Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 25 Nov 2009, 17:47 VOX - Vox Telecom Limited - Audited Results For The Year Ended 31 August 2009
VOX
VOX                                                                             
VOX - Vox Telecom Limited - Audited Results For The Year Ended 31 August 2009   
VOX TELECOM LIMITED                                                             
(Registration Number:  1998/016433/06)                                          
("Vox Telecom" or "the Company" or "the Group")                                 
JSE Code:  VOX                                                                  
ISIN Code: ZAE000097234                                                         
AUDITED RESULTS FOR THE YEAR ENDED 31 AUGUST 2009                               
Condensed Consolidated      Audited            Audited                          
Balance Sheet               As at              As at                            
                           31 Aug 2009        31 Aug 2008                       
                           R`000              R`000                             
ASSETS                                                                          
Non-current assets          1 450 595          1 459 272                        
Plant and equipment         131 340            104 524                          
Goodwill                    599 358            597 296                          
Other intangibles           701 174            733 766                          
Finance lease receivable    1 943              2 902                            
Deferred taxation           16 780             20 784                           
Current assets              401 580            449 143                          
Inventories                 41 481             52 859                           
Trade and other             266 008            306 566                          
receivables                                                                     
Tax receivable               1 975             1 441                            
Cash and bank balances      92 116             88 277                           
                                                                                
Total assets                1 852 175          1 908 415                        
                                                                                
EQUITY AND LIABILITIES                                                          
Capital and reserves        1 165 352          1 085 270                        
Share capital               1 109              1 101                            
Share premium               1 018 876          1 002 384                        
Reserves                    8 230              5 428                            
Retained earnings           137 137            76 357                           
Total equity                1 165 352          1 085 270                        
Non-current liabilities     285 746            296 934                          
Borrowings - interest       118 982            123 550                          
bearing                                                                         
Borrowings - interest free   758               502                              
Deferred taxation           166 006            172 882                          

Current liabilities         401 077            526 211                          
Trade and other payables    292 070            363 090                          
Provisions                  14 173             2 342                            
Taxation                    12 010             15 107                           
Current borrowings          82 824             145 672                          
                                                                                
Total equity and            1 852 175           1 908 415                       
liabilities                                                                     
Ordinary shares in issue    1 108 502          1 101 327                        
at period end (`000)                                                            
Net asset value per share   105.1              98.5                             
(cents)                                                                         
Condensed Consolidated      Audited            Audited                          
Income Statement            Year ended         Year ended                       
                                                                                
31 Aug 09          31 Aug 08                         
                           R`000              R`000                             
Revenue                     2 082 533          1 846 749                        
Cost of sales               (1 559 576)        (1 392 909)                      
Gross profit                522 957            453 840                          
Other  income               7 636              1 523                            
Depreciation and            (69 460)           (44 474)                         
amortisation                                                                    
Employment costs            (184 227)          (144 460)                        
Occupancy costs             (21 245)           (14 087)                         
Other operating costs       (123 664)          (115 581)                        
Operating profit            131 997            136 761                          
Finance costs               (40 437)           (33 955)                         
Finance income              8 433               10 185                          
Net finance costs           (32 004)           (23 770)                         
Profit before taxation and  99 993             112 991                          
exceptional item                                                                
Exceptional item            (11 585)           (60 841)                         
Profit before taxation      88 408             52 150                           
Taxation                    (27 628)           (14 135)                         
Profit for the year         60 780             38 015                           
Attributable to equity      60 780             38 015                           
holders of the parent                                                           
                                                                                
Earnings per share ("EPS")                                                      
(cents)                                                                         
Basic EPS                   5.49               3.78                             
Diluted basic EPS           5.49               3.70                             

Additional information:                                                         
Reconciliation of profit                                                        
for the year to headline                                                        
earnings                                                                        
Profit for the year         60 780             38 015                           
Adjustments for:                                                                
Impairment of assets        9 749              3 654                            
Loss on sale of assets      869                66                               
Tax effect                  (2 973)            (1 041)                          
Headline earnings           68 425             40 694                           
Headline EPS (cents)        6.18               4.04                             
Diluted headline EPS        6.18               3.95                             
(cents)                                                                         
                                                                                
Weighted average number of                                                      
shares                                                                          
In issue                    1 108 502          1 101 327                        
Weighted average            1 107 244          1 004 899                        
Share options granted       -                  16 630                           
Outstanding vendor issue    -                  5 381                            
Diluted weighted average    1 107 244          1 026 910                        
Consolidated                Audited            Audited                          
Cash Flow Statement         Year               Year                             
ended              ended                             
                                                                                
                           31 Aug 09          31 Aug 08                         
                           R`000              R`000                             

Cash flow from operating                                                        
activities                                                                      
Operating cash before       209 318            187 828                          
working capital movements                                                       
Working capital movements   (24 241)           (39 277)                         
Cash generated from         185 077            148 551                          
operations                                                                      
Net interest paid           (32 004)           (23 770)                         
Taxation paid               (34 128)           (49 313)                         
Net cash inflow from        118 945            75 468                           
operating activities                                                            
before exceptional item                                                         
Loss on collapse of         -                  (60 841)                         
Dealstream                                                                      
Net cash inflow from        118 945            14 627                           
operating activities                                                            
                                                                                
Cash flow from investing                                                        
activities                                                                      
Additions to plant and      (62 430)           (71 018)                         
equipment to expand         (2 719)            (18 822)                         
operations                                                                      
Additions to other                                                              
intangibles to expand                                                           
operations                                                                      
Proceeds on disposal of     2 817               2 249                           
plant and equipment                                                             
Proceeds from finance       204                711                              
lease receivables                                                               
Acquisition of              -                  (472 141)                        
subsidiaries and business                                                       
units                                                                           
Additional vendor payments  (8 543)            (12 004)                         
Net cash outflow from       (70 671)           (571 025)                        
investing activities                                                            

Cash flow from financing                                                        
activities                                                                      
Proceeds from shares        -                  390 506                          
issued (net of costs)                                                           
(Repayments) proceeds from                                                      
long and short-term         (44 435)           62 547                           
borrowings                                                                      
Net cash outflow from       -                  (2 642)                          
share buy back                                                                  
Proceeds from share         -                  1 549                            
options exercised                                                               
Net cash (outflow) inflow   (44 435)           451 960                          
from financing activities                                                       
                                                                                
Net increase (decrease) in  3 839              (104 438)                        
cash and cash equivalents                                                       
Bank balance at beginning   88 277             192 715                          
of year                                                                         
Cash and cash equivalents   92 116             88 277                           
at end of year                                                                  
Condensed      Share    Share      Reserves  Retained  Equity                   
Statement of   capital  premium              profits   attributa                
Changes in                                             ble to                   
Equity                                                 equity                   
                                                      holders                   
                                                      of the                    
                                                      parent                    
R`000    R`000      R`000     R000      R`000                     
                                                                                
Balance as at  884      599 688    3 198     38 342    642  112                 
31  August                                                                      
2007                                                                            
                                                                                
Movement in    -        -          (968)     -         (968)                    
FCTR                                                                            
Profit for the -        -          -         38 015    38 015                   
year                                                                            
Total                                                                           
recognised     -        -          (968)     38 015    37 047                   
income and                                                                      
expense                                                                         
Shares issued                                                                   
(net of costs) 190      403 816    -         -         404 006                  
Treasury       27       17 991     -         -         18 018                   
shares issued  (33)     (64 921)   -         -         (64 954)                 
Shares bought  33       62 279     -         -         62 312                   
back                                                                            
Shares re-                                                                      
issued                                                                          
Misappropriati                                                                  
on of treasury -        (16 469)   -         -         (16 469)                 
shares                                                                          
Share-based    -        -                    -                                  
payment                            3 198               3 198                    
expense                                                                         

Balance as at           1 002 384                                               
31  August     1 101               5 428     76 357    1 085 270                
2008                                                                            

Movement in    -        -          (408)     -         (408)                    
FCTR                                                                            
Profit for the -        -          -         60 780    60 780                   
year                                                                            
Total                                                                           
recognised     -        -          (408)     60 780    60 372                   
income and                                                                      
expense                                                                         
Shares issued                                                                   
(net of costs) 8        16 492     -         -         16 500                   
Share-based                                                                     
payment        -        -          3 210     -         3 210                    
expense                                                                         
                                                                                
Balance at                                             1 165 352                
31  August     1 109    1 018 876  8 230     137 137                            
2009                                                                            
COMMENTARY                                                                      
The condensed annual financial statements for the year ended 31 August 2009     
for Vox Telecom, are presented above. These condensed audited financial         
statements have been prepared in accordance with accounting policies and        
methods of computation that are consistent with those of the prior year, and    
with International Financial Reporting Standards. The annual financial          
statements from which these results have been derived have been audited by      
Deloitte & Touche.  Their unmodified opinion is available for inspection at     
the registered office of the company. This announcement has been prepared in    
accordance with IAS 34 Interim Financial Reporting, the Companies Act and JSE   
Limited ("JSE") listings requirements.                                          
COMPANY PROFILE                                                                 
Vox Telecom Limited, headquartered in Johannesburg, is a leading alternative,   
independent telecom operator, providing voice and data services to the          
Southern African market. The Group employs more than 780 people and competes    
through its primary brands Vox Telecom, Vox DataPro, @lantic, Vox Orion, Vox    
Amvia and Vox Telepreneur and has offices in Johannesburg, Durban, Cape Town    
and Pretoria as well as in Windhoek, Namibia. Vox Telecom is a listed company   
trading on the Alternative Exchange (AltX), a division of the JSE Limited.      
Investor and shareholder information is available at www.voxtelecom.co.za       
BUSINESS REVIEW FOR THE PERIOD                                                  
For the year under review revenues grew by 13% to R2,1 billion over the         
previous year. Gross profit increased by 15% to R523 million whilst gross       
margins were maintained at 25%. Operating profit levels were marginally lower   
than the prior year at R132 million or 3% lower. On a like for like basis,      
after taking into account the change in the amortisation rate of existing and   
acquired customer bases from 1.98% to 4%, operating profit would have been      
R15,1 million or 7% higher. Profit after taxation increased by 60% to R61       
million and headline earnings by 68% to R68 million after adding back headline  
adjustments of R7,6 million resulting  from the impairment and disposal of      
certain plant and equipment. Accordingly, earnings per share ("EPS") and        
headline earnings per share ("HEPS") increased by 45% and 53%, respectively.    
Cash generated from operations has improved by 25% to R185 million from R149    
million in the prior year.                                                      
The key financial highlights of the past year were:                             
-    Revenue up 13% to R2,1 billion                                             
-    Gross profit up 15% to R523 million                                        
-    EBITDA up 11% to R201 million                                              
-    Cash generated from operations up 25% to R185 million                      
-    Profit after taxation up 60% to R61 million                                
-    Earnings per share up 45% to 5.49 cps                                      
-    Headline earnings per share up 53% to 6.18 cps                             
The following is a summary of key aspects of operational performance :          
-    Slower growth across the group due to the recessionary environment, with   
    particular emphasis on margin enhancement, which in certain cases meant     
    the termination of low margin business;                                     
-    A focus on cashflow generation that allowed the Company to invest a        
    further R62 million into the network and related IT equipment but at the    
    same time reducing long term debt obligations by R44 million;               
-    Vox Telepreneur growing to over 9 300 customers (2008: 2 600) with 9 144   
Vox ADSL phones in use (2008: 3 200) and 3 800 dealers (2008: 1 900).       
    Average Revenue Per User ("ARPU") approximates R272 (2008: R265). New       
    products are being added to enhance the Telepreneur offering, such as PBX   
    and ADSL offerings and the renewal rate of dealers remains in excess of     
70%;                                                                        
-    Continued innovation with the successful launch of new products such as    
    "Eyeris", a video conferencing alternative and the "Fishbone" Line bonder   
    broadband solution allowing customers to combine multiple access lines      
for increased speed and efficiency. Revenues on this product now exceed     
    R1 million per month from a standing start in November 2008 and             
    opportunities in the UK and further afield have emerged;                    
-    The number of corporate customers in excess of 16 000;                     
-    @lantic has experienced a contraction in the consumer base to just over    
    136 000 customers, primarily caused by churn and non payment from a         
    weakening economy;                                                          
-    An increase in the staff complement from 698 employees as at 31 August     
2008 to 783 employees to support future growth and new services             
    particularly in the Vox Service Centre;                                     
-    The opportunity to access bandwidth on the Seacom undersea cable at        
    preferential rates, which will enable Vox Telecom to provide products and   
services to its customer base at a lower price; and                         
-    the Company`s BEE shareholding has been maintained at 47.2%, with Vox      
    Telecom remaining  the largest listed black owned telecommunications        
    company in South Africa.                                                    
The past year has been focused on the improvement and refinement of the         
internal aspects of the business which has included inter alia:                 
-    improvement in operational management and processes;                       
-    eliminating low margin business;                                           
-    increasing Average Revenue Per User ("ARPU") across customer bases;        
-    improving internal controls and processes;                                 
-    enhancing and redefining business unit strategies where necessary; and     
-    the optimisation of cash flow management and collection.                   
FUTURE PROSPECTS                                                                
The environment in which we operate is experiencing dynamic changes, not only   
from a technology point of view, but more recently by the proposed changes to   
wholesale interconnect mobile termination rates. The Minister of                
Communications announced on 12 November 2009 that interconnect termination      
rates would be reduced to 89 cents effective from 1 February 2010 and then a    
further reduction to 85 cents and 80c cents effective from 1 February 2011 and  
1 February 2012, respectively ("the glide path").                               
What does this mean for Vox Telecom?                                            
Vox Telecom strives to be the leading independent, alternative provider of      
voice and data solutions to the southern African market with our key goals and  
objectives remaining unchanged. We anticipated that interconnect rates would    
change and in this regard have been building and developing our network. The    
launch of Cristal Vox is in direct response to this change. Cristal Vox is the  
result of four years of experience in the voice market and has resulted in the  
launch of a telco grade quality voice solution.                                 
Vox Telepreneur customers all utilize this product as well as those @lantic     
customers who have subscribed for the ADSL VoIP handset product. Vox DataPro    
also has a number of business customers using Cristal Vox. Vox Core is the      
network that supplies the Cristal Vox product. The change in interconnect       
rates will enhance the profitability of Vox Core and Vox Telepreneur as our     
interconnect margins now improve with the `glide path` changes and will         
continue to improve as these rates are lowered. The data product offerings      
remain unaffected and gross product margins on average exceed 35%.              
Vox Orion currently has the majority of it`s customers on cellular Least Cost   
Routing (` LCR `) products as this has historically resulted in major savings   
for its customers when making outbound calls from Telkom to one of the mobile   
operator networks. The announced `glide path` will allow us to convert certain  
Vox Orion customers to Cristal Vox but we do anticipate certain negative        
impact on profitability of the Vox Orion business in the short to medium term   
term. It will take time to convert our customers to this new voice product as   
it requires technical changes at customer sites and only certain customers are  
capable of being converted. Over the longer term Vox Orion will benefit from    
margin improvements once these customers have been converted.                   
Historically LCR has only allowed Vox Telecom to compete on the `outbound`      
portion of the voice communication service, approximating only 34% of total     
customer voice traffic. The advent of Cristal Vox now allows us to provide      
services on all of the voice communication service needs of our customers.      
This will mean Vox Telecom can provide a full service for inbound and outbound  
calls, reduce customers` communication costs and increase our overall margins.  
Vox Telecom continues to be recognised as a leading aggregator of alternative   
voice traffic and continues to dominate interconnect traffic passed between     
the Vox Telecom network and the incumbent operators. We have and will continue  
to lobby for further legislative liberalisation, including, but not limited to  
local number portability, carrier pre-select and local loop unbundling, which   
will lead to a more competitive telecommunications environment, which will be   
to the benefit of all customers.                                                
FINANCIAL OVERVIEW                                                              
This year has been characterised with an inwardly focused strategy of reducing  
costs, improving margins and ARPU`s and an evaluation of all business units.    
This `clean out` has resulted in an impairment to assets and inventory of R7,6  
million which should be regarded as exceptional in nature. All of these         
factors collectively, contributed to an increase in earnings to R61 million     
and an increase in headline earnings to R68 million. This has resulted in a     
corresponding increase in EPS and HEPS to 5.49 cents per share and 6.18 cents   
per share respectively.                                                         
Revenue                                                                         
Revenues grew by 13% over the same period from R1,8 billion to R2,1 billion     
which now includes all acquisitions made in prior years for the full period     
under review.  Revenue in Vox Orion remained flat for the year with growth of   
57% experienced in Vox Datapro. Encouragingly growth in revenues in Vox         
Telepreneur and Vox Core (the wholesale Telco arm of the Company), continues    
to improve, and we see these business units playing a key role in the future.   
Gross Profit                                                                    
Group profit margins have been maintained at 25% and are an improvement from    
the interim margin of 22%. This has been achieved by a combination of improved  
usage and breakage on the sale of Vox Telecoms own products such as "Fishbone"  
and the Vox Telepreneur offerings and through cash incentive bonuses ("CIB"s)   
received from the networks. The strategy to increase ARPU`s and reducing low    
margin business across all customer bases also assisted in returning the        
overall gross profit percentage to 25%. Gross profit margins in @lantic have    
decreased by a percentage point to 36% in the current year.                     
Vox Orion has increased gross profit margins to 17% from 15% in the prior year  
predominantly due to a greater amount of connection incentive bonus ("CIB"s)    
received in the second half of the financial year and the cancellation of SIMS  
arising from the Storm acquisition that were out of contract and impacting      
profitability. Vox Datapro achieved gross profit margins of approximately 32%   
and 18% on data and voice respectively. These margins are expected to improve   
in the year ahead from a combination of greater usage on data and products      
such as "Fishbone" and improved voice margins from inbound minutes,             
particularly from the Cristal Vox product.                                      
Operating Profit                                                                
Operating profit was 3% lower than the prior year at R131 million (2008: R136   
million). The Company prospectively assessed the useful lives of the acquired   
customer bases at the end of the 2008 financial year to better align the        
accounting treatment with industry best-practice by applying a useful life of   
25 years. This increased the amortisation rate from 1.98% to 4% or              
approximately R15,1 million before taxation. On a like for like basis,          
operating profit would thus have been 7% higher than the previous year.         
There were also a number of expenditures that were not budgeted for such as R4  
million in legal fees resulting from various matters including Dealstream and   
various corporate actions initiated by the company. In addition, the            
recoverability of trade debtors has been impacted by the change in the          
economic climate resulting in a net R4,4 million increase in the allowance for  
doubtful debts. In the current year R12m was written off in bad debts (2008:    
R700k) which was provided for in full as at 31 August 2008. The Group amended   
the bad debt policy to provide for all amounts greater than 90 days unless      
mitigated by specific circumstances. This has increased the provision for bad   
debts to R23 million (2008: R18 million).                                       
Nonetheless, the Group has adopted a strict credit policy and approximately     
87% of trade and other receivable balances have been maintained at current and  
30 days, which has had a noticeable improvement in working capital and          
cashflow.                                                                       
Operating costs as a percentage of revenue have reduced to 5.93% from the       
6.26% as at 31 August 2008. Employment costs as a percentage of revenue         
increased by a percentage point to 8.8% as the company grew from 698 to 783     
employees or an average salary of approximately R19 600 per month, which is     
14% higher than the R17 200 in the prior year.                                  
Occupancy costs will continue to remain high specifically from the cost of      
power, which is likely to increase in the future and a key input in the Vox     
Core business unit. We will continue to reduce costs where possible across all  
business units.                                                                 
BUSINESS UNITS                                                                  
Vox DataPro`s revenue has grown by 57% over the comparative period through a    
combination of voice and data to R413 million. ARPU increased to R5 031 per     
month from R3 772 per month as at end of August 2008, derived from a base of    
over 7 870 corporate customers. The successful launch of Fishbone Linebonder    
and Eyeris will continue to enhance revenue, margins and ARPU`s in a            
meaningful way over the year ahead.                                             
@lantic`s revenue grew by 18% to R199 million and ARPU across the base has      
grown to R135 per month from R99 per month as at 31 August 2008. The strategy   
remains to restore ARPU across the entire @lantic base to levels of             
approximately R150 per month. Bad debt in the current economy and the           
termination of unwanted business has resulted in some churn in the base to      
approximately 136 000 customers but this has started to level out. @lantic      
continues to be a leading reseller of iBurst and Vodacom 3G solutions with      
encouraging sales growth in Vox ADSL phones.                                    
Vox Orion`s revenue remained stable at R1,3 billion and there was a noticeable  
improvement in gross profit margin to 17% at year end (2008: 15%). The number   
of corporate customers approximates 7 600 which is lower than the 7 900 at 31   
August 2008 but has resulted in better margins. The impact of changes in        
interconnect rates on Vox Orion has been explained in the "Future Prospects"    
section of this announcement.                                                   
Vox Telepreneur ARPU has remained stable at R272 per month from R262 per month  
as at 31 August 2008. Vox Telepreneur continues to empower entrepreneurs with   
growth in dealers to over 3 800, representing 9 300 customers. New products     
are being added to this offering, such as PBX, ADSL and Fishbone which will     
further enhance and strengthen Vox Telepreneurs` growing position in the        
market. Revenue continues to increase at approximately 8% per month with gross  
profit margins exceeding 30% (before adjusting for depreciation on ADSL         
phones).                                                                        
Vox Amvia`s gross profit margins have improved from 42% in the prior year to    
57% with annuity revenue now compromising 70% of total revenue. A reduction in  
corporate capital expenditure budgets has impacted budgeted revenues in the     
current year with a notable drop in product sales. This cycle has begun to      
reverse and there has been an improvement on product sales when compared to     
the previous year.                                                              
Cashflow and capital expenditure                                                
Cash generated from operations has improved by 25% from R149 million to R185    
million at year end. This implies an EBITDA cash conversion rate of             
approximately 95%. Considerable effort has been placed on the optimisation of   
cash collection and the management of accounts receivable and working capital.  
This has been applied in meeting capital expenditure commitments of R62         
million of which approximately R53 million has been invested in network and     
similar IT equipment. Debt repayments have also been met as scheduled to the    
value of R44 million with total debt reducing to R202 million at year end       
(2008: R 270 million). The debt to equity ratio was 17% at 31 August 2009 and   
has reduced further at the date of this announcement with the total debt        
outstanding having been reduced to R180 million.                                
We expect to restrict capital expenditure for the year ahead with current       
commitments contracted for approximating R13 million (2008: Nil), and un-       
contracted commitments to the value of R37 million (2008: R42 million).         
Expenditure incurred will be driven by increased traffic on the Vox Core        
network.                                                                        
Working capital has been and will be further enhanced by tighter inventory      
control and continued focus on the collection of accounts receivable balances.  
The adjustment in respect of share based payments, in accordance with IFRS 2,   
relates to options granted to key Vox Telecom management and employees in       
2007, and amounted to R3,2 million for the full year. The charge relating to    
the Casey Share incentive scheme has now been expensed in full and all          
outstanding options are fully vested.                                           
The Vox Telecom Limited 2009 Share Plan ("the Plan") was adopted by             
shareholders at a general meeting held on 20 August 2009. In the current year   
this has resulted in a small charge of R12 000 in terms of IFRS2. In the years  
a head the following anticipated amounts in terms of IFRS2 will be charged to   
the income statement for the years ending 31 August:                            
-    2010 : R4,5 million                                                        
-    2011 : R4,5 million                                                        
-    2012:  R4,0 million                                                        
-    2013 : R2,2 million                                                        
-    2014 : R0,9  million                                                       
Goodwill and Other Intangibles                                                  
The value of goodwill and other intangibles, being acquired customer bases,     
have been tested for impairment at reporting date as required by IAS 36 as      
well as in the circumstances relating to the proposed changes in interconnect   
rates. At the date of this announcement no impairment is required based on the  
information that it is available. If this information changes then these        
assumptions will be revisited.                                                  
Going concern                                                                   
The Directors believe that the Group is well placed to manage its business      
risks successfully.  After making enquiries, the Directors have a reasonable    
expectation that the Group has adequate resources to continue to operate for    
the foreseeable future, despite the current uncertain economic environment.     
Accordingly, they continue to adopt the going concern basis of accounting in    
preparing the annual financial statements.                                      
SEGMENTAL REPORTING                                                             
Primary business segments                                                       
The Group operates through its four main operating businesses, namely Vox       
Orion, Vox DataPro, @lantic, and Vox Amvia. Other areas include corporate head  
office and the other early stage businesses. The Group`s principal product      
offerings are as follows:                                                       
Vox Orion -    Corporate voice and data.                                        
Vox DataPro -  Corporate voice and data with the main focus on                  
              the SME market.                                                   
@lantic -      Consumer data and voice services.                                
Vox Amvia  -   Fax services and related products.                               
Other  -       includes Vox Telepreneur, Vox Core, Vox Exchange*, Vox Namibia   
              and corporate head office.                                        
* the operations of Vox Exchange have been discontinued.                        
         Total        Orion       Datapro     @lantic    Amvia       Head       
                                                                     Office     
                                                                     and Other  
R`000        R`000       R`000       R`000      R`000       R`000      
                                                                                
2009                                                                            
                                                                                
Revenue   2 082 533    1 309 834   413 189     199 446    31 358      128 706   
Operatin  131 997      69 860      12 898      21 532     2 122       25 585    
g profit                                                                        
                                                                                
Net                                                                             
finance   (32 004)     4 971       1 368       604        232         (39 179)  
(costs)                                                                         
income                                                                          
Profit    99 993                                                                
before                                                                          
taxation                                                                        
and                                                                             
exceptio                                                                        
nal                                                                             
Exceptio  (11 585)                                                              
nal                                                                             
items                                                                           
Profit    88 408                                                                
before                                                                          
taxation                                                                        
Taxation  (27 628)                                                              
Profit    60 780                                                                
for the                                                                         
year                                                                            
Inventor  41 481       8 693       -           2 940      1 313       28 535    
y                                                                               
Goodwill  599 358      480 212     40 142      48 185     29 357      1 462     
Intangib                                                                        
le        686 364      532 100     28 018      81 370     15 401      29 475    
assets                                                                          
(excludi                                                                        
ng                                                                              
software                                                                        
)                                                                               
Other     559 402      288 751     78 604      27 495     15 037      149 516   
segment                                                                         
assets                                                                          
Total     1 886 605    1 309 755   146 765     159 989    61 108      208 988   
assets                                                                          
                                                                                

Total     686 823      206 686     48 101      21 220     6 559       404 257   
liabilit                                                                        
ies                                                                             
Deprecia  73 397       28 541      5 132       7 118      1 163       31 443    
tion and                                                                        
amortisa                                                                        
tion                                                                            
Total        Orion       Datapro     @lantic    Amvia      Head        
                                                                    Office      
                                                                    and Other   
         R`000        R`000       R`000       R`000      R`000      R`000       
2008                                                                            
                                                                                
Revenue   1 846 749    1 336 525   261 927     169 097    34 220     44 980     
Operatin  136 761      85 116      24 114      14 619     3 399       9 513     
g profit                                                                        
                                                                                
Net                                                                             
finance   ( 23 770)    18 648      ( 22 528)   2 931      173        ( 22 994)  
(costs)                                                                         
income                                                                          
Profit    112 991                                                               
before                                                                          
taxation                                                                        
Exceptio  (60 842)                                                              
nal                                                                             
items                                                                           
Profit    52 150                                                                
before                                                                          
taxation                                                                        
Taxation  (14 135)                                                              
Profit    38 015                                                                
for the                                                                         
year                                                                            
Inventor  52 859       13 732      2 451       569        12 767     23 340     
y                                                                               
Goodwill  597 296      480 212     40 142      48 185     28 757     -          
Intangib                                                                        
le        718 694      554 949     29 225      86 851     16 147     31 522     
assets                                                                          
(excludi                                                                        
ng                                                                              
software                                                                        
)                                                                               
Other     539 566      327 354     94 613      16 014     19 110     82 476     
segment                                                                         
assets                                                                          
Total     1 908 415    1 341 495   182 408     181 826    78 709     123 977    
assets                                                                          
                                                                                
Total     823 145      386 111     59 635      72 681     14 527     290 190    
liabilit                                                                        
ies                                                                             
Deprecia  44 474       19 316      7 053       5 252      465        12 388     
tion and                                                                        
amortisa                                                                        
tion                                                                            
Secondary geographic segments                                                   
The Group`s businesses operate in two principal geographical areas - South      
Africa and Namibia.                                                             
            Total       South      Namibi  Total      South      Namibia        
            year        Africa     a       year       Africa     year           
            ended       year       year    ended      year       ended          
Aug 09      ended      ended   Aug 08     ended      Aug 08         
                        Aug 09     Aug 09             Aug08                     
            R`000       R`000      R`000   R`000      R`000      R`000          
                                                                                
Sales        2 082 533   2 051 834  30 699  1 846 749  1 822 292  24 457        
Segment      1 886 605   1 858 349  28 256  1 908 415  1 885 803  22 612        
assets                                                                          
ISSUE OF SHARES DURING THE YEAR                                                 
A further 7 173 913 ordinary shares were issued to Amvia vendors at 230 cps on  
5 November 2008 based on the attainment of certain profit warranties.  As a     
result of these profit warranties being exceeded as at 31 August 2008, a        
further cash consideration of R7,8 million has been paid to the Amvia vendors   
during the course of the current financial year.                                
A final amount of R2 million in cash was paid to the ODS vendors in February    
2009 in terms of the sale agreement with them.                                  
The total number of shares in issue as at 31 August 2009 is 1 108 501 698       
after the issue of the 7 173 913 Amvia shares on 5 November 2008. No share      
options have been exercised by employees as at 31 August 2009.                  
The total number of shares in issue on a weighted average fully diluted basis   
as at 31 August 2009 is now 1 107 243 806.                                      
GENERAL UPDATE                                                                  
New Share Incentive Scheme - "Vox Telecom Limited 2009 Share Plan"              
The Vox Telecom Limited 2009 Share Plan ("the Plan") was adopted by             
shareholders at general meeting held on 20 August 2009. The Plan incorporates   
the following elements: share appreciation rights ("SAR"), performance shares   
and bonus shares. The Plan serves to align shareholder interest and long-term   
sustained performance. The Plan allocation will initially only consist of SAR.  
Provision is made for the award of performance and bonus shares which could be  
awarded in the future.                                                          
The SAR economic interest is equivalent to 77 595 119 Vox Telecom shares. The   
first SAR award representing 38 797 559 SAR was effected on 31 August 2009      
("grant date"). The second SAR award of 38 797 559 SAR is anticipated to be     
effected not earlier than 31 August 2010 or such later date as determined by    
the Remuneration Committee.                                                     
In terms of the Plan, executive directors and senior employees of Vox Telecom   
and its subsidiaries are awarded rights to receive shares in Vox Telecom. This  
is based on the value of these awards when the time and performance conditions  
have been met and the awards have vested. Termination of employees              
participation in the Plan is based on "No Fault" and "Fault" as defined in the  
Plan.                                                                           
The primary intent of the Plan is to incentivise, motivate and retain           
executives and senior management for long term sustained performance            
achievements which are aligned to shareholder value and at the same time to     
ensure optimal positioning in terms of the accounting and regulatory            
environment.                                                                    
It is envisaged that the rewards will be settled in shares but there is an      
option for the Company to settle in cash should it be required.                 
Update on Dealstream Events                                                     
Dealstream was placed in final liquidation on 20 February 2009. The Company     
and its legal advisors continue to assist and engage with the liquidators, but  
other than the meeting of creditors where the Company`s claims were registered  
and approved there has been no further progress on this matter. The Company     
may continue to incur legal expenses as a result of interaction with the        
liquidator, which will be expensed in full as incurred.                         
Interrupted Transaction                                                         
As announced in the SENS of 19 November 2008, the Dealstream collapse, the      
consequent effect on the Company`s traded share price and the general price     
deflation in public markets caused the interruption of a certain transaction.   
The Company concluded  an agreement whereby a BEE investor committed to a       
subscription for shares in Vox Telecom which was not completed. The Company     
has decided to cease pursuing the completion of this transaction and is         
evaluating it`s rights regarding certain costs incurred.                        
DIRECTOR CHANGES                                                                
Mr Pierre Joubert was appointed as a non-executive director on 27 October       
2008, to represent the shareholding of RMB, following the Dealstream Events.    
Messrs. Vulindlela (Vuli) Cuba and Douglas Wallace have been appointed as       
independent non-executive directors of the Company with effect from 1 August    
2009. The appointments have been made to align the composition of the Board     
with the provisions of the Corporate Laws Amendment Act No. 24 of 2006 and the  
revised corporate governance requirements as contemplated in the King III       
Report on Corporate Governance.                                                 
Vuli Cuba will act as non-executive Chairman of the Board. Tony van Marken`s    
designation has changed from Executive Chairman to Chief Executive Officer,     
with Doug Reed assuming the responsibilities of Group Managing Director.        
Shareholders are further advised that Messrs. Jacques du Toit and Gary Sweidan  
have resigned as main board directors of the Company with effect from 1 August  
2009, but will remain executive committee members and executive directors of    
Vox Orion and Vox Datapro respectively. The Board wishes to thank Jacques and   
Gary for their valuable contributions. We look forward to their continued       
operational leadership and contribution to the Vox Telecom group of companies.  
In addition, shareholders are advised that Dr. N (Lulu) Gwagwa has resigned as  
a main board director, with effect from 1 August 2009, but will act as an       
alternate director to Mr. RT Dalais. The Board wishes to thank Lulu for her     
considerable support to the Company, and looks forward to her continued         
assistance to the Vox Telecom group of companies.                               
Subsequent to yearend, Mr T Matiwaza has resigned as a non-executive director   
of the company with effect from 31 October 2009. Mr T Matiwaza represented the  
shareholding interest of the Mvelaphanda Group Limited ("Mvelaphanda"). The     
board wishes to thank Mr Matiwaza for his contribution and wishes him well for  
the future. Mr Ernst Roth, currently CFO of Mvelaphanda, has been appointed as  
a non-executive director of the board effective from 31 October 2009 to         
represent Mvelaphanda`s interest.                                               
The new board has been reconstituted as follows:                                
Independent non-executive directors:                                            
- V Cuba (Chairman)                                                             
- D Wallace                                                                     
Non-executive directors:                                                        
- RT Dalais                                                                     
- P Joubert                                                                     
- E Roth#                                                                       
Executive directors:                                                            
- AP van Marken (Chief Executive Officer)                                       
- DG Reed (Group Managing Director)                                             
- CM von Holdt (Chief Financial Officer)                                        
The Audit, Risk, Remuneration and Nominations Committees have been re-          
organised as                                                                    
follows:                                                                        
Audit and Risk Committee:                                                       
- D Wallace (Chairman)                                                          
- V Cuba                                                                        
Remuneration Committee:                                                         
- D Wallace (Chairman)                                                          
- V Cuba                                                                        
- RT Dalais                                                                     
Nominations Committee:                                                          
- V Cuba (Chairman)                                                             
- D Wallace                                                                     
- P Joubert                                                                     
#German                                                                         
DIVIDENDS                                                                       
With the application of cash generated from operations being focused on the     
repayment of debt and further anticipated investment in network infrastructure  
and the new initiatives, the directors have decided not to declare a dividend   
for the period under review.                                                    
SUBSEQUENT EVENTS                                                               
Save for the changes to the board of directors as detailed above, no events     
material to the understanding of this report have occurred in the period        
between the period-end date and the date of this report.                        
GENERAL                                                                         
The board of directors would like to thank the management and all employees     
for the contribution they have made to the continued growth in the Company      
over the past year.                                                             
By order of the Board                                                           
AP van Marken                   CM von Holdt                                    
Chief Executive Officer         Chief Financial Officer                         
                               and Company Secretary                            

25 November 2009                                                                
Johannesburg                                                                    
Registered Office                                                               
Block D, Rutherford Estate,1 Scott Street, Waverley, 2090                       
Directors                                                                       
AP van Marken, DG Reed, CM von Holdt, VW Cuba*, D Wallace*, RT Dalais*, NN      
Gwagwa*, E Roth*, P Joubert*                                                    
* Non-executive                                                                 
Alternate                                                                       
Designated Advisor      Transfer Office                                         
PSG Capital  (Pty) Ltd  Computershare Investor Services Pty) Ltd                
Date: 25/11/2009 17:47:36 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.                                          
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: