Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 16 Nov 2009, 8:18 BWI - B&W - Preliminary Condensed Audited Financia
BWI
BWI                                                                             
BWI - B&W - Preliminary Condensed Audited Financial Results For The Year        
Ended 31 August 2009                                                            
B & W Instrumentation and Electrical Limited                                    
Incorporated in the Republic of South Africa                                    
(Registration number 2001/008548/06)                                            
Share Code: BWI & ISIN: ZAE000098687                                            
("B&W" or "the company" or "the group")                                         
PRELIMINARY CONDENSED AUDITED FINANCIAL RESULTS                                 
FOR THE YEAR ENDED 31 AUGUST 2009                                               
HIGHLIGHTS                                                                      
-    Revenue up 11.7%                                                           
-    Operating profit R76 million                                               
-    Cash on hand of R140 million                                               
-    Total dividend of 7.5 cents (2008: 7 cents)                                
-    Order book of R570 million                                                 
Consolidated balance sheet                                                      
                                  Audited         Audited                       
                                  31 August       31 August                     
                                  2009            2008                          
R`000           R`000                         
ASSETS                                                                          
Non-current assets                 50 580          24 309                       
Property, plant and equipment      27 362          10 561                       
Deferred tax                        3 041          -                            
Retention debtors                   20 177          13 748                      
Current assets                      331 442         236 941                     
Inventories                         2 084           4 690                       
Loans to related parties           -                940                         
Trade and other receivables         189 594         120 684                     
Cash and cash equivalents           139 764         110 627                     
Total assets                        382 022         261 250                     
EQUITY and LIABILITIES                                                          
Equity                              156 064         111 779                     
Share capital                       32 285          32 285                      
Retained income                     123 771         79 494                      
Minority interest                   8              -                            
Non-current liabilities             682             557                         
Deferred tax                        682             557                         
Current liabilities                 225 276         148 914                     
Loans from related parties          1 030           1 185                       
Other financial liabilities         78 017         -                            
Current tax payable                 6 065           18 130                      
Trade and other payables            126 295         116 718                     
Deferred tax                        9 967           11 051                      
Provisions                          3 902           1 830                       
Total equity and liabilities        382 022         261 250                     
Number of ordinary shares in        200 000 000     200 000 000                 
issue                                                                           
Net asset value per share           78.0            55.9                        
(cents)                                                                         
Net tangible asset value per        78.0            55.9                        
share (cents)                                                                   
Income statement                                                                
                                    Audited year   Audited year                 
                                    to             to                           
31 August      31 August                    
                                    2009           2008                         
                                    R`000          R`000                        
Revenue                               502 840        450 333                    
Cost of sales                         (397 062)      (350 731)                  
Gross profit                          105 778        99 602                     
Other income                          1 279          4 775                      
Operating expenses                    (31 506)       (29 021)                   
Operating profit                      75 551         75 356                     
Investment revenue                    7 750          7 368                      
Finance costs                         (386)          (432)                      
Profit before taxation                82 915         82 292                     
Taxation                              (23 631)       (24 456)                   
Profit for the year                   59 284         57 836                     
Equity holders of the parent          59 277         57 836                     
Minority interest                     7             -                           
Adjustment for headline earnings -    236            207                        
loss on sale of property, plant                                                 
and equipment                                                                   
Headline earnings attributable to    59 513          58 043                     
ordinary shareholders                                                           
Weighted average number of            200 000 000    200 000 000                
ordinary shares in issue                                                        
Earnings per ordinary share           29.64          28.92                      
(cents)                                                                         
Headline earnings per ordinary        29.76          29.02                      
share (cents)                                                                   
STATEMENT OF CHANGES IN EQUITY                                                  
R`000           Share    Share   Treasury  Retained  Minority  Total            
               capital  premium shares    income    interest  equity            
Balance at 1    2         32 283 -          32 658   -         64 943           
September 2007                                                                  
Profit for the  -        -       -          57 836   -          57 836          
year                                                                            
Dividends       -        -       -                   -         (11 000)         
                                          (11 000)                              
Issue of        -         6 703  -         -         -          6 703           
share capital                                                                   
Treasury        -        -       (6 703)   -         -         (6 703)          
shares                                                                          
Balance at       2        38 986 (6 703)    79 494   -         111 779          
31 August 2008                                                                  
Profit for the  -        -       -          59 277    8         59 285          
year                                                                            
Issue of share  -         4 566  -         -         -          4 566           
capital                                                                         
Treasury        -        -       (4 566)   -         -         (4 566)          
shares                                                                          
Dividends       -        -       -         (15 000)  -         15 000)          
Balance at       2        43 552 (11 269)   123 771   8        156 064          
31 August 2009                                                                  
Cash flow statement                                                             
Audited year  Audited year                 
                                    to 31 August   to 31 August                 
                                    2009 R`000     2008 R`000                   
Cash from operating activities        (14 387)       87 133                     
Net cash from investing activities    (19 493)       941                        
Net cash from financing activities    63 017         (11 000)                   
Total cash movement for the year      29 137         77 074                     
Cash at beginning of the year         110 627        33 553                     
Total cash at end of the year         139 764        110 627                    
Segmental reporting                                                             
The group`s segmental analysis is based on the economic environments in         
which it operates as presented below. All the business activities are           
related to the construction and erection of electrical plant and                
instrumentation.                                                                
R`000                    South     Madagascar  Mozambique Total                 
                        Africa                           2009                   
and                                                     
                        other                                                   
Profit and loss                                                                 
Contract revenue         366 400   88 632      47 808     502 840               
Contract costs           (266      (88 427)    (41 809)   (397 062)             
                        826)                                                    
Gross profit             99 574    205         5 999      105 778               
Other income             525       702         52         1 279                 
Operating expenses       (30 403)  (985)       (118)      (31 506)              
Operating profit         69 696    (78)        5 933      75 551                
Investment income        7 708     42          -          7 750                 
Finance costs            (159)     (227)       -          (386)                 
Profit (loss) before     77 245    (263)       5 933      82 915                
tax                                                                             
Assets and liabilities                                                          
Total assets             240 226   72 387      69 409     382 022               
Total liabilities        (138      (34 105)    (53 377)   (225 958)             
                        476)                                                    
COMMENTARY                                                                      
Introduction                                                                    
The directors of B&W are pleased to present the results for the financial       
year ended 31 August 2009 ("the year"). B&W successfully weathered              
challenging economic conditions to achieve growth in both revenue and           
operating profit, albeit moderated by a number of contract delays. Focus on     
revising operating procedures yielded improved efficiencies and cost-           
savings, and positively impacted the group`s cash position.                     
The mining sector continued to account for the majority of group revenue. In    
line with the board`s plans an increased proportion of group revenue was        
derived from infrastructure and oil & gas projects during the year.             
Further, new projects were secured to take B&W`s order book to a record high    
of R570 million heading into the 2010 financial year. A revised schedule for    
commencement of the delayed contracts, together with a timeous start of the     
new work, should see a good proportion of the order book translate into         
revenue during the 2010 financial year.                                         
Basis of preparation and accounting policies                                    
The accounting policies applied in the preparation of these preliminary         
condensed audited annual financial statements, which are based on reasonable    
judgments and estimates, are in accordance with International Financial         
Reporting Standards ("IFRS") and are consistent with those applied in the       
audited annual financial statements for the year ended 31 August 2008. These    
preliminary condensed audited annual financial statements as set out in this    
report have been prepared in terms of IAS 34: Interim Financial Reporting,      
the Companies Act (Act 61 of 1973), as amended, and the Listings                
Requirements of the JSE Limited.                                                
COMPARATIVE FIGURES                                                             
Certain comparative figures have been reclassified to better comply with        
IFRS disclosure requirements.                                                   
The reclassifications have either increased or (decreased) the line items       
previously reported and the impact is as follows:                               
                                               Group                            
                                               2009      2008                   
                                               R`000     R`000                  
Balance sheet                                                                   
Trade and other payables                        -         45 674                
Provisions                                      -         1 830                 
Trade and other receivables                     -         33 755                
Deferred tax - current liability                -         11 051                
Deferred tax - non-current liability            -         (11 051)              
Retention debtors - non-current                 -         13 748                
Income statement                                                                
Other income                                    -         513                   
Operating expenses                              -         512                   
Operating profit                                -         1                     
Profit before taxation                          -         1                     
Profit for the year                             -         1                     
Statement of changes in equity                                                  
Retained income balance 1 September 2007        -         (1)                   
Profit for the year 2008                        -         (1)                   
Issue of share capital                          -         6 703                 
Treasury shares                                 -         (6 703)               
                                               -         -                      
Group profile                                                                   
As one of the three largest providers of electrical and instrumentation         
("E&I") services in South Africa, B&W operates in the mining,                   
infrastructure, oil & gas, industrial, utilities, chemical and food &           
beverage industries. Specific services include equipment procurement,           
construction management, installation, post-installation commissioning and      
plant optimisation.                                                             
Review of operations                                                            
B&W`s new orders for the year totalled R480 million, 39% of which is            
situated outside of South Africa. 62% of the present order book relates to      
cross-border contracts.                                                         
The mining sector contributed 67% of total group revenue. Three large-scale     
projects for a coal mine near Middelburg were awarded during the year which     
offset to an extent the negative impact of project delays.                      
Infrastructure became an increasingly successful focus area with a major        
contract win for a cement plant and reticulation work in the Northern Cape.     
The group also continued to secure new projects outside of South Africa and     
has offices in Madagascar and Mozambique to facilitate the execution of         
projects in those regions.                                                      
Financial results                                                               
Revenue increased 11.7% to R502.8 million compared to R450 million in the       
previous year. Operating profit was steady at R75.6 million.                    
Net profit after tax (NPAT) and earnings per share (EPS) remained relatively    
flat at R59.3 million and 29.64 cents per share, respectively.                  
Headline earnings per share ("HEPS") of 29.76 cents per share compared          
favourably with the prior year (2008: 29.0 cents).                              
B&W has intensified focus on cash management.                                   
The group has maintained a healthy cash position and ended the year with        
cash in hand of R140.0 million.                                                 
Prospects                                                                       
B&W remains positive about growth in the year ahead with a record order book    
in hand and operational refinements yielding benefits for the group.            
The directors believe the overall E&I projects pipeline indicates reasonable    
growth opportunities, particularly in the mining sector over the medium-term    
and in oil & gas from around 2013/2014.                                         
However, only a marginal recovery is anticipated in the E&I industry in the     
short-term and tighter competition for tenders is expected to continue          
placing pressure on margins. The group will endeavour to overcome this by       
further streamlining operational procedures.                                    
The bulk of current opportunities is situated in South Africa for the           
foreseeable future. Nonetheless the group will continue to pursue cross-        
border work in Africa, a high growth region where margins can be more           
favourable. Cross-border work should continue contributing significantly to     
B&W`s top and bottom line growth.                                               
Current economic and market conditions may yield exciting acquisition           
opportunities. B&W will pursue these where they will support expansion into     
Africa and/or diversification into complementary niche E&I markets.             
Renewal of cautionary                                                           
Shareholders are referred to the announcement dated 29 October 2009 in which    
they were advised that B&W had entered into negotiations, which if              
successfully concluded, may have a material effect on the price of the          
company`s securities. B&W is currently in negotiations with Pontins             
(Proprietary) Limited ("Pontins"). Pontins is a leading earthing and            
lightning protection company which will augment B&W`s existing electrical       
contracting business with a complementary niche service.                        
Accordingly, shareholders are advised to continue exercising caution when       
dealing in the company`s securities until a further announcement is made.       
Dividends                                                                       
In light of B&W`s healthy cash position, notice is given that a final           
dividend of 5 cents per share is hereby declared for the year. Together with    
the interim dividend of 2.5 cents per share declared on 20 April 2009, the      
total dividend for the year amounts to 25% of NPAT in line with the group`s     
dividend policy. The dividend will be financed out of the group`s free cash     
flow.                                                                           
The salient dates for the dividend are as follows:                              
Last day to trade shares cum dividend   Friday, 4 December 2009                 
Shares trade ex dividend                Monday, 7 December 2009                 
Record date                             Friday, 11 December 2009                
Payment date                            Monday, 14 December 2009                
No share certificates may be dematerialised or rematerialised between           
Monday, 7 December 2009 and Friday, 11 December 2009, both dates inclusive.     
AUDIT OPINION                                                                   
The preliminary condensed annual financial statements for the year have been    
audited by B&W`s auditors, Certified Master Auditors Inc. Their unqualified     
audit report is available for inspection at the company`s registered office.    
SUBSEQUENT EVENTS                                                               
The board of directors of B&W are not aware of any material events that have    
occurred between the end of the year and the date of this report.               
Appreciation                                                                    
Our employees` tenacity in a tough market has continued to drive B&W`s          
growth and we are most appreciative of their efforts. We also thank our         
fellow directors for their wise counsel which further contributed to our        
positive performance. Finally, we thank our clients, shareholders, business     
partners and advisors for their continued support.                              
John Barrow    Brian Harley                                                     
Chairman  Managing Director                                                     
On behalf of the board                                                          
16 November 2009                                                                
Directors:                                                                      
John Barrow (Chairman); Brian Harley (Managing Director); Danie Evert           
(Financial Director); Johan Breedt; Tom Lombard; Ken Nel; Dean Nevay; Gary      
Swanepoel; Sam Vilakazi; Wolf Wassermeier*; Jimmy Oosthuizen*; Unati            
Mabandla*                                                                       
*Independent non-executive director                                             
Registered office:                                                              
Master Business Associates Secretarial Services (Pty) Limited                   
234 Alexandra Avenue, Midrand, 1685                                             
(Private Bag X168, Halfway House, 1685)                                         
Designated Adviser:                                                             
Merchantec Capital                                                              
Transfer secretaries:                                                           
Computershare Investor Services (Pty) Limited                                   
70 Marshall Street, Johannesburg, 2001                                          
(PO Box 61763, Marshalltown, 2107)                                              
Company secretary:                                                              
Master Business Associates Secretarial Services (Pty) Limited                   
234 Alexandra Avenue, Midrand, 1685                                             
(Private Bag X168, Halfway House, 1685)                                         
Auditors:                                                                       
Certified Master Auditors Inc.                                                  
Investor Relations:                                                             
Envisage Investor & Corporate Relations                                         
Date: 16/11/2009 07:05:07 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: