Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 30 Sep 2009, 11:00 BRE - Braemore Resources Plc - Preliminary audited results for the year
BRE
BRE                                                                             
BRE - Braemore Resources Plc - Preliminary audited results for the year         
ended 30 June 2009 Posting of annual report and notice of annual general        
meeting                                                                         
BRAEMORE RESOURCES PLC                                                          
(A company incorporated in England and Wales with Registration Number           
5350550)                                                                        
(South African registration number: 2008/013973/10)                             
Share code on the JSE Limited: BRE                                              
Share code on AIM:BRR      ISIN:GB00B06GJQ01                                    
("Braemore" or "the Company")                                                   
PRELIMINARY AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2009 POSTING OF          
ANNUAL REPORT AND NOTICE OF ANNUAL GENERAL MEETING                              
Braemore Resources plc ("Braemore" or "the Company"; JSE: BRE; AIM:  BRR),      
the  international group focused on mid-stream processing of platinum  and      
nickel, announces its audited results for the year ended 30 June 2009.          
- The processing technologies employed, particularly ConRoast, address key      
challenges  in  the  metals processing stream and provide  cost-effective,      
environmentally-friendly, and independent solutions to  processing  nickel      
and PGM ores, particularly high chrome ores.                                    
-  Braemore is working towards establishing the first, independent, black-      
empowered  PGM  smelting operation in South Africa, and is in  discussions      
with various black empowerment groups to facilitate this process.               
-  The  ConRoast technology has been developed by Mintek, a South  African      
government-funded institution and it is an integral part of the  agreement      
that the technology does not only benefit the corporate landscape but  the      
wider community through partnership with a broad-based empowerment entity.      
-  Braemore  has  a  highly skilled and entrepreneurial team,  focused  on      
delivery  and  operating.  Technical and metallurgical studies  have  been      
conducted in South Africa and Australia and delivery on the key milestones      
will be reported on in due course.                                              
-  Braemore  is a geographically and metallurgically diversified  emerging      
precious  and  base  metals  company that has  made  significant  progress      
towards achieving its key objectives in the year under review.                  
Highlights:                                                                     
-  Braemore  and  Jubilee  Platinum propose to  enter  into  a  Scheme  of      
Arrangement that will result in the merging of the two companies, creating      
a new force in the South African PGM sector.                                    
-  Successfully renegotiated the ConRoast Agreement with Mintek,  ensuring      
its sole, global exclusive licence for the technology over the life of the      
patent.                                                                         
-  Braemore  completed a successful placement for GBP6.5m in  a  difficult      
market.                                                                         
-  The  inward  dual  listing of the Company on the JSE  (Code:  BRE)  was      
completed.                                                                      
- Expanded the ConRoast demonstration smelter capacity.                         
-  Completed various smelter trials demonstrating to industry  the  safety      
and robustness of the process                                                   
-  Completed  Research  programme on hydrometallurgical  refining  of  the      
smelted alloy.                                                                  
-  Entered into agreement with Jubilee Platinum over chrome tailings  with      
PGMs.                                                                           
-  Completed and formally presented detailed studies as requested  by  BHP      
Billiton on the Leinster and Kambalda Nickel Tailings projects.                 
-  Restructuring of the Company ahead of the merger with Jubilee  Platinum      
plc ("Jubilee") to realise a significant reduction in overhead costs which      
will flow through into the next reporting period.                               
- An implementation agreement with Jubilee on 3 July 2009, whereby Jubilee      
made available to Braemore a working capital facility whilst the offer  is      
being implemented.                                                              

Challenges impacting the financial results:                                     
-  Endured  a  small  smelter break out which  was  safely  contained  and      
importantly resulted in no injuries to any of our personnel.                    
-  Encountered sharply decreasing smelter margins as a result of declining      
PGM prices resulting from the fast appreciating South African Rand.             
-  Negotiating the conclusion of non-profitable smelting contracts due  to      
the depressed metal prices and appreciating South African Rand.                 
-  Extended  shutdown of smelter at year end to review process options  to      
address  operating margins and facilitate completion of hydrometallurgical      
refining process reviews.                                                       
    -                                                                           
The Annual Report for the year ended 30 June 2009 is expected to be posted      
to shareholders by 30 September 2009. A Copy will be available on the same      
date on the Company`s website: www.braemoreresources.com                        
CHAIRMAN`S STATEMENT                                                            
As anticipated in last year`s review, the resources sector has experienced      
a  period of uncertainty as the global economic crisis unfolds, negatively      
affecting commodities, equity markets and financial markets alike.              
The  recession  arrived with a vengeance that resulted in,  amongst  other      
things,  significant drops in demand for nickel and platinum group  metals      
(`PGM`).   With  the  major  demand sector for PGMs  in  autocatalysts  in      
decline,  the PGM prices retracted sharply.  Demand for steel produced  in      
China  contracted  sharply as did the associated demand for  nickel,  with      
record price falls.                                                             
In  this  climate  Braemore  has proceeded to advance  its  projects  with      
determination, applying improved metallurgical alternatives to both nickel      
and  PGM  processing.  I will briefly summarise progress made in both  the      
PGM and nickel projects during the year.                                        
Towards  year  end our competitive advantage has been confirmed.   At  the      
time of writing Braemore had been approached by two parties regarding  the      
potential  for  corporate activity.  This led to a formal  offer  received      
from  Jubilee Platinum to merge the two entities Braemore and Jubilee into      
an  enlarged  Platinum  and Nickel Group comprising  of  both  short  term      
cashflow potential and world class medium term assets.                          
The  proposed merger of Jubilee`s PGM and nickel exploration  assets  with      
the  smelting technology package and nickel assets of Braemore presents  a      
compelling investment opportunity that should appeal to investors  in  the      
metals  community.   The skills of the combined management  team  and  the      
enhanced  ability  to  fully fund and relaunch  smelting  operations  will      
create an enlarged and liquid South African mining group.                       
This  fits directly with Braemore`s stated `mine to metal` strategy.   The      
significant  PGM  processing  ability, with  its  patented  technology  is      
bolstered  by  the  as  yet  unrealised nickel potential  of  Braemore  in      
Australia, and Jubilee in Madagascar.                                           
The  new  entity has the potential to become a sustainable  force  in  the      
South  African  platinum  industry,  which  will  be  well  positioned  to      
participate in any further consolidation in the platinum industry.              
FINANCING AND CORPORATE ACTIVITIES                                              
The highlight of the year was the announcement of the proposed transaction      
between  Braemore and Jubilee Platinum that will lead to a merger  of  the      
two companies.                                                                  
The  start  of the financial year was heralded by a placement that  raised      
GBP6.5m (before expenses).  The extremely difficult market conditions made      
this  fund  raising  challenging and it was led by the strong  support  of      
major shareholders Atomaer and Best Asset Class (BAC), which both followed      
their rights.  Completion was important at this time as the full impact of      
the  global  financial crisis started to become evident across equity  and      
commodity markets alike.                                                        
In  July  2008, Braemore completed its pre-listing statement to  meet  JSE      
listing requirements and subsequently listed, on 16 July 2008, on the main      
board  of the JSE, in the Platinum Sector.  This listing was conducted  to      
fulfil terms in our ConRoast Agreement with Mintek.                             
Pan Palladium vote against JV with Braemore                                     
In  late July 2008, Braemore was advised by Pan Palladium Limited that its      
shareholders had voted against proceeding in a venture with Braemore  over      
its Platreef Project in South Africa.                                           
Corporate Activity                                                              
Braemore completed the research program of the PGM refining process during      
the  third  Quarter of the financial year which enabled the  marketing  of      
this  significant  component of its technology offering  to  the  Platinum      
Industry.   The  PGM  industry acknowledged this  significant  achievement      
which  led  to  an increased interest and to the potential  for  important      
strategic  and  corporate initiatives.  The proposed merger  with  Jubilee      
Platinum confirms this interest.                                                
CONROAST PGM CONCENTRATE SMELTING OPERATIONS                                    
During the year we continued to produce under our unique ConRoast process,      
PGMs in alloy that was sold to refiners in Japan, Europe and South Africa.      
However, this material proved problematic to sell given few refiners  were      
geared  to  accept  an  iron alloy containing PGM, and  consequently  less      
attractive  PGM price terms were on offer.  Initially some  positive  cash      
flow was generated from this activity but as metal prices fell sharply and      
the South African Rand appreciated strongly, margins were constrained.          
We  were pleased to be able to announce specific off-take agreements  with      
Northam  Platinum  and  Anglo  Platinum,  the  world`s  largest  producer,      
relating  to  processing high chrome concentrates and other  difficult  to      
smelt  material.   This  certainly added  credibility  to  ConRoast  as  a      
commercial  smelting  technology able to process  material  on  behalf  of      
global PGM producers.                                                           
In  August 2008, we announced that the planned smelter expansion programme      
had  commenced at Mintek.  This was to replace the existing 1.5MW  smelter      
with   a   new   3.2MW   smelter  and  associated   concentrate   handling      
infrastructure.   This  expansion of smelting capacity  was  completed  by      
early September 2008 and the commissioning programme commenced without any      
problems.                                                                       
In  March 2009 we had an operational incident when molten matte came  into      
contact with water.  The resulting instant vaporisation of water created a      
loud  explosion  but  little  real damage.   Our  safety  procedures  were      
immediately  implemented,  worked seamlessly  and  an  evacuation  of  the      
facility was successfully undertaken.  The smelter was repaired at nominal      
cost and back on line after a few weeks, in April 2009.                         
The  limited cash flow generated earlier from smelting materials  declined      
sharply  as PGM prices fell, and the decision was taken, in May  2009,  to      
temporarily halt smelting operations.                                           
The  smelter  operations  have been an unqualified  success  in  terms  of      
physically proving and commercialising the ConRoast smelting process.   We      
have  demonstrated its ability to process a range of difficult to  process      
high chrome concentrates, revert tailings and other materials.                  
As discussed, the margins in the demonstration smelter operation have been      
under  increasing  pressure during the course of the financial  year  from      
escalating  costs and declining metal prices.  In the run up to  the  2010      
World  Cup  the  South  African  Rand has  become  one  of  the  strongest      
performing currencies in the world, appreciating 24% against the US$  from      
its  lows  during  the  year, adversely affecting  an  already  lower  US$      
platinum  price.  The platinum price fell 40% from highs of US$2000/oz  to      
US$1200/oz (after touching US$780/oz).                                          
With smelting margins contracting sharply it was concluded that there  was      
little more for Braemore to learn from the smelting demonstration that has      
been  under  way since September 2007.  The smelter was in the process  of      
being ramped up at the time of the operational incident, operating at less      
than  rated capacity and hence subject to higher unit costs.  For all  the      
reasons  set  out above, the decision was subsequently taken  to  put  the      
smelter on temporary standby.                                                   
HYDROMETALLURGICAL REFINING OF SMELTED ALLOY                                    
During  the year Braemore was able to complete metallurgical work  on  the      
development  of  the hydrometallurgical leaching of smelted  alloy.   This      
step removes the iron, extracts base metals for sale and leaves a residual      
high  value  PGM  concentrate suitable as direct feed to a  PGM  refinery.      
This refining step increases margins as the value of the product increases      
significantly.   The  high grade PGMs concentrates are an  internationally      
sought after product                                                            
The  temporary  closure of the smelter gives Braemore the  opportunity  to      
finalise its hydrometallurgical refining process with a view to installing      
a  commercially viable facility in the near future.  The planned  refining      
plant  will  have the capacity to process smelted material from  both  the      
existing smelter at Mintek and the new smelter under review.                    
The  proposed  merger with Jubilee will enhance the terms and availability      
of  funds  to complete the proposed new smelter.  In August 2009  Jubilee,      
with  support from Braemore, successfully raised GBP 13.25 million towards      
funding  the  expansion and ongoing operations of the new enlarged  merged      
entity.  In September 2009, Jubilee successfully raised an additional  GBP      
1.95 million for application to Braemore`s operations.                          
NICKEL TAILINGS PROJECTS                                                        
On  the  nickel  side  of Braemore`s business there has  been  significant      
progress.   Progress  has  been  made in metallurgical  testwork,  scoping      
studies and preparation and formal presentation of detailed reports on the      
Leinster  and  Kambalda  nickel tailings projects,  as  requested  by  BHP      
Billiton.                                                                       
In  January 2009 we were able to update shareholders on the progress  made      
on  the  Leinster Nickel Project following on from the preliminary results      
from  the independent consultants who examined all aspects of the project.      
This  work was described in a scoping study and presented to BHP Billiton.      
Given  the  environment of lower nickel prices and sharply higher  sulphur      
prices  that prevailed during the course of the studies, a focus was  kept      
on reducing both operating and capital costs where possible.  Braemore has      
been complimented on the high quality of the technical work presented  and      
we await BHP Billiton`s final review shortly.                                   
THE WAY FORWARD                                                                 
Such  innovative thinking has been at the heart of Braemore`s  nickel  and      
PGM  projects.  The Company is proud of its achievements in these  fields.      
In  conjunction  with  its  technology partner  Mintek,  the  Company  has      
achieved  its  stated  research and development  programme  objectives  of      
developing a proven, industry leading technology for the smelting of  high      
chrome PGM concentrates.                                                        
In  light  of this Braemore has cemented its relationship with  Mintek  by      
renegotiating and extending its global exclusive licence over the patented      
ConRoast technology.                                                            
It is this technology that is now being recognised by our peers in the PGM      
sector.  We have received numerous advances seeking access to the ConRoast      
smelting  technology  due to its proven ability  to  deal  with  difficult      
concentrates  efficiently. Off-take agreements  increasingly  become  more      
onerous and less available from traditional larger smelters.  This was the      
original  thinking  that saw Braemore enter into agreements  with  Tharisa      
Minerals  and Jubilee Resources` Maude project over PGM containing  chrome      
concentrates.                                                                   
It  did not take long for cashed up companies with synergies with Braemore      
to  realise  the potential offered by its smelting technology  to  achieve      
full  vertical  integration of similar projects.  Several approaches  have      
been  made, due diligence conducted and offers negotiated.  In the closing      
weeks  of  June  2009, Braemore announced that it was in discussions  with      
Jubilee which could lead to a merger proposal being undertaken of superior      
long term strategic and current economic benefit to our shareholders.           
We  strive  to  attain  the  goal  of becoming  a  significant  mid-stream      
processor  of  PGM and nickel and to build a vertically integrated  mining      
and processing company.                                                         
It  has been a year of maximum effort from all concerned.  I would like to      
thank  our  Board of directors and management for all their endeavours  on      
behalf of Braemore shareholders.                                                
Mathews Phosa                                                                   
Non-Executive Chairman                                                          
29 September 2009                                                               
CONSOLIDATED INCOME STATEMENT                                                   
For the year ended 30 June 2009                                                 
                                             Group     Group                    
                                             2009      2008                     
                                             GBP`000   GBP`000                  
Revenue                                       3,558     8,963                   
Cost of sales                                 (6,670)   (7,451)                 
Gross (loss)/profit                           (3,112)   1,512                   
                                                                                
Administrative expenses                       (4,310)   (2,896)                 
Loss from operations                          (7,422)   (1,384)                 
                                                                                
Finance income                                78        236                     
Finance costs                                 (74)      (261)                   
Loss before income tax                        (7,418)   (1,409)                 
expense                                                                         
Income tax expense                            -         -                       
Loss for the year                             (7,418)   (1,409)                 
                                                                                
                                                                                
Loss per share expressed                                                        
in pence                                      (0.94p)   (0.21p)                 
- Basic,diluted and                                                             
headline                                                                        
                                                                                

All the Group`s activities are classed as continuing                            
BALANCE SHEETS                                                                  
As at 30 June 2009                                                              
Restated                
                                             Group      Group                   
                                             2009       2008                    
                                             GBP`000    GBP`000                 
ASSETS                                                                          
Non-current assets                                                              
Intangible assets                             46,797     43,382                 
Plant and equipment                           2,881      91                     
Investment in subsidiaries                    -          -                      
Other receivables                             46         36                     
Total non-current assets                      49,724     43,509                 
Current assets                                                                  
Trade and other receivables                   1,257      1,776                  
Inventory                                     907        4,257                  
Cash and cash equivalents                     302        974                    
Total current assets                          2,466      7,007                  
TOTAL ASSETS                                  52,190     50,516                 
                                                                                
LIABILITIES                                                                     
Current liabilities                                                             
Trade and other payables                      6,846      5,527                  
                                                                                
NET ASSETS                                    45,344     44,989                 
                                                                                
EQUITY                                                                          
Share capital                                 1,094      994                    
Share premium                                 18,001     12,079                 
Merger reserve                                34,885     34,885                 
Share based payments reserve                  758        717                    
Foreign exchange reserve                      1,003      (545)                  
Retained losses                               (10,397)   (3,141)                
TOTAL EQUITY                                  45,344     44,989                 
CASH FLOW STATEMENTS                                                            
For the year ended 30 June 2009                                                 
                                              Group     Group                   
                                              2009      2008                    
GBP`000   GBP`000                 
Cash flows from operating activities                                            
Loss for the period                            (7,418)   (1,409)                
Interest expense                               74        261                    
Interest income                                (78)      (236)                  
Depreciation                                   534       31                     
Share based payment                            203       -                      
Foreign exchange on loans to                   -         -                      
controlled entities                                                             
Decrease / (Increase) in inventory             3,350     (4,257)                
Decrease / (Increase) in receivables           509       (1,447)                
Increase/(decrease) in payables                2,990     3,678                  
Net cash used in operating                     164       (3,379)                
activities                                                                      
                                                                                
Cash flows from investing activities                                            
Payments to acquire plant and                  (2,485)   (86)                   
equipment                                                                       
Payment for investments                        -         (37)                   
Loan to controlled entities                    -         -                      
Payments to acquire intangible                 (4,377)   (4,146)                
assets                                                                          
Interest received                              78        236                    
Net cash used in investing                     (6,784)   (4,033)                
activities                                                                      
                                                                                
Cash flows from Financing activities                                            
Proceeds from issue of shares                  6,501     77                     
Issue costs paid                               (479)     -                      
Interest payable                               (74)      (261)                  
Net cash generated from / (used in)            5,948     (184)                  
financing activities                                                            

Net increase/(decrease) in cash and            (672)     (7,596)                
cash equivalents                                                                
Cash and cash equivalents at                   974       8,570                  
beginning of year                                                               
Cash and cash equivalents at 30 June           302       974                    
                                                                                
                                                                                
STATEMENT OF CHANGES IN EQUITY                                                  
For the year ended 30 June 2009                                                 
                     Share        Share premium   Merger reserve                
                    capital      reserve                                        
Group                 GBP`000     GBP`000         GBP`000                       
As at 1 July 2007     977         11,990          29,395                        
Correction of prior   -           -               3,050                         
period adjustment                                                               
(refer note 24)                                                                 
                     977         11,990          32,445                         
Loss for the period   -           -               -                             
Currency translation  -           -               -                             
differences                                                                     
Total recognised      -           -               -                             
income and expense                                                              
for the year                                                                    
Share capital issued  16          -               2,440                         
Acquisition of        -           -               -                             
minority interests in                                                           
subsidiary                                                                      
Exercise of options   1           89              -                             
Cancellation of       -           -               -                             
options                                                                         
Balance at 30 June    994         12,079          34,885                        
2008                                                                            
                                                                                
Currency translation  -           -               -                             
differences                                                                     
Loss for the period   -           -               -                             
Total recognised      -           -               -                             
income and expense                                                              
for the year                                                                    
Share capital issued  100         6,401           -                             
Share issue expenses  -           (479)           -                             
Expiry of options     -           -               -                             
Issue of options      -           -               -                             
Balance at 30 June    1,094       18,001          34,885                        
2009                                                                            
                                                                                
                                                                                

                                                                                
                                                                                
                     Share       Foreign  Minorit  Retained  Total              
based       exchang  y        earnings  equity              
                    payment     e        interes                                
                    reserve     reserve  t                                      
Group                 GBP`000    GBP`000  GBP`000  GBP`000   GBP`000            
As at 1 July 2007     814        (6)      17       (1,817)   41,370             
Correction of prior   -          -        -        -         3,050              
period adjustment                                                               
(refer note 24)                                                                 
814        (6)      17       (1,817)   44,420              
Loss for the period   -          -        -        (1,409)   (1,409)            
Currency translation  -          (539)    -        -         (539)              
differences                                                                     
Total recognised      -          (539)    -        (1,409)   (1,948)            
income and expense                                                              
for the year                                                                    
Share capital issued  -          -        -        -         2,456              
Acquisition of        -          -        (17)     -         (17)               
minority interests in                                                           
subsidiary                                                                      
Exercise of options   (12)       -        -        -         78                 
Cancellation of       (85)       -        -        85        -                  
options                                                                         
Balance at 30 June    717        (545)    -        (3,141)   44,989             
2008                                                                            

Currency translation  -          1,548    -        -         1,548              
differences                                                                     
Loss for the period   -          -        -        (7,418)   (7,418)            
Total recognised      -          1,548    -        (7,418)   (5,870)            
income and expense                                                              
for the year                                                                    
Share capital issued  -          -        -        -         6,501              
Share issue expenses  -          -        -        -         (479)              
Expiry of options     (162)      -        -        162       -                  
Issue of options      203        -        -        -         203                
Balance at 30 June    758        1,003    -        (10,397)  45,344             
2009                                                                            
                                                                                
                                                                                
COMMENTARY                                                                      
NOTE                                                                            
These  consolidated financial statements were authorised for issue by  the      
Board of Directors on 30 September 2009. These results are extracted  from      
the  full annual report which include all the notes to the accounts.   The      
full   audited   accounts   are  available  at   the   Company`s   website      
www.braemoreresources.com                                                       
1. BASIS OF PREPARATION                                                         
The  financial statements are presented in pounds sterling, rounded to the      
nearest thousand.                                                               
The  accounts have been prepared on a going concern basis.  On 3 July 2009      
Braemore and Jubilee entered into the Scheme whereby Braemore shareholders      
will receive 1 New Jubilee Share for every 15.818 Scheme Shares held.  The      
Scheme  is subject to various conditions including, inter alia, acceptance      
at a court meeting and a subsequent shareholder general meeting, currently      
expected  to occur on 7 October 2009.  Jubilee has undertaken to fund  the      
operating costs of the Group whilst the Scheme is being implemented up  to      
ZAR  7.0  million (GBP0.58 million1), and to settle some  of  the  Group`s      
current  liabilities to a maximum of ZAR 43.0 million (GBP3.58  million1).      
At  the  date  of  this report, the Group has received ZAR  34.51  million      
(GBP2.88  million1)  in  funding under this arrangement,  with  ZAR  15.49      
million (GBP1.29 million1) in funding still available.  These amounts will      
be repayable by the Company if the Scheme is not completed.  The Directors      
are  confident  that the shareholders will accept their recommendation  to      
vote  in favour of the Scheme and certain Braemore shareholders have given      
irrevocable  undertakings to vote in favour of the Scheme  resolutions  in      
respect  of  shares representing 50.0% of the existing  share  capital  of      
Braemore.  However, there can be no guarantee that the vote will result in      
the  acceptance  of the Scheme resolutions, whereupon alternative  funding      
for  the  Group  will  need  to be sought, and therefore  there  exists  a      
material  uncertainty  which may cast significant  doubt  on  the  Group`s      
ability to continue as a going concern.  Notwithstanding this uncertainty,      
the  Directors  are  confident that based on the irrevocable  undertakings      
received  and  enquiries  with  some of the  Company`s  other  significant      
shareholders, the Scheme will be approved,  and therefore these  financial      
statements  have  been  prepared on a going concern basis.  The  financial      
statements do not include the adjustments that would result if  the  Group      
was unable to continue as a going concern.                                      
These  financial statements have been prepared in accordance with IFRS  as      
adopted  for  use  in the European Union (EU), IAS 34,  the  JSE  Listings      
Requirements and with those parts of the South African Companies Act  2006      
applicable to companies reporting under IFRS.  In addition, the Group also      
complied  with  IFRS  as issued by the International Accounting  Standards      
Board (IASB).                                                                   
The accounting policies applied are consistent with those of the previous       
financial year.                                                                 
THE AUDIT REPORT                                                                
The  audited results for the year ended 30 June 2009 have been audited by       
BDO Spencer Steward (Johannesburg) Incorporated and their opinion is            
available for inspection at the Company`s registered office Stoney Ridge        
Office Park, Cnr Witkoppen and Waterford rd, Kleve Hill Park, Fourways.         
Segment revenue and segment result                                              
                              Segment revenue  Segment result                   
2009    2008     2009      2008                   
                              GBP`000 GBP`000  GBP`000   GBP`000                
Continuing operations                                                           
Nickel (Australia)             -       -        (946)     (1,226)               
PGM Smelters (South Africa)    3,558   8,963    (4,720)   873                   
Administration and Corporate   -       -        (1,756)   (1,031)               
(United Kingdom)                                                                
                              3,558   8,963    (7,422)   (1,384)                
Interest revenue                                78        236                   
Finance costs                                   (74)      (261)                 
Loss before tax                                 (7,418)   (1,409)               
Income tax expense                              -         -                     
Loss after tax                                  (7,418)   (1,409)               
Revenue   reported  above  represents  revenue  generated  from   external      
customers.   There  were no inter-segment sales in the year  (2008:  Nil).      
The  share  based  payment charge is included within  the  United  Kingdom      
segment result.                                                                 
Segment assets and liabilities                                                  
                              Total              Total                          
                              Assets             Liabilities                    
Restated                                 
                              2009     2008      2009    2008                   
                              GBP`000  GBP`000   GBP`000 GBP`000                
Nickel (Australia)             36,035   35,596    238     544                   
PGM Smelters (South Africa)    16,029   14,542    6,432   4,782                 
Administration and Corporate   126      378       176     201                   
(United Kingdom)                                                                
Total of all segments          52,190   50,516    6,846   5,527                 
Other segment information                                                       
                               Depreciation and   Capital                       
                               amortisation       expenditure                   
                               2009     2008      2009    2008                  
GBP`000  GBP`000   GBP`000 GBP`000               
Continuing operations                                                           
Nickel (Australia)              6        1         469     1,158                
PGM Smelters (South Africa)     508      10        5,110   6,004                
Administration and Corporate    20       20        -       58                   
(United Kingdom)                                                                
                               534      31        5,579   7,220                 
NOTES TO THE FINANCIAL STATEMENTS                                               
1. LOSS PER SHARE                                                               
The  loss  for the year attributed to shareholders is GBP7,418,000  (2008:      
loss  GBP1,409,000).  This is divided by the weighted  average  number  of      
ordinary  shares  in  issue calculated to be 788.8  million  (2008:  680.8      
million) to give a basic loss per share of 0.94p (2008: loss per share  of      
0.21p).                                                                         
The  headline loss per share calculation is the same as the basic loss per      
share.                                                                          
As  inclusion of the potential ordinary shares would result in a  decrease      
in the loss per share they are considered to be non-dilutive and, as such,      
the  effect of the dilution has not been applied in the calculation.   The      
potential future share issues that may dilute the loss per share relate to      
305,000,000 performance shares (2008: 305,000,000) and 29,285,899  options      
on issue (2008: 37,835,889)                                                     
2. POST BALANCE SHEET EVENTS                                                    
On 3 July 2009, the Group received a notice of firm intention from Jubilee      
Platinum Plc (`Jubilee`) to make an Offer to acquire the entire issued and      
to be issued share capital of the Company.  Jubilee has undertaken to fund      
the operating costs of the Group whilst the Scheme is being implemented up      
to  ZAR  7.0 million (GBP0.58 million1), and to settle some of the Group`s      
current  liabilities to a maximum of ZAR 43.0 million (GBP3.58  million1).      
These  amounts  will  be repayable by the Company if the  Offer  does  not      
proceed.   Additionally, a 1% compensation fee will be payable by Braemore      
to Jubilee if the Offer does not proceed for reasons relating to Braemore.      
Similarly, a 1% compensation fee will be payable by Jubilee to Braemore if      
the  Offer does not proceed for reasons relating to Jubilee.  As  part  of      
the  outcome  of  this  transaction will  be  the  delisting  of  Braemore      
Resources from both the JSE and AIM.                                            
At  the  date  of  this report, Jubilee has advanced the Group  ZAR  34.51      
million (GBP2.88 million1).                                                     
3. PRIOR PERIOD ADJUSTMENT - PERFORMANCE SHARES AND BUSINESS COMBINATIONS       
On  28  July 2005, the Group completed the acquisition of Braemore  Nickel      
Pty Ltd (`Braemore Nickel`) (formerly Western Consolidated Nickel Pty Ltd)      
with  a  component  of  the  consideration being 305  million  Performance      
Shares.  The Directors originally valued the Performance Shares at GBPNil,      
on  the grounds that it was inherently difficult to measure reliably their      
fair value at the date of issue.                                                
However,  following discussion with the Financial Reporting Review  Panel,      
the  Directors have re-visited this issue as equity instruments issued  as      
consideration  must  be  measured at their  fair  value  at  the  date  of      
acquisition and there is no exemption on the grounds that such fair  value      
could  not  be  measured reliably.  As such, the Directors have  used  the      
Black-Scholes Model to value the Performance Shares.                            
The  Directors have assessed the fair value of the Performance  Shares  as      
GBP3,050,000,  as  at the date of their issue on 28 July  2005.   The  key      
inputs applied to the Black-Scholes Model included the assessed fair value      
of  ordinary shares issued for the acquisition of WCN on 28 July  2005  of      
10p; risk free interest rate of 4.20%; and expected volatility of 50%.  In      
assessing the fair value of the Performance Shares, a discount of 90%  has      
been  applied  to  the theoretical value calculated by  the  Black-Scholes      
Model  to  take into account the estimated probability of the  Performance      
Milestones  being achieved of 10%.  This applied estimated probability  of      
the Performance Milestones being achieved, took into account the level  of      
the  scoping  and  desk  top  technical and  economic  studies,  including      
conceptual  flow  sheet  and  process,  undertaken  to  the  date  of  the      
acquisition  of  WCN. This applied probability of the achievement  of  the      
Performance  Milestone is as at the 28 July 2005, and does  not  represent      
the Director`s current assessment.                                              
As  a  result of this restatement the intangible assets and merger reserve      
of  the  Consolidated  Group, and investments and merger  reserve  of  the      
Company,  are  increased  by  GBP3,050,000.   The  Income  Statement   and      
Statement  of  Cash  Flows in the current period are  unaffected  by  this      
restatement.                                                                    
DIVIDEND                                                                        
No dividend has been declared for the period.                                   
BOARD CHANGES                                                                   
Leon  Coetzer and Dr Mathews Phosa were appointed on the 1st of July  2008      
and 2nd of October 2008 respectively.                                           
POSTING OF ANNUAL REPORT AND NOTICE OF ANNUAL GENERAL MEETING                   
The annual report will be posted to shareholders on 30 September 2009.          
Notice  is  hereby given that the annual general meeting  of  shareholders      
will  be  held  at the offices of Braemore Resouces Plc  18-19  Pall  Mall      
London  SW1Y5LU   on  the 2nd December 2009 at 11:00 Am  to  transact  the      
business as stated in the notice of annual general meeting forming part of      
the annual financial statements.                                                
1 Applying the ZAR/GBP exchange rate at 24 September 2009                       
30 September 2009                                                               
Sponsor                                                                         
Sasfin Capital                                                                  
(A division of Sasfin Bank Limited)                                             
Date: 30/09/2009 11:00:03 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: