Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 31 Aug 2009, 16:12 TCS - Total Client Services Limited - Change Statement and Notice of Annual
TCS
TCS                                                                             
TCS - Total Client Services Limited - Change Statement and Notice of Annual     
General Meeting                                                                 
Total Client Services Limited                                                   
Incorporated in the Republic of South Africa                                    
(Registration number 1998/025018/06)                                            
Share code: TCS & ISIN: ZAE000116208                                            
("TCS" or "the group" or "the company")                                         
CHANGE STATEMENT AND NOTICE OF ANNUAL GENERAL MEETING                           
CHANGE STATEMENT                                                                
Shareholders are advised that the annual report for the year ended 28 February  
2009 was dispatched to shareholders on 31 August 2009 and contains no material  
modifications to the reviewed condensed consolidated results published on SENS  
on 4 June 2009 other than those detailed below:                                 
Impairment of the City of Cape Town contract                                    
An impairment charge relating to the City of Cape Town contract has been raised.
The group`s bid to continue to provide traffic contravention systems and        
services to the Cape Town municipality was unsuccessful. The existing contract  
has been extended for an 18-month period, which commenced on 1 June 2009, in    
order to finalise all activities relating to offences currently in the system.  
The City of Cape Town contract has been disclosed as a cash generating unit in  
accordance with IFRS 8 Operating Segments as it contributed 67% of the group`s  
revenue. As a result of the potential loss of earnings, an impairment charge was
necessary. After performing an impairment test, the goodwill on the Cape Town   
contract was found to be impaired by an amount of R5 149 273.                   
The above has resulted in a loss per share of 0.15 cents in 2009 compared to a  
loss per share of 0.37 cents in 2008. However headline earnings per share has   
increased to a profit 1.20 cents in 2009 from a loss of 0.38 cents per share in 
2008.                                                                           
The audited condensed consolidated results for the year ended 28 February 2009  
below takes the impairment charge into account:                                 
CONDENSED CONSOLIDATED INCOME STATEMENT                                         
Reviewed      Audited year         
                                             year ended    ended                
                                             28-Feb-09     28-Feb-09            
                                             R             R                    
Gross Revenue                                 99 771 049    99 771 049          
Operating profit before interest and          12 998 728    7 849 455           
taxation                                                                        
Net interest paid                             (4 546 630)   (4 628 324)         
Profit before taxation                        8 452 098     3 221 131           
Taxation                                      (3 835 762)   (3 812 888)         
Profit/(Loss) after tax                       4 616 336     (591 757)           
Attributable to:                                                                
Equity holders of the company                 4 616 336     (591 757)           
Minority interests                            -              -                  
                                                                                
Reconciliation of earnings per ordinary                                         
share to headline earnings per ordinary                                         
share                                                                           
Attributable earnings/(loss)                  4 616 336     (591 757)           
Adjusted for:                                                                   
Goodwill impairment                           -             5 149 273           
Surplus on disposal of property, plant and    111 964       155 506             
equipment                                                                       
Total tax effects of adjustments              -             (43 542)            
Headline earnings for the year                4 728 300     4 669 480           
Earnings/(Loss) per ordinary share            1.19          (0.15)              
attributable to the equity holders of the                                       
company (cents)                                                                 
Weighted average number of ordinary shares    389 469 130   388 674 488         
in issue                                                                        
Headline earnings per ordinary share (cents)  1.21          1.20                
CONDENSED CONSOLIDATED BALANCE SHEET                                            
Reviewed      Audited year         
                                             year ended    ended                
                                             28-Feb-09     28-Feb-09            
                                             R             R                    
ASSETS                                                                          
Non-current assets                            34 302 244    29 152 972          
Current assets                                44 735 757    44 654 063          
TOTAL ASSETS                                  79 038 001    73 807 035          

EQUITY AND LIABILITIES                                                          
Capital and reserves                          23 142 264    17 934 171          
Non-current liabilities (interest bearing)    27 441 582    27 441 582          
Deferred taxation                             4 075 281     4 075 281           
Current liabilities                           24 378 874    24 356 001          
TOTAL EQUITY AND LIABILITIES                  79 038 001    73 807 035          
                                                                                
Total number of ordinary shares in issue at   390 134 690   390 134 690         
year end                                                                        
Net asset value per ordinary share (cents)    5.93          4.60                
CONDENSED CONSOLIDATED CASH FLOW STATEMENT                                      
Reviewed       Audited             
                                             year ended    year ended           
                                             28-Feb-09     28-Feb-09            
                                             R             R                    
Cash flows from operating activities          25 865 420    14 380 665          
Cash flows from investing activities          (2 074 367)   (1 992 672)         
Cash flows from financing activities          (10 713 143)  689 917             
Net movement in cash and cash equivalents     13 077 910    13 077 910          
Cash and cash equivalents at the beginning    3 017 737     3 017 737           
of the year                                                                     
Cash and cash equivalents at the end of the   16 095 647    16 095 647          
year                                                                            
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN                                  
EQUITY                                                                          
                Share    Share          BEE         Retained      Total         
                capital  premium        reserve     income                      
R        R              R           R             R             
Reviewed                                                                        
Balance as at 29 38 357   17 382 285     (9 923 397) 10 134 588    17 631 833   
February 2008                                                                   
Share issue      -        (1 621 480)    -           -             (1 621 480)  
costs written                                                                   
off against                                                                     
share premium                                                                   
Profit/(Loss)    -        -              -           4 616 336     4 616 336    
for the year                                                                    
Issue of shares  601      2 514 974      -           -             2 515 575    
Balance as at 28 38 958   18 275 779     (9 923 397) 14 750 924    23 142 264   
February 2009                                                                   
                                                                                
Audited                                                                         
Balance as at 29 38 357   17 382 285     (9 923 397) 10 134 588    17 631 833   
February 2008                                                                   
Share issue      -        (1 621 480)    -           -             (1 621 480)  
costs written                                                                   
off against                                                                     
share premium                                                                   
Profit/(Loss)    -        -              -           (591 757)     (591 757)    
for the year                                                                    
Issue of shares  657      3 085 203      -           -             3 085 860    
Treasury shares  (277)    (570 008)      -           -             (570 285)    
Balance as at 28 38 737   18 276 000     (9 923 397) 9 542 831     17 934 171   
February 2009                                                                   
CONDENSED SEGMENT REPORT FOR THE                                                
GROUP                                                                           
                                    Cape Town   Other         Total             
                                    R           R             R                 
2009 - Reviewed                                                                 
Total revenue                        67 207 549  32 563 500    99 771 049       
Total profit/(loss) before tax for   35 975 690  (27 523 592)  8 452 098        
reportable segments                                                             
                                                                                
2009 - Audited                                                                  
Total revenue                        67 207 549  32 563 500    99 771 049       
Total profit/(loss) before tax for   30 826 418  (27 605 287)  3 221 131        
reportable segments                                                             
NOTICE OF ANNUAL GENERAL MEETING                                                
Notice is hereby given that the annual general meeting of shareholders of TCS   
will be held on Friday, 30 October 2009 at 10:00 at the offices of the company, 
Top Floor, Route 21 Corporate Park, 20 Regency Drive, Irene, Pretoria to        
transact the business stated in the notice of annual general meeting, which     
notice forms part of the Annual Report.                                         
Pretoria                                                                        
31 August 2009                                                                  
Auditors                                                                        
PricewaterhouseCoopers Inc.                                                     
Company Secretary:                                                              
Probity Business Services (Proprietary) Limited                                 
Designated Adviser                                                              
Merchantec (Proprietary) Limited                                                
Date: 31/08/2009 16:12:02 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: