Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 2 Sep 2009, 7:05 AFR - Afgri - Audited condensed consolidated financial results for the year
AFR
AFR                                                                             
AFR - Afgri - Audited condensed consolidated financial results for the year     
              ended 30 June 2009 and cash dividend declaration                  
AFGRI LIMITED                                                                   
(Incorporated in the Republic of South Africa)                                  
(Registration number: 1995/004030/06)                                           
ISIN number: ZAE000040549 Share code: AFR                                       
Audited condensed consolidated financial results for the year ended 30 June     
2009 and cash dividend declaration                                              
-    Good agricultural year leads to good results from AFGRI Agri Services      
-    Total pre-tax profit + 47%                                                 
-    Continuing pre-tax profit + 33%                                            
-    Underperforming assets disposed of at a loss of R93 million                
-    Group profit + 18% to R354 million                                         
-    Cash generated of R227 million                                             
Group income statement (R`millions)                                             
Note    Year         16 months           
                                             ended        ended                 
                                             30 June      30 June               
                                             Audited      Audited               
2009         2008                  
Continuing operations                                                           
Sales of goods and services                     8 173        9 239              
Interest on trade receivables                   607          719                
Total revenue                                   8 780        9 958              
Cost of sales                                   (6 328)      (7 601)            
Gross profit                                    2 452        2 357              
Other operating income                          119          132                
Other operating expenses                        (1 331)      (1 463)            
Operating profit                                1 240        1 026              
Finance costs                           3       (720)        (610)              
Share of profit of associates                   33           -                  
Profit before income tax                        553          416                
Income tax expense                              (106)        (32)               
Profit for the period from continuing           447          384                
operations                                                                      
Discontinued operations                                                         
Loss for the period from discontinued           (93)         (85)               
operations                                                                      
Profit for the period                           354          299                
Profit for the period attributable to:                                          
Equityholders of the Company                    233          221                
Minority interest - Agri Sizwe partners         110          74                 
- Other minorities                              11           4                  
Profit for the period                           354          299                
Weighted average number of shares in            320,7        317,4              
issue (`m)                                                                      
Diluted weighted average number of              346,1        341,2              
shares in issue (`m)                                                            
Earnings per share from continuing              93,8         89,2               
operations (cents)                                                              
Loss per share from discontinued                (21,1)       (19,7)             
operations (cents)                                                              
Earnings per share from all operations          72,7         69,5               
(cents)                                                                         
Diluted earnings per share from                 86,9         82,9               
continuing operations (cents)                                                   
Diluted loss per share from                     (19,6)       (18,3)             
discontinued operations (cents)                                                 
Diluted earnings per share from all             67,3         64,6               
operations (cents)                                                              
Group statement of comprehensive income (R`millions)                            
                                                Year                            
                                              ended        16 months            
30 June      ended                
                                              Audited      30 June              
                                              2009         Audited              
                                                          2008                  
Profit for the period                            354           299              
Other comprehensive income                                                      
Exchange differences on translating              (51)          61               
foreign operations                                                              
Cash flow hedges                                 10            -                
Other comprehensive (loss)/income for the        (41)          61               
period, net of tax                                                              
Total comprehensive income for the period        313           360              
Total comprehensive income attributable                                         
to:                                                                             
Equityholders of the Company                     192           282              
Minority interest - Agri Sizwe partners          110           74               
- Other minorities                               11            4                
                                                313           360               
Group balance sheet (R`millions)                                                
                                          Note   30 June    30 June             
Audited    Audited               
                                               2009       2008                  
ASSETS                                                                          
Non-current assets                                2 121      1 804              
Property, plant and equipment              2      1 346      1 175              
Goodwill                                   2      38         45                 
Other intangible assets                    2      237        220                
Investments in associates                         36         3                  
Available-for-sale financial assets               41         37                 
Financial receivables                             266        165                
Deferred income tax assets                        157        159                
Current assets                                    7 547      7 363              
Inventories                                       1 023      1 102              
Biological assets                                 53         61                 
Trade and other receivables                       483        904                
Trade receivables financed by banks        6      5 015      3 663              
Derivative financial instruments                  108        274                
Current income tax assets                         21         65                 
Cash and cash equivalents and cash                844        1 294              
collateral deposits                                                             
Cash collateral deposits                          597        554                
Cash and cash equivalents                         247        740                
Assets of disposal groups classified as           157        7                  
held-for-sale                                                                   
Total assets                                      9 825      9 174              
EQUITY                                                                          
Capital and reserves attributable to              1 487      1 379              
equityholders                                                                   
Share capital                                     -          -                  
Treasury shares                                   (90)       (155)              
Incentive trust shares                            (192)      (124)              
Fair value and other reserves                     47         80                 
Retained earnings                                 1 722      1 578              
Minority interests                                646        612                
Total equity                                      2 133      1 991              
LIABILITIES                                                                     
Non-current liabilities                           329        322                
Borrowings                                        128        129                
Deferred income tax liabilities                   201        193                
Current liabilities                               7 318      6 861              
Trade and other payables                          1 797      2 015              
Derivative financial instruments                  89         75                 
Current income tax liabilities                    6          10                 
Short-term borrowings                             59         15                 
Call loans and bank overdrafts                    363        1 083              
Bank borrowings to finance trade           6      5 004      3 663              
receivables                                                                     
Liabilities of disposal groups classified         45         -                  
as held-for-sale                                                                
Total liabilities                                 7 692      7 183              
Total equity and liabilities                      9 825      9 174              
Net asset value per share attributable to         430        404                
equityholders (cents)                                                           
Group cash flow statement (R`millions)                                          
                                               Year         16 months           
                                             ended        ended                 
30 June      30 June               
                                             Audited      Audited               
                                             2009         2008                  
Operating activities                                                            
Net profit before tax                           492          340                
Changes in working capital                      535          (477)              
Other non cash flow items                       (99)         1                  
Tax paid                                        (53)         (7)                
Net cash generated by/(utilised in)             875          (143)              
operating activities                                                            
Net cash utilised in investing                  (454)        (425)              
activities                                                                      
Net cash (utilised in)/generated from           (194)        366                
financing activities                                                            
Net increase/(decrease) in cash and             227          (202)              
cash equivalents                                                                
Cash and cash equivalents at the                (343)        (141)              
beginning of year                                                               
Cash and cash equivalents at the end of         (116)        (343)              
the period                                                                      
Cash collateral deposits                        597          554                
Cash and cash equivalents and cash              481          211                
collateral deposits                                                             
Group statement of changes in equity (R`millions)                               
Share       Fair       Retained  Treasury         
                             capital     value      earnings  shares            
                                        and                                     
                                        other                                   
reserves                                
Balance 28 February 2007       -           10         1 527     (155)           
(audited)                                                                       
Total comprehensive income     -           61         221       -               
Disposal of incentive shares   -           -          -         -               
Dividends paid                 -           -          (170)     -               
Payment to minorities          -           -          -         -               
Share-based payments           -           9          -         -               
Balance 30 June 2008 (audited) -           80         1 578     (155)           
Total comprehensive income     -           (41)       233       -               
Payment to minorities          -           -          -         -               
Share-based payments           -           8          -         -               
Dividends paid                 -           -          (89)      -               
Transfer of Group shares       -           -          -         65              
Purchase of incentive shares   -           -          -         -               
Balance 30 June 2009 (audited) -           47         1 722     (90)            
Group statement of changes in equity (R`millions)                               
                              Incentive   Agri       Other     Total            
                             trust       Sizwe      minor-                      
                             share       partners   ities                       
Balance 28 February 2007       (151)       564        25        1 820           
(audited)                                                                       
Total comprehensive income     -           74         4         360             
Disposal of incentive shares   27          -          -         27              
Dividends paid                 -           -          -         (170)           
Payment to minorities          -           (44)       (11)      (55)            
Share-based payments           -           -          -         9               
Balance 30 June 2008 (audited) (124)       594        18        1 991           
Total comprehensive income     -           110        11        313             
Payment to minorities          -           (85)       (2)       (87)            
Share-based payments           -           -          -         8               
Dividends paid                 -           -          -         (89)            
Transfer of Group shares       (65)        -          -         -               
Purchase of incentive shares   (3)         -          -         (3)             
Balance 30 June 2009 (audited) (192)       619        27        2 133           
Declaration of final cash dividend                                              
Notice is hereby given that the directors of AFGRI have declared a              
final cash dividend of 16,70 cents per share for the year ended 30              
June 2009. In accordance with settlement procedures of STRATE, the              
following dates will apply to the final dividend:                               
Last day to trade cum the dividend         Friday, 13 November 2009             
Trading ex dividend commences              Monday, 16 November 2009             
Record date                                Friday, 20 November 2009             
Dividend payment date                      Monday, 23 November 2009             
There will be no dematerialisation or rematerialisation of AFGRI                
shares between Monday, 16 November 2009 and Friday, 20 November 2009,           
both dates inclusive.                                                           
By order of the Board                                                           
N van Wyk (Group Company Secretary)                                             
Centurion                                                                       
Audited business segment results  (R`millions)                                  
year ended 30 June 2009 and 16 months ended 30 June 2008                        
AFGRI Financial Services                    
                           Capital                  Broking                     
                           2009        2008          2009        2008           
Revenue                     878         1 135         9            54           
- sale of goods and         271         416           9            54           
services                                                                        
- interest on trade         607         719           -           -             
receivables                                                                     
Operating profit/(loss)     486         518           6           24            
(before the items below)                                                        
- other operating income    84          97            -           -             
- pension fund surplus      -           -             -           -             
- depreciation and          (12)         (5)          -           -             
amortisation                                                                    
- allocation of Corporate   (33)        (18)          (5)         -             
costs                                                                           
Operating profit/(loss)     525         592           1           24            
Other items of profit and   -           -             -           -             
loss                                                                            
- fair value adjustment to  -           -             -           -             
disposal group assets                                                           
- share of profit/(loss) of -           -             -           -             
associates                                                                      
Profit/(loss) before        525         592            1          24            
finance costs                                                                   
Finance costs               (534)       (551)         -           -             
Profit/(loss) before income (9)         41            1           24            
tax                                                                             
Income tax                                                                      
Profit after tax                                                                
Assets                      5 333       4 915         1            1            
Non-current assets          328         199           -           -             
Other current assets        91          334           -           -             
Trade and other receivables 4 338       3 430         -           -             
Cash and cash equivalents   576         952           1            1            
Liabilities                 4 628       4 365         -           (17)          
Non-current liabilities     114         116           -           -             
Other current liabilities   400         581           -           (17)          
Borrowings to finance trade 4 114       3 663         -           -             
receivables                                                                     
Call loans and overdrafts   -           5             -           -             
Capital expenditure         168         19            -           -             
Audited business segment results  (R`millions)                                  
year ended 30 June 2009 and 16 months ended 30 June 2008                        
AFGRI Agri Services                          
                      Producer Services           Logistic Services             
                 Primary       Retail        Logistics      Trading             
                inputs                                                          
2009    2008   2009    2008   2009    2008    2009   2008      
Revenue           1 235   1 634  3 131   3 457  431     343     157    130      
- sale of goods   1 235   1 634  3 131   3 457  431     343     157    130      
and services                                                                    
- interest on     -       -      -       -      -       -       -      -        
trade receivables                                                               
Operating         75      61     198     91     207     118     28     14       
profit/(loss)                                                                   
(before the items                                                               
below)                                                                          
- other operating -       -      -       -       -      -       -       -       
income                                                                          
- pension fund    -       -      -       -      -       -       -      -        
surplus                                                                         
- depreciation    (5)     (7)    (17)    (20)   (15)    (11)    -      -        
and amortisation                                                                
- allocation of   (9)     (12)   (24)    (27)   (32)    (31)    (9)    (9)      
Corporate costs                                                                 
Operating         61      42     157     44      160    76      19     5        
profit/(loss)                                                                   
Other items of    -       -      32      -       1      -       -      -        
profit and loss                                                                 
- fair value      -       -      -       -      -       -       -      -        
adjustment to                                                                   
disposal group                                                                  
assets                                                                          
- share of        -       -       32     -       1       -      -      -        
profit/(loss) of                                                                
associates                                                                      
Profit/(loss)     61      42     189     44     161     76      19     5        
before finance                                                                  
costs                                                                           
Finance costs     (24)    1      (51)    (18)   (23)    (2)     (4)    (1)      
Profit/(loss)     37      43     138     26     138     74       15     4       
before income tax                                                               
Income tax                                                                      
Profit after tax                                                                
Assets            255     364    1 557   1 194  390     355     796    720      
Non-current       57      99     285     295    322     305     39     57       
assets                                                                          
Other current     123     166    945     767    9       8       172    300      
assets                                                                          
Trade and other   59      88     304     72     59      42      527    298      
receivables                                                                     
Cash and cash     16      11     23      60     -       -       58     65       
equivalents                                                                     
Liabilities       146     226    890     663    54      52      487    1 997    
Non-current       4       4      5       5      -       -       -      1        
liabilities                                                                     
Other current     142     222    885     658    54      52      487    1 996    
liabilities                                                                     
Borrowings to     -       -      -       -      -       -       -      -        
finance trade                                                                   
receivables                                                                     
Call loans and    -       -      -       -      -       -       -      -        
overdrafts                                                                      
Capital           14      36     38      73     26      42      3      2        
expenditure                                                                     
Audited business segment results  (R`millions)                                  
year ended 30 June 2009 and 16 months ended 30 June 2008                        
AFGRI foods and other                          
                          Foods                           Other                 
               Animal        Oil and        Corporate      Group                
              protein       protein                      eliminations           
2009    2008   2009    2008    2009    2008    2009   2008       
Revenue         2 582   3 252   501    664     3       3       (147)  (714)     
- sale of goods 2 582   3 252   501    664     3       3       (147)  (714)     
and services                                                                    
- interest on   -       -      -       -       -       -       -      -         
trade                                                                           
receivables                                                                     
Operating       278     234    30      45      (130)   (98)    -      -         
profit/(loss)                                                                   
(before the                                                                     
items below)                                                                    
- other         -       -      -       -       35      35      -      -         
operating                                                                       
income                                                                          
- pension fund  -       -      -       -       59      -       -      -         
surplus                                                                         
- depreciation  (51)    (54)   (6)     (11)    (10)    (5)     -      -         
and                                                                             
amortisation                                                                    
- allocation of (22)    (15)   (9)     (11)    143     123     -      -         
Corporate costs                                                                 
Operating       205     165    15      23      97      55      -      -         
profit/(loss)                                                                   
Other items of  -       -      -       -       -       -       -      -         
profit and loss                                                                 
- fair value    -       -      -       -       -       -       -      -         
adjustment to                                                                   
disposal group                                                                  
assets                                                                          
- share of      -       -      -       -       -       -       -      -         
profit/(loss)                                                                   
of associates                                                                   
Profit/(loss)   205     165    15      23      97      55      -      -         
before finance                                                                  
costs                                                                           
Finance costs   (51)    (14)   (1)     2       (32)    (27)    -      -         
Profit/(loss)   154     151    14      25      65      28      -      -         
before income                                                                   
tax                                                                             
Income tax                                                                      
Profit after                                                                    
tax                                                                             
Assets          1 430   1 130  253     359     549     552     (739)  (416)     
Non-current     812     617    104     138     174     101     -      -         
assets                                                                          
Other current   264     202    67      81      104     61      (413)  (416)     
assets                                                                          
Trade and other 347     288    78      117     112     232     (326)  -         
receivables                                                                     
Cash and cash   7       23     4       23      159     158     -      -         
equivalents                                                                     
Liabilities     662     616    122     146     1 402   1 189   (699)  (2 054)   
Non-current     141     109    9       13      56      74      -      -         
liabilities                                                                     
Other current   521     507    113     133     93      37      (699)  (2 054)   
liabilities                                                                     
Borrowings to   -       -      -       -       890     -       -      -         
finance trade                                                                   
receivables                                                                     
Call loans and  -       -      -       -       363     1 078   -      -         
overdrafts                                                                      
Capital         212     190    4       18      10      19      -      -         
expenditure                                                                     
Audited business segment results  (R`millions)                                  
year ended 30 June 2009 and 16 months ended 30 June 2008                        
                                                Total                           
                            Continuing       Discontinued       All operations  
                           operations      operations                           
2009    2008    2009    2008    2009   2008         
Revenue                      8 780   9 958   484     732     9 264  10 690      
- sale of goods and services 8 173   9 239   484      732    8 657  9 971       
- interest on trade          607     719     -       -       607    719         
receivables                                                                     
Operating profit/(loss)      1 178   1 007   (21)    (42)    1 157  965         
(before the items below)                                                        
- other operating income     119     132     -       -       119    132         
- pension fund surplus       59      -       -       -       59     -           
- depreciation and           (116)   (113)   (2)     (5)     (118)  (118)       
amortisation                                                                    
- allocation of Corporate    -       -       -       -       -      -           
costs                                                                           
Operating profit/(loss)      1 240   1 026   (23)    (47)    1 217  979         
Other items of profit and    33      -       (47)    (13)    (14)   (13)        
loss                                                                            
- fair value adjustment to   -       -       (46)    (10)    (46)   (10)        
disposal group assets                                                           
- share of profit/(loss) of  33      -       (1)     (3)     32     (3)         
associates                                                                      
Profit/(loss) before finance 1 273   1 026   (70)    (60)    1 203  966         
costs                                                                           
Finance costs                (720)   (610)   (30)    (48)    (750)  (658)       
Profit/(loss) before income  553     416     (100)   (108)   453    308         
tax                                                                             
Income tax                   (106)   (32)    7       23      (99)   (9)         
Profit after tax             447     384     (93)    (85)    354    299         
Assets                                                       9 825  9 174       
Non-current assets                                           2 121  1 811       
Other current assets                                         1 362  1 503       
Trade and other receivables                                  5 498  4 567       
                                                                                
Cash and cash equivalents                                    844    1 293       
Liabilities                                                  7 692  7 183       
Non-current liabilities                                      329    322         
Other current liabilities                                    1 996  2 115       

Borrowings to finance trade                                  5 004  3 663       
receivables                                                                     
Call loans and overdrafts                                    363    1 083       
Capital expenditure                                          475    399         
                                                                                
Unaudited business segment results (R`millions)                                 
12 months ended 30 June 2009 and 12 months ended 30 June 2008                   
AFGRI Financial Services           
                                         Capital            Broking             
                                         2009     2008       2009   2008        
Revenue                                   878      928        9      42         
- sale of goods and services              271      333        9      42         
- interest on trade receivables           607      595        -      -          
Operating profit/(loss)                   486      416        6      16         
(before the items below)                                                        
- other operating income                  84       74         -      -          
- pension fund surplus                    -        -          -      -          
- depreciation and amortisation           (12)     (4)        -      -          
- allocation of Corporate costs           (33)     (12)       (5)    -          
Operating profit/(loss)                   525      474        1      16         
Other items of profit and loss            -        3          -      -          
- fair value adjustment to disposal group -        -          -      -          
assets                                                                          
- share of profit/(loss) of associates    -        3          -      -          
Profit/(loss) before finance costs        525      477         1     16         
Finance costs                             (534)    (435)      -      -          
Profit/(loss) before income tax           (9)      42         1      16         
Income tax                                                                      
Profit after tax                                                                
Assets                                    5 333    4 915      1      1          
Non-current assets                        328      199        -      -          
Other current assets                      91       334        -      -          
Trade and other receivables               4 338    3 430      -      -          
Cash and cash equivalents                 576      952        1      1          
Liabilities                               4 628    4 365      -      (17)       
Non-current liabilities                   114      116        -      -          
Other current liabilities                 400      581        -      (17)       
Borrowings to finance trade receivables   4 114    3 663      -      -          
Call loans and overdrafts                 -        5          -      -          
Capital expenditure                       168      10         -      -          
                                         AFGRI Financial Services               
                                        contains the Group`s lending            
                                        operation (Capital) and                 
commodity broking activities.           
                                        Included in the Capital                 
                                        operating unit is the Group`s           
                                        Treasury function and its               
Insurance Broking service unit.         
Unaudited business segment results (R`millions)                                 
12 months ended 30 June 2009 and 12 months ended 30 June 2008                   
                                   AFGRI Agri Services                          
Producer Services            Logistic Services              
                Primary        Retail          Logistics        Trading         
               inputs                                                           
                2009   2008   2009    2008   2009    2008    2009    2008       
Revenue          1 235  1 400  3 131   2 816  431     272     157     93        
- sale of goods  1 235  1 400  3 131   2 816  431     272     157     93        
and services                                                                    
- interest on    -      -      -       -      -       -       -       -         
trade                                                                           
receivables                                                                     
Operating        75     66     198     75     207     104     28      34        
profit/(loss)                                                                   
(before the                                                                     
items below)                                                                    
- other          -      -      -       -      -       -       -       -         
operating income                                                                
- pension fund   -      -      -       -      -       -       -       -         
surplus                                                                         
- depreciation   (5)    (6)    (17)    (12)   (15)    (8)             -         
and amortisation                                                                
- allocation of  (9)    (8)    (24)    (18)   (32)    (21)    (9)     (5)       
Corporate costs                                                                 
Operating        61     52     157     45     160     75      19      29        
profit/(loss)                                                                   
Other items of   -      -      32      -      1       -       -       -         
profit and loss                                                                 
- fair value     -      -      -       -      -       -       -       -         
adjustment to                                                                   
disposal group                                                                  
assets                                                                          
- share of       -      -      32      -      1       -       -       -         
profit/(loss) of                                                                
associates                                                                      
Profit/(loss)    61     52     189     45     161     75       19     29        
before finance                                                                  
costs                                                                           
Finance costs    (24)   (3)    (51)    (13)   (23)    -       (4)     (4)       
Profit/(loss)    37     49     138     32     138     75      15      25        
before income                                                                   
tax                                                                             
Income tax                                                                      
Profit after tax                                                                
Assets           255    364    1 557   1 194  390     355     796     720       
Non-current      57     99     285     295    322     305     39      57        
assets                                                                          
Other current    123    166    945     767    9       8       172     300       
assets                                                                          
Trade and other  59     88     304     72     59      42      527     298       
receivables                                                                     
Cash and cash    16     11     23      60     -       -       58      65        
equivalents                                                                     
Liabilities      146    226    890     663    54      52      487     1 997     
Non-current      4      4      5       5      -       -       -       1         
liabilities                                                                     
Other current    142    222    885     658    54      52      487     1 996     
liabilities                                                                     
Borrowings to    -      -      -       -      -       -       -       -         
finance trade                                                                   
receivables                                                                     
Call loans and   -      -      -       -      -       -       -       -         
overdrafts                                                                      
Capital          14     32     38      47     26      35      3        2        
expenditure                                                                     
                AFGRI Producer Services      AFGRI Logistic Services            
consist of two operating    includes both the Handling and       
               units: Primary Inputs and   Storage and Logistic Services        
               Retail. The Retail unit     divisions. The Trading               
               includes Farm City stores   operation matches physical           
and Australia. Together     supply and demand of grain           
               AFGRI Logistics Services    commodities in a fully hedged        
               and AFGRI Producer          environment.                         
               Services represent AFGRI                                         
Agri Services.                                                   
Unaudited business segment results (R`millions)                                 
12 months ended 30 June 2009 and 12 months ended 30 June 2008                   
                                  AFGRI foods and other                         
Foods                          Other                  
               Animal           Oil and           Corporate        Group        
              protein         protein                        eliminations       
               2009    2008    2009   2008    2009    2008    2009   2008       
Revenue         2 582   2 566   501    519     3       2       (147)  (585)     
- sale of goods 2 582   2 566    501   519     3       2       (147)  (585)     
and services                                                                    
- interest on   -       -       -      -       -       -       -      -         
trade                                                                           
receivables                                                                     
Operating       278     191      30    40      (130)   (65)    -      -         
profit/(loss)                                                                   
(before the                                                                     
items below)                                                                    
- other         -       -       -      -       35      25      -      -         
operating                                                                       
income                                                                          
- pension fund  -       -       -      -       59      -       -      -         
surplus                                                                         
- depreciation  (51)    (42)    (6)    (8)     (10)    (4)     -      -         
and                                                                             
amortisation                                                                    
- allocation of (22)    (15)    (9)    (8)     143     87      -      -         
Corporate costs                                                                 
Operating       205     134     15     24      97      43      -      -         
profit/(loss)                                                                   
Other items of  -       -       -      -       -       -       -      -         
profit and loss                                                                 
- fair value    -       -       -      -       -       -       -      -         
adjustment to                                                                   
disposal group                                                                  
assets                                                                          
- share of      -       -       -      -       -       -       -      -         
profit/(loss)                                                                   
of associates                                                                   
Profit/(loss)   205     134     15     24      97      43      -      -         
before finance                                                                  
costs                                                                           
Finance costs   (51)    (15)    (1)    3       (32)    (21)    -      -         
Profit/(loss)   154     119     14     27      65      22      -      -         
before income                                                                   
tax                                                                             
Income tax                                                                      
Profit after                                                                    
tax                                                                             
Assets          1 430   1 130   253    359     549     552     (739)  (416)     
Non-current     812     617     104    138     174     101     -      -         
assets                                                                          
Other current   264     202     67     81      104     61      (413)  (416)     
assets                                                                          
Trade and other 347     288     78     117     112     232     (326)  -         
receivables                                                                     
Cash and cash   7       23      4      23      159     158     -      -         
equivalents                                                                     
Liabilities     662     616     122    146     1 402   1 189   (699)  (2 054)   
Non-current     141     109     9      13      56      74      -      -         
liabilities                                                                     
Other current   521     507     113    133     93      37      (699)  (2 054)   
liabilities                                                                     
Borrowings to   -       -       -      -       890     -       -      -         
finance trade                                                                   
receivables                                                                     
Call loans and  -       -       -      -       363     1 078   -      -         
overdrafts                                                                      

Capital         212     160     4      16      10      14      -      -         
expenditure                                                                     
               AFGRI Foods includes Animal      The Corporate office houses     
Protein, consisting of the     certain of the Group`s             
              Animal Feed and Daybreak       financing structures, CSI,         
              Farms operating units. The     compliance and internal audit      
              Oil and Protein division       functions, treasury and            
produces vegetable oil for     incentive shares, and              
              human consumption and          incubates new projects.            
              associated by-products.        Corporate costs are allocated      
                                             to the divisions where             
appropriate.                        
Unaudited business segment results (R`millions)                                 
12 months ended 30 June 2009 and 12 months ended 30 June 2008                   
                                           Totals                               
Continuing         Discontinued     All operations           
                  operations         operations                                 
                   2009       2008     2009      2008    2009     2008          
Revenue             8 780      8 053    484       606     9 264    8 659        
- sale of goods and 8 173      7 458    484       606     8 657    8 064        
services                                                                        
- interest on trade 607        595      -         -       607      595          
receivables                                                                     
Operating           1 178      877      (21)      (21)    1 157    856          
profit/(loss)                                                                   
(before the items                                                               
below)                                                                          
- other operating   119        99       -         -       119      99           
income                                                                          
- pension fund      59         -        -         -       59       -            
surplus                                                                         
- depreciation and  (116)      (84)     (2)       (4)     (118)    (88)         
amortisation                                                                    
- allocation of      -         -        -         -       -        -            
Corporate costs                                                                 
Operating           1 240      892      (23)      (25)    1 217    867          
profit/(loss)                                                                   
Other items of      33         3        (47)       (13)   (14)     (10)         
profit and loss                                                                 
- fair value        -          -        (46)      (10)    (46)     (10)         
adjustment to                                                                   
disposal group                                                                  
assets                                                                          
- share of          33         3        (1)       (3)     32       -            
profit/(loss) of                                                                
associates                                                                      
Profit/(loss)       1 273      895      (70)      (38)    1 203    857          
before finance                                                                  
costs                                                                           
Finance costs       (720)      (488)    (30)      (51)    (750)    (539)        
Profit/(loss)       553        407      (100)     (89)    453      318          
before income tax                                                               
Income tax          (106)      (25)     7         18      (99)     (7)          
Profit after tax    447        382      (93)      (71)    354      311          
Assets                                                    9 825    9 174        
Non-current assets                                        2 121    1 811        
Other current                                             1 362    1 503        
assets                                                                          
Trade and other                                           5 498    4 567        
receivables                                                                     
Cash and cash                                             844      1 293        
equivalents                                                                     
Liabilities                                               7 692    7 183        
Non-current                                               329      322          
liabilities                                                                     
Other current                                             1 996    2 115        
liabilities                                                                     
Borrowings to                                             5 004    3 663        
finance trade                                                                   
receivables                                                                     
Call loans and                                            363      1 083        
overdrafts                                                                      
Capital expenditure                                       475      316          
Notes to the condensed consolidated annual financial statements                 
1.   Basis of preparation and accounting policies                               
These condensed consolidated annual financial statements have been          
    prepared in accordance with International Financial Reporting               
    Standards ("IFRS") IAS 34 under the historical cost convention, as          
    modified by the revaluation of available-for-sale financial assets          
and financial liabilities (including derivative financial                   
   instruments) and biological assets at fair value through profit or           
   loss, the Listings Requirements of the JSE Limited ("JSE") and the           
   South African Companies Act, (Act 61 of 1973) as amended, on a basis         
consistent with that of the corresponding prior period except for the        
   early adoption of IAS 1 (Revised)  and IFRS 8, neither of which have         
   an impact on the results but provide additional disclosure in the            
   annual financial statements.                                                 
2.   Property, plant and equipment, other intangible assets and goodwill        
    (R`millions)                                                                
                                      Property, plant     Other intangible      
                                    and equipment       assets and              
goodwill                 
                                      Year       16        Year     16 months   
                                    ended      months    ended    ended         
                                    30 June    ended     30 June  30 June       
2009       30 June   2009     2008          
                                              2008                              
    Carrying value beginning of       1 175      1 018     265      171         
   period                                                                       
Additions                         384        296       91       103         
    Disposals at book value           (72)       (61)      -        2           
    Foreign currency differences      (9)        15        (3)      4           
    Depreciation/amortisation         (86)       (89)      (32)     (29)        
Purchase of subsidiaries          -          12        -        14          
    Net sale of subsidiary            (39)       (6)       (23)     -           
   (including assets held for sale)                                             
    Impairment                        (7)        (10)      (23)     -           
Carrying value end of period      1 346      1 175      275     265         
3.   Finance costs (R`millions)                                                 
                                                         Year     16 months     
                                                       ended    ended           
30 June  30 June         
                                                       2009     2008            
    Interest paid on bank borrowings used to finance     (554)    (484)         
   trade receivables                                                            
Other interest paid to financial institutions        (166)    (126)         
    Finance cost - Continuing operations (per income     (720)    (610)         
   statement)                                                                   
    Finance cost - Discontinued operations               (30)     (48)          
Finance cost - Total                                 (750)    (658)         
4.   Reconciliation of headline earnings per share                              
    (cents)                                                                     
                                                         Year     16 months     
ended    ended          
                                                       30 June  30 June         
                                                       2009     2008            
    Earnings                                             72,7     69,5          
Loss from discontinued operations                    9,0      3,2           
    Impairment of assets                                 2,7      2,2           
    Negative goodwill on acquisition of share of         (7,2)    (0,1)         
   associate                                                                    
Loss of the sale of business                         3,9      -             
    Profit on disposal of assets                         (6,7)    (1,1)         
    Headline earnings                                    74,4     73,7          
    Diluted headline earnings                            68,9     68,5          
5.   Business segment results                                                   
    The pre-tax segment results are presented without taking into account       
   any headline earnings adjustments and before the allocation of any           
   minority (including Agri Sizwe) share of profits. Profits or losses          
before income tax are shown after a charge for internal interest             
   based on each operating unit`s net assets throughout the period.             
   Changes have been made to the aggregation of operating units into            
   reportable segments since the presentation of the prior year                 
financial statements. Changes have also been made to the format of           
   the Business Segment Results.                                                
   The comparative figures have been prepared on the same basis and are         
   therefore comparable with the exception of the differing reporting           
period (12 months in 2009 vs 16 months in 2008). Refer to note 15 for        
   more information.                                                            
6.   Trade receivables financed by banks and related liability                  
    The only security for the liability is the trade receivables                
themselves, and in certain cases, additional cash collateral deposits        
   or cash trade receivables of between 10% and 15% of the facility. The        
   Group carries the risk of loss on these trade receivables.                   
7.   Agency agreements                                                          
The Group manages agri debtors on behalf of third party financial           
   institutions to the amount of R1 007 million (2008: R938 million).           
   Management fees are paid by these third parties. The Group is liable         
   for bad debts to a maximum of between 5% and 10% of the value of             
debtors administered.                                                        
   The Group receives a fee for the handling, grading, storing and              
   administration of commodities on behalf of third parties. The value          
   of these commodities is R3 466 million (2008: R4 440 million).               
8.   Business combinations                                                      
    On 25 September 2008 the Group acquired a 45% shareholding in LTP           
   Holdings Limited for nil consideration. LTP Holdings Limited is a            
   property holding company which leases a processing site to a pool of         
farmers for the processing of tobacco.                                       
   In terms of IFRS the associate company`s underlying assets,                  
   consisting of property, plant and equipment, were fair valued and            
   negative goodwill of R30 million (after tax) identified. The fair            
value includes a notional liability for an onerous lease contract            
   over the property. The gain has been recognised in the income                
   statement under the heading "Share of profit of associates".                 
9.   Discontinued operations                                                    
The Seed operation underwent a process of rationalisation with the          
   view to discontinuing and disposing of the underlying assets. The            
   comparative reclassification between continuing and discontinued             
   operations in the Income Statement and Business Segment Results has          
been made. A sale agreement was finalised and approval of the                
   competition authorities received subsequent to year-end. This sale           
   agreement would have had no effect on the results reported herein.           
   During 2008 a total of four operations were sold or discontinued.            
Losses from the finalisation of these sales or closures are also             
   included in the current year`s loss from discontinued operations.            
10.  Subsequent event                                                           
    Subsequent to the year-end the Group disposed of 11 of its retail           
stores in the Lowveld region. At 30 June 2009 these assets were              
   identified as a disposal group and included under assets held-for-           
   sale and their results included under discontinued operations. These         
   assets contributed R408 million (2008: R560 million) to the Group`s          
revenue and R4 million (2008: Loss of R2 million) to the Group`s             
   profit before tax. A profit of approximately R9 million will be              
   realised on the disposal.                                                    
   More details regarding this transaction were published on SENS on 22         
July 2009.                                                                   
11.  Going concern                                                              
    The Board of Directors is satisfied that, after taking into account         
   the current banking facilities, its utilisation thereof and the              
budgeted profit and cash flows for the year ending 30 June 2010, the         
   working capital available to AFGRI will be sufficient to meet its            
   requirements for the next 12 months.                                         
12.  Contingent liability                                                       
In the prior year the Company and SARS were in disagreement over the        
   treatment of certain trading losses which could result in an income          
   tax liability. During the current year this dispute was resolved in          
   AFGRI`s favour and a refund of provisional tax was received.                 
13.  Corporate governance and JSE compliance                                    
    The principles of good corporate governance were adhered to. The            
   Group complies with the JSE Listings Requirements regarding the              
   contents of the condensed consolidated annual financial statements.          
14.  Audit opinion                                                              
    These condensed consolidated financial results have been audited by         
   our auditors, PricewaterhouseCoopers Inc., who have performed their          
   audit in accordance with the International Standards on Auditing. A          
copy of their unqualified audit report is available for inspection at        
   the registered office of the Company.                                        
15.  Supplementary unaudited business segment results                           
    The change in the Group`s year-end from 28 February to 30 June during       
the 2008 financial period necessitated the restatement of the                
   internally used management accounts in order to draw comparisons             
   between the 16-month and 12-month periods. As such, and in line with         
   the adoption of a new Business Segment Results format, comparative           
figures have been prepared and are presented here to assist the users        
   of this financial information draw comparisons. The comparative              
   information provided for the 12-month period to 30 June 2008 has not         
   been audited.                                                                
Management also intend to publish the results presentation provided          
   to the investment community during the results road show on the              
   Group`s website at www.afgri.co.za.                                          
Commentary                                                                      
The directors of AFGRI Limited ("AFGRI" or "the Company") are pleased to        
present the audited condensed consolidated financial results of the AFGRI       
group of companies ("the Group") for the year ended 30 June 2009. The           
consolidated earnings attributable to equityholders reflect a 5%                
improvement over the 16 months of the previous financial period.                
In a very difficult year for the financial services segment of the Group        
and an extensive "clean out" of underperforming assets (after-tax loss of       
R93 million), AFGRI`s improved performance for the year ended 30 June 2009      
was underpinned by strong performances from its traditional agri-services       
activities resulting from a near record maize crop, a generally improved        
farming environment and improved operational efficiencies. Continued            
contributions from the Food segment and certain once-off gains (after-tax       
profit of R72 million) allowed the Group to post an 18% improvement in          
profits over those of the comparative                                           
16-month prior period.                                                          
Operational review (revenue and profit before income tax)                       
A new business segment format was presented for the first time with the         
interim results released in March 2009 and the Group has early adopted IFRS     
8 - Operating Segments. The Group`s management reviews financial                
information based on a 12-month comparable prior period using management        
information prepared on a basis consistent with the annual financial            
statements. With the approval of the JSE, two business segment statements       
are presented herein: one reflecting the 16 months audited comparatives;        
the other providing unaudited 12-month comparative information. Comments        
and comparisons appearing in the following operational review are based on      
the unaudited 12-month segment comparative figures:                             
Continuing operations                                                           
AFGRI Financial Services                                                        
In a period of decreasing interest rates, interest revenue for the Group`s      
financial services division (comprising the Capital and Broking operating       
units) increased by 2% due to a larger average debtors book. The worldwide      
liquidity crisis during the last quarter of 2008 resulted in the re-pricing     
of AFGRI`s underlying facilities. It was not possible to pass on all of         
this re-pricing to the Group`s customers, resulting in a reduction in the       
net interest margin. Despite the difficult economic environment the strong      
South African agricultural sector has meant that the quality of the Group`s     
debtors book remains exceptional with bad debt write-offs limited to 0,3%       
in the current year. The division`s bad debt impairment allowance has been      
increased by R25 million to R124 million.                                       
This segment reported a loss before tax for the year of R8 million compared     
to a profit for the prior 12-month period of R58 million. Whilst                
profitability was affected by the "credit crunch" the management of             
liquidity during this difficult period is commendable, including the            
implementation of the R2,5 billion Rabo Bank securitisation.                    
AFGRI Agri Services                                                             
Included within AFGRI Agri Services are the Group`s two main agri-services      
segments: AFGRI Producer Services and AFGRI Logistic Services.                  
The Group`s retail, John Deere dealership and direct farming inputs             
business (AFGRI Producer Services) produced an excellent performance driven     
by the successful 2007/8 crop season and the large area planted for the         
2008/9 crop. Although the retail division closed 22 stores in the prior         
year as part of a rationalisation programme, turnover for the segment           
increased by some 4% during the period. The division increased its market       
share for farming mechanisation equipment during the period. Only the more      
urban located Farm City stores suffered from the difficult retail               
conditions. Significantly improved margins in the retail operation and the      
benefits of the prior year rationalisation resulted in this division            
reporting a pre-tax profit of R175 million, a 118% improvement. Included in     
this result is a gain arising from the Group`s acquisition of a 45%             
interest in an associate, (for nil consideration), LTP Holdings Limited, a      
property holding company which provides facilities to a pool of farmers for     
the processing of tobacco. The fair value of the company`s underlying           
assets was established in terms of IFRS and an after-tax negative goodwill      
of R30 million identified which is reflected under "Share of profit of          
associates" on the face of the income statement. The after-tax effect of        
this gain has been excluded when determining the Group`s headline earnings.     
Excluding the impact of this negative goodwill, this segment reported an        
81% growth in profit before tax.                                                
The grain storage, trading and logistic services segment (AFGRI Logistic        
Services) of the Group performed exceptionally well on the back of a second     
year of a large maize crop and operational efficiencies within the              
logistics operation. Revenue for the Handling and Storage and Logistic          
divisions increased by 58% on the comparative 12-month period. This growth      
in revenue translated into an 84% growth in profit before tax for the           
division to R138 million (2008: R75 million). The Trading division              
performed satisfactorily, increasing the total volumes handled by some 124%     
and managing approximately 10% of South Africa`s maize exports during the       
period. A mark-to-market gain of R31 million, reported in the prior year        
under IFRS rules resulted in the Trading division reporting an overall          
decline in profitability of 40% to R15 million (2008: R25 million).             
AFGRI Foods                                                                     
The AFGRI Foods division, representing the more industrial elements of the      
Group and comprising the Animal Feeds, Daybreak Farms and Nedan business        
units continued to perform above expectations. Revenue remained constant in     
this division despite a 3% reduction in Animal Feed volumes. The                
maintenance of margins and cost control within the Animal Feeds division        
resulted in a 21% increase in this division`s pre-tax profit. The Daybreak      
Farms operation has been returned to profitability after                        
a difficult 2008 and this is expected to continue now that its processing       
facility has been matched to its production capacity of 650 000 birds per       
week. The collapse of soft oil prices during the latter part of 2008 and a      
softening in the retail environment resulted in pressure on the margins of      
the Nedan operation.                                                            
Overall, this segment reported a profit before tax of R168 million (2008:       
R146 million), an increase of 15%.                                              
Discontinued operations                                                         
The Group`s Seed unit underwent a critical review of its strategy and           
operations after several years of disappointing results. A proposal to          
impair the operating assets to fair value and dispose of this business unit     
was agreed to by the Board. The Seed business reported post-tax losses of       
R61 million (2008: R12 million), and its assets are reflected as assets         
held-for-sale. A sale transaction was finalised subsequent to year-end.         
The remainder of the post-tax losses from discontinued operations of R32        
million represents final losses realised from the discontinued Farming (R18     
million); Snacks (R12 million); Citrifruit (R1 million); Deposita (R1           
million) and Cotton (R2 million) business units. A post-tax profit of R4        
million, being the profit associated with the Lowveld retail stores             
disposed of subsequent to year-end is also reflected as a discontinued          
operation.                                                                      
Earnings and headline earnings                                                  
Comments and comparisons below are based on the audited financial               
statements, using the 16-month audited comparative information.                 
Profit before tax from continuing operations increased by 33% (R137             
million) based on the results reported for the previous 16 months. The          
increase in profit from continuing operations includes certain unexpected       
once-off gains including the negative goodwill arising on the acquisition       
of the share of the tobacco associate and a R59 million gain arising from       
the apportionment of the Group`s Pension Fund surplus. Ignoring these once-     
off gains, the Group reported a 12% increase in pre-tax profits from            
continuing operations for the year when compared to the prior of 16-months      
period.                                                                         
This improved performance did not fully flow through to profit after-tax        
due to a 167% increase in the average tax rate. A current year STC charge       
of R13 million and the advantage of raising of a R23 million deferred tax       
asset in the previous year were the main reasons for the increase in the        
tax charge.                                                                     
Despite the much higher tax charge, and absorbing R93 million in after-tax      
losses from discontinued operations the Group`s overall profit for the year     
increased by 18% to R354 million.                                               
AFGRI`s earnings attributable to ordinary shareholders grew by 5% to R233       
million. The Group achieved earnings per share of 72,7 cents (2008: 69,5        
cents).                                                                         
Cash flow                                                                       
The 37% (R1,35 billion) significant growth in the Group`s financed debtors      
was funded by facilities raised for this specific purpose. The cash             
generated from operating activities of R875 million has been applied to         
capital expenditure (R475 million), cash collateral deposits to support         
growth in the debtors` book (R43 million), distributions to shareholders        
and the Agri Sizwe partners (R176 million) and an overall increase in cash      
and cash equivalent balances of R227 million.                                   
Changes to the board of directors and Company secretary                         
Mr JA van der Schyff was appointed as the Group Financial Director on 15        
September 2008. Mr CP Venter was appointed to the board of directors in the     
position of Chief Executive Officer with effect from 1 October 2008. Ms SL      
Reynolds resigned as Company Secretary on 30 November 2008. Mr PJP              
Badenhorst acted as interim Company Secretary from 1 December 2008 to 3         
March 2009 whereafter Ms N van Wyk was appointed.                               
Prospects                                                                       
The difficult global economic conditions have impacted on the Group`s           
lending margins and limited the planned growth in its debtors` book. This       
has been countered by a strong agricultural year in South Africa. The           
Group`s management continues to aggressively control working capital and        
cash flows, and has adopted an extensive cost control programme. A Group        
strategy review has resulted in a clearer focus and the discontinuance of       
underperforming business units has now come to an end. The Financial            
Services division has seen off the worst of the "credit crunch" and, with       
lessons learnt, emerged a more focused business than before. A further          
deterioration in the South African economy may impact the Foods division.       
The recently lower grain prices may result in a reduction in the area to be     
planted for the summer season, impacting upon the Producer Services             
division. The current year`s large crop will support the Logistic               
division`s results through the forthcoming financial year.                      
By order of the Board                                                           
DD de Beer (Non-Executive Chairman)          CP Venter (Chief Executive         
Officer)                                                                        
1 September 2009                                                                
Administration:                                                                 
Business address and registered office: 1st Floor AFGRI Building, 267 West      
Street, Centurion, Fax (012) 643 1768, Tel (012) 643 8000                       
Company Secretary: Ms N van Wyk, PO Box 11054, Centurion 0046                   
Bankers: ABSA Bank Limited, Co-?peratieve Centrale Raiffeisen-                  
Boerenleenbank B.A. trading as Rabo Bank, FirstRand Bank Limited, Hong          
Kong and Shanghai Banking Corporation, Investec Bank Limited, Land and          
Agricultural Development Bank of SA Limited, Nedcor Limited, Standard Bank      
of SA Limited, Standard Chartered Bank                                          
Auditors: PricewaterhouseCoopers Inc., 32 Ida Street, Menlo Park, 0102          
Transfer secretaries: Computershare Investor Services (Proprietary)             
Limited, 70 Marshall Street, Johannesburg, 2001, PO Box 61051,                  
Marshalltown, 2107, Tel (011) 370 5000                                          
Sponsor: RAND MERCHANT BANK (a division of FirstRand Bank Limited),             
1 Merchant Place, Cnr Fredman Drive & Rivonia Road, Sandton, 2196,              
PO Box 786273, Sandton, 2146                                                    
Directorate:  Non-executive: DD de Beer (Chairman); CA Apsey; JJ Claassen       
(Joint Vice-Chairman); JJ Ferreira; JPR Mbau (Joint Vice-Chairman);             
MM Moloele; KL Thoka; FJ van der Merwe                                          
Executive: CP Venter (Chief Executive Officer), JA van der Schyff               
(Financial Director), MI Mogari (Dr) (Corporate Affairs and New Business        
Director)                                                                       
This announcement is available on Sens and Afgri`s website at:                  
www.afgri.co.za                                                                 
Date: 02/09/2009 07:05:22 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: