Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 9 Sep 2009, 7:05 ACE - Accentuate Limited - Audited results for the year ended 30 June 2009
ACE
ACE                                                                             
ACE - Accentuate Limited - Audited results for the year ended 30 June 2009      
Accentuate Limited                                                              
(Incorporated in the Republic of South Africa)                                  
(Registration Number: 2004/029691/06)                                           
Share Code: ACE                                                                 
ISIN Code: ZAE000115986                                                         
("Accentuate" or "the group")                                                   
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2009                                 
SALIENT FEATURES                                                                
Revenue up 16%                                                                  
Gross margin depressed from 54% to 47%                                          
Earnings down 43%                                                               
Headline earnings per share down 53%                                            
Consolidated balance sheet                                                      
                             30 June    30 June                                 
2009       2008                                    
                             Audited    Audited                                 
                                                                                
                             R`000      R`000                                   
Assets                                                                          
Property, plant and equipment 39 592     39 143                                 
Goodwill                      96 290     91 791                                 
Intangible Assets             2 387      1 435                                  
Deferred tax                  3 317      2 731                                  
                             141 586    135 100                                 
                                                                                
Current Assets                                                                  
Inventories                   48 034     50 118                                 
Trade and other Receivables   56 254     45 817                                 
Cash and cash equivalents     900        11 660                                 
                             105 188    107 595                                 

Total assets                  246 774    242 695                                
                                                                                
Equity and liabilities                                                          
Share capital                 125 075    122 542                                
Reserves                      10 871     11 186                                 
Retained income               33 584     27 899                                 
Minority interest             13         13                                     
Capital and reserves          169 543    161 640                                
                                                                                
                                                                                
                                                                                

                                                                                
Liabilities                                                                     
Non-current liabilities                                                         
Other financial liabilities   21 284     4 110                                  
Deferred tax                  3 100      3 509                                  
                             24 384     7 619                                   
Current liabilities                                                             
Other financial liabilities   6 066      217                                    
Current tax payable           188        7 542                                  
Operating lease liability     588        477                                    
Trade and other payables      39 536     50 070                                 
Bank overdraft                6 469      15 130                                 
                             52 847     73 436                                  
                                                                                
Total equity and liabilities  246 774    242 695                                

Number of shares in issue     106 108    105 408                                
                             119        119                                     
Net asset value per share     160        153                                    
(cents)                                                                         
Tangible net asset value per  67         65                                     
share (cents)                                                                   
                                                                                
Consolidated income statement                                                   
                        Year ended   Year ended                                 
                        30 June      30 June                                    
                        2009         2008                                       
Audited      Audited                                    
                                                                                
                        R`000        R`000                                      
Revenue                  298 036      257 767                                   
Gross profit             141 206      139 136                                   
Other income             4 118        2 752                                     
Operating costs          (123 697)    (116 796)                                 
Earnings before          21 627       25 092                                    
interest, tax,                                                                  
depreciation and                                                                
amortization                                                                    
Depreciation and         (5 181)      (4 021)                                   
amortization                                                                    
Profit before interest   16 446       21 071                                    
and taxation                                                                    
Net interest paid        (5 878)      (1 146)                                   
Profit before taxation   10 568       19 925                                    
Taxation                 (1  118)     (3 215)                                   
Net profit for the year  9 450        16 710                                    
                                                                                

Reconciliation of                                                               
headline earnings                                                               
Profit attributable to   9 450        16 710                                    
ordinary shareholders                                                           
Adjusted for (loss) /    2            (266)                                     
profit on disposal of                                                           
property, plant and                                                             
equipment                                                                       
Loss on sale of          -            558                                       
subsidiary                                                                      
Headline earnings        9 452        17 002                                    
attributable to                                                                 
ordinary shareholders                                                           
                                                                                
Weighted average number  101 625 172  86 806 290                                
of shares in issue                                                              
                                                                                
Basic earnings per       9.30         19.25                                     
share (cents)                                                                   
Headline earnings per    9.30         19.59                                     
share (cents)                                                                   
Dividends paid (cents)   -            4.00                                      
Consolidated cash flow statement                                                
Year ended  Year ended                            
                              30 June     30 June 2008                          
                              2009        Audited                               
                              Audited     R`000                                 
R`000                                             
Cash flows from operating      (7 196)     14 915                               
activities                                                                      
Cash generated from            11 572      21 716                               
operations                                                                      
Interest received              18          343                                  
Interest paid                  (5 878)     (1 146)                              
Taxation paid                  (12 908)    (5 998)                              

Cash flows from investing      (13 497)    (37 135)                             
activities                                                                      
Acquisition of property,       (4 041)     (6 264)                              
plant and equipment                                                             
Proceeds on disposal of        325                                              
property plant and equipment               476                                  
                                                                                
Purchase of intangible assets  (1 607)     (856)                                
Proceeds from financial        896         -                                    
assets                                                                          
Sale of financial assets       -           1 217                                
Disposal of subsidiary         -           (208)                                
                                                                                
                              (9 070)                                           
Expenditure for expansion                  (31 500)                             
Subsidiaries acquired          (9 070)     (31 500)                             
                                                                                
Cash flows from financing      18 590      7 916                                
activities                                                                      
Proceeds from other financial  23 121      -                                    
liabilities                                                                     
Share capital                  (350)       9 277                                
Movement in long term          -           (1 132)                              
liability                                                                       
Dividends paid                 (4 131)     -                                    
Shareholder`s loans repaid     (50)        (229)                                
                                                                                

Cash flows for the year        (2 103)     (14 304)                             
Cash and cash equivalents at   (3 466)     10 838                               
beginning of year                                                               
Cash and cash equivalents at   (5 569)     (3 466)                              
end of year                                                                     
                                                                                
Consolidated statement of changes of equity                                     
For the year ended 30 June 2009                                                 
              Shar  Share   Total Rese  Reval  Reta  Total   Minori Total       
              e     premiu  share rves  uatio  ined  attrib  ty     equity      
              capi  m       capit for   n      inco  utable  intere             
tal           al    own   reser  me    to      st                 
                    R`000   R`000 shar  ve           equity                     
              R`00                es /               holder                     
              0                   Shar               s of                       
e                  the                        
                                  repu               group                      
                                  rcha               /                          
                                  se                 compan                     
rese               y                          
                                  rve                                           
Balance at 1   1     122     122   139   11     27    161     13     161 640    
July 2008            541     542         047    899   627                       

Changes in                                                                      
equity                                                                          
Revaluation                              (315)  315   0              0          
surplus                                                                         
recognised                                                                      
directly to                                                                     
retained                                                                        
income                                                                          
Deferred tax                                    51    51             51         
on                                                                              
revaluation                                                                     
surplus                                                                         
Profit for                                      9     9 450          9 450      
the year                                        450                             
Total                                    (315)  9     9 501          9 501      
recognized                                      816                             
income and                                                                      
expenses for                                                                    
the year                                                                        
Issue of             791     791                      791            791        
shares                                                                          
Purchase of          (350)   (350)                    (350)          (350)      
own /                                                                           
treasury                                                                        
shares                                                                          
Business             2 092   2 092                    2 092          2 092      
combinations                                                                    
Dividends                                       (4    (4             (4 131)    
paid                                            131)  131)                      
Balances at    1     125     125   139   10     33    169     13     169 543    
30 June 2009         074     075         732    584   530                       
Consolidated statement of changes of equity                                     
For the year ended 30 June 2008                                                 
              Shar  Share   Total Rese  Reva  Reta   Total Mino   Total         
              e     premiu  share rves  luat  ined   attri rity   equity        
capi  m       capit for   ion   inco   butab inte                 
              tal           al    own   rese  me     le to rest                 
                    R`000   R`000 shar  rve          equit                      
              R`00                es /               y                          
0                   Shar               holde                      
                                  e                  rs of                      
                                  repu               the                        
                                  rcha               group                      
se                 /                          
                                  rese               compa                      
                                  rve                ny                         
Balance at 1   1     73 753  73    319   2     10     87    13     87 122       
July 2007                    754         163   873    109                       
                                                                                
Changes in                                                                      
equity                                                                          
Fair value                               10           10           10 698       
gains: Land                              698          698                       
and buildings                                                                   
Revaluation                              (315  315    -            -            
surplus                                  )                                      
recognised                                                                      
directly to                                                                     
retained                                                                        
income                                                                          
Deferred tax                             (1           (1           (1 498)      
on                                       498)         498)                      
revaluation                                                                     
surplus                                                                         
Net income                               8     315    9 200        9 200        
(expenses                                885                                    
recognized                                                                      
directly in                                                                     
equity                                                                          
Profit for                                     16     16           16 710       
the year                                       710    710                       
Total                                    8     17     25           25 910       
recognized                               885   025    910                       
income and                                                                      
expenses for                                                                    
the year                                                                        
Issue of             52 672  52                       52           52 672       
shares                       672                      672                       
Purchase of          (3      (3                       (3           (3 884)      
own /                884)    884)                     884)                      
treasury                                                                        
shares                                                                          
Business                           (180               (180)        (180)        
combinations                       )                                            
Balances at    1     122     122   139   11    27     161   13     161 640      
30 June 2008         541     542         047   899    627                       
Segment Report                                                                  
For the year ended 30 June 2009                                                 
R`000        Environmental  Infrastructural Elimination  Combination            
            Solutions      Development                                          
                                                                                
Revenue       64 212        233 824                      298 036                
Operating    12 425         8 674           (4 653)      16 446                 
profit                                                                          
Finance      (3 756)        (2 122)                      (5 878)                
costs                                                                           
Income taxes 318            (1 436)                      (1 118)                
Profit for   4 335          5 115                        9 450                  
the period                                                                      

Segment      214 641        123 394         (91 261)     246 774                
assets                                                                          
Segment      (75 768)       (40 067)        38 604       (77 231)               
liabilities                                                                     
Capital      3 101          2 548                        5 649                  
expenditure                                                                     
Depreciation 2 121          3 060                        5 181                  
and                                                                             
amortisation                                                                    
Segment Report                                                                  
For the year ended 30 June 2008                                                 
R`000        Environmental  Infrastructural Elimination  Combination            
            Solutions      Development                                          
                                                                                
Revenue      73 381         191 592         (7 206)      257 767                
Operating    (175)          21 245                       21 071                 
profit                                                                          
Finance      (653)          (493)                        (1 146)                
costs                                                                           
Income taxes (5 910)        2 696                        (3 215)                
Profit for                                               16 710                 
the period                                                                      
                                                                                
Segment      202 418        128 237         (176 537)    154 118                
assets                                                                          
Segment      (69 882)       (52 979)        38 590       (84 270)               
liabilities                                                                     
Capital      6 257          3 343                        9 600                  
expenditure                                                                     
Depreciation 1 438          2 583                        4 021                  
and                                                                             
amortisation                                                                    
INTRODUCTION                                                                    
Accentuate is engaged in the manufacturing and distribution of infrastructural  
supplies and maintenance solutions including flooring, glass and aluminium,     
chemical cleaning and related products and services. The group reports          
segmentally across two divisions: Infrastructure Development and Environmental  
Solutions.                                                                      
The year in question was one of mixed fortunes with a dramatic turnaround in the
chemical division, whilst experiencing a slowdown in demand in the              
infrastructure sectors specifically in the months from April to July 2009. This 
culminated in results that are satisfactory under the current market conditions 
but that clearly are down from the results that we have become accustomed from  
Accentuate since its listing in 2006.                                           
REVIEW OF OPERATIONS                                                            
Infrastructure Supplies:                                                        
The 2009 financial year began with demand for flooring products at levels not   
seen before. The net effect was that Accentuate experienced record revenue      
levels during the period July to December 2008. Margins were however under      
pressure from the dramatic rise in commodity prices with specific reference to  
petro-chemical inputs and diesel costs as well as an unbudgeted increase in     
energy costs.                                                                   
January and February 2009 saw the continuation on the trend but with much       
improved margins and management was confident that realistic expectations would 
be exceeded. March however presented a different set of challenges with a       
dramatic slowdown in off take of our product offering; specifically in the area 
of government infrastructure spend. Unfortunately this continued through the    
final quarter with the full effect of both the public holidays and the elections
evident and increased demand was only seen towards the latter half of July.     
The dramatic downturn in the aluminium market and the historical reliance on    
sectors such as the motor showrooms impacted hugely on the ability of Centurion 
Glass & Aluminium ("CGA") to contribute effectively towards the profitability of
the group. It soon became evident that the niche markets in which CGA had       
operated effectively, had suddenly come under severe pressure and the strategy  
of the organisation had to be adjusted in order to refocus the business into    
those segments that were offering opportunities for growth. Much attention has  
been placed on this area of the business as well as on managing the cost        
structure with emphasis on effective and efficient management systems and some  
management changes.                                                             
Last year we announced the purchase of Interior Wooden Floors for a total       
consideration of R11 million. The business has been totally integrated into the 
Accentuate business model.                                                      
Environmental Solutions:                                                        
SAFIC continued along its growth trajectory with constant growth in revenue     
against a much reduced cost base resulting in a larger and more sustainable     
contribution towards the group`s profitability. The dramatic increase in        
commodity prices saw margins come under pressure but through a strategy of      
effective procurement and cost control, margins were corrected within the second
half of the financial year.                                                     
FINANCIAL RESULTS                                                               
The group has achieved an attributable profit of R9.4m (2008: R16.7m) for the   
year ended 30 June 2009. This is a decrease of 43% on the previous corresponding
period. Despite severe competitive pressure in the market the group has managed 
to grow turnover from R257.7m in 2008 to R298m for the current year. The        
competitive pressures and the pressures on all input costs have depressed       
margins to 47.4% (2008: 54%) Various initiatives have been embarked upon to     
recover lost margins. Earnings per share and headline earnings per share        
decreased by 52% to 9.30 cents per share (2008: 19.25 and 19.59 cents per       
share). The sharp down turn in the second half of the financial year caused the 
provisional tax payments made in December 2008 to exceed the actual tax         
liability that accrued for the same period. This had an impact on the cash flow 
for the period. The board decided to refrain from declaring a dividend (2008: 4 
cents per share) under the current tough trading conditions.                    
The directors are not aware of any matter or circumstance occurring between the 
balance sheet date and the date of this report that materially affects the      
results of the group for the year ended 30 June 2009 or the financial position  
at that date.                                                                   
PROSPECTS                                                                       
Looking forward, management is confident that the interventions including cost  
cutting and right sizing of the various business units within the Accentuate    
stable have put the group in a position where it can effectively take advantage 
of the opportunities that are presented in the infrastructure development plan  
as presented by Government with emphasis on the upgrading and construction of   
hospitals, clinics, schools and the public transport sectors.                   
We are in the fortunate position where the demand for our glass and aluminium   
offering currently is at levels exceeding those in 2008 with an order book at   
100% of capacity for the first nine months of the new financial year. We have   
also seen a steady increase in demand for the chemical products offered by SAFIC
and we are confident that this trend will continue into the foreseeable future. 
BASIS OF PREPARATION                                                            
The abridged report complies with International Accounting Standard 34 - Interim
Financial Reporting, as well as with Schedule 4 of the South African Companies  
Act and disclosure requirements of the JSE Limited`s Listing Requirements. The  
abridged report has been prepared using policies that comply with International 
Financial Reporting Standards (IFRS). The accounting policies are consistent    
with those applied in the financial statements for the year ended 30 June 2008. 
AUDITORS` OPINION                                                               
The condensed consolidated annual financial results have been audited by        
Accentuate`s auditors, PKF Pta Inc. Their unqualified audit report is available 
for inspection at the company`s registered office.                              
APPRECIATION                                                                    
The board would like to take this opportunity to thank the various management   
teams for their loyalty and dedication towards the achievement of the objectives
that has been set. The board would also like to thank its business partners,    
advisors and suppliers, and most importantly the shareholders for their ongoing 
support and faith in the group.                                                 
By order of the Board                                                           
9 September 2009                                                                
F C Platt                          A J Voogt                                    
Chief Executive Officer            Financial Director                           
CORPORATE INFORMATION                                                           
Non executive directors:           M D C Motlatla                               
                                  GM Salanje                                    
                                  MC Khwinana (Alternate)                       
Executive directors:               F C Platt                                    
A J Voogt                                     
                                  Dr. D E Platt                                 
                                  A J Kerrod                                    
                                                                                
Registration number:               2004/029691/06                               
Registered address:                32 Steele Street                             
                                  Steeledale                                    
                                  2197                                          
Postal address:                    P.O. Box 1754                                
                                  Alberton                                      
                                  1450                                          
Company secretary:                 G W Delport                                  
Telephone:                         0860 4 72342                                 
Facsimile:                         0861 4 72342                                 
Transfer secretaries:              Computershare Investor Services              
                                  (Pty) Limited                                 
Designated Adviser:                Exchange Sponsors (2008) (Pty)               
                                  Limited                                       
Date: 09/09/2009 07:05:11 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: