Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 3 Aug 2009, 7:30 ASA - ABSA Group Limited - ABSA Group: Profit And Dividend Announcement /
ASA
AMAGB                                                                           
ASA - ABSA Group Limited - ABSA Group: Profit And Dividend Announcement /       
Unaudited Interim Financial Results For The Six Months Ended 30 June 2009       
ABSA GROUP LIMITED                                                              
(Incorporated in the Republic of South Africa)                                  
(Registration number: 1986/003934/06)                                           
ISIN: ZAE000067237                                                              
JSE share code: ASA                                                             
Issuer code: AMAGB                                                              
(Absa, Absa Group or the Group)                                                 
ABSA GROUP: PROFIT AND DIVIDEND ANNOUNCEMENT                                    
UNAUDITED INTERIM FINANCIAL RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2009       
GROUP SALIENT FEATURES                                                          
                                Six months ended                    Year ended  
                                30 June                             31          
                                                                    December    
2009        20081         Change    20081       
                                (Unaudited) (Unaudited)   %         (Audited)   
Statement of comprehensive                                                      
income(Rm)                                                                      
Headline earnings(2)                  3 826         4 731   (19,1)       9 908  
Profit attributable to                3 272         5 335   (38,7)      10 592  
ordinary                                                                        
equity holders of the Group                                                     
Statement of financial                                                          
position(Rm)                                                                    
Total assets                        754 312       737 577      2,3     773 758  
Loans and advances to               521 427       489 319      6,6     532 171  
customers                                                                       
Deposits due to customers           370 096       347 207      6,6     382 281  
Off-balance sheet (Rm)                                                          
Managed funds                       149 523       121 704     22,9     125 100  
Financial performance (%)                                                       
Return on average equity               16,4          24,6                 23,4  
Return on average assets               1,02          1,39                 1,37  
Operating performance (%)                                                       
Net interest margin on                 2,86          3,15                 3,06  
average                                                                         
Assets(3)                                                                       
Net interest margin on                 3,51          3,78                 3,68  
average                                                                         
interest-bearing assets(3)                                                      
Impairment losses on loans             1,86          0,93                 1,19  
and                                                                             
advances as % of average                                                        
loans    and advances to                                                        
customers                                                                       
Non-performing advances as %            6,6           2,9                  4,1  
of                                                                              
loans and advances to                                                           
customers (1&3)                                                                 
Non-interest income as % of                                                     
total                                   48,7          47,8                 48,5 
operating income (3)                                                            
Cost-to-income ratio                   46,6          49,3                 49,4  
Effective tax rate, excluding          23,9          26,2                 26,1  
indirect taxation                                                               
Share statistics (million)                                                      
Number of shares in issue             718,2         680,1                680,3  
Weighted average number of            677,9         675,6                675,7  
shares                                                                          
Weighted average diluted              696,1         711,4                702,8  
number of                                                                       
shares                                                                          
Share statistics (cents)                                                        
Earnings per share                    482,7         789,7   (38,9)     1 567,5  
Diluted earnings per share            470,9         751,1   (37,3)     1 509,5  
Headline earnings per share           564,4         700,3   (19,4)     1 466,2  
Diluted headline earnings per         550,5         666,2   (17,4)     1 412,1  
share                                                                           
Dividends per ordinary share          225,0         265,0   (15,1)       595,0  
relating to income for the                                                      
period/year                                                                     
Dividend cover (times)                  2,5           2,6                  2,5  
Net asset value per share             6 762         5 849     15,6       6 950  
Tangible net asset value per          6 623         5 800     14,2       6 809  
share                                                                           
Capital adequacy (%)(3)                                                         
Absa Bank                              13,7          13,5                 14,0  
Absa Group                             13,9          13,9                 14,1  
Notes                                                                       
    1.   The comparatives of the non-performing advances ratio have been        
         restated. Refer to the "Reclassifications" section for the restatement 
         of prior year figures.                                                 
2.   After allowing for R234 million (June 2008: R220 million) profit       
         attributable to preference equity holders of the Group.                
    3.   These ratios are unaudited.                                            
GROUP STATEMENT OF COMPREHENSIVE INCOME                                         
Six months ended                   Year ended   
                                30 June                            31 December  
                                2009        2008                   2008         
                                (Unaudited) (Unaudited)  Change    (Unaudited)  
Rm          Rm           %         Rm           
Net interest income                   10 772      10 565       2,0       22 106 
    Interest and similar             35 493      35 177       0,9       76 260  
income                                                                          
Interest expense and                                                        
similar charges                     (24 721)    (24 612)     (0,4)     (54 154) 
Impairment losses on loans and                                                  
advances                             (4 834)     (2 178)   (121,9)      (5 839) 
Net interest income after                                                       
impairment losses on loans and         5 938       8 387    (29,2)       16 267 
advances                                                                        
Net fee and commission income          6 903       6 007      14,9       13 343 
Fee and commission income         7 629       6 707      13,7       14 804  
1.1                                                                             
    Fee and commission                (726)       (700)     (3,7)      (1 461)  
expense                                                                         
Net insurance premium income           1 844       1 710       7,8        3 511 
Net insurance claims and                                                        
benefits paid                        (1 010)       (914)    (10,5)      (1 890) 
Changes in investment and                                                       
insurance liabilities                     10         244    (95,9)         (70) 
Gains and losses from banking                                                   
and trading activities                 1 281       1 226       4,5        3 331 
1.2                                                                             
Gains and losses from                                                           
investment activities                    454         269      68,8        1 064 
1.3                                                                             
Other operating income                   727       1 141    (36,3)        1 515 
Operating income before                                                         
operating expenditure                 16 147      18 070    (10,6)       37 071 
Operating expenditure               (11 389)    (10 498)     (8,5)     (21 935) 
    Operating expenses              (9 782)     (9 985)       2,0     (21 193)  
2.1                                                                             
    Other impairments               (1 179)         (0)  >(999,9)         (18)  
2.2                                                                             
    Indirect taxation                 (428)       (513)      16,6        (724)  
Share of retained earnings                                                      
from associates and joint                (1)          45   (102,2)           73 
ventures                                                                        
Operating profit before income         4 757       7 617    (37,5)       15 209 
tax                                                                             
Taxation expense                     (1 138)     (1 995)    (43,0)      (3 966) 
Profit for the period/year             3 619       5 622    (35,0)       11 243 
Attributable to:                                                                
Ordinary equity holders of            3 272       5 335    (38,7)       10 592  
the Group                                                                       
Minority interest - ordinary            113          67      68,7          194  
shares                                                                          
Minority interest -                                                             
preference shares                        234         220       6,4          457 
                                      3 619       5 622    (35,6)       11 243  
                                                                                
GROUP STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)                             
                                Six months ended                   Year ended   
                                30 June                            31 December  
                                2009        2008                   2008         
(Unaudited) (Unaudited)  Change    (Unaudited)  
                                Rm          Rm           %         Rm           
Profit for the period/year             3 619       5 622    (35,6)       11 243 
Other comprehensive income                                                      
Exchange differences on                                                         
translation of foreign                 (280)         340   (182,4)          241 
operations                                                                      
Movement in cash flow hedging                                                   
reserve:                               (507)     (1 409)      64,0        2 660 
                                                                                
    Fair value (losses)/gains                                                   
arising  during the                    (817)     (2 745)      70,2        2 054 
period/year                                                                     
    Amount removed from                                                         
equity and recognised in the             113         778    (85,5)        1 636 
income statement                                                                
Deferred tax                        197         558    (64,7)      (1 030)  
                                                                                
Movement in available-for-sale                                                  
reserve:                               (319)         (8)  >(999,9)         (89) 

    Fair value losses arising                                                   
during the period/year                 (234)        (89)   (162,9)        (240) 
    Amount removed from                                                         
equity and recognised in the           (205)           -   (100,0)            - 
income statement                                                                
    Amortisation of                                                             
government bonds -release to              41          22      86,4           85 
the income statement                                                            
    Deferred tax                         79          59      33,9           66  
                                                                                
Total comprehensive income for                                                  
the period/year                        2 513       4 545    (44,7)       14 055 
Total comprehensive income                                                      
attributable to:                                                                
Ordinary equity holders of the         2 160       4 271    (49,4)       13 411 
Group                                                                           
Minority interest - ordinary             119          54     120,4          187 
shares                                                                          
Minority interest - preference           234         220       6,4          457 
shares                                                                          
                                      2 513       4 545    (44,7)       14 055  
NOTES TO THE INTERIM FINANCIAL RESULTS                                          
1. NON-INTEREST INCOME                                                          
Six months ended                    Year ended  
                                30 June                             31          
                                                                    December    
                                2009        2008                    2008        
(Unaudited) (Unaudited)   Change    (Audited)   
                                Rm          Rm            %         Rm          
1.1 Fee and commission income                                                   
                                                                                
Credit-related fees and                6 035         5 189     16,3      11 197 
commissions                                                                     
                                                                                
    Cheque accounts                   1 606         1 456     10,3       3 027  
Credit card accounts                889           752     18,2       1 624  
    Early redemption penalty             56            95   (41,1)         174  
income                                                                          
    Electronic banking                1 633         1 380     18,3       3 021  
Foreign exchange fees and                                                   
commissions                              148           147      0,7         316 
    Savings accounts                  1 098         1 009      8,8       2 111  
    Sundry                              605           350     72,9         924  

Asset management and other                                                      
related                                   65            61      6,6         124 
fees                                                                            
Consulting and actuarial fees            109           101      7,9         206 
External administration fees              86           127   (32,3)         228 
Insurance commission received            408           452    (9,7)         962 
Pension fund payment services            273           233     17,2         526 
Portfolio and other management           137           116     18,1         238 
fees (1)                                                                        
Project finance fees (1)                 180           167      7,8         686 
Trust and estate income (1)              112           120    (6,7)         259 
Unit and property trust income           172           132     30,3         281 
(1)                                                                             
Other                                     52             9    477,8          97 
                                      7 629         6 707     13,7      14 804  
Note                                                                            
1. Disclosed as part of trust and fiduciary services.                           
                                                                                
1.2 Gains and losses from                                                       
banking and trading activities                                                  
(2)                                                                             
Net gains on investments                 112           323   (65,3)       1 203 
                                                                                
Available-for-sale                  175          (22)    895,5        (85)  
    Designated at fair value                                                    
through profit or loss                   (9)           339  (102,7)       1 288 
    (Loss)/profit on disposal                                                   
of and dividend income from                                                     
associates and joint ventures           (54)             6 >(999,9)           - 
                                                                                
Net trading income (1)                 1 115           869     28,3       2 111 
Other                                     54            34     58,8          17 
                                      1 281         1 226      4,5       3 331  
Note                                                                            
1. Net trading income includes the profits and losses on Absa Capital`s desks   
classified as "trading desks" arising from both the purchase and sale of        
trading instruments and the revaluation to market value as well as Absa         
Capital`s hedge ineffectiveness. This includes the interest income and          
interest expense from these instruments and the related funding cost. This      
also includes similar activities from African operations.                       
2. Gains and losses from banking and trading activities has not been audited,   
refer to "Reclassifications" section for the restatement of prior year          
figures.                                                                        

1.3 Gains and losses from                                                       
investment activities                                                           
                                                                                
Designated at fair value                                                        
through profit or loss                   449           267     68,2       1 045 
                                                                                
    Net investment gains from                                                   
insurance activities                     352           183     92,3         958 
    Policyholder - investment                                                   
contracts                                173            18    861,1         492 
    Policyholder - insurance                                                    
contracts                                 73             7    942,9         113 
    Shareholder funds                   106           158   (32,9)         353  
    Other investment gains               97            84     15,5          87  
Profit on disposal of and                                                       
dividend income from                                                            
associates and joint ventures             15             2    650,0          31 
Loss on disposal of                     (10)             -  (100,0)        (12) 
subsidiaries                                                                    
454           269     68,8       1 064  
                                                                                
2. OPERATING EXPENDITURE                                                        
                                Six months ended                    Year ended  
30 June                             31          
                                                                    December    
                                2009        2008                    2008        
                                (Unaudited) (Unaudited)   Change    (Audited)   
Rm          Rm            %         Rm          
2.1 Operating expenses                                                          
                                                                                
Property and equipment-related                                                  
Accommodation costs                      974           869   (12,1)       1 948 
Amortisation                              71            55   (29,1)         150 
Depreciation                             537           418   (28,5)         856 
Equipment rental and                     133           132    (0,8)         278 
maintenance                                                                     
Insurance premiums                        88           117   (24,8)         131 
                                                                                
Professional fees                                                               
Auditors` remuneration                    75            54   (38,9)          89 
Other professional fees                  406           415      2,2         965 
                                                                                
Staff-related                                                                   
Staff costs                            4 839         4 813    (0,5)       9 907 
Incentive schemes and share-                                                    
based payments                           104           649     84,0       1 697 
                                                                                
Other                                                                           
Cash transportation costs                230           196   (17,3)         413 
Clearing and bank charges                 94            59   (59,3)         137 
Communication and printing               538           512    (5,1)       1 100 
Frauds and losses                        173           170    (1,8)         290 
Information technology costs             847           666   (27,2)       1 489 
Investment property charges                -             -        -           7 
Marketing and advertising                362           485     25,4         961 
costs                                                                           
Travelling and entertainment             116           176     34,1         383 
Other operating expenses                 195           199      2,0         392 
                                      9 782         9 985      2,0      21 193  

                                Six months ended                    Year ended  
                                30 June                             31          
                                                                    December    
2009        2008                    2008        
                                (Unaudited) (Unaudited)   Change    (Audited)   
                                Rm          Rm            %         Rm          
2.2 Other impairments                                                           

Financial instruments                     32             -  (100,0)          30 
                                                                                
    Amortised cost                        4             -  (100,0)          29  
instruments                                                                     
    Available-for-sale                   28             -  (100,0)           1  
instruments                                                                     
                                                                                
Other                                  1 147             0 >(999,9)        (12) 
                                                                                
    Computer software                                                           
development costs                          -             -        -           1 
Goodwill                             38             -  (100,0)           -  
    Investment is associates                                                    
and joint ventures                     1 067             -  (100,0)           - 
    Repossessed Properties               42             0 >(999,9)        (13)  

                                      1 179             0 >(999,9)          18  
3. DETERMINATION OF HEADLINE EARNINGS                                           
                             Six months ended                      Year ended   
30 June                               31 December  
                             2009          2008                    2008         
                             (Unaudited)   (Unaudited)   Change    (Audited)    
                             Rm            Rm            %         Rm           
Headline earnings (1) is                                                        
determined                                                                      
as follows:                                                                     
Profit attributable to                                                          
ordinary equity holders               3 272        5 335    (38,7)       10 592 
Adjustments for:                                                                
    IAS 16 net profit on                                                        
disposal of property and               (23)         (25)       8,0         (37) 
equipment                                                                       
    IAS 21 recycled foreign                                                     
currency translation                                                            
reserve, disposal of                      -            -         -         (38) 
investments in foreign                                                          
operations                                                                      
    IAS 27 net loss on                                                          
disposal of subsidiaries                  7            -     100,0           17 
IAS 28 and 31 net                                                           
loss/(profit) on disposal of                                                    
associates and joint                     24            -     100,0         (29) 
ventures                                                                        
IAS 28 impairment of                                                        
investments in associates               768            -     100,0            - 
and joint ventures                                                              
    IAS 28 headline                                                             
earnings component of                                                           
associates and joint                    (4)         (11)      63,6         (54) 
ventures` earnings                                                              
    IAS 38 net profit on                                                        
disposal of and impairment             (47)        (636)      92,6        (635) 
of intangible assets                                                            
    IAS 39 release of                                                           
available-for-sale reserves           (158)           16  >(999,9)           61 
IAS 39 disposal of and                                                      
impairment of available-for-             10           52    (80,8)           31 
sale assets                                                                     
IAS 40 change in fair value                                                     
of                                     (50)            -   (100,0)            - 
investment properties                                                           
IFRS 3 impairment of                    27            -     100,0            -  
goodwill                                                                        
Headline earnings                     3 826        4 731    (19,1)        9 908 
                                                                                
Note                                                                            
1. The net amount is reflected after taxation and minority interest.            
GROUP STATEMENT OF FINANCIAL POSITION                                           
                                                                                
                                30 June                            31 December  
                                2009        2008                   2008         
(Unaudited) (Unaudited)   Change   (Audited)    
                                Rm          Rm            %        Rm           
Assets                                                                          
Cash, cash balances and              22 411        22 446   (0,2)       24 847  
balances                                                                        
with central banks                                                              
Statutory liquid asset               32 213        27 978    15,1       33 043  
portfolio                                                                       
Loans and advances to banks          48 386        61 859  (21,8)       44 662  
Trading portfolio assets              68 123        62 191     9,5       78 879 
Hedging portfolio assets              2 824         2 032    39,0        3 139  
Other assets                         20 779        37 066  (43,9)       16 397  
Current tax assets                      620           543    14,2           23  
Non-current assets held-for-          2 017         2 254  (10,5)        2 495  
sale                                                                            
Loans and advances to               521 427       489 319     6,6      532 171  
customers                                                                       
Reinsurance assets                      847           714    18,6          903  
Investments                          24 346        24 390   (0,2)       26 980  
Investments in associates and                                                   
joint                                    789         1 047  (24,6)        2 144 
ventures                                                                        
Intangible assets                       965           331   191,5          957  
Investment property                   2 087             -   100,0          667  
Property and equipment                6 121         5 270    16,1        6 208  
Deferred tax assets                     357           137   160,6          243  
Total assets                         754 312       737 577     2,3      773 758 
                                                                                
Liabilities                                                                     
Deposits from banks                  41 885        64 259  (34,8)       54 633  
Trading portfolio liabilities        64 341        64 256     0,1       72 737  
Hedging portfolio liabilities         1 188         4 815  (75,3)        1 080  
Other liabilities and sundry                                                    
provisions                            20 055        26 220  (23,5)       15 193 
Current tax liabilities                 237            85   178,8          385  
Deposits due to customers           370 096       347 207     6,6      382 281  
Debt securities in issue            175 686       160 718     9,3      165 900  
Liabilities under investment                                                    
contracts                            11 053         9 183    20,4       10 377  
Policyholder liabilities                                                        
under                                  2 740         3 070  (10,7)        3 076 
insurance contracts                                                             
Borrowed funds                       11 823        11 087     6,6       12 296  
1                                                                               
Deferred tax liabilities              2 496         1 864    33,9        2 834  
Total liabilities                    701 600       692 764     1,3      720 792 
                                                                                
Equity                                                                          
Capital and reserves                                                            
Attributable to ordinary                                                        
equity                                                                          
holders of the Group:                                                           
Share capital                         1 379         1 353     1,9        1 354  
Share premium                         3 071         2 356    30,3        2 251  
Other reserves                        1 738         (970)   279,2        3 010  
Retained earnings                    40 711        37 041     9,9       40 665  
46 899        39 780    17,9       47 280  
Minority interest - ordinary           1 169           389   200,5        1 042 
shares                                                                          
Minority interest - preference         4 644         4 644       -        4 644 
shares                                                                          
Total equity                          52 712        44 813    17,6       52 966 
Total equity and liabilities         754 312       737 577     2,3      773 758 
CONDENDSED NOTES TO THE INTERIM FINANCIAL RESULTS                               
BORROWED FUNDS                                                                  
                                30 June                            31 December  
                                2009        2008                   2008         
                                (Unaudited) (Unaudited)   Change   (Audited)    
Rm          Rm            %        Rm           
                                                                                
Subordinated callable notes                                                     
14,25% (AB02)                              -         3 100 (100,0)        3 100 
10,75% (AB03)                          1 100         1 100       -        1 100 
3-month JIBAR + 0,75% (AB04)             400           400       -          400 
8,75% (AB05)                           1 500         1 500       -        1 500 
8,10%(AB06)                            2 000         2 000       -        2 000 
8,80% (AB07)                           1 725         1 725       -        1 725 
3-month JIBAR + 0,97% (3.97%              86            86       -           86 
Nacs)                                                                           
3-month JIBAR + 0,97% (6.25%             994           994       -          994 
Nacs)                                                                           
3-month JIBAR + 1,00% (6.25%             179           179       -          179 
Nacs)                                                                           
3-month JIBAR + 1,09% (6.25%             361             -   100,0          361 
Nacs)                                                                           
3-month JIBAR + 1.20% (6.25%             266           266       -          266 
Nacs)                                                                           
Subordinated callable note (3                                                   
- month JIBAR + 3,20%)                 3 000             -   100,0            - 
Accrued interest                         403           328    22,9          379 
Fair value adjustment                  (191)         (743)    74,3           54 
                                                                                
Redeemable cumulative option-                                                   
holding preference shares                  -           152 (100,0)          152 
                                                                                
Shares issued                            158           158       -          158 
Elimination of shares held by                                                   
Absa Group Limited Employee                                                     
Share Ownership Administrative           (3)           (8)    62,5          (4) 
(ESOP)Trust                                                                     
Redemption of preference                                                        
shares by Absa Group Limited                                                    
Employee Share Ownership                 (9)           (4) (125,0)          (8) 
Administrative (ESOP) Trust                                                     
Redemption of preference                                                        
shares by Batho Bonke                                                           
Capital(Proprieatry) Limited           (146)             - (100,0)            - 
shares                                                                          
Accrued dividend                           -             6 (100,0)            6 
                                     11 823        11 087     6,6       12 296  
CONDENSED GROUP STATEMENT OF CHANGES IN EQUITY                                  
                             30 June                              31 December   
2009         2008                    2008          
                             (Unaudited)  (Unaudited)   Change    (Audited)     
                             Rm           Rm            %         Rm            
Share capital                       1 379         1 353       1,9        1 354  
Opening balance                    1 354         1 350       0,3        1 350   
Shares issued                         26             3     766,7            3   
Transfer from share-based                                                       
payment reserve                         0             0         -            0  
Share buy-back in respect                                                       
of Absa Group Limited Share           (0)           (0)         -          (0)  
Incentive Trust                                                                 
Elimination of treasury                                                         
shares held by Absa Group                                                       
Limited Share Incentive               (0)           (1)      99,0            1  
Trust                                                                           
Elimination of treasury                                                         
shares held by Absa Life                                                        
Limited and Absa Fund                 (1)             1   (200,0)            0  
Managers Limited                                                                
Elimination of treasury                                                         
shares held by Absa Group                                                       
Limited Employee Share                                                          
Ownership Administrative                -             0         -          (0)  
(ESOP) Trust                                                                    

Share premium                       3 071         2 356      30,3        2 251  
Opening balance                    2 251         2 292     (1,8)        2 292   
Shares issued                        859            63    >999,9           72   
Costs incurred                       (0)             -   (100,0)            -   
Transfer from share-based                                                       
payment reserve                        26            14      85,7           41  
Share buy-back in respect                                                       
of Absa Group Limited Share          (25)          (21)    (19,0)         (63)  
Incentive Trust                                                                 
Elimination of treasury                                                         
shares held by Absa Group                                                       
Limited Share Incentive              (12)          (26)      53,8            7  
Trust                                                                           
Elimination of treasury                                                         
shares held by Absa Life                                                        
Limited, Absa Fund Managers          (28)            29   (196,6)          (6)  
Limited and Absa Capital                                                        
Elimination of treasury                                                         
shares held by Absa Group                                                       
Limited Employee Share                                                          
Ownership Administrative                0             5    (97,5)            5  
(ESOP) Trust                                                                    
Elimination of gains and                                                        
losses from derivative                                                          
instruments on own shares     -            -             -         (97)         
                                                                                
Other reserves                      1 738         (970)     279,2        3 010  
Opening balance                    3 010           406     641,4          384   
Reclassification of                                                             
investments in                                                                  
associates and joint                   -          (22)     100,0            -   
ventures to                                                                     
investments                                                                     
Other comprehensive income        (1 112)       (1 064)     (4,5)        2 819  
Movement in foreign currency                                                    
translation reserve                 (286)           353   (181,0)          248  
Movement in cash flow hedges                                                    
reserve                             (507)       (1 409)      64,0        2 660  
Movement in available-for-                                                      
sale                                (319)           (8)  >(999,9)         (89)  
reserve                                                                         
Movement in regulatory                                       96,8               
general credit risk reserve          (12)         (370)                  (434)  
Movement in insurance                                                           
contingency reserve                     9            14    (35,7)           22  
Movement in associates and                                                      
joint ventures` retained              (1)            45   (102,2)           73  
earnings reserve                                                                
Disposal of associates and                                                      
joint ventures - release of         (101)          (16)   (531,3)          (3)  
reserves                                                                        
Share-based payments for                                                        
the period/year                      (29)            52   (155,8)          193  
Transfer from share-based                                                       
payment reserve                      (26)          (15)    (73,3)         (44)  

Retained earnings                  40 711        37 041       9,9       40 665  
Opening balance                   40 665        33 527      21,3       33 549   
Reclassification of                                                             
investments in                                                                  
associates and joint                   -            22   (100,0)            -   
ventures to                                                                     
investments                                                                     
Movement in regulatory                                                          
general credit risk reserve            12           370    (96,8)          434  
Transfer to insurance                                                           
contingency reserve                   (9)          (14)      35,7         (22)  
Transfer to associates and                                                      
joint ventures` retained                1          (45)     102,2         (73)  
earnings reserve                                                                
Disposal of associates and                                                      
joint ventures - release of           101            16     531,3            3  
reserves                                                                        
Share buy back in respect                                                       
of Absa Group Limited Share             -             -         -          153  
Incentive Trust                                                                 
Transfer from share-based                                                       
payment reserve                       (0)             1   (101,0)            3  
Profit attributable to                                                          
ordinary equity holders             3 272         5 335    (38,7)       10 592  
Ordinary dividends paid                                                         
during the                        (2 242)       (2 171)     (3,3)      (3 974)  
period/year                                                                     
Repurchase of preference                                                        
shares held                                                                     
by Batho Bonke Capital           (1 089)             -   (100,0)            -   
(Proprietary)                                                                   
Limited                                                                         
                                  46 899        39 780      17,9       47 280   
                                                                                
Minority interest - ordinary        1 169           389     200,5        1 042  
shares                                                                          
Opening balance                    1 042           341     205,6          341   
Acquisition and disposal of                                                     
subsidiaries                          44            30      46,7          548   
Dividends declared  during                                                      
the                                  (36)          (36)         -         (34)  
period/year                                                                     
Minority share of profit             113            67      68,7          194   
Other comprehensive income                                                      
-                                       6          (13)     146,2          (7)  
foreign currency                                                                
translation effects                                                             

Minority interest -                 4 644         4 644         -        4 644  
preference shares                                                               
Opening balance                    4 644         4 644         -        4 644   
Profit attributable to                                                          
preference equity holders             234           220       6,4          457  
Preference dividends paid                                                       
during the period/year              (234)         (220)     (6,4)        (457)  
Total equity                       52 712        44 813      17,6       52 966  
CONDENSED GROUP STATEMENT OF CASH FLOWS                                         
                               Six months ended                 Year ended      
                               30 June                          31 December     
2009        2008                 2008            
                               (Unaudited) (Unaudited)  Change  (Audited)       
                               Rm          Rm           %       Rm              
Net cash generated/(utilised)         1 086     (3 033)                 3 236   
from operating activities                                  135,8                
Net cash                                                                        
generated/(utilised)in                1 372       1 964   (30,1)      (1 737)   
investing activities                                                            
Net cash utilised in                                                            
financing activities                (3 004)       (813)  (269,5)      (2 497)   
Net decrease in cash and cash                                                   
equivalents                           (546)     (1 882)     71,0        (998)   
Cash and cash equivalents at                                                    
the                                   5 600       6 596   (15,1)        6 596   
beginning of the period/year                                                    
1                                                                               
Effect of exchange rate                                                         
movements on cash and cash                2         (4)    150,0            2   
equivalents                                                                     
Cash and cash equivalents at                                                    
the end of the period/year            5 056       4 710      7,3        5 600   
2                                                                               
                                                                                
NOTES TO STATEMENT OF CASH                                                      
FLOWS                                                                           
                                                                                
1. Cash and cash equivalents                                                    
at the beginning of the                                                         
period/year                                                                     
Cash, cash balances and                                                         
balances                              4 726       5 091    (7,2)        5 091   
with central banks                                                              
Loans and advances to banks             874       1 505   (41,9)        1 505   
                                     5 600       6 596   (15,1)        6 596    
                                                                                
2. Cash and cash equivalents                                                    
at the end of the period/year                                                   
Cash, cash balances and                                                         
balances                              3 630       3 251     11,7        4 726   
with central banks                                                              
Loans and advances to banks           1 426       1 459    (2,3)          874   
                                     5 056       4 710      7,3        5 600    
                                                                                
GROUP PROFIT CONTRIBUTION BY BUSINESS AREA                                      
Six months ended                 Year ended      
                               30 June                          31 December     
                               2009        20081                20081           
                               (Unaudited) (Unaudited)  Change  (Audited)       
Rm          Rm           %       Rm              
Banking operations                                                              
Retail banking                        1 336       1 934   (30,9)        3 627   
    Retail Bank                      1 740       1 146     51,8        2 635    
Absa Home Loans                  (721)         281  (356,6)          139    
    Absa Card                          304         258     17,8          554    
    Absa Vehicle and Asset              13         249   (94,8)          299    
Finance                                                                         
Absa Corporate and Business           1 098       1 070      2,6        2 806   
Bank                                                                            
Absa Capital and Absa Wealth            129       1 016   (87,3)        2 276   
    Absa Capital                       120       1 001   (88,0)        2 249    
Underlying performance             908       1 001    (9,3)        2 249    
    Single Stock Futures -                                                      
impairments of equity                 (788)           -  (100,0)            -   
investments                                                                     
Absa Wealth                          9          15   (40,0)           27    
Corporate centre (2)                    368         842   (56,3)          821   
Capital and funding centre             (97)        (13)  (646,2)            4   
Minority interest -                   (234)       (220)    (6,4)        (457)   
preference shares                                                               
Total banking                         2 600       4 629   (43,8)        9 077   
Bancassurance                           672         706    (4,8)        1 515   
Profit attributable to                                                          
ordinary equity holders               3 272       5 335   (38,7)       10 592   
Headline earnings adjustments           554       (604)    191,7        (684)   
Total headline earnings               3 826       4 731   (19,1)        9 908   
GROUP REVENUE (3) CONTRIBUTION BY BUSINESS AREA                                 
Six months ended                       Year ended      
                         30 June                                31              
                                                                December        
                         2009         20081                     20081           
(Unaudited)  (Unaudited)   Change      (Audited)       
                         Rm           Rm            %           Rm              
Banking operations                                                              
Retail banking                 12 873         11 572        11,2      24 572    
Retail Bank                8 014          7 057        13,6      14 787     
    Absa Home Loans            1 598          1 969      (18,8)       4 150     
    Absa Card                  2 097          1 296        61,8       3 057     
    Absa Vehicle and                                                            
Asset Finance                   1 164          1 250       (6,9)       2 578    
Absa Corporate and                                                              
Business Bank                   4 215          3 761        12,1       8 700    
Absa Capital and Absa           2 316          2 482       (6,7)       5 654    
Wealth                                                                          
    Absa Capital               2 146          2 339       (8,3)       5 347     
    Absa Wealth                  170            143        18,9         307     
Corporate centre (2)             (84)            675     (112,4)         572    
Capital and funding              (55)            117     (147,0)        (50)    
centre                                                                          
Total banking                  19 265         18 607         3,5      39 448    
Bancassurance                   1 715          1 643         4,4       3 461    
Total revenue                  20 980         20 251         3,6      42 910    
    NOTES                                                                       
    1.   The comparative periods have been restated for:                        
         -    African operations have been split between Retail banking, Absa   
Corporate and Business Bank and Absa Capital during 2008. This    
              split is in line with the current business model. Comparatives    
              for June 2008 have been restated accordingly.                     
         -    Absa Wealth was moved from Retail banking to Absa Capital and     
Absa Wealth during the period under review.                       
         -    Repossessed Properties was moved from Corporate centre to Retail  
              banking during the period under review.                           
         -    Absa Manx Insurance Company Limited was moved from Bancassurance  
to Corporate centre during the period under review.               
    2.   The comparative periods include the profit on the VISA IPO shares.     
    3.   Revenue includes net interest income and non interest income.          
RECLASSIFICATIONS                                                               
GROUP STATEMENT OF FINANCIAL POSITION - 30 JUNE 2008                            
Reclassification of investments in associates and joint ventures to investments.
                                         30 June                  30 June       
                                         2008                     2008          
(Unaudited)              (Unaudited)   
                                         (As          Reclassi-                 
                                         previously                             
                                         reported)    fications   (Restated)    
Commentary  Rm           Rm          Rm            
Assets                                                                          
Cash, cash balances and                        22 446                  22 446   
balances                                                         -              
with central banks                                                              
Statutory liquid asset                         27 978           -      27 978   
portfolio                                                                       
Loans and advances to banks                    61 859           -      61 859   
Trading portfolio assets                        62 191           -      62 191  
Hedging portfolio assets                        2 032           -       2 032   
Other assets                                   37 066           -      37 066   
Current tax assets                                543           -         543   
Non-current assets  held-                                                       
for-                                             2 254           -       2 254  
sale                                                                            
Loans and advances to                         489 319           -     489 319   
customers                                                                       
Reinsurance assets                                714           -         714   
Investments                           1        23 742         648      24 390   
Investments in associates                                                       
and                                    1         1 695       (648)       1 047  
joint ventures                                                                  
Intangible assets                                 331           -         331   
Property and equipment                          5 270           -       5 270   
Deferred tax assets                               137           -         137   
Total assets                                   737 577           -     737 577  
                                                                                
Liabilities                                                                     
Deposits from banks                            64 259           -      64 259   
Trading portfolio                              64 256           -      64 256   
liabilities                                                                     
Hedging portfolio                               4 815           -       4 815   
liabilities                                                                     
Other liabilities and                                                           
sundry provisions                               26 220           -      26 220  
Current tax liabilities                            85           -          85   
Deposits due to customers                     347 207           -     347 207   
Debt securities in issue                      160 718           -     160 718   
Liabilities under                                                               
investment                                       9 183           -       9 183  
contracts                                                                       
Policyholder liabilities                                                        
under                                            3 070           -       3 070  
insurance contracts                                                             
Borrowed funds                                 11 087           -      11 087   
Deferred tax liabilities                        1 864           -       1 864   
Total liabilities                              692 764           -     692 764  
                                                                                
Equity                                                                          
Capital and reserves                                                            
Attributable to ordinary                                                        
equity                                                                          
holders of the Group:                                                           
Share capital                                   1 353           -       1 353   
Share premium                                   2 356           -       2 356   
Other reserves                        1         (951)        (19)       (970)   
Retained earnings                     1        37 022          19      37 041   
                                               39 780           -      39 780   
Minority interest - ordinary                                                    
shares                                             389           -         389  
Minority interest -                                                             
preference shares                                4 644           -       4 644  
Total equity                                    44 813           -      44 813  
Total equity and liabilities                   737 577           -     737 577  
GROUP INCOME STATEMENT - 30 JUNE 2008                                           
Reclassification of investments in associates and joint ventures to investments 
as well as of profits and losses from financial instruments to interest and     
similar income.                                                                 
Six months               Six months    
                                         ended                    ended         
                                         30 June                  30 June       
                                         2008                     2008          
(Unaudited)              (Unaudited)   
                                         (As          Reclassi-                 
                                         previously                             
                                         Reported)    fications   (Restated)    
Commentary  Rm           Rm          Rm            
Net interest income                             10 220         345      10 565  
    Interest and similar              2        34 832         345      35 177   
income                                                                          
Interest expense and                                                        
similar charges                               (24 612)           -    (24 612)  
Impairment losses on loans                                                      
and advances                                   (2 178)           -     (2 178)  
Net interest income after                                                       
impairment losses on loans                                                      
and advances                                     8 042         345       8 387  
Net fee and commission                           6 007           -       6 007  
income                                                                          
    Fee and commission                          6 707           -       6 707   
income                                                                          
    Fee and commission                          (700)           -       (700)   
expense                                                                         
Net insurance premium income                     1 710           -       1 710  
Net insurance claims and                                                        
benefits paid                                    (914)           -       (914)  
Changes in investment and                                                       
insurance liabilities                              244           -         244  
Gains and losses from                                                           
banking and trading                1 & 2         1 573       (347)       1 226  
activities                                                                      
Gains and losses from                                                           
investment activities                              269           -         269  
Other operating income                           1 141           -       1 141  
Operating income before                                                         
operating expenditure                           18 072         (2)      18 070  
Operating expenditure                         (10 498)           -    (10 498)  
 Operating expenses                           (9 985)           -     (9 985)   
Other impairments                                (0)           -         (0)   
 Indirect taxation                              (513)           -       (513)   
Share of retained earnings                                                      
from associates and joint              1            42           3          45  
ventures                                                                        
Operating profit before                                                         
income tax                                       7 616           1       7 617  
Taxation expense                       1       (1 994)         (1)     (1 995)  
Profit for the period                            5 622           -       5 622  
Attributable to:                                                                
Ordinary equity holders of                                                      
the Group                                        5 335           -       5 335  
Minority interest -                                                             
ordinary                                            67           -          67  
shares                                                                          
Minority interest -                                                             
preference shares                                  220           -         220  
                                                5 622           -       5 622   
GROUP INCOME STATEMENT - 31 DECEMBER 2008                                       
Reclassification of profits and losses from financial instruments to interest   
and similar income.                                                             
                                         Year ended               Year ended    
                                         31 December              31 December   
                                         2008                     2008          
(Audited)                (Unaudited)   
                                         (As          Reclassi-                 
                                         previously                             
                                         Reported)    fications   (Restated)    
Commentary  Rm           Rm          Rm            
Net interest income                             21 795         311      22 106  
    Interest and similar              2        75 949         311      76 260   
income                                                                          
Interest expense and                                                        
similar charges                               (54 154)           -    (54 154)  
Impairment losses on loans                                                      
and advances                                   (5 839)           -     (5 839)  
Net interest income after                                                       
impairment losses on loans                                                      
and advances                                    15 956         311      16 267  
Net fee and commission                          13 343           -      13 343  
income                                                                          
    Fee and commission                         14 804           -      14 804   
income                                                                          
    Fee and commission                        (1 461)           -     (1 461)   
expense                                                                         
Net insurance premium income                     3 511           -       3 511  
Net insurance claims and                                                        
benefits paid                                  (1 890)           -     (1 890)  
Changes in investment and                                                       
insurance liabilities                             (70)           -        (70)  
Gains and losses from                                                           
banking and trading                    2         3 642       (311)       3 331  
activities                                                                      
Gains and losses from                                                           
investment activities                            1 064           -       1 064  
Other operating income                           1 515           -       1 515  
Operating income before                                                         
operating expenditure                           37 071           -      37 071  
Operating expenditure                         (21 935)           -    (21 935)  
    Operating expenses                       (21 193)           -    (21 193)   
Other impairments                            (18)           -        (18)   
    Indirect taxation                           (724)           -       (724)   
Share of retained earnings                                                      
from associates and joint                           73           -          73  
ventures                                                                        
Operating profit before                                                         
income tax                                      15 209           -      15 209  
Taxation expense                               (3 966)           -     (3 966)  
Profit for the year                             11 243           -      11 243  
Attributable to:                                                 -              
Ordinary equity holders of                                                      
the Group                                       10 592           -      10 592  
Minority interest -                               194                     194   
ordinary                                                         -              
shares                                                                          
Minority interest -                                                             
preference shares                                  457           -         457  
                                               11 243           -      11 243   
COMMENTARY ON THE RECLASSIFICATIONS                                             
1.   Commercial Property Fund investment in associates and joint ventures       
During the 2007 financial year Absa Corporate and Business Bank launched the    
Commercial Property Finance division.  The CPF division`s aim is to identify and
invest in property developments by obtaining an equity investment in the        
identified company and/or provide financing.  The investment portfolio was      
previously classified as investment in associates as the equity investment      
generally ranges between 30% and 50% of the company`s issued equity. During 2008
these investments were reclassified from investments in associates to unlisted  
investments being measured at fair value through profit and loss according to   
the scope exclusion in IAS 28 Investments in Associates.  The following factors 
were considered in reclassifying the investments:                               
- The investments are in start-up ventures with an expectation of capital growth
rather than income return.                                                      
- The aim is to generate growth in the medium term in the investments and an    
exit strategy is usually defined when the investment is made.                   
- The investments are typically in businesses unrelated to Absa Bank`s business.
- The investments are managed on a fair value basis.                            
- The value of the investments reclassified from the investment in associates   
category to the unlisted investments category was R648 million.                 
2.   Profits and losses from financial instruments                              
During 2009 all profits and losses from financial instruments used as part of   
the Group`s interest rate risk management strategy have been reclassified to    
interest and similar income in line with the Group`s accounting policy in order 
to eliminate mismatches experienced on this line. Interest income and expense   
for all interest-bearing financial instruments, except for those classified as  
held for trading, designated at fair value through profit and loss, or available
for sale (other than financial instruments used to economically hedge the       
Group`s interest rate risk), are recognised in "Net interest income" in the     
income statement using the effective interest rates of the financial assets or  
financial liabilities to which they relate. The value of the profits and losses 
reclassified for June 2008 was R345 million (December 2008:R311 million).       
PROFIT AND DIVIDEND ANNOUNCEMENT                                                
Salient features                                                                
-    Revenue increased by 3,6%  to R20 981 million                              
-    Cost-to-income ratio improved from 49,3% to 46,6%                          
-    Headline earnings per share declined by 19,4% to 564,4 cents per share     
-    Earnings per share declined by 38,9% to 482,7 cents per share              
-    Impairment charge increased by 121,9% to R4 834 million                    
-    Return on average equity (RoE) of 16,4%                                    
-    Net asset value per share increased by 15,6% to 6 762 cents per share      
-    Interim dividend of 225,0 cents per share declared                         
"The Group`s results reflect the challenging macroeconomic environment. Rising  
impairments, margin contraction and a reduction in the value of investment      
portfolios have impacted the Group`s performance. Absa, however, remains        
profitable and well capitalised. Our customer deposits are growing, costs are   
well controlled and fee income continues to grow at a steady pace.  In this     
environment it is important that we manage our businesses to protect and enhance
our financial performance.  Our priorities are therefore to support our         
customers, maintain asset quality and improve cost efficiencies."               
Group Chief Executive, Maria Ramos                                              
Overview                                                                        
The Absa Group recorded a decline of 19,1% in headline earnings to R3 826       
million for the six months ended 30 June 2009. Headline earnings per share      
(HEPS) decreased by 19,4% to 564,4 cents per share and fully diluted HEPS       
decreased by 17,4% to 550,5 cents per share.                                    
Attributable earnings declined by 38,7% to R3 272 million. The pronounced       
decline in attributable earnings is largely as a result of a once-off gain of   
R636 million arising from the Visa Inc initial public offering share allocation,
recorded in the prior period and a R788 million (R1 095 million before tax)     
impairment in the value of certain associate investments.                       
The retail bank recorded a 30,9% decline in earnings as a result of rising      
impairments and slowing advances growth. The decline in earnings reflects the   
considerable pressure on consumers despite the relief brought about by the 450  
basis point reduction in interest rates since December 2008.                    
The commercial bank experienced a sharp rise in impairments. This was offset by 
increased revenues arising from growth in advances, deposits and non-interest   
income, which resulted in a 2,6% rise in earnings for the period.               
The bancassurance cluster recorded a 4,8% decrease in attributable earnings and 
achieved an RoE of 38,3%. Operating income grew by 8,5% as a result of strong   
growth in institutional business and short-term insurance. Investment income on 
shareholder funds of the bancassurance subsidiaries was, however, adversely     
impacted by declining interest rates and volatile equity markets.               
Absa Capital and Absa Wealth (1) recorded a significant decline in earnings to  
R129 million as a result of the impairment raised against the carrying value of 
associate investments. The earnings, excluding this impairment, declined by 9,7%
to R917 million. The Markets(2) business unit continued to show growth while the
Investment Banking(3) business slowed due to reduced client deal flow in debt   
markets and advisory services. The value of the private equity portfolio        
declined due to the deteriorating macroeconomic environment.                    
Costs were well contained across the Group, decreasing by 2,0% as operating     
efficiency initiatives and cost management measures yielded positive results.   
The Group continued to grow its customer deposits, recording a 6,6% increase in 
total deposits.                                                                 
The Group maintained its strong capital position with a Tier 1 capital ratio of 
11,5% and total capital ratio of 13,9% as at 30 June 2009; well above the       
targets set by the Group board and regulatory requirements.                     
An interim dividend of 225,0 cents per share was declared, representing a       
dividend cover of 2,5 times.                                                    
Notes:                                                                          
1. Absa Wealth is now reported with Absa Capital (previously reported with Absa 
Retail). Prior year comparative results have been restated to take account of   
this.                                                                           
2. The Markets business unit - is a combination of the old Secondary Markets    
business unit as well as the old Investor Services business unit.               
3. Investment Banking refers to the old Primary Markets business unit.          
Operating environment                                                           
Global economic conditions in the first half of 2009 remained challenging,      
despite the significant intervention by policy-makers around the world.         
Recessionary conditions and rising levels of unemployment prevailed across many 
of the developed markets, while some emerging markets experienced a marked      
slowdown in economic activity.                                                  
South Africa started to show signs of significant macroeconomic strain. GDP     
growth declined by 6,4% (annualised) in the first quarter of 2009, with the     
mining and the manufacturing sectors posting particularly sharp falls of 33% and
23%, respectively. The Business Confidence Index, one of the leading indicators 
of investment trends for the private sector, reached ten-year lows in the first 
half of 2009. Real household disposable income declined 4,5% (annualised) in the
first quarter of the year despite lower inflation. Equity markets and house     
prices also fell, lowering household wealth further. In addition, unemployment  
continued to rise with data from Statistics South Africa indicating that the    
formal non-agricultural economy shed 179 000 jobs in the first quarter of the   
year. This contributed to a fall in consumer spending of 4,9% (annualised) in   
the first quarter of 2009.                                                      
Given the strain experienced by both businesses and households, support for     
economic growth during the current year will be largely dependent on the public 
sector-led infrastructure programmes. The South African Reserve Bank has reduced
policy rates by 450 basis points since December 2008, contributing to a         
reduction in debt-service payments for both households and corporates. This,    
together with lower inflation, should provide some relief to consumer budgets.  
Household consumption, however, is not expected to rise in the near-term. Rising
unemployment levels, the underutilisation of labour and more prudent credit     
lending criteria are likely to result in the continuing deleveraging of the     
consumer.                                                                       
The Group, therefore, expects economic conditions to remain challenging for the 
remainder of the year with a slow recovery in the medium term.                  
Group performance                                                               
Balance sheet                                                                   
The Group`s asset base as at 30 June 2009 increased by 2,3% to R754,3 billion,  
largely due to growth in loans and advances to customers and in trading         
portfolio assets.                                                               
Loans and advances to customers                                                 
Loans and advances to customers increased by 6,6% to R521,4 billion. The retail 
bank, which constitutes 63,6% of total advances, recorded moderate growth of    
3,1%, resulting mainly from reduced demand for credit and prudent lending       
criteria.                                                                       
The commercial bank grew advances by 9,0% to R118,7 billion by increasing the   
specialised finance and cheque account portfolios. Prudent risk management      
implemented over the six-month period and reduced appetite for credit, however, 
resulted in an overall decline in commercial bank advances since December 2008. 
Net asset value                                                                 
The Group`s net asset value per share increased by 15,6% to 6 762 cents per     
share from June 2008. The net asset value was positively impacted by surplus    
capital generated from net profits after the payment of dividends amounting to  
R2 476 million. The increase in the net asset value per share was further       
enhanced by an increase in reserves, notably an increase in the cash flow hedge 
reserve of R3 562 million since June 2008. Cash flow hedges are implemented by  
the Group as part of the interest rate risk management strategy. This, together 
with the higher capital level of the Group and lower attributable earnings,     
resulted in a lower RoE of 16,4% at 30 June 2009, compared to 24,6%  at 30 June 
2008.                                                                           
Capital to risk-weighted assets                                                 
During the period under review, the Group preserved its strong capital adequacy 
position. As at 30 June 2009, the capital levels of the Group were 10,3% (31    
December 2008: 10,3%) at a Core Tier 1 level, 11,5% (31 December 2008: 11,6%) at
Tier 1 level, and total capital of 13,9% (31 December 2008: 14,1%). At 30 June  
2009, Absa Bank`s Core Tier 1 ratio and Tier 1 ratio stood at 9,5% and 10,8%    
respectively, while its total capital level was at 13,7%.                       
Additional capital requirements resulting from the deteriorating credit         
environment were largely offset by the curtailment in balance sheet growth      
during the period under review. Emphasis was, therefore, placed on additional   
capital generation and the replacement of maturing capital instruments. In this 
regard:                                                                         
-    Absa Bank Limited issued inflation-linked bonds amounting to R3,0 billion, 
    at an equivalent spread of between 300 - 325 basis points above the three-  
    month JIBAR rate. These bonds qualify as Tier II capital and were issued to 
replace the AB02 bond of R3,1 billion that matured in March 2009; and       
-    the Group generated additional capital of R0,1 billion, after provision for
    a dividend cover of 2,5 times headline earnings per share.                  
Shareholders approved the realisation and execution of the Batho Bonke Capital  
(Proprietary) Limited (Batho Bonke) transaction at its annual general meeting   
held on the 21 April 2009.                                                      
This was achieved on 1 June 2009 by:                                            
-     a specific repurchase and cancellation by Absa of 49,9% of the Group`s    
redeemable option-holding preference shares held by Batho Bonke for an      
    amount of R1 062 million;                                                   
-    an issue by Absa of approximately 36,6 million ordinary shares arising from
    the exercise by Batho Bonke of 50,1% of the options attaching to the        
Group`s redeemable option-holding preference shares held by Batho Bonke;    
    and                                                                         
-    A provision by Absa of a three-month bridging facility (until 1 September  
    2009) amounting to R1 686 million, thus enabling Batho Bonke to fully       
exercise 50,1% of the options.                                              
Batho Bonke is currently in the process of raising third-party funding from a   
consortium of institutions to settle the Absa bridging facility. Should Batho   
Bonke raise the funding, the bridging facility will be repaid, resulting in a   
capital accretion of R1 686 million to the Group. If, however, the funding is   
not achieved, the capital position of the Group will remain unchanged.          
Income statement                                                                
Net interest income                                                             
Net interest income increased by 2,0% to R10 772 million, resulting from growth 
in total advances and deposits.                                                 
The net interest margin on average interest-bearing assets contracted 27 basis  
points year-on-year to 3,51%. The contraction in the margin was primarily due   
to:                                                                             
-    the extent and speed of interest rate declines, resulting in a repricing   
    mismatch between prime-linked assets and term-linked liabilities            
    (predominantly three-month);                                                
-    an increase in interest suspended on non-performing loans due to the weaker
    economic environment; and                                                   
-    the increasing cost of wholesale funding as a result of the volatility in  
    global financial markets.                                                   
Non-interest income                                                             
Non-interest income increased by 5,4% to R10 209 million. Net fee and commission
income, which constituted approximately 67,6% of non-interest income, grew by   
14,9% to R6 903 million as a result of increased fees and transaction volumes in
the retail operations.                                                          
The bancassurance gross premium and fee income remained resilient. The          
investment business fee income grew by 25,4% supported by higher assets under   
management and administration, which grew 23,1% to R144 billion. Short-term and 
long-term insurance premiums increased by 8,0% and 10,1% respectively.          
Net trading income grew by 28,3% to R1 115 million, reflecting the strong growth
in the Markets business of Absa Capital. This growth was mainly due to the      
broadening of the client offering, market volatility and an increase in the     
number of significant risk management transactions facilitated for clients. Fee 
and other income declined as a result of a lower year-on-year contribution from 
the Investment Banking business due to reduced deal flow in debt markets and    
advisory services. The slowdown in the macroeconomic environment impacted       
valuations of the private equity and infrastructure investments portfolio,      
resulting in a R223 million reduction in the value of the portfolio.            
Volatile investment markets continued to impact investment income, resulting in 
a loss of R67 million related to the listed equity investment portfolio in the  
commercial bank and a R106 million gain in investment income on shareholders`   
funds for the bancassurance business.                                           
Credit impairments                                                              
Credit impairments, as a percentage of average advances, increased to 1,86% from
0,93% in June 2008. The impairment charge to the income statement increased by  
121,9% to R4 834 million.                                                       
Retail bank and commercial bank impairments increased by 110,0% to R4 204       
million and by 197,7% to R524 million respectively. The rise in impairments is  
attributed to continued financial distress, experienced by both consumers and   
corporates, and declining asset values. The retail and commercial bank continued
to focus on maintaining credit criteria so that acceptable levels of            
profitability and asset quality could be retained across all clusters.          
Absa Capital and Absa Wealth`s impairments increased to R120 million as a result
of the increase in the probability of default for some corporate clients.       
Other impairments                                                               
The Group acquired substantial shareholdings in four companies in December 2008 
following the failure of a broker client to honour its commitments in respect of
single stock futures transactions. The companies are listed on the JSE          
Securities Exchange and the traded price of the shares has declined             
significantly in the first half of 2009. Accounting standards require that in   
such circumstances consideration should be given to whether the assets should be
impaired.                                                                       
Management performed a comprehensive review and valuation of each of these      
investments. While the valuation took into consideration the challenges faced by
these companies in the current macroeconomic environment, it is not regarded as 
an indication of the intrinsic value that may ultimately be delivered to their  
shareholders.                                                                   
An impairment of R1 095 million (pre-tax) has therefore been raised against the 
carrying value of these investments.                                            
In the case of the Pinnacle Point Group (PPG), in particular, the carrying value
has been fully impaired. The decision to impair the full carrying value follows 
a prudent and considered assessment by the Absa board in light of the capital   
raising program that PPG is yet to complete to enable it to continue operations 
without undue liquidity constraints. In this regard, the board agreed on 31 July
2009 to increase the Group`s equity investment in PPG by up to a further R220   
million, through a new investment of up to R150 million and the conversion of an
existing R70 million debt facility to equity, subject to certain conditions     
precedent, including a requirement that PPG is successful in raising at least a 
further R100 million of equity from third-party funders.                        
The provision raised reduces the overall equity exposure relating to these      
investments from R1 540 million to R445 million and accordingly reduces the risk
to the future earnings of the Group.                                            
In line with the Group`s approach to extract value from all its asset           
portfolios, these investments will be reviewed and managed in the most          
appropriate manner in order to realise value for shareholders.                  
Operating expenses                                                              
The cost-to-income ratio improved to 46,6% as income growth exceeded cost       
growth.                                                                         
The continued focus on cost management throughout the Group has resulted in a   
marginal 2,0% decrease in operating expenses to R9 782 million. This was        
attributed principally to the reduction in staff costs, financial incentives and
limited discretionary spending.                                                 
The Group will continue to implement efficiency initiatives and strong cost     
management measures during the remainder of the year.                           
Cluster performance                                                             
Retail bank                                                                     
Attributable earnings for the retail bank declined by 30,9% to R1 336 million as
a result of reduced demand for lending products, rising impairments and prudent 
lending criteria. Despite the deteriorating economic environment the retail bank
increased its top-line income by 11,2% and contained cost growth to 1,2%.       
Advances grew by a moderate 3,1% due to a decline in both application volumes   
and lending approval rates. The acquisition of the Woolworths Financial Services
(Proprietary) Limited (WFS) book in October 2008 contributed to a 38,0% increase
in credit card advances. Secured lending products now comprise 86,5% (June 2008:
87,9%) of the total advances book.                                              
Customer deposits grew 13,6% due to increased investment products and savings   
and transmission accounts. The Group retains the largest share of the individual
deposit and advances market in South Africa (4).                                
The overall interest margin on net assets showed a slight (0,14%) decrease year-
on-year, due primarily to growth in low-margin retail deposits.                 
Transaction volumes across core products remained moderate during the period    
with volumes expanding by 3,01%. The retail bank`s digital channels continued to
record healthy transaction and customer growth. Internet and cellphone banking  
transaction volumes increased 16,5% and 9,3% respectively. The number of        
Internet banking users increased by 14,6%.                                      
The impairment ratio rose from 1,27% in June 2008 to 2,52% leading to the       
impairment charge increasing by 110,0% to R4 204 million. This was mainly due to
higher impairments from Absa Home Loans and Absa Vehicle and Asset Finance which
increased by 143,3% to R2 073 million, and by 67,4% to R678 million,            
respectively.                                                                   
The key risks to the impairment forecasts remain the potential rise in          
unemployment and declining house prices. The cluster remains focused on         
maintaining acceptable levels of profitability and asset quality. The business  
aims to continually monitor and track indications of a sustained improvement to 
the health of the consumer balance sheet and will adapt its operating model     
accordingly.                                                                    
Commercial banking                                                              
The commercial bank increased its attributable earnings by 2,6% to R1 098       
million. Equity market volatility during the period resulted in a decline of R67
million in the value of the listed commercial equity investments, thereby       
reducing some of the positive operating performance of the cluster.             
Total advances increased by 9,0% year-on-year. However lower demand for credit  
and declining approval rates resulted in lower advances growth since December   
2008.                                                                           
The cluster remains focused on growing deposits, which is reflected in the year-
on-year growth of 17,1%. Competition for liquidity in the market remained high, 
resulting in downward pressure on deposit margins.                              
Note:                                                                           
4. SA market share statistics BA 900 (May 2009)                                 
Customer distress increased during the period particularly in the medium and    
large business segments. The impairment charge consequently increased by 197,7% 
to R524 million with the impairment ratio increasing to 0,90% from 0,35% in June
2008. During the period under review, further steps were taken to enhance the   
monitoring of credit quality, controls and collections.                         
Non-interest income grew strongly and was underpinned by transaction volume     
growth, which increased by 12,0% following a 2,5% increase in customer numbers  
and the implementation of improved cash and electronic banking solutions for    
customers. Transaction income on cheque and corporate overdraft accounts,       
representing 66,0% of fee income, increased by 10,0% and electronic banking     
income increased by 22,0%. This was partly offset by a 37,0%  and 36,0% decrease
in Commercial Property Finance and Specialised Finance  fees due to  lower      
business volumes.                                                               
The commercial bank remains focused on managing rising impairments, increasing  
non-interest revenue, and cost control, while maintaining strong credit quality 
at adequate returns for the remainder of the year. The cluster will also        
continue to enhance the range of corporate and commercial banking products and  
specialised services available to customers.                                    
Absa Capital and Absa Wealth                                                    
Attributable earnings for Absa Capital and Absa Wealth declined by 87,3% to R129
million. Headline earnings declined by 9,7% to R917 million, from R1 016 million
in June 2008. The difference between the decline in headline and attributable   
earnings relates to the R788 million (after tax) impairment raised against the  
carrying value of certain associate investments.                                
The Markets business continued to show strong growth with revenue increasing by 
30,4% to R1 651 million. This is attributable to the broadening of the product  
offering, market volatility and an increase in the number of significant risk   
management transactions facilitated for clients.                                
The current economic environment has negatively impacted financing product deal 
flow. As a result, the revenue of the Investment Banking business during the    
period declined by 7,5% to R831 million.                                        
The Private Equity and Infrastructure Investments business unit recorded        
negative net revenue of R540 million mainly due to increased funding costs of   
R347 million and a decline of R223 million in the value of the portfolio.       
Absa Wealth, a business unit aimed at providing a full range of onshore and     
offshore wealth management services to the high and ultra-high net-worth market,
was previously reported under the retail cluster and is now included under Absa 
Capital. Revenue (net of credit impairments) in Absa Wealth, grew by 8,5%       
following strong growth in client balances and improved margins. The value of   
client funds under advice increased despite falling equity markets, reflecting  
the growth in client numbers and in product improvements. The business continues
to invest in staff, product and infrastructure platforms to drive future growth.
Bancassurance                                                                   
The bancassurance cluster operating income increased by 8,5% to R845 million for
the period under review. This growth was underpinned by a further rise in       
premium and fee income. Investment income on shareholders` funds was adversely  
impacted by lower interest rates and continued volatility in the local and      
international markets, resulting in a reduction of 32,9% to R106 million.       
Attributable earnings declined by 4,8% to R672 million (June 2008: R706         
million). The cluster retained its capital efficient and cash generative profile
and achieved an RoE of 38,3% (June 2008: 43,5%).                                
Assets under management and administration in the investment business increased 
by 23,1% to R144 billion. Total net inflows amounted to R25,0 billion, supported
by the acquisition of significant institutional mandates during the period under
review. This contributed to the increase of 25,4% in fee income. New retail     
business volumes into non-money market funds remained under pressure. The       
cluster`s investment process continues to yield positive results and a number of
Absa unit trusts are rated in the first quartile over one and three-year        
periods.                                                                        
Absa Life`s gross premium income increased by 10,1% to R619 million (June 2008: 
R562 million), despite a slowdown in new credit granted by the retail bank. The 
embedded value of new business increased by 21,5% to R164 million (June         
2008:R135 million) as a result of the continued diversification to stand-alone  
risk products for the affluent customer segment as well as protection solutions 
for the entry-level market. Embedded value earnings of R149 million to June 2009
represents a return on embedded value of 14,7% (June 2008: 22,1%).              
Short-term Insurance gross premium income increased by 8,0% to R1 358 million   
(June 2008: R1 257 million). The impact of adverse weather conditions and       
increases in fire-related claims on the commercial property portfolio           
contributed to the deterioration of the loss ratio from 62,4% to 64,2%.         
Stringent risk selection methodology and cost efficiency, assisted by good      
underwriting performance in the crop insurance book, resulted in an overall     
underwriting margin of 11,6% (June 2008: 11,5%).                                
The employee benefits business operating earnings grew by 23,5%, supported by   
the six-month contribution of the acquisitions completed in the prior year. The 
trust business operating income experienced negative growth of 17,8% due to     
declining asset values of estates and trusts under administration.              
The distribution business experienced difficult operating conditions and        
deteriorating lapse ratios were experienced specifically in the recurring       
premium-saving business.                                                        
The bancassurance business continues to focus on further leveraging the Group`s 
infrastructure and customer base to improve cross-selling ratios, while also    
ensuring capacity to diversify income streams and to improve customer and asset 
retention.                                                                      
Prospects and strategic focus                                                   
The economy is unlikely to record positive growth for the current financial     
year. Interest rate declines should bring about relief to households and        
corporates. Consumption, however, is likely to remain constrained as a result of
the continued effects of consumer deleveraging. Global recessionary conditions, 
deteriorating household wealth and weak employment prospects remain significant 
risks to an economic recovery in the near-term whilst market sentiment is likely
to remain fragile.                                                              
Business volumes are, therefore, likely to show limited growth. Arrears and non-
performing loans are expected to continue rising. Margins are expected to remain
under pressure due to the continued higher cost of funding.                     
The Group has implemented comprehensive measures to protect future earnings. A  
disciplined approach to risk and cost management will remain a priority. The    
Group also remains focussed on maintaining asset quality while, at the same     
time, being actively alert and seeking opportunities to lend where signs of     
recovery are evident. The Group is committed to supporting its customers by     
strengthening relationships during these challenging times.                     
In the light of the challenging macroeconomic environment, the Group`s          
performance for the year ending December 2009 is expected to remain under       
pressure.                                                                       
Basis of presentation and changes in accounting policy                          
The Absa Group interim results have been prepared in accordance with            
International Financial Reporting Standards (IFRS). The disclosures comply with 
International Accounting Standard (IAS) 34.                                     
The accounting policies applied in preparing the financial results for the six  
months ended 30 June 2009 are the same as the accounting policies in place for  
the year ended 31 December 2008, with the exceptions mentioned below.           
The following amendments to published standards affected the Group during the   
period:                                                                         
Revised IAS 1 Presentation of Financial Statements (2007) introduces the term   
`total comprehensive income`, which represents changes in equity during a period
other than those changes resulting from transactions with owners in their       
capacity as owners. Total comprehensive income may be presented in either a     
single statement of comprehensive income (effectively combining both the income 
statement and all non-owner changes in equity in a single statement), or in an  
income statement and a separate statement of comprehensive income. The amendment
also requires two sets of comparative numbers to be provided for the financial  
position in any year where there has been a restatement or reclassification of  
balances. Revised IAS 1, which became mandatory for the Group`s 2009            
consolidated financial statements, will not affect the financial position or    
results of the Group but has introduced some changes to the presentation of the 
consolidated financial statements.                                              
Revised IAS 23 Borrowing Costs removes the option to expense borrowing costs and
requires that an entity capitalise the borrowing costs directly attributable to 
the acquisition, construction or production of a qualifying asset as part of the
cost of that asset. The revised IAS 23 became mandatory for the Group`s 2009    
consolidated financial statements and will constitute a change in accounting    
policy for the Group. In accordance with the transitional provisions, the Group 
has applied the revised IAS 23 to qualifying assets for which capitalisation of 
borrowing costs commenced on or after the effective date 1 January 2009. There  
will, therefore, be no impact on prior periods in the Group`s 2009 consolidated 
financial statements. The standard did not have a material impact on the current
period`s results.                                                               
The following reclassifications have been effected to the Group`s prior year    
disclosures:                                                                    
Gains and losses from financial instruments, used as part of the Group`s        
interest rate management, have been reclassified to net interest income from    
gains and losses from banking and trading activities, in line with the Group`s  
accounting policy. This reclassification eliminates mismatches previously       
experienced between these two income statement lines.                           
During the 2007 financial year, the commercial bank commenced with investments  
in unlisted Commercial Property Finance related entities. The investment        
portfolio was classified as `investments in associates` as the equity           
investments generally ranged between 20% and 50% of the company`s issued equity.
During 2008, these investments were reclassified from `investments in           
associates` to `unlisted investments` being measured at fair value through      
profit and loss according to the scope exclusion for venture capital            
organisations in IAS 28 Investments in Associates.                              
The carrying value of the investments reclassified from the `investments in     
associates` category to the `unlisted investments` category as at 30 June 2008  
was R648 million.                                                               
Declaration of interim ordinary dividend number 46                              
Shareholders are advised that an interim ordinary dividend of 225,0 cents per   
ordinary share was declared today, Monday, 3 August 2009. The interim ordinary  
dividend is payable to shareholders recorded in the register of members of the  
Group at the close of business on Friday, 28 August 2009.                       
In compliance with the requirements of Strate, the electronic settlement and    
custody system used by the JSE Limited, the following salient dates for the     
payment of the dividend are applicable:                                         
Last day to trade cum dividend               Friday, 21 August 2009             
Shares commence trading ex dividend          Monday, 24 August 2009             
Record date                                  Friday, 28 August 2009             
Payment date                                 Monday, 31 August 2009             
Share certificates may not be dematerialised or rematerialised between Monday,  
24 August 2009, and Friday, 28 August 2009, both dates inclusive.               
On Monday, 31 August 2009, the dividend will be electronically transferred to   
the bank accounts of certificated shareholders who use this facility. In respect
of those who do not, cheques dated 31 August 2009 will be posted on or about    
that date. The accounts of those shareholders who have dematerialised their     
shares (which are held at their participant or broker) will be credited on      
Monday, 31 August 2009.                                                         
On behalf of the board                                                          
S Martin                                                                        
Group Secretary                                                                 
Johannesburg                                                                    
3 August 2009                                                                   
Enquiries                                                                       
Jacques Schindehutte                                                            
Group Executive Director                                                        
Absa Group Limited                                                              
5th Floor, Absa Towers East, 170 Main Street, Johannesburg, 2001                
Tel: +2711 350-4850, Fax: +2711 350-8433                                        
E-mail: jacquessc@absa.co.za                                                    
Jason Quinn                                                                     
Group Financial Controller                                                      
Absa Group Limited                                                              
4th Floor, Absa Towers East, 170 Main Street, Johannesburg                      
Tel: +2711 350-7565, Fax: +2711 350-6487                                        
E-mail: jason.quinn@absa.co.za                                                  
Nerina Bodasing                                                                 
Head: Investor Relations                                                        
Absa Group Limited                                                              
3rd Floor, Absa Towers East, 170 Main Street, Johannesburg                      
Tel: +2711 350-2598, Fax: +2711 350-5924                                        
E-mail: Nerina.Bodasing@absa.co.za                                              
Sponsor                                                                         
JP Morgan Equities Limited                                                      
Date: 03/08/2009 07:30:08 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: