Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 30 Jun 2009, 15:37 PNG - Pinnacle Point Group Limited - Reviewed results for the year ended 28
PNG
PNG                                                                             
PNG - Pinnacle Point Group Limited - Reviewed results for the year ended 28     
February 2009                                                                   
PINNACLE POINT GROUP LIMITED                                                    
(formerly ACC-ROSS HOLDINGS LIMITED)                                            
(Registration Number: 2000/000059/06)                                           
Share code:   PNG       ISIN code:   ZAE000127122                               
("Pinnacle Point" or "the Company")                                             
REVIEWED RESULTS FOR THE YEAR ENDED 28 FEBRUARY 2009                            
Condensed Consolidated Balance Sheet                                            
at 28 February 2009                                                             
                                     Reviewed      Restated                     
2009          2008                         
                                     R`000         R`000                        
ASSETS                                                                          
Non-current assets                    1 051 953     94 084                      
Property, plant and equipment         27 863        6 742                       
Investment property                   6 075         -                           
Inventory/Freehold land and stands    854 403       49 351                      
Goodwill                              17 504        17 504                      
Other intangible assets               1 621         -                           
Loans and receivables at amortised    59 520        7 535                       
cost                                                                            
Deferred tax assets                   84 967        12 952                      

Current assets                        630 139       295 068                     
Inventory/Freehold land and stands    398 326       195 584                     
Loans and receivables at amortised    154 248       91 844                      
cost                                                                            
Trade and other receivables           21 347        6 077                       
Current tax receivable                1 532         -                           
Cash and cash equivalents             54 686        1 563                       

Total Assets                          1 682 092     389 152                     
                                                                                
EQUITY AND LIABILITIES                                                          
Equity and reserves                                                             
Issued capital1                       813 866       1                           
Foreign currency translation reserve  (11 615)      -                           
Accumulated loss                      (50 738)      (48 004)                    
Equity attributable to equity         751 513       (48 003)                    
holders of the parent                                                           
Minority interest                     16 100        27                          
Total equity                          767 613       (47 976)                    

Non-current liabilities               418 854       43 656                      
Borrowings                            177 786       37 648                      
Finance lease obligation              3 670         2 470                       
Other non-current liabilities         2 500         -                           
Deferred tax liabilities              234 898       3 538                       
                                                                                
Current liabilities                   495 625       393 472                     
Trade and other payables              175 663       56 694                      
Borrowings                            250 436       303 398                     
Finance lease obligation              3 908         797                         
Current tax payable                   8 730         67                          
Provisions                            14 073        -                           
Deferred revenue                      2 078         -                           
Bank overdraft                        40 737        32 516                      
                                                                                
Total Equity and Liabilities          1 682 092     389 152                     
                                                                                
Calculated shares in issue at year    4 599 738     1 946 980                   
end (`000) 2                                                                    
Net asset (liability) value per       16.69         (2.46)                      
share issued (cents)                                                            
Actual shares in issue at year end    4 579 783     1 420 175                   
(`000)                                                                          
Condensed Consolidated Income Statement                                         
for the year ended 28 February 2009                                             
                                     Reviewed     Restated                      
                                     2009         2008                          
R`000        R`000                         
Revenue                               102 713      50 936                       
Cost of sales                         (66 254)     (41 867)                     
Gross profit                          36 459       9 069                        
Other gains and losses                36 165       31 030                       
Investment revenue                    37 079       23 972                       
Marketing and sales expenses          (15 948)     (9 197)                      
Impairment charges                    -            (32 023)                     
Other expenses                        (60 643)     (53 992)                     
Finance costs                         (35 344)     (14 858)                     
Loss before tax                       (2 232)      (45 999)                     
Income tax (expense) income           (844)        6 786                        
Loss for the year                     (3 076)      (39 213)                     
                                                                                
Attributable to:                                                                
Ordinary shareholders of the parent   (2 734)      (39 213)                     
Minority interest                     (342)        -                            
                                                                                
Loss per share:                                                                 
Basic loss per share (cents)          (0.09)       (2.01)                       
Diluted loss per share (cents)        (0.09)       (2.01)                       
                                                                                
Headline loss reconciliation:                                                   
Loss attributable to ordinary         (2 734)      (39 213)                     
shareholders of the parent                                                      
Adjusted for the after-tax effect                                               
of:                                                                             
Impairment charges                    -            32 023                       
Profit on disposal of investment      (3 081)      -                            
property                                                                        
Profit on disposal of property,       (95)         -                            
plant and equipment                                                             
Headline loss for the year            (5 910)      (7 190)                      
                                                                                
Headline loss per share (cents)       (0.20)       (0.37)                       
Diluted headline loss per share       (0.20)                                    
(cents)                                            (0.37)                       
                                     2 987 903                                  
Weighted average shares in issue                   1 946 980                    
(`000) 3                                                                        
There are no securities with potential dilutive effects as                      
at 28 February 2009 (2008: Nil) and accordingly, diluted                        
loss per share equals basic loss per share, and headline                        
loss per share equals diluted headline loss per share.                          
Condensed Consolidated Cash Flow Statement                                      
for the year ended 28 February 2009                                             
                                     Reviewed    Restated                       
                                     2009        2008                           
R`000       R`000                          
Net cash outflow from operating       (65 612)    (143 503)                     
activities                                                                      
Net cash inflow (outflow) from        34 732      (100 713)                     
investing activities                                                            
Net cash inflow from financing        75 782      224 112                       
activities                                                                      
Net increase (decrease)  in cash and  44 902      (20 104)                      
cash equivalents                                                                
Cash and cash equivalents at          (30 953)    (10 849)                      
beginning of the year                                                           
Cash and cash equivalents at end of   13 949      (30 953)                      
the year                                                                        
Consolidated Statement of Changes in Equity                                     
for the year ended 28 February 2009                                             
                   Issu   Accumu  Foreig  Attribu Mino   Total                  
ed     lated   n       table   rity                          
                   Capi   loss    curren  to      inte   R`000                  
                   tal1   R`000   cy      equity  rest                          
                   R`00           transl  holders s                             
0              ation   of      R`00                          
                                  reserv  parent  0                             
                                  e       R`000                                 
                                  R`000                                         
Balance at 1 March  1      (8      -       (8 790) 27     (8                    
2007                       791)                           763)                  
Loss for the year   -      (39     -       (39     -      (39                   
as restated                213)            213)           213)                  
Loss for the year   -      (50     -       (50     -      (50                   
as previously              182)            182)           182)                  
reported                                                                        
Prior year          -      10 969  -       10 969  -      10                    
adjustments                                               969                   
                                                                                
Restated balance                                                                
at 29 February      1      (48     -       (48     27     (47                   
2008                       004)            003)           976)                  
Balance at 29       1      (58     -       (58     27     (58                   
February 2008 as           973)            972)           945)                  
previously                                                                      
reported                                                                        
Prior year          -      10 969  -       10 969  -      10                    
adjustments                                               969                   
Issue of ordinary   450    -       -       450 000 -      450                   
shares for cash     000                                   000                   
Issue of ordinary   364    -       -       364 034 -      364                   
shares to acquire   034                                   034                   
assets                                                                          
Loss for the year   -      (2      -       (2 734) (342   (3                    
                          734)                    )      076)                   
Share issue costs   (169   -       -       (169)   -      (169)                 
                   )                                                            
Acquisition of      -      -       -       -       854    854                   
subsidiaries                                                                    
Fair value          -      -       -       -       1      1 991                 
adjustments on                                     991                          
acquisition                                                                     
Platinum Club       -      -       -       -       13     13                    
                                                  570    570                    
Foreign exchange    -      -       (11     (11     -      (11                   
movement                           615)    615)           615)                  
Balance at 28       813    (50     (11     751 513 16     767                   
February 2009       866    738)    615)            100    613                   
1 Includes share capital, share premium, share based payment reserve and equity 
reserve arising from the reverse acquisition consolidation.                     
2 Excluding treasury shares and including shares contracted for but not yet     
issued. In line with the requirements of IFRS3 Business Combinations for the    
calculation of the weighted average shares in issue, calculated shares in issue 
at the prior year end has been calculated as the number of shares issued to the 
owners of Pinnacle Point Investments (Pty) Ltd ("PPI Group"), the accounting    
acquirer, during the reverse acquisition transaction, adjusted for changes in   
the share capital of PPI Group from the prior year balance sheet date until the 
date of the acquisition transaction.                                            
3 In accordance with IFRS 3 Business Combinations, the weighted average shares  
in issue for the prior year have been calculated as the number of shares issued 
during the reverse acquisition ("the transaction") to the former shareholders of
PPI Group, adjusted for changes in the issued share capital of PPI Group prior  
to the transaction date. Weighted average shares in issue for the current year  
have been based on this number until the transaction date, and thereafter       
incorporates all shares in issue by the Company.                                
BASIS OF PREPARATION                                                            
These results are presented in accordance with IAS 34 Interim Financial         
Reporting. The accounting policies adopted comply with International Financial  
Reporting Standards ("IFRS"), and have been consistently applied in all material
respects.  The adoption of new and revised standards and interpretations had no 
material impact on the accounting policies of the Group. The results have been  
prepared in terms of accounting policies consistent with the prior year and have
been reviewed by the company`s auditors, Deloitte & Touche, whose qualified     
reviewed report is available for inspection at the registered office of the     
company.  The report was qualified following the going concern matters which are
discussed in more detail in the commentary below.                               
On 24 October 2008 the shareholders of Acc-Ross Holding Limited ("Acc-Ross") in 
General Meeting approved the acquisition of all the issued share capital of     
various companies of the former Pinnacle Point group of companies. This         
transaction constituted a reverse acquisition in terms of the IFRS 3 Business   
Combinations statement as the former Pinnacle Point group shareholders assumed  
effective control of the combined Group.  The company changed its name to       
Pinnacle Point Group Limited ("Pinnacle Point") on 31 October 2008 and commenced
trading on the JSE Limited under its new name on 17 November 2008.              
Applying the principles of IFRS 3 Business Combinations, Pinnacle Point         
Investments (Proprietary) Limited ("PPI Group"), the dominant entity in the     
former Pinnacle Point group of companies, has been determined to be the         
accounting acquirer (accounting holding company). The former Acc-Ross Group and 
remaining companies of the former Pinnacle Point group of companies are treated 
as the accounting acquirees (accounting subsidiaries).  The comparative numbers 
presented accordingly reflect the historical position of the PPI Group. The     
current year results comprise those of PPI Group from 1 March 2008 and the      
results of the former Acc-Ross Group and the remaining Pinnacle Point companies 
with effect from 31 October 2008, being the acquisition date.                   
More details in respect of the business combination are set out below in the    
Acquisitions and Disposals section.                                             
COMMENTARY                                                                      
INTRODUCTION                                                                    
Due to the global financial crisis the funding for the subscription of 250      
million shares by Lurco Trading 278 (Proprietary) Limited for a consideration of
R200 million did not materialise as envisaged in the circular to Acc-Ross       
shareholders.                                                                   
The consequence of this, together with the effect of the challenging economic   
conditions created by the global financial crisis on the Group`s projects, has  
necessitated the restructuring of the Group`s debt facilities to allow the Group
to continue its operations without undue liquidity constraints.                 
Discussions are underway with the Group`s stakeholders and lenders to           
restructure debt facilities and recapitalise the Group. This process includes   
the negotiation of certain debt structures from the Group`s funders. These      
negotiations are in process and clarity is being obtained on certain issues.    
As part of the process, the board has appointed advisors to the Group to advise 
on the various strategic options available, which will allow for a normalisation
of the Group`s liquidity and credit funding position.                           
BUSINESS OVERVIEW                                                               
Pinnacle Point achieved a number of milestones in the past year, which have been
set out below. The merger between Acc-Ross and the former Pinnacle Point group  
of companies resulted in the creation of the larger Pinnacle Point Group        
Limited. The rationale for the above merger was outlined in the circular to     
shareholders in October 2008.                                                   
The Group has secured a strong BEE shareholder led by Mr Lazarus Zim as well as 
two strategic offshore investors. The Lagos based Goldbanc Management Limited   
("GMA"), specialising in asset securitisation and management, and the Ras Al    
Khaimah Emirate`s land master-planner and developer, Rakeen Development PJSc    
("Rakeen") invested R250 million and R200 million respectively in the Group.    
They will both play an important role in the Group`s expansion plans mainly into
Nigeria and the Seychelles.                                                     
The secondary listing on the Nigerian Stock Exchange took place on 17 March     
2009.  This listing will enable the Group to access new capital markets to raise
funding for its Lagos Keys development. It will also give the Nigerian residents
the opportunity to invest in the Lagos Keys development. The market for the     
company`s shares has also as a result been broadened considerably.              
It is common knowledge that during the past year the property market in South   
Africa has slowed considerably. The negative effect of the global credit crisis 
has also placed a damper on sales and the tighter lending criteria imposed by   
all the major banks have made the funding of new and existing projects less     
accessible.  In addition, this has also affected property buyers who are having 
difficulty in obtaining finance. In response to this management have placed the 
launching of new projects in South Africa on hold until such time as the market 
improves. The controlling of costs has also become a priority.                  
In Nigeria, where demand at the high end of the market still remains buoyant the
Group is proceeding with the Lagos Keys development and it is expected to have  
all approvals in place prior to the end of this calendar year. With regards to  
the Ile Aurore Seychelles development, it is anticipated that the final         
approvals will be granted early in the new calendar year, whereafter the Group  
will be able to commence with the next phase of the development cycle of this   
development.                                                                    
FINANCIAL RESULTS                                                               
The results for the newly merged entity were satisfactory in light of the       
current global economic crisis and depressed property market. It should be noted
that due to the fair values attached to assets as required by IFRS 3 Business   
Combinations that the sale of the Goldfields Plaza Shopping Centre in Welkom    
resulted in a profit to the Group of only R3 million versus a profit of R16     
million for the underlying company.  The valuation of this investment at 31     
October 2008 was higher than initially estimated which resulted in a difference 
between the forecasted and actual profit.                                       
Income statement                                                                
The net loss for the Group for the year ending February 2009 amounted to R3     
million (2008: a loss of R39.2 million) after taxation of R0.8 million (2008:   
R6.8 million credit).  The loss per share is 0.09 cents (2008: 2.01 cents loss  
per share), with a headline loss of 0.20 cents per share after removing the     
effects of the sale of the Goldfield Plaza shopping centre, compared to a       
headline loss of 0.37 cents per share in the prior year.                        
In accordance with the Group`s accounting policies, revenue from the sale of    
property is only recognised once the property has been transferred to third     
parties. Revenue for the year increased from R51 million to R103 million, an    
increase of 100%.                                                               
Revenue for the year mainly comprises of the proceeds from the transfer of      
stands from Phase 1 of the Wedgewood Village Golf and Country Estate            
("Wedgewood") and revenue from Phases 2 and 3 of Gardener Ross Golf and Country 
Estate ("Gardener Ross") for the four months ended on 28 February 2009.         
The remainder of the revenue was made up of sales from the completed Pinnacle   
Point Beach and Golf Estate ("PPR") near Mossel Bay and The Clarens Golf and    
Trout Estate ("Clarens") in the eastern Free State Province.                    
Sales at the Romansbaai Beach and Fynbos Estate ("Romansbaai") were relatively  
buoyant due to its uniqueness, which is pleasing given the current market       
conditions. Sales of R107 million were concluded during the period under review.
This amount is not included in revenue in the current year as the properties are
not yet transferable.                                                           
The Gross profit percentage at 35% was up on the 18% achieved in the prior      
period. The prior year sales mainly consisted of sales from the Clarens         
development where lower margins are being achieved due to the longer than       
expected sell out cycle and consequent higher holding costs.                    
Investment revenue increased by R13 million to R37 million. The selling and     
marketing expenses were in line with the increased revenue while other costs    
increased by 12% to R60.6 million.                                              
Finance costs, from other borrowings and development debt not capitalised,      
increased by R20.5 million to R35.3 million. This increase, together with the   
increase in interest bearing borrowing during the year, is distorted by the     
inclusion of the finance costs of the accounting subsidiaries acquired during   
the current year.  The finance costs attributable to these entities resulted in 
a decrease of 0.27 cents in earnings per share and headline earnings per share  
for the current year.                                                           
The higher effective rate of taxation is mainly the result of a lower accounting
profit recognised on the sale of the Goldfields Plaza shopping centre, the      
reversal of loan impairments and the effect of unrecognised estimated tax losses
in the individual group companies.                                              
Had the reverse acquisition business combination referred to elsewhere occurred 
at the beginning of the financial year, revenue for the Group for the year would
have amounted to R143.5 million and loss after tax would have amounted to R72.5 
million, which includes R58.5 million non-recurring impairments, write-offs and 
losses.                                                                         
Balance sheet                                                                   
The underlying assets and liabilities of the accounting subsidiaries acquired   
have been incorporated on the acquisition date at fair value. The full excess   
purchase consideration paid over and above the net book values of the companies 
so acquired have been attributed to inventory and accordingly, no goodwill arose
on the transaction.                                                             
Inventories increased by R1 billion during the year following the business      
combination. Inventory has also been fair valued which has resulted in a net    
write up of inventory amounting to R436 million. R547 million of this net write 
up is attributable to the Lagos Keys project. Construction activity in Lagos and
Seychelles is only expected to start in earnest in the next financial year.     
Construction activity for the year was centred on the completion of phase 2 of  
Wedgewood, which has been earmarked for a retirement development and the        
commencement of the Romansbaai project. Due to the current market conditions and
tightening of banks` lending criteria, most of this infrastructure expenditure  
amounting to R107 million was funded from the Group`s internal cash resources.  
Where possible, construction activity has been slowed having regard to the      
current market conditions.                                                      
Total interest bearing borrowings amounted to R436 million at year-end and is   
1.8 times covered by equity.  All of the borrowings are self-liquidating through
sales of existing stock on hand. The exclusion of the accounting subsidiaries   
acquired during the year in the comparative results, again distorts the         
reduction in interest bearing borrowings during the year.                       
Prior year restatement                                                          
A loan payable by PPI Group to Annford Investments (Proprietary) Limited was    
previously stated at cost.  A prior year adjustment arose in order to restate   
the loan at amortised cost according to IAS 39 Financial Instruments:           
Recognition and Measurement.  The effective interest rate method was used.      
Loan payable prior to adjustment                  R46.2 million                 
Discounted amount                                 (R15.4 million)               
Imputed interest                                  R  4.5 million                
Loan payable after adjustment                     R35.3 million                 
The net impact of the above adjustment was an increase in interest income which 
resulted in a decrease in the prior year loss of R11 million (tax effect is     
Rnil) and a decrease in the loss per share and headline loss per share of 0.56  
cents. No adjustment was required for the opening retained income for the       
comparative period.                                                             
SEGMENTAL REPORTING                                                             
The Group early adopted IFRS 8 Operating Segments during the prior year.  This  
Standard requires an entity to report financial and descriptive information     
about its reportable segments, which are operating segments or the aggregation  
of operating segments that meet specified criteria.  Operating segments are     
components of an entity in respect of which separate financial information is   
available is evaluated regularly by management.  For management purposes, the   
Group is organised into the following segments:                                 
*    Sale of freehold land and stands (project development);                    
*    Real estate agency services; and                                           
*    Golf course operations.                                                    
The operating segments which conduct Real estate agency services and Golf course
operations are immaterial to the Group and accordingly, the Group`s consolidated
results materially reflect only the results relating to Sale of freehold land   
and stands. Sale of freehold land and stands are further divided into           
geographical regions, namely South Africa, Nigeria and Seychelles. The          
developments in the countries other than South Africa are still in their initial
phases, and accordingly, no revenue has been generated from those segments as   
yet.                                                                            
Freehold land and stands                  Group                     
2009         S-       Nigeri  Seychel Total    Other4  consolid                 
            Africa   a       les                      ated                      
            R`000    R`000   R`000   R`000    R`000   R`000                     
Segment      102 873  -       -       102 873  (160)   102 713                  
revenue                                                                         
Segment      (11      (3      5 195   (10      7 942   (2 232)                  
profit       484)     885)            174)                                      
(loss)                                                                          
before                                                                          
taxation                                                                        
Segment      672 791  569     10 248  1 252    -       1 252                    
inventory             690             729              729                      
Segment      407 957  -       -       407 957  20 265  428 222                  
borrowings                                                                      
                                                                                
Freehold land and stands                  Group                     
2008         S-      Nigeria  Seychel Total    Other4  Consolid                 
            Africa           les                      ated                      
            R`000   R`000    R`000   R`000    R`000   R`000                     
Segment      50 936  -        -       50 936   -       50 936                   
revenue                                                                         
Segment                                                                         
loss before  (13     -        (4 417) (18      (27     (45 999)                 
taxation     763)                     180)     819)                             
Segment      235 723 -        9 212   244 935  -       244 935                  
inventory                                                                       
Segment      176 511 -        -       176 511  164 765 341 276                  
borrowings                                                                      
                                                                                
4 Other comprise non-reportable segments and consolidation adjustments          
Whilst the South African segment comprise a number of projects, the various     
projects are exposed to similar risks and have similar characteristics and      
accordingly, are aggregated into one segment for financial statement and        
management reporting purposes.                                                  
ACQUISITIONS AND DISPOSALS                                                      
Other than the reverse acquisition transaction as described above, the Group did
not acquire or dispose of any subsidiaries during the year. More details of the 
reverse acquisition transaction are set out below.                              
Details of the companies acquired                                               
Details of accounting subsidiaries acquired as part of the reverse acquisition  
transaction and the profit (loss) of the companies since acquisition included in
the Group results are as follows:                                               
Name of subsidiary       %          Nature of      Net                          
Ownership  business       profit                        
                                                  (loss)                        
                                                  after                         
                                                  tax                           
R`000                         
                                                                                
Acc-Ross Networks (Pty)  100%       Advertising    (4)                          
Ltd                                                                             
Gardener Ross Holdings   100%       Investment     (56)                         
Ltd                                 holding                                     
Accretio Holdings (Pty)  100%       Investment     (6)                          
Ltd                                 holding                                     
Accretio Investments     100%       Investment     (3)                          
(Pty) Ltd                           holding                                     
Accretio Property        100%       Investment     (3 835)                      
Development (Pty) Ltd               holding                                     
Eagle Creek Investments  100%       Property       (346)                        
74 (Pty) Ltd                        development                                 
GR Equity (Pty) Ltd      84.5%      Property       (50)                         
                                   development                                  
Tauve Developments (Pty) 100%       Investment     (68)                         
Ltd                                 holding                                     
Comuine Golf Estate      50%        Property       -                            
Limitada*                           development                                 
Northern Jungle Trading  100%       Property       (3)                          
17 (Pty) Ltd                        development                                 
Zamien Investments 67    100%       Investment     (3)                          
(Pty) Ltd                           holding                                     
Redlex 89 (Pty) Ltd      100%       Property       (26)                         
                                   development                                  
Gardener Ross Holdings   100%       Investment     (17)                         
Nominees (Pty) Ltd                  holding                                     
Chestnut Hill            100%       Property       (55)                         
Investments 111 (Pty)               development                                 
Ltd                                                                             
Eagle Creek Investments  100%       Investment     (5)                          
257 (Pty) Ltd                       holding                                     
Gardener Ross Golf &     90%        Property       (3 955)                      
Country Estate (Pty) Ltd            development                                 
Zamien Investments 66    100%       Property       2 244                        
(Pty) Ltd                           development                                 
Zeranza 50 (Pty) Ltd     100%       Property       (121)                        
                                   development /                                
                                   Rental of                                    
property                                     
Pinnacle Point Platinum  100%       Investment     1                            
(Pty) Ltd                           holding                                     
Pinnacle Point Resorts   100%       Property       (11 124)                     
(Pty) Ltd                           development                                 
Annford Investments      100%       Property       2 371                        
(Pty) Ltd                           investment                                  
Goldfields Plaza (Pty)   100%       Property       678                          
Ltd                                 development                                 
Festival Bay Trading 55  100%       Property       (582)                        
(Pty) Ltd                           development                                 
Flashing Star Trading 98 100%       Marketing and  (4)                          
(Pty) Ltd                           advertising                                 
Wheatfields Investments  100%       Marketing and  (328)                        
No 170 (Pty) Ltd                    advertising                                 
Manupont 105 (Pty) Ltd   100%       Shelf company  57                           
Grindstone Investments   100%       Property       (36)                         
127 (Pty) Ltd                       investment                                  
Mascodor 182 (Pty) Ltd   100%       Property       (5)                          
                                   development                                  
Pinnacle Point Financial 100%       Property       (1)                          
Services (Pty) Ltd                  development                                 
* incorporated in Mozambique                                                    
Fair value ascribed to assets and liabilities acquired                          
Carrying    Fair                                
                               value at    value                                
                               31 Oct      at 31 Oct                            
                               2008        2008                                 
R`000       R`000                               
                                                                                
Non-Current assets                                                              
Property, plant and equipment   142 347     24 032                              
Investment property             31 075      31 075                              
Inventory/Freehold land and     165 857     746 748                             
stands                                                                          
Goodwill                        37 605      -                                   
Loans and receivables           75 717      75 717                              
Deferred tax assets5            27 043      69 837                              
                               479 644     947 409                              
Current assets                                                                  
Inventory/Freehold land and     311 533     166 390                             
stands                                                                          
Loans and receivables           85 119      85 119                              
Current tax receivable          2 680       2 680                               
Trade receivables               28 091      28 091                              
Cash and cash equivalents       6 834       6 834                               
                               434 257     289 114                              
Non-current liabilities                                                         
Borrowings and finance leases   249 428     249 428                             
Deferred tax liabilities5       39 518      231 665                             
                               288 946     481 093                              
Current liabilities                                                             
Borrowings and finance leases   304 827     272 804                             
Trade and other payables        67 452      67 452                              
Current tax payable             5 119       5 119                               
Bank overdraft                  22 437      22 437                              
Provisions                      20 740      20 740                              
                               420 575     388 552                              
                                                                                
Net assets acquired             204 380     366 878                             

Minority interest               854         2 844                               
                                                                                
Equity attributable to          203 526     364 034                             
shareholders                                                                    
                                                                                
5 Deferred tax assets and liabilities includes deferred tax and liabilities     
arising from the fair value adjustments made to other assets at acquisition     
No additional intangible assets or contingent liabilities were recognised upon  
consolidation. The fair value of the Group`s projects, which are all classified 
as inventory, includes any value potentially attributable to the brand of the   
Group.                                                                          
Determination of purchase price                                                 
As is common in a reverse acquisition transaction, PPI group (the accounting    
acquirer) paid no consideration for acquisition of the former Acc-Ross group and
other companies of the former Pinnacle Point group of companies (the accounting 
subsidiaries or acquires). Instead, Acc-Ross issued 2 557 748 082 shares at 65  
cents each to the former owners of the PPI group. Accordingly, for accounting   
purposes, the acquisition-date fair value of the consideration transferred by   
the PPI group for its interest in the accounting subsidiaries is based on the   
number of equity interests the PPI group would have had to issue to give the    
owners of Acc-Ross the same percentage equity interest in the combined entity   
that resulted from the reverse acquisition.                                     
The equity value of the PPI group was determined as the present value of the    
expected future cash flows of the various projects and companies in the PPI     
group. The effective purchase consideration was calculated as 38.2% of the      
equity value of the PPI group so calculated, as this represents the percentage  
of its equity it would have had to issue to give the owners of the accounting   
subsidiaries the same effective percentage equity interest in the combined      
entity that resulted from the reverse acquisition. The purchase consideration so
determined amounts to R364 million.                                             
ISSUE OF SHARES                                                                 
On 17 November 2008 the following shares were issued in terms of the reverse    
acquisition transaction approved by shareholders in general meeting on 24       
October 2008:                                                                   
*    2 714 877 381 fully paid up shares to the various sellers in               
the transaction, at 65 cents per Acc-Ross share, which includes             
    384 615 385 shares issued to GMA;                                           
*    400 000 000 shares to Rakeen at 50 cents per Acc-Ross share                
    for cash amounting to R200 000 000;                                         
*    10 000 000 shares to Sales Affiliates 85 (Pty) Ltd at 100 cents            
    per Acc-Ross share as compensation for fees due to such parties for         
    introducing the GMA Consortium to the Pinnacle Point Group;                 
*    5 500 000 Acc-Ross shares to Mayibuye Capital (Pty) Ltd at 90 cents        
per Acc-Ross share as compensation for fees for introducing the BEE         
    Consortium to Acc-Ross in terms of its mandate to assist Acc-Ross in        
    finding a suitable BEE partner;                                             
*    769 231 shares to QuestCo Sponsors and 8 461 538 shares to D van           
Huyssteen at 65 cents per Acc-Ross share as payment for professional        
    fees for acting as Transaction Advisor; and                                 
*    20 000 000 shares to Rowmoor Investments 756 (Pty) Ltd at 100 cents        
    per Acc-Ross share as compensation for introducing the sellers to           
Acc-Ross.                                                                   
DIRECTORS AND EXECUTIVE MANAGEMENT                                              
The Board recently announced the appointment of Hennie Pretorius to the Board of
Pinnacle as Chief Executive Officer in succession to Wilfred Robinson. Hennie   
has a proven track record in the legal, financing, and property fields both in  
South Africa and Europe. The Board is delighted to have secured the services of 
someone of Hennie`s calibre and is confident that he will be instrumental in    
Pinnacle Point achieving its full potential. In addition to this appointment,   
the executive team has been strengthened with the appointment of Stefan Braun as
Chief Operating Officer. Stefan brings a wealth of experience in property       
development, which will be particularly useful as the Group moves into the next 
growth phase. The Group believes that he will be a valuable addition to the     
executive team.                                                                 
During the year under review and to the date of this report, the directors of   
the Group are as follows:                                                       
Director                    Date appointed      Date resigned                   

PL Zim (Chairman)*          31 October 2008                                     
IC Stratford (Deputy        31 October 2008                                     
Chairman)*                                                                      
YT Moerane*#                16 May 2008                                         
KS Mthembu*#                07 October 2005                                     
S Kruger (Group Financial   31 October 2008                                     
Director)                                                                       
R Moonsamy*                 31 October 2008                                     
AO Austen-Peters            31 October 2008                                     
(Nigerian)*                                                                     
AV Fasedemi*                31 October 2008                                     
B Igbinedion (Nigerian)*    20 February 2009                                    
K Massaad (Swiss)*          20 March 2009                                       
H Pretorius (Chief          5 May 2009                                          
Executive Officer)                                                              
AB Mashiatshidi*            07 October 2005     10 March 2008                   
A Wiese                     28 February 2006    31 October                      
                                               2008                             
MJ Krastanov*               14 April 2008       31 October                      
2008                             
MH Veyrassat (Swiss)*       14 November 2008    24 February                     
                                               2009                             
W Robinson                  21 June 2006        5 May 2009                      

* non-executive             # independent                                       
FUTURE PROSPECTS                                                                
The challenging economic conditions are set to continue as the uncertainty      
created by the global financial crisis impacts on global growth and the lending 
policies of banks. We expect these factors to adversely affect performance,     
particularly in the first half of the 2010 financial year.                      
The Group intends to focus on its two international developments in Lagos and   
the Seychelles. Both developments offer unique opportunities and we believe that
they will be successful, even in the current market situation, as they are aimed
at high net worth individuals. It is expected that the Lagos Keys development   
will commence shortly and that it will be the largest contributor to the Group`s
performance for the year ahead.                                                 
In the South African market the Group intends to focus on completing certain of 
its existing projects and ensuring that these will be well positioned to take   
advantage of any improvement in market conditions and certain projects will be  
land banked.                                                                    
The ability of the Group to continue as a going concern is dependent on the     
successful conclusion of the negotiations with the Group`s funders as mentioned 
above. The board advises that on this basis the preparation of the financial    
statements on a going concern basis is appropriate.                             
CONTINGENT LIABILITIES AND POST BALANCE SHEET EVENTS                            
At the balance sheet date the Group does not have any contingent liabilities    
(2008: RNil).                                                                   
On 3 April 2009, the Company signed an agreement to buy out the 26% minority    
equity holders in Wedgewood Village Golf and Country Estate for an amount of R4 
million being settled by way of an issue of 8 800 000 shares in the Company. No 
other significant post balance sheet events took place, apart from those        
disclosed elsewhere in this announcement.                                       
CAUTIONARY ANNOUNCEMENT                                                         
As mentioned above, the Group is in discussions with its stakeholders and       
lenders, to restructure the existing debt and to recapitalise the Group, which  
if successfully concluded, may have a material effect on the price of Pinnacle  
Point`s securities.                                                             
Accordingly shareholders are advised to exercise caution when dealing in        
Pinnacle Point securities until a further announcement is made.                 
DIVIDENDS                                                                       
The directors have decided not to declare a dividend for the year under review  
(2008: R Nil).                                                                  
ANNUAL GENERAL MEETING                                                          
Shareholders will be advised of the date of the annual general meeting in due   
course.                                                                         
By order of the Board                                                           
P.L. Zim                        H. Pretorius                                    
Chairman                        Chief Executive Officer                         
29 June 2009                                                                    
Johannesburg                                                                    
Registered Office                                                               
Arcay House Number 3 Anerley Road  Parktown  Johannesburg 2193                  
PO Box 62397  Marshalltown  Johannesburg  2107                                  
Directors                                                                       
PL Zim (Chairman)*, IC Stratford (Deputy Chairman)*, H                          
Pretorius (CEO), Dr AO Austen-Peters (Nigerian)*, AV Fasedemi*,                 
BA Igbinedion (Nigerian)*, S Kruger (Group Financial Director),                 
Dr K Massaad (Swiss)*, YT Moerane*, R Moonsamy*, KS Mthembu*.                   
* Non-executive                                                                 
Designated Advisor         Transfer Office                                      
Arcay Moela Sponsors       Computershare Investor Services                      
                          (Proprietary) Limited                                 
Date: 30/06/2009 15:37:03 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: