Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 17 Nov 2009, 17:10 BCD - BRC Diamondcore Ltd - Interim consolidated financial statements
BCD
BCD                                                                             
BCD - BRC Diamondcore Ltd - Interim consolidated financial statements           
As at and for the three and nine  month periods ended September 30, 2009        
BRC DIAMONDCORE LTD                                                             
(Incorporated in Canada)                                                        
(Corporation number 627115-4)                                                   
Share code: BCD & ISIN Number: CA05565C1095                                     
("BRC DiamondCore" or "the Company")                                            
(formerly BRC Diamond Corporation)                                              
INTERIM CONSOLIDATED FINANCIAL STATEMENTS                                       
AS AT AND FOR THE THREE AND NINE  MONTH PERIODS ENDED SEPTEMBER 30, 2009        
(expressed in Canadian dollars)                                                 
(unaudited)                                                                     
NOTICE TO READER                                                                
These interim consolidated financial statements of BRC DiamondCore Ltd. as at   
and for the three and nine month periods ended September 30, 2009 have been     
prepared in accordance with Canadian generally accepted accounting principles   
and are the responsibility of the Company`s management.                         
These interim consolidated financial statements have not been audited or        
reviewed by the Company`s auditors.                                             
As at       As  at                  
                                            September   December                
                                            30,         31,                     
                                            2009        2008                    
$`000       $`000                   
ASSETS                                                                          
CURRENT                                                                         
Cash                                         32          198                    
Prepaid expenses and other assets            326         562                    
Inventory (Note 4)                           -           122                    
                                            357         882                     
                                                                                
NON CURRENT                                                                     
Restricted cash (Note 2)                     -           308                    
Mineral properties and deferred exploration  6,735       9,075                  
expenditures (Note 9)                                                           
Capital assets  (Note 10)                    190         8,847                  
                                            6,925       18,230                  
                                                                                
                                            7,282       19,112                  

LIABILITIES                                                                     
CURRENT                                                                         
Accounts payable and accrued liabilities     4,881       7,542                  
(Notes 5 and 7)                                                                 
Other liabilities                            -           201                    
Debt (Note 6)                                6,338       6,172                  
                                            11,219      13,915                  
NON-CURRENT                                                                     
Asset retirement obligations (Note 8)        -                                  
                                                        2,132                   
Long term lease (Note 7)                     -                                  
499                     
                                            -           2,631                   
Going concern (Note 1)                                                          
Commitments, contingencies and guarantees                                       
(Note 12)                                                                       
                                                                                
SHAREHOLDERS` EQUITY                                                            
Capital stock (Note 11)                      105,815     105,815                
Contributed surplus (Notes 11(b) and (e))    7,562       6,934                  
Black economic empowerment reserve           -           1,076                  
Deficit                                      (117,314)   (108,891)              
Accumulated other comprehensive loss (Note   -           (2,370)                
11(f))                                                                          
                                            3,937       2,565                   
                                                                                
                                            7,282       19,112                  

The accompanying notes are an integral part of these financial statements.      
BRC DiamondCore Ltd.                                                            
(formerly BRC Diamond Corporation)                                              
Consolidated Statements of Operations and Deficit (unaudited)                   
(expressed in Canadian dollars)                                                 
                           For the three month    For the nine month            
                           period ended           period ended                  
September  September   September  September          
                           30,        30,         30,        30,                
Continuing operations       2009       2008        2009       2008              
                           $`000      $`000       $`000      $`000              
Expenses                                                                        
Consulting fees             27         153         103        316               
Depreciation                42         41          42         130               
Doubtful debts              903        -           903        -                 
Professional fees           (69)       93          51         93                
General and administrative  156        1,125       2          1,998             
Stock-based compensation    177        1,237       388        1,593             
(Note 11(b))                                                                    
(Profit)/Loss on sale of    (9)        -           (9)        _                 
assets                                                                          
Regulatory expenses         -          30          -          280               
Foreign exchange            683        (369)       46         2,499             
(gain)/loss unrealised                                                          
                           (1,909)    (2,310)     (1,526)    (6,909)            
Other income                278        176         238        261               
Loss before the under       (1,631)    (2,134)     (1,288)    (6,648)           
noted items                                                                     
Impairment of mineral       -          (5,312)     -          (5,312)           
properties                                                                      
Interest income             -          28          -          60                
Interest expense            (105)      (80)        (40)       (229)             
Loss before discontinued    (1,736)    (7,498)     (1,337)    (12,130)          
operations                                                                      
Loss from discontinued      (3,143)    -           (7,086)    -                 
operations (Note 3)                                                             
Net loss for the period     (4,879)    (7,498)     (8,423)    (12,130)          
                                                                                
Deficit - beginning of the  (112,435)  (10,520)    (108,891)  (5,889)           
period                                                                          
                                                                                
Deficit - end of the        (117,314)  (18,018)    (117,314)  (18,018)          
period                                                                          

Basic and diluted loss                                                          
expressed in dollars per    0.19       0.3         0.32       0.50              
share (Note 11 (d))                                                             

Weighted average number of                                                      
common shares outstanding   26,091,310 24,042,000  26,091,310 24,042,000        
GOING CONCERN (Note 1)                                                          
The accompanying notes are an integral part of these financial statements.      
BRC DiamondCore Ltd.                                                            
(formerly BRC Diamond Corporation)                                              
Consolidated Statements of Comprehensive Loss (Income) (unaudited)              
(expressed in Canadian dollars)                                                 
Expenses                                                                        
                         For the three month     For the nine month             
                         period ended            period ended                   
September    September  September  September           
                         30,          30,        30,        30,                 
                         2009         2008       2009       2008                
                         $`000        $`000      $`000      $`000               
Net loss                  4,879        7,498      8,423      12,130             
Unrealized foreign        -            -          -          -                  
currency (gain)/loss on                                                         
self sustaining                                                                 
operation                                                                       
Comprehensive loss/       4,879        7,498      8,423      12,130             
(income)                                                                        
                                                                                
For the 9    For the 9   For the 3   For the 3           
                       month        month       month       month               
                       period       period      period      period              
                       ended        ended       ended       ended               
September    September   September   September           
                       30,          30,         30,         30,                 
                       2009         2008        2009        2008                
                        $`000        $`000       $`000       $`000              
Headline earnings per                                                           
share calculation                                                               
Basic loss              -8 423       -7 498      -4 879      -12 129            
Loss from discontinued  3 944        -           -           -                  
operations                                                                      
Loss from sale of       3 143        -           3 143       -                  
subsidiary                                                                      
Headline loss           -1 337       -7 498      -1 736      -12 129            

Weighted average number                                                         
of common shares                                                                
outstanding             26 091 310   24 042 000  26 091      24 042             
310         000                 
                                                                                
Headline loss per share -0.05        -0.31       -0.07       -0.50              
GOING CONCERN (Note 1)                                                          
The accompanying notes are an integral part of these financial statements.      
BRC DiamondCore Ltd.                                                            
(formerly BRC Diamond Corporation)                                              
Consolidated Statements of Cash Flow (unaudited)                                
(expressed in Canadian dollars)                                                 
                                                                                
                                                                                
Net (outflow) inflow of cash    For the three       For the nine month          
related to the following        month period ended  period ended                
activities                                                                      
                               Sep. 30,  Sep. 30,  Sep. 30,   Sep. 30,          
                               2009      2008      2009       2008              
$`000     $`000     $`000      $`000             
Operating                                                                       
Net loss  for the period        (4,879)   (7,498)   (8,423)    (12,130)         
Items not effecting cash                                                        
Depreciation                    42        41        42         130              
Asset retirement obligation     -         513       -          1,048            
Other provisions                -         21        -          120              
Stock based compensation and    177       1,237     388        1,593            
stock based consulting fees                                                     
Unrealized foreign exchange     683       (369)     46         2,499            
loss (gain)                                                                     
BEE Reserve                     (1,076)   -         (1,076)    -                
Loss on disinvestment of        3,143     -         3,143      -                
subsidiary                                                                      
(Profit)/Loss on sale of fixed  (9)       -         (9)        -                
assets                                                                          
Write-off mineral properties    -         5,312     -          5,312            
Non Cash items from             -         -         1,901      -                
discontinued operations                                                         
                               (2,603)   (742)     (4,035)    (1,427)           

Net change in non-cash working                                                  
capital items                                                                   
Unrealised foreign currency     2,202     -         2,370      -                
gain relating to balance sheet                                                  
Tax paid                        -         (6)       -          (126)            
Prepaid expenses and other      164       105       165        567              
assets                                                                          
Accounts payable and accrued    (374)     380       1,939      51               
liabilities                                                                     
Inventory                       -         61        -          751              
                               (611)     (202)     439        (184)             
Investing                                                                       
Cash balances                   (57)      -         (57)       2,308            
acquired/disinvested from                                                       
Diamond Core                                                                    
Mineral properties and deferred 434       (1,412)   (1,088)    (5,960)          
exploration expenditures                                                        
Capital assets                  31        609       369        528              
                               408       (803)     (776)      (3,124)           
BRC DiamondCore Ltd.                                                            
(formerly BRC Diamond Corporation)                                              
Consolidated Statements of Cash Flow (unaudited) (continued)                    
(expressed in Canadian dollars)                                                 

                                                                                
Net (outflow) inflow of                                                         
cash related to the        For the three month   For the nine month             
following activities       period ended          period                         
                                                ended                           
                         September  September   September   September           
                         30,        30,         30,         30,                 
2009       2008        2009        2008                
                         $`000      $`000       $`000       $`000               
Financing                                                                       
Issue of common shares                                                          
and warrants, net of      -          525         -                              
expenses                                                     525                
Due to related parties    -          1           -           (1)                
(Decrease)/Increase in    (64)       79          172         3,070              
short term debt                                                                 
                                                                                
Increase/(decrease) in                                                          
cash and cash             (139)      (400)       (166)       286                
equivalents during the                                                          
period                                                                          
Cash and cash                                                                   
equivalents - beginning   171        1,618       198         932                
of the period                                                                   
Cash and cash                                                                   
equivalents - end of the  32         1,218       32          1.218              
period                                                                          

GOING CONCERN (Note 1)                                                          
The accompanying notes are an integral part of these financial statements.      
BRC DiamondCore Ltd.                                                            
(formerly BRC Diamond Corporation)                                              
Notes to the Consolidated Financial Statements (unaudited)                      
September 30, 2009 (expressed in Canadian dollars)                              
PRINCIPAL BUSINESS ACTIVTIES AND CONTINUATION OF THE BUSINESS                   
The principal business of BRC DiamondCore Ltd. (the "Company") is the           
acquisition, exploration and eventual development of mineral properties.        
These financial statements of the Company have been prepared in accordance with 
Canadian generally accepted accounting principles applicable to a going concern,
which assumes that the Company will continue in operation for a reasonable      
period of time and will be able to realize its assets and discharge its         
liabilities in the normal course of operations. Due to the current significant  
economic turmoil and global credit crisis that have impacted the demand for many
goods and commodities, particularly the Company`s commodity of diamonds, the    
Company has incurred a significant net loss of $4,879,249 and $8,423,420 during 
the three and nine month periods ended September 30, 2009 (losses of $7,498,000 
and $12,129,000 during the same respective periods in 2008) and also in recent  
past periods. The Company`s accumulated deficit as at September 30, 2009 was    
$117,313,987 (December 31, 2008: $108,890,567). The Company had a working       
capital deficit of $10,861,224 as at September 30, 2009 (December 31, 2008:     
$13,033,000). While the financial statements have been prepared on the basis of 
accounting principles applicable to a going concern, adverse conditions may cast
substantial doubt upon the validity of this assumption. In the event the Company
is unable to identify recoverable reserves, receive the necessary permitting, or
arrange appropriate financing, the carrying value of the Company`s assets could 
be subject to further material adjustment.  Furthermore, certain current market 
conditions including low diamond carat prices have cast significant doubt upon  
the validity of this assumption.                                                
The Company`s ability to continue operations in the normal course of business is
dependent on several factors, including its ability to secure additional funding
and achieve or sustain profitable operations. Management is exploring all       
available options to secure additional funding including equity and debt        
financing, sale of non-core assets or business units and strategic partnerships.
In addition, the recoverability of amounts shown for mineral properties and     
long-                                                                           
lived assets is dependent upon the existence of economically recoverable        
reserves, the ability of the Company to obtain financing to complete the        
development of the properties where necessary and upon future profitable        
production, or, alternatively, upon the Company`s ability to recover its spent  
costs through a disposition of its interests, all of which are uncertain in the 
current climate.  It is not possible to determine with any certainty the success
and adequacy of these initiatives, nor the timing of completion of these        
initiatives to enable the Company to continue until such time as when diamond   
prices recover, and the Company is able to earn positive operating cash flows.  
In considering the going-concern assertion, management has made significant     
judgments and estimates with respect to the potentially adverse financial and   
liquidity effects of the Company`s risks and uncertainties associated with the  
current global economic conditions, current and future commodity prices, its    
ability to access capital markets, its ability to meet its future financial     
obligations, and the overall operation of its business segments. Management has 
also assessed other items and risks arising in its businesses and made          
reasonable judgments and estimates with respect thereto.                        
It is possible that the actual outcome of one or more of management`s plans     
could be materially different or that one or more of management`s significant   
judgments or estimates about the potential effects of the risks and             
uncertainties could prove materially different which may affect the Company`s   
ability to continue as a going concern.                                         
These financial statements do not include any additional adjustments to the     
recoverability and classification of certain recorded asset amounts and         
classification of certain liabilities that might be necessary if the Company was
unable to continue as a going concern. If the going-concern basis were not      
appropriate for these financial                                                 
statements, then adjustments would be necessary to the carrying value of the    
assets and liabilities, the reported revenue and expenses and the balance sheet 
classifications used.  These adjustments could be material.                     
SIGNIFICANT ACCOUNTING POLICIES                                                 
Basis of consolidation                                                          
These financial statements represent the consolidated financial statements of   
the Company, which includes its accounts and those of its subsidiaries, BRC     
Diamond South Africa (Pty) Limited and BRC DiamondCore Congo SPRL and, prior to 
the third quarter, the Company`s financial statements also included the entities
acquired as part of the Diamond Core Resources (Pty) Limited transaction (Note  
3), namely, Diamond Core Resources, Dikeing Mining (Pty) Ltd, Diamond Core      
Kimberlite Projects (Pty) Ltd, Diamond Core Alluvial Projects (Pty) Ltd, Diamond
Core Mining and Exploration (Pty) Ltd, Diamond Core Technical Services (Pty)    
Ltd, Diamond Core Trading (Pty) Ltd, Samadi Resources (Pty) Ltd, Samadi Gemsbok 
(Pty) Ltd, Samadi Exploration (Pty) Ltd, Samadi Douglas (Pty) Ltd, Prieska      
Diamond Mining (Pty) Ltd, Sandstraat Eksplorasie (Pty) Ltd and Sandrif (Pty) Ltd
all of which were controlled through ownership of majority voting interests. All
inter-company balances and charges have been eliminated.                        
Revenue                                                                         
Revenue is recognized when diamonds are sold to third parties at the tender     
house. As the Company is currently in the development stage, any revenues earned
reduce the carrying value of deferred exploration expenditures.                 
Use of estimates                                                                
The preparation of financial statements in conformity with Canadian generally   
accepted accounting principles ("GAAP") requires management to make estimates   
and assumptions that affect the reported amounts of assets and liabilities and  
disclosures of contingent assets and liabilities at the date of the financial   
statements and the reported amounts of revenues and expenses during the         
reporting period. Actual results could differ from those estimates.  In addition
to the going concern assumption, assets and liabilities which require management
to make significant estimates and assumptions in determining carrying values    
include mineral properties, capital assets, and stock-based compensation.       
Comprehensive income, Financial instruments, Hedges and Equity                  
All financial instruments are required to be measured at fair value on initial  
recognition, except for certain related party transactions. Due to the short    
term nature of the Company`s financial assets and liabilities, management       
believes that the book value approximates the fair value. Measurement in        
subsequent periods depends on whether the financial instrument has been         
classified as either loans and receivables, held-for-trading, held-to-maturity, 
available-for-sale, or other liabilities. The classification depends on the     
purpose for which the financial instruments were acquired, their characteristics
and/or management`s intent. Management determines the classification of         
financial assets and financial liabilities at initial recognition and, except in
very limited circumstances, the classification is not changed subsequent to     
initial recognition.                                                            
Loans and receivables                                                           
Loans and receivables are initially recognized at fair value including direct   
and incremental transaction costs and are subsequently measured at amortized    
cost, using the effective interest method.                                      
Held-for-trading                                                                
Financial assets and financial liabilities that are purchased and incurred with 
the intention of generating income in the near term, are classified as held-    
for-trading. Financial instruments included in this category are initially      
recognized at fair value and transaction costs are taken directly to earnings   
along with gains and losses arising from changes in fair value.                 
Other liabilities                                                               
Financial liabilities, including short-term debt and accounts payable and       
accrued liabilities, are classified as "other liabilities". Other liabilities   
are initially recognized at fair value and are subsequently measured at         
amortized cost using the effective interest methods.                            
Transaction costs                                                               
Transaction costs with respect to instruments not classified as held-for-       
trading are recognized as an adjustment to the cost of the underlying           
instruments and are recognized and amortized using the effective interest       
method.                                                                         
Comprehensive income                                                            
Comprehensive income is composed of the Company`s net income and other          
comprehensive income. Other comprehensive income includes any unrealized gains  
and losses on available-for-sale securities, foreign currency translation gains 
and losses on the net investment in self-sustaining foreign operations and      
changes in the fair market value of derivative instruments designated as cash   
flow hedges, all net of income taxes. The components of comprehensive income are
disclosed in the Consolidated Statements of Comprehensive Loss (Income).        
Derivatives and hedge accounting                                                
Derivative instruments, including embedded derivatives, are recorded at fair    
value unless exempted from derivative treatment as normal purchase and sale.    
All changes in their fair value are recorded in income unless cash flow hedge   
accounting is used, in which case changes in fair value are recorded in other   
comprehensive income. The Company does not currently apply hedge accounting or  
have derivative instruments.                                                    
The Company designated its financial instruments as follows:                    
  Financial instrument          Classification          Measurement             
  Cash                          Held-for-trading        Fair value              
Other assets                  Loans and receivables   Amortized               
                                                        cost                    
  Due from or to  related       Loans and receivables   Amortized               
  parties                                               cost                    
Accounts payable and accrued  Other liabilities       Amortized               
  liabilities, other                                    cost                    
  liabilities and debt                                                          
  Lease                         Other liabilities       Amortized               
cost                    
Mining assets                                                                   
Exploration costs                                                               
Exploration costs are recorded in the statement of operations and deficit until 
such time as the Company has legal title to the mineral rights. Thereafter all  
exploration and evaluation expenditures are capitalized until such time as the  
mining property is capable of commercial production. It will then be subject to 
impairment tests when facts and circumstances suggest that the carrying amount  
of the assets may exceed their recoverable amount. The value of diamonds        
recovered from exploration activities is offset against exploration costs.      
Mine development costs                                                          
Mine development costs are capitalized. Capitalized mine development costs      
include expenditure incurred to develop new mineral resources, to define further
mineral resources and to expand the capacity of the mine. Amortization is first 
charged on new mining ventures from the date on which commercial production     
commences. Mine development costs will be amortized over the expected useful    
life of the mine. Day to day mining costs are expensed as incurred.             
Land and mineral rights                                                         
Undeveloped properties and mineral rights, upon which the Company has not       
performed sufficient exploration work to determine whether sufficient           
mineralization exists, are carried at original cost.                            
Land is not depreciated.                                                        
Mineral rights are amortized over the expected life of the mine from the date   
on which commercial production commences. Where there is little likelihood of a 
mineral right being exploited, or the value of an exploitable mineral right has 
diminished below cost, a write down is affected.                                
Non- producing mineral properties                                               
Costs relating to the acquisition, exploration and development of non-producing 
resource properties are capitalized until such time as either economically      
recoverable reserves are established, the properties are sold or abandoned, or  
the value of the particular property is impaired.  The excess of these costs    
over estimated recoveries is charged to operations.  The ultimate recovery of   
these costs depends on the discovery and development of economic reserves or    
the sale of the mineral rights.  The amounts shown for non-producing resource   
properties do not necessarily reflect present or future values.                 
In addition, the Company`s exploration opportunities in the Democratic Republic 
of the Congo (the "DRC") may be subject to sovereign risks, including political 
and economic instability, government regulations relating to mining, military   
repression, civil disorder, currency fluctuations and inflation, all or any of  
which may impede the Company`s activities in this country or may result in the  
impairment or loss of part or all of the Company`s interest in the properties.  
Capital assets                                                                  
Capital assets of the Company are recorded at cost. Depreciation of capital     
assets is recorded on a straight line basis over the following periods:         
Vehicles  -    four years                                                       
Furniture and office equipment     -    two to seven years                      
Computer equipment  -    three years                                            
Leasehold improvements   -    five years                                        
Processing plant    -    hours worked / volumes processed                       
Exploration and mining assets -    two to 15 years                              
Earthmoving equipment    -    hours worked                                      
The depreciation methods, useful lives and residual values, if not              
insignificant, are reassessed annually.                                         
Goodwill                                                                        
Goodwill represents the excess of the price paid over the fair value attributed 
to the net assets, including tangible and identifiable intangible assets upon   
acquisition of a business. Goodwill resulting from the acquisition of a business
is not amortized but tested for impairment annually or more frequently if       
changes in circumstances indicate a potential impairment. The impairment test   
consists of a comparison of the fair value of the reporting unit to which       
goodwill is assigned with its carrying amount. Any impairment in the carrying   
amount of goodwill is charged to earnings. The Company has elected to perform   
its annual impairment test as of December 31st of each fiscal year.             
The impairment test for goodwill is a two-step process. Step one consists of a  
comparison of the fair value of a reporting unit with its carrying amount,      
including the goodwill allocated to the reporting unit. Measurement of the fair 
value is based on one or more fair value measures including present value       
techniques of estimated future cash flows and a market approach for resources   
based on diamond carat estimates. In estimating the fair value of the reporting 
unit, the Company is also required to make a number of estimates, including     
estimates about future revenue, income taxes, net earnings, overhead costs,     
capital expenditure, and the cost of capital. Given the variability of the      
future-oriented financial information, a judgement balancing discount and growth
rates enables management to opine whether or not the goodwill balance has been  
impaired. If the carrying amount of the reporting unit exceeds the fair value,  
step two requires the fair value of the reporting unit to be allocated to the   
underlying assets and liabilities of that reporting unit, resulting in an       
implied fair value of goodwill. If the carrying amount of the reporting unit    
goodwill exceeds the implied fair value of that goodwill, an impairment loss    
equal to the excess is recorded in income. The Company impaired the entire      
amount of goodwill that arose on the acquisition of Diamond Core Resources (Pty)
Ltd in 2008 (Note 3).                                                           
Impairment of long-lived assets                                                 
The Company reviews and evaluates the carrying value of its exploration and     
development properties for impairment when events or circumstances indicate     
that the carrying amounts of related assets or groups of assets may not be      
recoverable. If the total estimated future cash flows on an undiscounted basis  
are less than the carrying amount of the asset, an impairment loss is measured  
and assets are written down to fair value. Future cash flows are estimated based
on estimated future recoverable mine production, expected sales prices and      
considering current and historical commodity prices, price trends and related   
factors, production levels, cash costs of production and capital and reclamation
costs, and the sustainable exploitation of the indicated ore body.              
Capitalized interest                                                            
Interest on borrowings related to the financing of major capital projects under 
construction is capitalized during the construction phase as part of the cost   
of the project.                                                                 
Asset retirement obligations                                                    
The estimated fair value of an asset-retirement obligation is recognized as a   
liability in the period incurred. A corresponding amount is added to the        
carrying amount of the associated asset when incurred and depreciated over the  
asset`s estimated useful life. The liability is accreted over time through      
charges to earnings to reflect changes in its present value. Actual expenditures
incurred are charged against the accumulated obligation. The asset-retirement   
obligation is reviewed by management annually and revised for changes in future 
estimated costs and regulatory requirements.                                    
Stock options                                                                   
The Company`s stock option plan is referred to in Note 11(b).  Stock-based      
compensation is recorded using the fair value method of accounting for stock    
options granted to directors, officers and employees whereby the weighted       
average fair value of options granted is recorded as compensation expense in    
the consolidated financial statements.  Compensation expense on stock options   
granted is recognized and amortized over the vesting period, with the offset    
being credited to contributed surplus, which will transfer to share capital if  
the related options are converted. Compensation expense on stock options granted
to non-employees is recorded as an expense in the period at the earlier of the  
completion of performance and the date the options are vested using the fair    
value method. Any consideration paid for shares purchased under this plan is    
credited to share capital.                                                      
Restricted cash                                                                 
No restricted cash is currently held. In the previous reporting period prior to 
the disposition of Diamond Core Resources (Pty) Ltd,  restricted cash was held  
by various financial institutions as security for guarantees the Company had    
provided to the Department of Minerals and Energy Affairs in South Africa for   
the rehabilitation of land disturbed by mining and exploration and to Eskom, the
South African electricity utility, in respect of electricity payment deposits.  
Income taxes                                                                    
The Company follows the liability method of accounting for income taxes.  Under 
this method, future income taxes are recognized based on the expected future tax
consequences of differences between the carrying amount of balance sheet items  
and their corresponding tax basis, using the substantively enacted income tax   
rates for the year in which the differences are expected to reverse.  Valuation 
allowances are established when necessary to reduce future income tax assets to 
amounts expected to be realized.                                                
Loss per share                                                                  
Basic loss per share is computed by dividing net loss by the weighted average   
number of shares outstanding during the reporting period.  Due to reported      
losses, diluted loss per share data is the same as basic loss per share as the  
assumed exercise of stock options are anti-dilutive (Note 11(d)).               
Foreign currency translation                                                    
These consolidated financial statements are presented in Canadian dollars. The  
Company`s functional currency is the Canadian dollar.                           
Transactions of self-sustaining foreign operations are translated into Canadian 
dollars using the current-rate method. Under this method, assets and liabilities
are translated at the rate of exchange in effect at the balance sheet date while
revenue and expense items (including depletion and amortization) are translated 
at the average rates of exchange prevailing during the period. Exchange gains   
and losses that result from the translation are deferred and disclosed as a     
component of "accumulated other comprehensive loss (income)". Prior to the      
disposition of Diamond Core Resources (Pty) Ltd (Note 3), the operations in     
South Africa were considered self-sustaining and their functional currency was  
the South African rand.                                                         
Transactions in foreign currencies of integrated foreign operations are         
translated into Canadian dollars at rates of exchange at the time of such       
transactions. Monetary assets and liabilities are translated at current rates   
of exchange with the resulting gains or losses included in income. Non-monetary 
items are translated at historical exchange rates. Revenue and expense items are
translated at the average rates of exchange, except depletion and amortization  
which are translated at the rates of exchange applicable to the related assets. 
Gains or losses resulting from these translation adjustments are included in    
income. The activities in the DRC are considered integrated.                    
Transactions denominated in a foreign currency are translated into Canadian     
dollars at the rate of exchange in effect at the time of such transactions.     
Monetary assets and liabilities denominated in foreign currency are translated  
at the rate of exchange at the balance sheet date. The resulting gains and      
losses are included in income.                                                  
Variable interest entities (VIEs)                                               
VIEs are consolidated by the Company when it is determined that it will, as the 
primary beneficiary, absorb the majority of the VIEs expected losses or expected
residual returns.  The Company currently does not have any interests in VIEs.   
New Accounting Standards                                                        
Goodwill and Intangible Assets                                                  
Effective January 1, 2009, the Company adopted CICA Section 3064, Goodwill and  
Intangible Assets, replacing Section 3062, Goodwill and Other Intangible Assets,
and Section 3450, Research and Development Costs.  Section 3064 establishes     
standards for the recognition, measurement, presentation and disclosure of      
goodwill subsequent to its initial recognition and of intangible assets by      
profit-oriented enterprises.  The adoption of this new standard did not have a  
significant impact on the financial statements.                                 
Mining Exploration Costs                                                        
In March 2009, the CICA issued EIC-174, Mining Exploration Costs, to provide    
additional guidance for mining exploration enterprises on when an impairment    
test is required.  This new Abstract replaces EIC-126, Accounting by Mining     
Enterprises for Exploration Costs.  The Abstract states that an enterprise that 
has initially capitalized exploration costs has an obligation in the current    
and subsequent accounting periods to test such costs for recoverability whenever
events or changes in circumstances indicate that its carrying amount may not be 
recoverable.  The accounting treatments provided in EIC-174 have been applied in
the preparation of these financial statements and did not have a significant    
impact on the valuation of exploration assets.                                  
Credit Risk and the Fair Value of Financial Assets and Financial                
Liabilities                                                                     
In January 2009, the CICA issued EIC-173, "Credit Risk and the Fair Value of    
Financial Assets and Financial Liabilities" which requires the Company to       
consider its own credit risk as well as the credit risk of its counterparty     
when determining the fair value of financial assets and liabilities, including  
derivative instruments. The standard is effective for the first quarter of 2009 
and is required to be applied retrospectively without restatement of prior      
periods. The adoption of this standard did not have an impact on the valuation  
of financial assets or liabilities.                                             
Future Accounting Standards                                                     
International Financial Reporting Standards ("IFRS")                            
In February 2008, the CICA Accounting Standards Board ("AcSB") confirmed that   
Canadian GAAP for publicly accountable enterprises will be converged with IFRS  
effective in calendar year 2011, with early adoption allowed starting in        
calendar year 2009. The conversion to IFRS will be required, for the Company,   
for interim and annual financial statements beginning on January 1, 2011. IFRS  
uses a conceptual framework similar to Canadian GAAP, but there are significant 
differences in recognition, measurement and disclosures. In the period leading  
up to the conversion, the AcSB will continue to issue accounting standards that 
are converged with IFRS such as IAS 2, Inventories, and IAS 38, Intangible      
Assets, thus mitigating the impact of adopting IFRS at the mandatory transition 
date.                                                                           
The Company is currently evaluating the impact of the adoption of IFRS on its   
consolidated financial statements. Its former South African subsidiary, Diamond 
Core Resources (Pty) Ltd,  had successfully adopted IFRS prior to the           
acquisition thereof by the Company (see Note 3) and previously reported its     
statutory returns in South Africa in terms of IFRS. This has provided experience
in the use of IFRS                                                              
To transition to IFRS, the Company must apply "IFRS 1 - First Time Adoption of  
IFRS" which set out the rules for first time adoption. In general, IFRS 1       
requires an entity to comply with each IFRS effective at the reporting date     
for the entity`s first IFRS financial statements. This requires that an entity  
apply IFRS to its opening IFRS balance sheet as at January 1, 2010 (i.e. the    
balance sheet prepared at the beginning of the earliest comparative period      
presented in the entity`s first IFRS financial statements).                     
Within IFRS 1 there are exemptions, some of which are mandatory and some of     
which are elective. The exemptions provide relief for companies from certain    
requirements in specified areas when the cost of complying with the requirements
is likely to exceed the resulting benefit to users of financial statements.     
IFRS 1 generally requires retrospective application of IFRSs on first-time      
adoptions, but prohibits such application in                                    
some areas, particularly when retrospective application would require judgments 
by management about past conditions after the outcome of a particular           
transaction is already known.                                                   
On transition, management must apply the mandatory exemptions and make the      
determination as to which elective exemptions will be made under IFRS 1.        
Management has completed the high level analysis of the financial statement     
areas and is currently reviewing the analysis to make determinations on what    
elections will be taken. After these decisions are made, the impact on the      
financial statements will be determinable.                                      
Management continues to assess the impact that IFRS will have on the aspects    
of the business including accounting policy, financial reporting, information   
technology and communications perspective. Given that the Company is currently  
in the development phase, accounting policy determinations that will be made    
leading in the Company`s production phase, such as revenue recognition, deferred
stripping and diamond inventory costing to name a few examples, will be made    
during or post transition to IFRS. Management is also currently reviewing       
accounting systems and assessing the changes that will be required and the      
strategies that will be employed. Communication and training strategies are     
also being developed by management.                                             
Business Combinations/Consolidated Financial Statements/Non-Controlling         
Interests                                                                       
In January 2009, the CICA adopted sections 1582, "Business Combinations", 1601, 
"Consolidated Financial Statements", and 1602, "Non-Controlling Interests" which
superseded current sections 1581, "Business Combinations" and 1600 "Consolidated
Financial Statements". These sections will be applied prospectively to business 
combinations for which the acquisition date is on or after the beginning of the 
first annual reporting period beginning on or after January 1, 2011. Earlier    
adoption is permitted. If an entity applies these Sections before January 1,    
2011, it will disclose that fact and apply each of the new sections             
concurrently. These new sections were created to converge Canadian GAAP with    
IFRS. The Company is currently evaluating the impact of the adoption of these   
changes on its consolidated financial statements.                               
Financial Instruments - Disclosures                                             
In June 2009, the CICA amended Section 3862, "Financial Instruments -           
Disclosures", to include additional disclosure requirements about fair value    
measurement for financial instruments and liquidity risk disclosures. These     
amendments require a three level hierarchy that reflects the significance of    
the inputs used in making the fair value measurements. Fair value of assets     
and liabilities included in Level 1 are determined by reference to quoted       
prices in active markets for identical assets and liabilities. Assets and       
liabilities in Level 2 include valuations using inputs other than the quoted    
prices for which all significant inputs are based on observable market data,    
either directly or indirectly. Level 3 valuations are based on inputs that are  
not based on observable market data. The amendments to Section 3862 apply to    
annual financial statements for fiscal years ending after September 30, 2009.   
Earlier adoption is permitted. The Company is currently evaluating the impact   
of the adoption of these changes on its consolidated financial statements.      
DISCONTINUED OPERATIONS -DIAMOND CORE RESOURCES                                 
In July 2007, the Company and Diamond Core Resources Limited (which has changed 
its name to Diamond Core Resources (Proprietary) Limited) ("Diamond Core"), a   
South African diamond exploration company listed on the JSE Limited, announced  
that they had entered into an agreement to merge the two companies by way of a  
court-sanctioned scheme of arrangement (the "scheme") under South African       
corporate law, pursuant to which the Company would acquire all of the           
outstanding shares of Diamond Core in exchange for the issuance of common shares
of the Company. Under the scheme, each Diamond Core shareholder was entitled to 
receive one share of the Company for every 24.5 Diamond Core ordinary shares    
held. On February 11, 2008, the Company acquired all of the outstanding Diamond 
Core shares and, as the consideration for this acquisition, issued  shares of   
the Company to the Diamond Core shareholders in the agreed ratio, resulting in  
the issuance by the Company of a total of 12,089,678 common shares. In          
connection with this acquisition, the Company changed its name from BRC Diamond 
Corporation to BRC DiamondCore Ltd. and its shares were listed on the Toronto   
Stock Exchange and the JSE Limited in Johannesburg, South Africa.               
On July 3, 2009 Diamond Core (which was the holding company for all of the      
Company`s South African projects) was the subject of a final liquidation order  
by the Northern Cape High Court in South Africa. The application for the        
liquidation was initiated by River Corporate Finance (Pty) Ltd, which had been  
the exclusive adviser to Diamond Core on the transaction with the Company. The  
liquidation application was based on a claim in respect of the balance allegedly
owing on a success fee of US$1million. Diamond Core disputed the claim based    
on performance and counter claimed to River Corporate Finance for the return    
of the R2 million of this fee already paid.                                     
An application for leave to appeal the liquidation order was lodged with the    
Northern Cape High Court with a request that if leave is granted that the appeal
be heard in the Supreme Court of Appeal. Final liquidators  have been appointed 
but while the appeal is being processed the liquidators may only secure the     
assets and no disposal or sale of the assets is possible without the approval   
of the shareholder of Diamond Core.                                             
Effective September 30, 2009, the Company  sold all of its shares in Diamond    
Core for nominal consideration plus, if the offer of compromise referred to in  
the next sentence is approved by the court, for value of US$500,000. The terms  
of the sale contemplate that the purchaser enter into an offer of compromise    
with the creditors of Diamond Core.  The previously announced heads of agreement
with KIG Mining Plc has been cancelled.                                         
Having regard to the sale by the Company of 100% of the shares in Diamond Core, 
the financial accounts of Diamond Core including all its subsidiaries are no    
longer consolidated with the Company.                                           
The Company`s fixed assets located in South African now only consist of a       
portable recovery plant, constructed in three containers that had been built    
for one of the Company`s operations in the DRC (the Kwango River alluvial       
project that the Company subsequently relinquished). The Company advanced funds 
of $335,000 to Diamond Core Technical Services (Pty) Ltd to custom build this   
processing plant for operations in the DRC. The liquidation order and subsequent
proceedings prevented the finalisation of shipping the processing plant to the  
DRC. The advance is included under prepaid expenses and other assets on the     
balance sheet with a provision for doubtful debts of the same amount against it.
The Company will continue to claim its ownership of the plant in forthcoming    
liquidation proceedings.                                                        
 Discontinued Operations                    For the three     For the nine      
month period      month             
                                            ended Sept. 30,    period ended     
                                            2009              Sept. 30,         
                                                              2009              
$`000             $`000             
 Revenue                                    -                 -                 
 Expenses                                   -                 3,943             
 Loss from discontinued operations          -                 3,943             
Net asset value of subsidiary sold         3,143             3,143             
 Net loss from discontinued operations      3,143             7,086             
                                                                                
 Assets and liabilities part of disposal                                        
group                                                                          
                                                                                
 Cash                                       306               306               
 Prepaid expenses and other assets          71                71                
Inventory                                  139               139               
 Mineral properties and deferred            3,562             3,562             
 exploration costs                                                              
 Capital assets                             6,460             6,460             
Asset retirement obligation                (2,421)           (2,421)           
 Accounts payable and accrued liabilities   (4,974)           (4,974)           
                                            3,143             3,143             
The loss from discontinued operations is not final and dependent on the outcome 
of the possible offer of compromise referred to above.                          
INVENTORY                                                                       
                                 September 30,    December 31,                  
                                 2009             2008                          
$`000            $`000                         
                                                                                
Consumables                       -                122                          
                                 -                122                           
RELATED PARTY TRANSACTIONS                                                      
Balances Payable                  September 30,     December 31,                
                                 2009              2008                         
                                 $`000             $`000                        
Macleod Dixon LLP (a)             852               745                         
Banro Corporation (b)             6,344             -                           
SFW Village (c)                   212               -                           
AT Kondrat (d)                    75                -                           
DK Madilo (e)                     36                -                           
Scallan Project Facilitation      -                 13                          
(Pty) Ltd (f)                                                                   
Sterling Portfolio Securities     117               11                          
Inc. (g)                                                                        
                                 7,636             769                          
                                                                                
                   For the three month     For the nine month                   
Transactions        period ended            period ended                        
                   September   September   September   September                
                   30,         30,         30, 2009    30,                      
                   2009        2008        $`000       2008                     
$`000       $,000                   $`000                    
Macleod Dixon LLP   74          83          194         272                     
(a)                                                                             
Banro Corporation   6,344       -           6,344       (11)                    
(b)                                                                             
SFW Village (c)     67          25          163         75                      
AT Kondrat (d)      25          25          75          75                      
DK Madilo (e)       12          12          36          36                      
Scallan Project     -           58          -           58                      
Facilitation (Pty)                                                              
Ltd (f)                                                                         
Sterling Portfolio  16          -           16          -                       
Securities Inc.                                                                 
(g)                                                                             
                   6,538       203         6,828       505                      
During the three and nine month periods ended September 30, 2009, legal fees    
and related costs of $74,346 and $194,990 (September 30, 2008: $83,000 and      
$272,000 ) incurred in connection with general corporate matters  were billed   
by a law firm of which one partner is a director and officer of the Company.    
Banro Corporation ("Banro") owns 3,744,032 common shares representing a 14.35%  
(December 31, 2008: 14.35%) equity stake in the Company. It is engaged in the   
acquisition and exploration of gold properties in the DRC. During the three and 
nine month periods ended September 30, 2009, Banro made an advance to the       
Company of $6,349,991 and $6,349,991 of which $6,337,991 was utilised to settle 
the loan facility with a Canadian financial institution (Note 6) (September 30, 
2008: $11,000 and $11,000 ).                                                    
Consulting fees in respect of services to the Company as well as a short term   
advance to the Company. Mr. Village is a director and an officer of the Company.
Consulting fees are paid to Mr. Kondrat who is a non-executive director of the  
Company.                                                                        
Consulting fees are paid to Mr. Madilo, who is an officer of the Company.       
Consulting fees in respect of services to the Company prior to Mr. Scallan      
entering into an employment contract. Mr Scallan is now an officer and a        
director of the Company and was the sole shareholder of Scallan Project         
Facilitation (Pty) Ltd.                                                         
During 2008 and 2009, Sterling Portfolio Securities Inc. advanced a short term  
loan to the Company. The officer and director of Sterling Portfolio Securities  
Inc. is a non-executive director of the Company.                                
All amounts due to related parties are included in the balance sheet in accounts
payable and accrued liabilities or debt. Other than the loan from Banro, which  
is secured by a general security agreement and which bears interest at a rate   
of  prime plus 1%,  these amounts are unsecured, non-interest bearing and due on
demand. These transactions are in the normal course of operations and are       
measured at the exchange value.                                                 
DEBT                                                                            
The Company had a loan facility established with a Canadian financial           
institution which bore interest at prime rate plus 1% per annum. The effective  
interest rate for the nine month period ended September 30, 2009 was 2.68%      
(December 31, 2008: 5.75%). At September 30, 2009, the balance of this short    
term debt was $nil (December 31, 2008:  $6,172,317. This loan facility had been 
utilized to fund exploration activities in the DRC and all interest of $420,727 
was capitalized to exploration cost.  This loan facility to the financial       
institution was paid in full by a matching loan from Banro Corporation          
("Banro"), a significant shareholder of the Company. The loan from Banro is     
being settled as part of a debt for equity swap (see Note 15).                  
LEASE LIABILITIES                                                               
As at            As at                        
                                  September 30,    December 31,                 
                                  2009             2008                         
                                  $`000            $`000                        

  Total lease liability           -                649                          
  Less: Current portion included  -                (150)                        
  in accounts payable and accrued                                               
liabilities                                                                   
                                  -                499                          
ASSET RETIREMENT OBLIGATIONS                                                    
The provision for the site closure and reclamation costs as at December 31,     
2008  related to the Silverstreams, Paardeberg East and De Kalk projects in     
South Africa which are no longer owned by the Company (see  Note 3).            
                              As at                  As at                      
                              September 30, 2009     December 31, 2008          
$`000                  $`000                      
 Balance at beginning of      2,132                  -                          
 period                                                                         
 Changes during the period    -                      2,132                      
Reclamation obligation       -                      -                          
 recognized                                                                     
 Accretion expense            -                      -                          
 Loss of investment           (2,132)                -                          
Balance at end of period     -                      2,132                      
                                                                                
MINERAL PROPERTIES                                                              
In order to focus the exploration programme in the DRC on the most promising    
areas, a number of exploration licences were relinquished during the first      
quarter of 2009 with a high degree of confidence. No new applications were      
lodged during the first nine months of 2009.                                    
During the first quarter of 2009 the following exploration licences in the DRC  
were relinquished: Acacia (5), the Company (4), Candore (5), BCM (1), Caspian   
Oil and Gas (9), Kwango Mines (3), Coexco (44).  The Company will keep its focus
on the following exploration licences which are held by the Company directly or 
by partners through various option agreements: Acacia (6), BCE (16), the Company
(2), Caspian Oil & Gas (2), Groupe Abba (1), King`s Mine (1) and IEL (2). No DRC
exploration licences were relinquished in the second and third quarters of 2009.
Effective September 30, 2009, the Company sold its entire shareholding in       
Diamond Core Resources (Pty) Ltd which held the Company`s South African diamond 
projects (see Note 3).                                                          
The Company has incurred deferred exploration expenditures and mineral property 
costs, in the DRC and in South Africa as at September 30, 2009 as follows:      
Group                                                                           

                          Cumulative     Year ended     Nine month              
                          from inception December 31,   period ended            
                          in 1990 to     2008           September 30,           
September 30,                 2009                    
                          2009           $`000          $`000                   
                          $`000                                                 
Mineral property costs                                                          
Canada                  -              -              -                       
  DRC                     2              -              (1)                     
  South Africa            -              3,512          (3,563)                 
                          2              3,512          (3,564)                 
Deferred exploration                                                            
expenditures                                                                    
  DRC                     6,733          (8,625)        1,172                   
  South Africa            -              -              -                       
6,733          (8,625)        1,172                   
                                                                                
Total mineral properties                                                        
and deferred exploration   6,735          ( 5,113)       (2,392)                
expenditures                                                                    
DRC                                                                             
                                                        Nine month              
                            Cumulative    Year ended    period ended            
from          December 31,  September               
                            inception in  2008          30, 2009                
                            1990 to                                             
                            September     $`000         $`000                   
30, 2009                                            
                            $`000                                               
Mineral property costs                                                          
  Claims and staking        2             -             (1)                     
Total mineral property costs 2             -             (1)                    
Deferred exploration                                                            
expenditures                                                                    
  Administrative and office 4,984         1,719         438                     
support                                                                         
  Depreciation              645           259           103                     
  Drilling                  502           90            16                      
  Field camp expenses       3,026         1,397         204                     
Geochemistry              329           -             -                       
  Geology - contract        1,601         -             -                       
geologists                                                                      
  Geophysics                2,370         268           -                       
Option fees               308           -             -                       
  Permits and surface taxes 1,870         523           21                      
  Professional fees         667           462           53                      
  Profit on sale of assets  (50)          -             (50)                    
Remote sensing and        47            -             -                       
surveying                                                                       
  Stock-based compensation  2,123         945           134                     
  Transport cost and        3,261         877           37                      
helicopter                                                                      
  Unrealised foreign        1,837         1,623         215                     
exchange difference                                                             
  Write off                 (16,788)      (16,788)      -                       
Total deferred exploration   6,733         (8,625)       1,172                  
expenditures                                                                    
Total mineral properties and                                                    
deferred exploration         6,735         (8,625)       1,171                  
expenditures                                                                    
South Africa                                                                    
                                                                                
                         Cumulative      Year ended     Nine month              
from inception  December 31,   period ended            
                         in 1990 to      2008           September               
                         September 30,                  30, 2009                
                         2009            $`000          $`000                   
$`000                                                  
Mineral property costs                                                          
Acquisition of Diamond    14,188          13,152         -                      
Core                                                                            
Unrealised foreign     (985)           -              -                       
exchange difference                                                             
Disinvestment             (3,563)         -              (3,563)                
Write off                 (9,640)         (9,640)        -                      
Total mineral property    -               3,512          (3,563)                
costs                                                                           
                                                                                
Deferred exploration                                                            
expenditures                                                                    
  Acquisition of Diamond 6,505           6,505          -                       
Core                                                                            
  Administrative and     2,002           2,002          -                       
office support                                                                  
  Depreciation           2,345           2,345          -                       
  Field camp expenses    6,538           6,538          -                       
  Geology - contract     100             100            -                       
geologists                                                                      
  Geophysics             26              26             -                       
  Insurance              112             112            -                       
  Inventory losses       (21)            (21)           -                       
Permits and surface    5               5              -                       
taxes                                                                           
  Professional fees      51              51             -                       
  Rehabilitation         1,670           1,670          -                       
Security               1,771           1,771          -                       
  Surveying              66              66             -                       
  Transport cost         149             149            -                       
  Unrealised foreign     (2,666)         (2,666)        -                       
exchange difference                                                             
                         18,654          18,654         -                       
Net proceeds on diamond   (8,475)         (8,475)        -                      
sales                                                                           
Write off                 (10,179)        (10,179)       -                      
Total mineral properties                                                        
and deferred exploration  -               512            -                      
expenditures                                                                    
CAPITAL ASSETS                                                                  
                                   As at September 30, 2009                     
                                   Accumulated  Accumulated  Net book           
                        Cost       Depreciation Impairment   Value              
$`000      $`000        $`000        $`000              
                                                                                
Computer equipment       30         18           -            12                
Exploration and mining   359        188          -            171               
assets                                                                          
Furniture and Office     21         14           -            7                 
equipment                                                                       
Leasehold improvements   225        225          -            -                 
Vehicles                 239        239          -            -                 
                        874        684          -            190                
                                   As at December 31, 2009                      
                                   Accumulated  Accumulated  Net book           
Cost       Depreciation Impairment   Value              
                        $`000      $`000        $`000        $`000              
                                                                                
Computer equipment       294        103           -           191               
Earthmoving equipment    5,753      1,398        645          3,711             
Exploration and mining   458        196          35           227               
assets                                                                          
Furniture and Office     100        17           10           73                
equipment                                                                       
Land and buildings       539        43           -            496               
Leasehold improvements   227        226          -            1                 
Processing plant         11,180     1,248        6,105        3,827             
Vehicles                 711        390           1           320               
                        19,263     3,619         6,796       8,847              
During the three and nine month periods ended September 30, 2009, $nil and      
$103,000, respectively, of depreciation was included in mineral properties      
and deferred exploration expenditures (see Note 9) (September 30, 2008:         
$32,000 and $1,775,000).                                                        
CAPITAL STOCK                                                                   
Share capital                                                                   
Number of       Amounts                    
                                     shares          $`000                      
                                     `000                                       
                                                                                
Balance, December 31, 2007      13,652          15,827                     
     Shares issued for cash          350             525                        
     Shares issued for the           12,089          89,464                     
     acquisition of Diamond                                                     
Core                                                                       
     Balance, December 31, 2008       26,091         105,815                    
     Balance, September 30, 2009            26,091   105,815                    
On September 30, 2009, the authorized share capital of the Company is comprised 
of an unlimited number of common shares.                                        
On February 11, 2008, the Company acquired all of the outstanding shares of     
Diamond Core on the basis of 1 share of the Company for every 24.5 Diamond Core 
shares resulting in the issuance by the Company of a total of 12,089,678 common 
shares. This acquisition was effected by way of a scheme of arrangement under   
the laws of the Republic of South Africa. See Note 3.                           
In July 2008, the Company completed a non-brokered private placement of 350,000 
common shares of the Company at a price of $1.50 per share resulting in         
aggregate gross proceeds of $525,000.                                           
Stock option plan                                                               
The Company has a stock option plan under which non-transferable options to     
purchase common shares of the Company may be granted by the Board of Directors  
to any director, officer, employee or consultant of the Company or any          
subsidiary of the Company.  This stock option plan contains provisions providing
that the term of an option may not be longer than five years and the exercise   
price of an option shall not be lower than the last closing price of the        
Company`s shares on the Toronto Stock Exchange prior to the date the stock      
option is granted. Unless the Board at any time makes a specific determination  
otherwise, a stock option and all rights to purchase Company shares pursuant    
thereto shall expire and terminate immediately upon the optionee who holds such 
stock option ceasing to be at least one of a director, officer or employee of   
or consultant to the Company or a subsidiary of the Company, as the case may be.
One-quarter (1/4) of the stock options granted pursuant to the stock option plan
vest immediately on their date of grant and another one-quarter of such stock   
options vest on each of the 6-month, 12-month and 18-month anniversaries of the 
grant date.                                                                     
As at September 30, 2009, the Company had outstanding under the stock option    
plan stock options to acquire 2,991,400 (December 31, 2008: 3,846,400) common   
shares of the Company at a weighted-average price of $ 2.13 (December 31, 2008: 
$2.16) per share.                                                               
The following table summarizes information about stock options outstanding and  
exercisable at September 30, 2009:                                              
Date    Number  Option  Option Number  Option  Exer   Fair  Expir             
  of      outsta  s       s      outsta  s       cise   valu  y                 
  Grant   nding   grante  Exerci nding   Exerci  pric   e     Date              
          at      d       sed,   at      sable   e      date                    
12/31/  during  Expire 09/30/  at             of                      
          2008    the     d or   09      09/30/         gran                    
                  period  Forfei         09             t                       
                          ted                                                   

  04/14/  210,00  -       210,00 -       -        $     $     04/14             
  04      0               0                      1.50   1.24  /09               
  10/06/  50,000  -       -      50,000  50,000   $     $     10/06             
04                                             2.00   1.73  /09               
  03/04/  16,400  -       -      16,400  16,400   $     $     03/04             
  05                                             2.10   1.78  /10               
  03/18/  225,00  -       -      225,00  225,00   $     $     03/18             
05      0                      0       0       2.50   1.76  /10               
  04/29/  225,00  -       -      225,00  225,00   $     $     04/29             
  05      0                      0       0       2.50   2.14  /10               
  06/29/  200,00  -       -      200,00  200,00   $     $     06/29             
06      0                      0       0       3.75   2.16  /11               
  04/09/  300,00  -       -      300,00  300,00  $      $     04/09             
  07      0                      0       0       5.50   3.25  /12               
  08/03/  230,00  -       50,000 180,00  180,00  $      $     08/03             
07      0                      0       0       8.00   2.85  /12               
  08/28/  2,365,  -       570,00 1,795,  1,346,         $     08/28             
  08      000             0      000     250     $      0.77  /13               
                                                 1.05                           
-      830,00 2,991,  2,542,                                 
          3,821,          0      400     650                                    
          400                                                                   
During the three and nine month periods ended September 30, 2009, the Company   
recognized in the statement of operations as stock-based compensation expense   
$177,120 and $388,320 for continued operations ($105,293 included in            
discontinued operations), respectively, (September 30,2008: $1,237,000 and      
$1,593,000) representing the fair value of stock options previously granted to  
employees, directors and officers under the Company`s stock option plan. During 
the three and nine month periods ended September 30, 2009, the Company          
capitalized an amount of $nil and $134,012 as stock option expenses to deferred 
exploration costs (Note 9). These amounts were credited accordingly to the      
contributed surplus in the balance sheet. The stock compensation expense        
excludes any cost attributable to employees after the date of retrenchment.     
The Black-Scholes option-pricing model was used to estimate the fair values of  
all stock options granted based on the following factors:                       
(i)  risk-free interest rate: 2009:  3.075%                                     
(ii) expected volatility:  2009:  95%                                           
(iii) expected life: 2009: 5 years                                              
(iv) expected dividends: 2009 -   $Nil                                          
Replacement Options                                                             
In connection with the acquisition by the Company of all of the outstanding     
shares of Diamond Core (see note 3), 15,133,190 stock options that had been     
issued to employees of Diamond Core pursuant to The Diamond Core Resources      
Share Trust Deed to acquire 15,133,190 ordinary shares in Diamond Core          
(the "Old Options") were substituted with new stock options of the Company      
(the "Replacement Options"), so as to allow holders of Old Options to acquire   
the number of common shares of the Company that is calculated by dividing the   
number of ordinary shares of Diamond Core that would otherwise have been        
issuable upon the exercise of the Old Options by 24.5, rounded up to the nearest
whole number of  shares of the Company, with the exercise price of such         
Replacement Options being adjusted to the number that is equal to the exercise  
price of the Old Options (denominated in South African rand) multiplied by 24.5.
A total of 617,710 Replacement Options were issued by the Company. At September 
30, 2009,   460,968   of these options had been cancelled.                      
Loss per share                                                                  
The loss per share figures for the three and nine month periods ended September 
30, 2009 are calculated using the weighted average number of shares outstanding 
during the respective accounting periods amounting to 26,091,310 and 26,091,310 
common shares, respectively, (September 30, 2008: 24,042,000 and 24,042,000     
respectively).  The calculations of basic and diluted loss per share amounts    
are identical.  All common share options were excluded from the calculation of  
diluted loss per share as their effect would have been antidilutive.            
Contributed Surplus                                                             

                                     September 30,   December 31,               
                                     2009            2008                       
                                     $`000           $`000                      

     Balance, beginning of the       6,934           2,757                      
     period                                                                     
     Options granted                 628             1,700                      
Balance, end of the             7,562           6,934                      
     period                                                                     
Accumulated other comprehensive income                                          
                                                                                
September 30,                              
                                     2009                                       
                                                     December 31,               
                                                     2008                       

     Balance, beginning of the       (2,370)         -                          
     period                                                                     
     Disinvestment                   2,370                                      
Unrealized foreign currency                                                
     profit/(loss) on self           -               (2,370)                    
     sustaining foreign operation in                                            
     South Africa                                                               

     Balance, end of the period      -               (2,370)                    
COMMITMENTS, CONTINGENCIES AND GUARANTEES                                       
The Company is committed to the payment of certain surface fees and taxes in    
the DRC.  For 2009, these fees and taxes are estimated to be approximately      
US$120,000 compared to US$520,000 incurred in 2008. The surface fees and taxes  
are required to be paid annually under the DRC Mining Code in order to keep     
exploration licences in good standing.                                          
In addition, as at September 30, 2009, the Company had a bank guarantee of      
US$4,373 (December 31, 2008: $4,373) with respect to expenses related to a      
mitigation and rehabilitation plan required from holders of exploration licences
under the DRC Mining Code.                                                      
The Company is in the process of exercising an option agreement to secure an    
equity interest in prospective ground currently held under option. The Company  
expects to pay US$350,000 as an option exercise fee although the counter party  
has stated it wishes to modify the option agreement. The Company is hopeful of  
reaching an acceptable settlement.                                              
The Company has entered into surface use agreements in respect of prospecting   
operations conducted.  The terms of the surface use agreements typically include
a distinction between prospecting and mining activities and provide for an      
appropriate notice period. The Company`s mining and exploration activities are  
subject to various federal, provincial and state laws and regulations governing 
the protection of the environment. These laws and regulations are continually   
changing and generally becoming more restrictive. The Company conducts its      
operations so as to protect public health and the environment and believes its  
operations are materially in compliance with all applicable laws and            
regulations. The Company has made, and expects to make in the future,           
expenditures to comply with such laws and regulations.                          
In addition to the above matters, the Company and its subsidiaries are also     
subject to routine legal proceedings and tax audits. The Company does not       
believe that the outcome of any of these matters, individually or in aggregate, 
would have a material adverse effect on its consolidated losses, cash flow or   
financial position.                                                             
13. CAPITAL MANAGEMENT                                                          
The Company`s main objectives when managing its capital are:                    
to maintain a flexible capital structure which optimizes the cost of capital at 
acceptable risk while providing  an appropriate return to its shareholders;     
to maintain a strong capital base so as to maintain investor, creditor and      
market confidence and to sustain future development of the business;            
to safeguard the Company`s ability to obtain financing should the need arise;   
and                                                                             
to maintain financial flexibility in order to have access to capital in the     
event of future acquisitions.                                                   
The Company manages its capital structure and makes adjustments to it in        
accordance with the objectives stated above, as well as responds to changes     
in economic conditions and the risk characteristics of the underlying assets.   
There were no changes to the Company`s approach to capital management during    
the nine month period ended September 30, 2009.                                 
Neither the Company nor any of its subsidiaries are subject to externally       
imposed capital requirements.                                                   
14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT                                   
Fair value of financial instruments                                             
The Company has classified financial instruments as follows:                    
                                                                                
                                     September 30,  December 31,                
                                     2009           2008                        
$`000          $`000                       
                                                                                
    Financial assets                                                            
    Held-for-trading, measured at                                               
fair value                                                                  
    Cash                             32             198                         
    Restricted Cash                  -              308                         
                                                                                
Loans and receivables, measured                                             
    at amortised cost                                                           
     Other assets                    326            562                         
                                                                                
Financial liabilities                                                       
    Other liabilities, measured at                                              
    amortised cost                                                              
    Accounts payable and accrued     4,881          7,542                       
liabilities                                                                 
    Debt                             6,338          6,172                       
    Lease                            -              499                         
Allowance account for credit losses                                             
September     December 31,                 
                                     30,2009       2008                         
                                                                                
    Accounts receivable              903           -                            
Allowance for doubtful accounts  (903)         -                            
    Other                            326           -                            
                                     326           -                            
The allowance for doubtful accounts resulted from the previously accounted for  
intercompany receivables from the Diamond Core group, which group has been      
disposed of by the Company (Note 3).                                            
Fair value of financial instruments                                             
The balance sheet carrying amounts for cash, restricted cash and other assets,  
accounts payable, debt and other liabilities approximate fair value due to      
their short-term nature.  Due to the use of subjective judgments and            
uncertainties in the determination of fair values these values should not be    
interpreted as being realizable in an immediate settlement of the financial     
instruments.                                                                    
Risk management policies and hedging activities                                 
The Company is sensitive to changes in commodity prices, foreign exchange and   
interest rates. The Company`s board of directors has overall responsibility     
for the establishment and oversight of the Company`s risk management framework. 
Although the Company has the ability to address its price-related exposures     
through the use of options, futures and forward contracts, it does not generally
enter into such arrangements. Similarly, derivative financial instruments are   
not used to reduce these financial risks.                                       
Credit risk                                                                     
Financial instruments which are potentially subject to credit risk for the      
Company consist primarily of cash. Cash is maintained with several financial    
institutions of reputable credit and may be redeemed upon demand.  It is        
therefore the Company`s opinion that such credit risk is subject to normal      
industry risks and is considered minimal.                                       
Liquidity risk                                                                  
Liquidity risk arises from the Company`s financial obligations and in the       
management of its assets, liabilities and optimal capital structure. The        
Company manages this risk by regularly evaluating its liquid financial          
resources to fund its current and long term obligations and to meet its capital 
commitments in a cost effective manner. The main factors that affect liquidity  
include, working capital requirements, future capital expenditure requirements, 
scheduled repayments of long-term debt obligations, the Company`s credit        
capacity and expected future debt and equity capital market conditions.         
The Company`s liquidity requirements are met through a variety of sources,      
including: cash on hand, cash generated from operations, asset sales, existing  
credit facilities, leases, and debt and equity markets.                         
Weakening global economic conditions led to a significant weakness in exchange  
traded commodity prices, including diamond prices. In general, credit market    
conditions have increased the cost of obtaining capital and limited the         
availability of funds.                                                          
Given the Company`s financial position, available credit facilities and the     
fact that there are scheduled maturities on its debt the Company expects a      
need to access debt and equity markets for financing over the next twelve month 
period. However, because the duration of the general economic uncertainty and   
its detrimental effect on credit and capital markets is unknown, it is          
difficult to determine the long-term impact on the Company.                     
In light of current market conditions, the Company has initiated a series of    
measures to bring its spending in line with the projected cash flows from its   
operations and available project specific facilities in order to preserve its   
balance sheet and maintain its liquidity position                               
Management currently believes that based on its financial position and          
liquidity profile at September 30, 2009, the Company will be able to satisfy    
its current and long-term obligations. As at September 30, 2009, these          
consolidated financial statements have been prepared in accordance with         
Canadian GAAP applicable to a going concern (Note 1).                           
Currency risk                                                                   
The Company is exposed to currency risk as its principal business is conducted  
in foreign currencies. Monetary assets and liabilities denominated in foreign   
currencies are translated from US dollars and South African rand into Canadian  
dollars.  Unfavourable changes in the applicable exchange rate may result in a  
decrease or increase in foreign exchange gains or losses.  The Company does not 
use derivative instruments to reduce its exposure to foreign currency risk.     
For the three and nine month periods ended September 30, 2009, everything else  
being equal, a 5% increase or decrease in the exchange rate between the         
Canadian dollar and the US dollar would have resulted in a respective $6,245    
and $151,563 decrease and increase in the Company`s net loss. The currency      
risk of the Company has declined with the disposition of the South African      
operations (Note 3).                                                            
Interest rate risk                                                              
Interest rate risk is the potential impact on the Company`s earnings due to     
changes in bank lending rates and short term deposit rates.                     
The Company`s exposure to interest rate risk is as follows:                     
Cash Variable interest rate                                                     
Other assets   Non-interest bearing                                             
Accounts payable and accrued liabilities     Non-interest bearing/variable      
interest rate                                                                   
Short term debt     Variable interest rate                                      
The Company believes that the interest rates prevailing in Canada should not    
significantly increase in 2009 and estimates that its interest rate risk        
exposure will diminish in future years.                                         
Market risk                                                                     
Market risk is the risk that the value of a financial instrument might be       
adversely affected by a change in commodity prices, interest rates or currency  
exchange rates.  The Company manages the market risk associated with commodity  
prices by establishing and monitoring parameters that limit the types and       
degree of market risk that may be undertaken.                                   
Title risk                                                                      
Title to mineral properties involves certain inherent risks due to the          
difficulties of determining the validity of certain claims as well as the       
potential for problems arising from the frequently ambiguous conveyancing       
history characteristic of many mining properties.  Although the Company has     
investigated title to all of its mineral properties for which it holds          
concessions or other mineral leases or licenses, the Company cannot give any    
assurance that title to such properties will not be challenged or impugned      
and cannot be certain that it will have valid title to its properties.  The     
Company relies on title opinions by legal counsel who base such opinions on the 
laws                                                                            
of countries in which the Company operates.                                     
Country risk                                                                    
The DRC is a developing country and as such, the Company`s exploration projects 
in the DRC could be adversely affected by uncertain political or economic       
environments, war, civil or other disturbances, and a changing fiscal regime    
and by DRC`s underdeveloped industrial and economic infrastructure.             
The Company`s operations in the DRC may be effected by economic pressures on    
the DRC. Any changes to regulations or shifts in political attitudes are beyond 
the control of the Company and may adversely affect its business. Operations    
may be affected in varying degrees by such factors as DRC government regulations
with respect to currency conversion, production, price controls, export         
controls, income taxes or reinvestment credits, expropriation of property,      
environmental legislation, land use, water use and mine safety.                 
There can be no assurance that policies towards foreign investment and profit   
repatriation will continue or that a change in economic conditions will not     
result in a change in the policies of the DRC government or the imposition of   
more stringent foreign investment restrictions. Such changes cannot be          
accurately predicted.                                                           
SUBSEQUENT EVENTS                                                               
In November 2009 the Company announced that it has entered into agreements      
with certain of its creditors pursuant to which such creditors have agreed to   
accept common shares of the Company, to be issued from treasury by the Company  
at a price of $0.20 per share, in satisfaction of indebtedness owed to them by  
the Company (the "Debt Settlements").  The total number of common shares to be  
issued by the Company to the creditors under the Debt Settlements is 43,317,330 
shares (the "Debt Shares"), and the total amount of Company debt to be settled  
by such share issuances is $8,663,466.                                          
The Company also announced in November 2009 that it proposes to carry out a     
non-brokered private placement of up to 20,000,000 units of the Company (the    
"Units") at a price of $0.05 per Unit for proceeds to the Company of up to      
$1,000,000.  Each Unit is to be comprised of one common share of the Company    
and one warrant of the Company, with each such warrant entitling the holder to  
purchase one common share of the Company at a price of $0.066 for a period of   
four years.  The Company intends to use the proceeds from this financing (the   
"Financing") for working capital and general corporate purposes. The financing  
may be entirely subscribed for by directors.                                    
Closing of the Debt Settlements and the Financing is expected to occur shortly. 
One of the creditors involved in the Debt Settlements is Banro Corporation      
("Banro"), which currently holds 3,744,032 (or 14.35%) of the outstanding       
common shares of the Company.  31,689,955 of the Debt Shares are to be issued   
to Banro pursuant to its debt settlement agreement, such that upon closing      
Banro will own 35,433,987 common shares of the Company.                         
In November 2009 the Company announced that it has signed a Letter of Intent    
with Rio Tinto Mining and Exploration Limited ("Rio Tinto"), whereby Rio Tinto  
will fund the exploration of certain parts (the "JV Property") of the Company`s 
Tshikapa kimberlite project in the DRC.  The JV Property does not include the   
ground covered by the ACACIA sprl exploration permits. The Letter of Intent     
proposes that Rio Tinto will have the right, under a staged earn-in arrangement,
to earn a 75% interest in a joint venture company (the "JVCo") which would hold 
the ownership interests in the JV Property, with the Company retaining a 25%    
interest in the JVCo. The above proposed earn-in arrangement is subject to      
various conditions, including completion of due diligence and negotiation and   
execution of a definitive agreement between the parties. A drilling program on  
the JV Property is expected to commence in November 2009.                       
Johannesburg                                                                    
17 November 2009                                                                
Sponsor                                                                         
Arcay Moela Sponsors (Proprietary) Limited                                      
Date: 17/11/2009 17:10:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: