its transforming         
information, communications and technology business.                            
The transformation of the communications industry and increasing market and     
competitive pressure has put communication companies such as Telkom under       
increasing revenue and expense constraints while being required to improve      
customer service. As a result Capability Management is designed to ensure       
that the capabilities needed to succeed in a converged communications market    
are established through the optimal utilisation of external as well as          
internal capabilities, extracting efficiencies, where possible, through scale   
of a rapidly maturing retail and wholesale market and better organised          
functional areas in a more deregulated and liberalised communications market.   
Capability Management includes the internal consolidation of certain            
functional areas and the optimisation of strategic supplier and service         
provider relationships improving performance in other functional areas.         
Capability Management will be concerned with addressing the margin and          
service delivery pressures by reassessing the operational service delivery      
methodology currently deployed with a view of increasing flexibility,           
reducing expense while improving service delivery across the Telkom Group.      
Given the challenges we face in rolling out broadband, converged and data       
services, maintaining our legacy network and expanding our operations across    
the African continent, employees` skills and performance must be aligned with   
our strategy to ensure financial, operational and transformational targets,     
customer expectations and shareholder expectations are met.                     
The immediate objective therefore is to remodel service delivery. This is one   
of the strategic initiatives under Project Renaissance and will focus on the    
following:                                                                      
 Identify and assess existing capabilities                                      
 Establish a Telkom Group Capability Inventory                                  
 Determine future capability requirements                                       
Identify and develop a set of optimal service delivery options for             
achieving current and future strategic objectives                               
 Enable Telkom SA, Telkom International and Telkom Data Centre Operations to    
     -  Improve resource efficiency                                             
-  Improve capital productivity                                            
     -  Improve service delivery                                                
A memorandum of understanding was entered into between Telkom and Organised     
Labour which included issues such as the deferment of the Managed Services      
Partner outsourcing project implementation post April 2009 and the              
establishment of a Restructuring Forum where all restructuring initiatives      
will be debated between the parties concerned. We will be engaging with         
labour to map the way forward.                                                  
Telkom Management Services (Proprietary) Limited (`TMS`)                        
TMS was registered as a company during August 2008. Telkom`s Board approved     
the establishment of TMS as a part of Telkom`s strategic plan to grow revenue   
and expand geographic reach.                                                    
Appointment of director                                                         
On November 10, 2008 Telkom announced the appointment of Mr Peter Nelson as     
Chief Financial Officer and director of the Company with effect from December   
8, 2008.                                                                        
Acquisition of M-Web Africa Limited (`M-Web Africa`) and majority equity        
stake in M-Web Namibia (Proprietary) Limited (`M-Web Namibia`)                  
On November 10, 2008, Telkom International (Proprietary) Limited, a wholly-     
owned subsidiary of Telkom, announced it has entered into agreements to         
acquire 100% of M-Web Africa and 75% of M-Web Namibia. The purchase price for   
the M-Web Africa Group including AFSAT and M-Web Namibia is US$55 million       
(approximately R498 million). These shareholdings will be acquired from         
Multichoice Africa Limited and MIH Holdings Limited respectively, which are     
members of the Naspers Limited Group.                                           
M-Web Africa is an internet services provider in Sub-Saharan Africa             
(excluding South Africa) which also provides network access services in some    
countries and is headquartered in Mauritius with operations in Namibia,         
Nigeria, Kenya, Tanzania, Uganda and Zimbabwe, an agency arrangement in         
Botswana and distributors in 26 Sub-Saharan African countries.                  
The successful conclusion of the agreements being entered into is subject to    
conditions precedent, including regulatory approvals being obtained in          
certain African jurisdictions.                                                  
Subsequent to year-end on April 21, 2009, the conditions precedent to the       
sale were fulfilled.                                                            
Telkom Renaissance                                                              
On November 14, 2008, Telkom`s Board of Directors approved the new              
organisation structure which is designed to fit Telkom`s defend and growth      
strategy. The new structure is effective April 1, 2009 and is being managed     
through a project called Telkom Renaissance.                                    
The Telkom Group has been restructured into three operating business units      
namely Telkom South Africa, Telkom International and Telkom Data Centre         
Operations. The Telkom Renaissance initiative will occur over the next 24       
months to ensure that all the necessary remodelling, reorganising,              
revitalising and re-engineering happens in order to make the new structure      
function optimally.                                                             
This initiative is a complete transformation of the way Telkom focuses on       
servicing its customers and creating value for its stakeholders. It is a        
positive, purposeful change towards a more accountable and competitive          
company. This change is a necessary part of Telkom`s strategy to maintain and   
grow market share in South Africa whilst building a strong footprint on the     
African continent.                                                              
25. Subsequent events                                                           
AT&T strategic agreement (`AT&T`)                                               
On April 16, 2009, Telkom and AT&T, the global communications leader, entered   
into a strategic agreement which aims to extend AT&T`s global networking        
reach to Sub-Saharan Africa and boost Telkom`s strategy to grow a strong ICT    
footprint on the African continent. The agreement will allow both companies     
to explore ways to provide global seamless communication and technology         
solutions and services to multinational customers, either based in or seeking   
to extend their operations in Sub-Saharan Africa.                               
Under the terms of the Memorandum of Understanding, the two companies will      
begin work towards definitive agreements that would directly connect the        
Telkom regional network and the AT&T global network; deliver a wider            
geographic footprint of telecommunication services, both in Sub-Saharan         
Africa and other global points; enhance mobile service capabilities for         
corporate customers in Sub-Saharan Africa; Extend global VPN (Virtual Private   
Network) services to support the state of the art network requirements of       
customers either headquartered in or seeking to expand sites in Sub-Saharan     
Africa; explore other potential opportunities in areas such as Telepresence,    
hosting and professional services; and expand the existing global wholesale     
voice services relationship between Telkom Group and AT&T.                      
Telkom Media (Proprietary) Limited (`Telkom Media`)                             
On August 31, 2006 Telkom created a new subsidiary, Telkom Media with a Black   
Economic Empowerment (BEE) shareholding. ICASA awarded Telkom Media a           
commercial satellite and cable subscription broadcast licence on September      
12, 2007.                                                                       
On March 31, 2008, the Telkom Board took a decision to substantially reduce     
its investment in Telkom Media and as such Telkom Media reduced its             
operational expenses and commitments to a minimum.                              
An extensive process to identify potential buyers of Telkom`s interest in       
Telkom Media was launched and, at the reporting date expectations were that     
operations would be abandoned. Subsequent to year-end, negotiations with the    
potential buyer were concluded. On May 4, 2009, Telkom sold its 75% interest    
in Telkom Media to Shenzhen Media South Africa (Proprietary) Limited for a      
nominal amount.                                                                 
New York Stock Exchange Listing                                                 
Given the current global economic climate and the absolute necessity for        
Telkom to reduce its cost profile, the Board has decided to delist from the     
New York Stock Exchange. Maintaining a listing in the United States is          
expensive and takes considerable management time. The methodology employed      
and discipline gained from compliance with the Sarbanes-Oxley reporting         
requirements will be retained to ensure strict corporate governance             
compliance and transparent financial reporting.                                 
Telkom is comfortable that the Johannesburg Stock Exchange provides             
sufficient access to capital from both South African and global investors.      
Telkom intends to maintain a level 1 American Depository Receipt programme to   
facilitate over-the-counter trading in the United States of America.            
Dividend                                                                        
The Telkom Board declared an ordinary dividend of 115 cents per share (2008:    
660 cents) and special dividend of 260 cents per share (2008: 0 cents).         
Bookbuilding of Vodacom Group (Proprietary) Limited shares                      
On June 2, 2009, Telkom announced the successful completion of the              
accelerated bookbuilding of Vodacom shares, raising ZAR1.54 billion for         
"ineligible shareholders". The directors of Telkom, in consultation with        
Vodafone, determined that Telkom US shareholders would be regarded as           
"ineligible shareholders" for the unbundling of Vodacom shares to               
shareholders of Telkom completed on May 25, 2009 and would therefore not        
receive Vodacom shares in such distribution. The proceeds from the offering,    
net of applicable fees, expenses, taxes and charges, will be distributed to     
the "ineligible shareholders" in proportion to their entitlement to Vodacom     
shares.                                                                         
Other matters                                                                   
The directors are not aware of any other matter or circumstance since the       
financial year ended March 31, 2009 and the date of this report, not            
otherwise dealt with in the financial statements, which significantly affects   
the financial position of the Group and the results of its operations.          
The information contained in this document is also available on Telkom`s        
investor relations website www.telkom.co.za/ir.                                 
Telkom SA Limited is listed on the JSE Limited and the New York Stock           
Exchange Inc. Information may be accessed on Reuters under the symbols TKG.J    
and TKG.N and on Bloomberg under the symbol TKG.JH. Information contained on    
Reuters and Bloomberg is provided by a third party and is not incorporated by   
reference herein. Telkom has not approved or verified such information and      
does not accept any liability for the accuracy of such information.             
Special note regarding forward-looking statements                               
Many of the statements included in this document, as well as oral statements    
that may be made by us or by officers, directors or employees acting on         
behalf of us, constitute or are based on forward-looking statements within      
the meaning of the US Private Securities Litigation Reform Act of 1995,         
specifically Section 27A of the US Securities Act of 1933, as amended, and      
Section 21E of the US Securities Exchange Act of 1934, as amended.              
All statements, other than statements of historical facts, including, among     
others, statements regarding our mobile and other strategies, future            
financial position and plans, objectives, capital expenditures, projected       
costs and anticipated cost savings and financing plans, as well as projected    
levels of growth in the communications market, are forward-looking              
statements. Forward-looking statements can generally be identified by the use   
of terminology such as "may", "will", "should", "expect", "envisage",           
"intend", "plan", "project", "estimate", "anticipate", "believe", "hope",       
"can", "is designed to" or similar phrases, although the absence of such        
words does not necessarily mean that a statement is not forward-looking.        
These forward-looking statements involve a number of known and unknown risks,   
uncertainties and other factors that could cause our actual results and         
outcomes to be materially different from historical results or from any         
future results expressed or implied by such forward-looking statements. Among   
the factors that could cause our actual results or outcomes to differ           
materially from our expectations are those risks identified in Item 3. "Key     
Information - Risk Factors" of Telkom`s most recent annual report on Form 20F   
filed with the US Securities and Exchange Commission and its other filings      
and submissions with the SEC which are available on Telkom`s website at         
www.telkom.co.za/ir, including, but not limited to, the effect of global        
economic and financial conditions, any changes to our mobile strategy and our   
ability to successfully implement such strategy, successfully roll-out fixed-   
mobile capability and services and organisational changes thereto; our          
ability to reorganise our structure and reduce costs, our ability to improve    
performance at our Multi-Links subsidiary, increased competition in the South   
African fixed-line, mobile and data communications markets; our ability to      
implement our strategy of transforming from basic voice and data connectivity   
to fully converged solutions; developments in the regulatory environment;       
continued mobile growth and reductions in Telkom`s net interconnect margins;    
Telkom`s ability to expand its operations and make investments and              
acquisitions in other African countries and the general economic, political,    
social and legal conditions in South Africa and in other countries where        
Telkom invests; our ability to improve and maintain our management              
information and other systems; our ability to attract and retain key            
personnel and partners; our negative working capital; changes in technology     
and delays in the implementation of new technologies; our ability to reduce     
theft, vandalism, network and payphone fraud and lost revenue to non-licensed   
operators; the amount of damages Telkom is ultimately required to pay to        
Telcordia Technologies Incorporated; the outcome of regulatory, legal and       
arbitration proceedings, including tariff approvals and the outcome of          
Telkom`s hearings before the Competition Commission and others; any             
requirements that we unbundle the local loop, our ability to negotiate          
favourable terms, rates and conditions for the provision of interconnection     
services and facilities leasing services or if ICASA finds that we have         
significant market power or otherwise imposes unfavourable terms and            
conditions on us; our ability to implement and recover the substantial          
capital and operational costs associated with carrier preselection, number      
portability and the monitoring, interception and customer registration          
requirements contained in the South African Regulation of Interception of       
Communications and Provisions of Communication-Related Information Act and      
the impact of these requirements on our business; Telkom`s ability to comply    
with the South African Public Finance Management Act and South African Public   
Audit Act and the impact of the Municipal Property Rates Act; fluctuations in   
the value of the Rand and inflation rates; the impact of unemployment,          
poverty, crime, HIV infection, labour laws and labour relations, exchange       
control restrictions and power outages in South Africa; and other matters not   
yet known to us or not currently considered material by us.                     
We caution you not to place undue reliance on these forward-looking             
statements. All written and oral forward-looking statements attributable to     
us, or persons acting on our behalf, are qualified in their entirety by these   
cautionary statements. Moreover, unless we are required by law to update        
these statements, we will not necessarily update any of these statements        
after the date of this annual report, either to conform them to actual          
results or to changes in our expectations.                                      
22 June 2009                                                                    
Sponsor: UBS South Africa (Pty) Ltd                                             
Date: 22/06/2009 14:00:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: