Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 16 Feb 2010, 12:50 JCD - JCI LIMITED - Group Net Asset Value Statement At 31 December 2009
JCD   KRHT
JCD                                                                             
JCD - JCI LIMITED - Group Net Asset Value Statement At 31 December 2009         
JCI LIMITED                                                                     
(Incorporated in the Republic of South Africa)                                  
(Registration Number 1894/000854/06)                                            
Share Code: JCD (Suspended)                                                     
ISIN: ZAE0000039681                                                             
("JCI" or "the Company")                                                        
GROUP NET ASSET VALUE STATEMENT AT 31 DECEMBER 2009                             
DIRECTORS` RESPONSIBILITY STATEMENT                                             
The JCI directors are responsible for the preparation and presentation of the   
Group NAV Statement of JCI at 31 December 2009 and accompanying Notes as  set   
out herein.                                                                     
The  Group  NAV Statement has been prepared in accordance with the  basis  of   
preparation  set out in the accompanying Notes for the purpose  of  providing   
the  shareholders of JCI with financial information determined in  accordance   
with the basis of preparation set out in note 2, and has not been prepared in   
accordance with IFRS or other generally accepted accounting principles.         
The  JCI  directors` responsibility includes determining that  the  basis  of   
preparation is an acceptable basis for preparing and presenting the Group NAV   
Statement and accompanying Notes, and making accounting estimates, which,  in   
the opinion of the JCI directors, are reasonable in the circumstances.          
KPMG  Inc, the independent auditor, is responsible for reporting on  whether,   
based   on   the  auditor`s  procedures  arising  from  a  limited  assurance   
engagement, the Group NAV Statement at 31 December 2009 has been prepared, in   
all material respects, in accordance with the basis of preparation set out in   
the accompanying Notes.                                                         
Approval of the Group NAV Statement                                             
The  Group  NAV  Statement  at 31 December 2009 and accompanying  Notes  were   
approved by the JCI board on 9 February 2010 and signed on its behalf by:       
Peter Henry Gray                                                                
Chief Executive Officer                                                         
Leslie Arthur Maxwell                                                           
Financial Director                                                              
9 February 2010                                                                 
The Directors                                                                   
JCI Limited                                                                     
10 Benmore Road                                                                 
Sandton 2146                                                                    
9 February 2010                                                                 
LIMITED  ASSURANCE REPORT OF THE INDEPENDENT AUDITOR TO THE  SHAREHOLDERS  OF   
JCI LIMITED                                                                     
We have performed our limited assurance engagement on the Group NAV Statement   
of  JCI at 31 December 2009 and accompanying Notes, as set out on pages 3  to   
13.                                                                             
Directors` responsibility for the Group NAV Statement                           
The JCI directors are responsible for the preparation and presentation of the   
Group  NAV Statement in accordance with the basis of preparation set  out  in   
the   Notes  to  the  Group  NAV  Statement.  This  responsibility   includes   
determining  that  the  basis  of preparation  is  an  acceptable  basis  for   
preparing  and  presenting  the  Group NAV Statement  and  making  accounting   
estimates, which, in the opinion of the JCI directors, are reasonable in  the   
circumstances.                                                                  
Auditor`s responsibility                                                        
Our  responsibility is to conclude on whether the Group NAV Statement  at  31   
December  2009 has been prepared on the basis of preparation set out  in  the   
accompanying  Notes, based on the procedures performed by  us  in  a  limited   
assurance  engagement.  There  are  no International  Standards  on  Auditing   
(Engagement Standards) applicable to an engagement of this nature.  In  these   
circumstances  we  applied  our  professional  judgement  in   planning   and   
performing  our  procedures  to obtain limited assurance  on  the  Group  NAV   
Statement  in  accordance  with  the basis of  preparation  set  out  in  the   
accompanying  Notes. Our evidence gathering procedures are more limited  than   
for  a reasonable assurance engagement. We believe that the evidence we  have   
obtained is sufficient and appropriate to provide a basis for our conclusion.   
Summary of work performed                                                       
Our work included making enquiries of management and performing procedures to   
obtain  evidence in respect of the amounts and disclosures in the  Group  NAV   
Statement  in  accordance  with  the basis of  preparation  set  out  in  the   
accompanying  Notes. We have evaluated the appropriateness of  the  basis  of   
preparation  in  the  circumstances  and  the  reasonableness  of  accounting   
estimates  made by management, as well as evaluating the overall presentation   
of the Group NAV Statement.                                                     
Conclusion                                                                      
Based  on  the procedures performed by us, nothing has come to our  attention   
that  caused  us to believe that the Group NAV Statement at 31 December  2009   
has  not been prepared, in all material respects, on the basis of preparation   
set out in the accompanying Notes.                                              
Restriction on use of this report                                               
The  Group  NAV  Statement has been prepared, in all  material  respects,  in   
accordance with the basis of preparation, set out in the accompanying Notes.    
The  Group NAV Statement and our limited assurance report may not be suitable   
for any other purpose.                                                          
KPMG Inc                                                                        
Registered Auditor                                                              
Per: S Bavhana                                                                  
Chartered Accountants (SA)                                                      
Director                                                                        
15 February 2010                                                                
KPMG Crescent                                                                   
85 Empire Road                                                                  
Parktown, 2193                                                                  
Johannesburg, South Africa                                                      
GROUP NET ASSET VALUE STATEMENT                                                 
                                             At 31     At 31 March              
                                          December                              
2009            2008              
                              Note          R `000          R `000              
                              s                                                 
ASSETS                                                                          
Listed investments                 3        910 852       1 705 101             
Goldfields                                  843 446       1 449 293             
R&E                                          67 406         189 596             
Other listed investments                          -          64 205             
Derivative instruments                            -           2 007             
                                                                                
Unlisted investments                        787 221         782 879             
Boschendal                         4        397 190         160 988             
Jaganda                            5        140 984         284 302             
FSD Investment                     6        241 547         252 766             
Businesses held for sale           7              -          68 823             
                                                                                
Loans                              8          7 500          16 000             
                                                                                
                                                                                
Other assets                                 92 070          94 185             
Investment properties              9         40 519          30 498             
Cash and cash equivalents         10         51 551          63 687             
                                                                                
TOTAL ASSETS                              1 790 143       2 582 165             

LIABILITIES                                                                     
Litigation settlement             11      (307 500)       (373 335)             
agreement                                                                       
Income tax payable                12              -               -             
Deferred taxation                 13       (22 674)         (2 564)             
Trade and other payables          14      (215 743)       (207 319)             
TOTAL LIABILITIES                         (545 917)       (583 218)             
NET ASSETS                                1 244 226       1 998 947             
                                                                                
                                      No of shares    No of shares              
ISSUED SHARES                     15                                            

Number of shares in issue             2 224 798 993       2 224 798             
                                                               993              
Treasury shares                       (217 656 187)        (202 115             
127)              
Net shares in issue                   2 007 142 806       2 022 683             
                                                               866              
                                                                                
Group NAV per share - Rand                   0.6199          0.9883             
NOTES TO THE GROUP NAV STATEMENT AT 31 DECEMBER 2009                            
1.   PURPOSE OF THE GROUP NAV STATEMENT                                         
On 7 April 2006, JCI published unreviewed, unaudited and restated provisional   
financial results for the six months ended 30 September 2005, and for each of   
the years ended 31 March 2004 and 31 March 2005 ("provisional results").        
In the accompanying commentary to those provisional results, the JCI directors  
indicated,  inter alia, that due to the extent of the misappropriations,  for   
which  details  were disclosed in the commentary, there may have  been  other   
material  events and circumstances of which the JCI directors were not  aware   
and  which may have had a material effect on JCI. These may have affected the   
completeness  and  accuracy of the information reflected in  the  provisional   
results  and/or may have had the effect that the provisional results did  not   
reflect  a  true and complete account of the financial and other  affairs  of   
JCI.  In  these circumstances the JCI directors disclaimed any  liability  in   
respect  of  the accuracy, correctness and/or completeness of the information   
reflected in the provisional results. This is still the position.               
KPMG Inc. was appointed as the independent auditor of JCI during October 2005.  
In  view  of the uncertainties relating to the provisional results,  and  the   
disclaimer by the JCI directors, they were unable to, and did not, express an   
audit  or  review  opinion  on the provisional results.  This  is  still  the   
position.                                                                       
The Group NAV Statement has been prepared to provide shareholders with financial
information which may inter alia be used at a later date to assist them  with   
a decision on the proposed settlement agreement with R&E (refer to note 18).    
2.   BASIS OF PREPARATION                                                       
The Group NAV Statement has been prepared from information available to the JCI 
directors  and may not be complete for the reasons given in note 1 above.  In   
particular, the Group NAV Statement excludes major claims and counter  claims   
between JCI and R&E and does not include proforma adjustments relating to the   
proposed settlement between them.                                               
Other  than  for  these claims, the Group NAV Statement  includes  all  known   
significant assets and liabilities of the JCI Group and associate  companies.   
The Group NAV Statement includes the value of JCI`s investment in FSD.          
The Group NAV Statement has been prepared in Rands. All financial information is
presented  in  Rands  and has been rounded to the nearest  thousand.  Foreign   
currency monetary and non-monetary items are reported using the closing  rate   
at 31 December 2009.                                                            
The Group NAV Statement required the JCI directors to make judgements, estimates
and assumptions that affect the basis of preparation and the reported amounts   
of assets and liabilities. Actual results may differ from these estimates.      
The  assets  and liabilities of subsidiaries are included in  the  Group  NAV   
Statement,  except  in  instances where the subsidiaries  are  considered  as   
businesses  held  for  sale,  or if the subsidiaries  are  considered  to  be   
insolvent,  or  dormant,  or if the ownership of the assets  and  liabilities   
could  not be proven. However, insolvent subsidiaries` liabilities have  been   
included  to  the  extent  where JCI or any of its  other  subsidiaries  have   
guaranteed the liabilities.                                                     
Intra-group  balances  are eliminated in the preparation  of  the  Group  NAV   
Statement.                                                                      
The Group NAV Statement has not been prepared in terms of IFRS, but on the basis
discussed under each heading below:                                             
2.1  Listed investments                                                         
The JCI Group`s listed investments, except for the investment in R&E, are based 
on  the  VWAP  for December 2009 comprising 21 trading days (2008:  VWAP  for   
March 2008 comprising 19 trading days).                                         
The  value of the R&E investment is based on the NAV per share of R&E  at  31   
December  2009, as disclosed to JCI by the directors of the R&E Group  (March   
2008:  NAV  per  share of R&E at 31 March 2008, as disclosed to  JCI  by  the   
directors of the R&E Group, after adjusting for the proposed merger ratio  of   
95 to 1)                                                                        
SAFEX futures were derivative instruments and were measured at the fair value of
the  instrument at 31 March 2008. The fair value of the futures was based  on   
the amount of cash that would have been received if the future contracts were   
closed  out  on  31  March  2008  which  included  the  profit/loss  on   the   
instruments.                                                                    
2.2  Other assets                                                               
2.2.1     Boschendal and Jaganda                                                
These  investments are valued on the basis described in the  notes  4  and  5   
respectively.                                                                   
2.2.2     FSD                                                                   
FSD has been valued per note 6.                                                 
2.3  Businesses held for sale                                                   
The fair values of these businesses are based on the latest offer received as an
indication of the businesses` minimum values. The actual sales value was used   
where the business has been sold.                                               
2.4  Loans                                                                      
Loans are only brought into account when they are either certain of recovery or 
are secured by assets which value can be determined.                            
2.5  Other assets                                                               
Other assets include investment properties and cash and cash equivalents.       
2.5.1     Investment properties                                                 
Where an agreement is signed to sell the properties the value is based on the   
consideration in the signed agreement.                                          
Where there are no such agreements in place, the value is based on the latest   
offer to purchase received from a third party.                                  
Where there are no such offers to purchase, a rental yield basis has been used  
to determine the value.                                                         
2.5.2     Cash and cash equivalents                                             
Cash  and  cash  equivalents comprises cash and cash  deposits  with  banking   
institutions.   The  carrying amount of cash and cash deposits  with  banking   
institutions approximates fair value.                                           
2.6       Taxation                                                              
2.6.1  Income tax payable                                                       
Income tax payable comprises taxation payable calculated on the basis of  the   
expected taxable income using the tax rates enacted or substantively  enacted   
at  the reporting date, and any adjustment of income tax payable for previous   
years.                                                                          
Income tax payable has been calculated based on the best information currently  
available to the directors given the circumstances detailed in note  1  above   
(including prior year assessments and management`s interpretation of  current   
tax law).                                                                       
2.6.2     Deferred taxation                                                     
Deferred  taxation  is  provided  based on temporary  differences.  Temporary   
differences  are  differences  between the carrying  amounts  of  assets  and   
liabilities reported in the Group NAV Statement and their tax base.             
The  amount of deferred taxation provided is based on the expected manner  of   
realisation  or  settlement of the carrying amount of assets and  liabilities   
using tax rates enacted or substantively enacted at the reporting date.         
A deferred taxation asset is recognised only to the extent that it is probable  
that  future  taxable profits will be available against which the  associated   
unused  tax  losses, unredeemed capital expenditure and deductible  temporary   
differences  can  be utilised. Deferred taxation assets are  reduced  to  the   
extent  that  it is no longer probable that the related tax benefit  will  be   
realised.                                                                       
2.7  Trade and other payables                                                   
Trade and other payables include accruals and other amounts payable, based on   
management`s best estimate at the reporting date.                               
2.8  Contingent assets                                                          
Contingent assets are disclosed when it is probable that they will be realised. 
The  amounts  disclosed  are  the best estimate of  amounts  expected  to  be   
recovered.  Due  to the complex nature of the legal and forensic  proceedings   
underway the actual amounts to be recovered from the misappropriation of  the   
JCI Group`s assets could vary significantly.                                    
2.9  Contingent liabilities                                                     
Contingent  liabilities are disclosed when it is probable that they  will  be   
realised. The amounts disclosed are the best estimate of amounts expected  to   
be paid.                                                                        
All guarantees are disclosed even if the directors are of the opinion that they 
will  not be called up or JCI is to be released from such guarantees  on  the   
sale of the underlying assets or businesses.                                    
                               No of     Value per                    At 31     
shares       share         At 31        March     
                             /futures    /futures     December         2008     
                                                          2009                  
                                                                                
R          R `000       R `000     
3.   Listed investments                                                         
    Goldfields                    7 948    106.1138    843 446    1 449 293     
                                    508                                         
R&E                           8 305  4 278.1160     67 406      189 596     
                                    427                                         
    Other listed investments                                 -       64 205     
    Matodzi                          -            -          -       53 744     
Simmers                          -            -          -       10 461     
    Derivative instruments                                   -        2 007     
    Goldfields SAFEX futures       -             -           -        2 007     
                                                       910 852    1 705 101     
3.1  Listed investments                                                         
    The  value of the listed investments, except for the investment in R&E,     
    is based on the VWAP for December 2009 comprising 21 trading days.          
3.2  Derivative instruments                                                     
Goldfields SAFEX futures                                                    
    Goldfields SAFEX futures        -               -           -      2 007    
    Deposit - variance margin (disclosed under                                  
    cash refer note 12)                                         -      28 197   
Deposit  -  initial margin (disclosed under cash  refer  -       26 622     
    note 12)                                                                    
                                                             -       56 826     
    The value of the Goldfields SAFEX futures was based on the closing rate     
per  future at 31 March 2008. The value represented the mark to  market     
    price of the futures at 31 March 2008 less the mark to market prices at     
    the inception of the contract.                                              
    Each  Goldfields  SAFEX  futures  contract  was  convertible  into  100     
ordinary  Goldfields  SAFEX Shares on expiry of the  future  contracts.     
    Thus the Goldfields futures were convertible into Goldfields shares  on     
    expiry date of the future contracts.                                        
    The  variance  margin  is the surplus cash in the JCI  futures  trading     
account  that  is  used  to  settle the  daily  mark  to  market  price     
    movements.                                                                  
    The  initial  margin on the contract is the cash deposited  with  SAFEX     
    held as security by SAFEX over the futures.                                 
3.3  R&E NAV                                                                    
    For  the 31 December 2009 NAV, the value of the R&E investment is based     
    on the NAV per share of R&E at 31 December 2009, as disclosed to JCI by     
    the  directors of R&E Group, prior to any adjustments for the  proposed     
settlement between JCI and R&E. For the 31 March 2008 NAV, the value of     
    the  R&E  investment is based on the adjusted NAV per share of  R&E  as     
    presented for merger purposes.                                              
                                                             2009      2008     
R         R     
    Net Asset Value per share - R&E Group NAV Statement    8.1160    8.3607     
    as disclosed to JCI by the directors of R&E Group                           
    Net  Asset  Value per share -  adjusted to  reflect       N/A   27.9453     
the proposed merger ratio of 1 R&E share for 95 JCI                         
    Shares                                                                      
                                                                                
                                                            At 31     At 31     
Decemb     March     
                                                               er               
                                                             2009      2008     
                                                           R `000    R `000     
4.   Boschendal                                                                 
    20.002% investment through Moregate                     55 007    45 006    
    42.668% investment through JCI Investment Finance         117         -     
    (Pty) Ltd                                                 342               
Debentures in Kovacs including interest and  profit         -   115 077     
    share                                                                       
    Loan to Boschendal                                        224       905     
                                                              841               
Total investment in Boschendal                            397   160 988     
                                                              190               
    The investment in Boschendal is held through an investment via Moregate     
    and JCI Investment Finance (Pty) Limited.                                   
During  July  2009  JCI Investment Finance (Pty) Ltd  acquired  Kovacs`     
    Boschendal  shares, and Kovacs settled the debentures.  The  Boschendal     
    investment  has  been valued at the price contained  in  that  purchase     
    agreement.                                                                  
The JCI board is of the opinion that the valuation as detailed above of     
    R397 million is fair and reasonable.                                        
                                                                                
5.   Jaganda                                                                    
Investment at valuation                               140 984   284 302     
                                                                                
The  investment  in  Jaganda  comprises 357 374 000  preference  shares.  The   
preference shares mature in June 2010.                                          
During  April 2006 JCI instituted an action against Jaganda for the  delivery   
of  357  374  000 preference shares held by JCI in that company  which  holds   
ordinary  shares  in  Simmers.  Jaganda has  disputed  the  validity  of  the   
preference shares. Jaganda acknowledges that it is indebted to JCI for  R89.3   
million,  which  is the original value of the preference shares,  but  denies   
further obligations. Pleadings in respect of the disputes have closed and the   
matter  was  postponed due to an application for liquidation of Jaganda.  The   
liquidation application was contested by JCI, and was set aside on 8 December   
2009. The other disputes are waiting to be heard by court of law.               
The  preference  shares  carry interest at prime bank overdraft  rate  (South   
Africa)  only  in the event and to the extent that Simmers pays dividends  to   
its  shareholders. In addition, on redemption, 20% of the 21-day VWAP of  the   
Simmers quoted share price on the JSE that exceeds 25 cents per share becomes   
payable  to  JCI  in  cash.  At  a  Simmers share  price  of  R1.6950  (March   
2008:R5.7053), which is the VWAP for December 2009, the total upside  of  the   
Jaganda  preference  shares  agreement is  R193  million  (March  2008:R479.3   
million).                                                                       
The  JCI  directors  have  placed a value of R141  million  (March  2008:R284   
million)  on  the  investment in Jaganda, this  being  the  midpoint  of  the   
original  face  value of the preference shares (i.e. R89.3 million)  and  the   
total  value of the 20% upside as detailed above. The directors  are  of  the   
opinion  that  this  is a fair and reasonable value as  there  may  be  costs   
associated with enforcing our rights.                                           
                                                             At 31     At 31    
December     March    
                                       Value per              2009      2008    
                                       share                                    
                      Number of Shares       R              R `000    R `000    
6.   FSD                                                                        
    investment                                                                  
                                                                                
    Shares held              9 978 350    24.2071          241 547   252 766    
in FSD                                                                      
    At  31  December 2009 JCI`s investment in FSD Group has been  valued  at    
    R24.2071 per share as this is the value used in the settlement of  loans    
    from  FSD Group and R&E and the investment in FSD. The settlement during    
January  2010 resulted in the settlement of the loans by R&E  exercising    
    their  security over 6 690 610 FSD shares and the payment of a  dividend    
    by  FSD  sufficient to settle the remaining outstanding loan.  With  the    
    settlement of the loans the remaining security has been released.           

                                                             At 31     At 31    
                                                          December     March    
                                                              2009      2008    

                                                            R `000    R `000    
7.   Businesses held for sale                                                   
    AMT (Sales agreement signed 31 March 2008)                   -    36 200    

    AML, MSI, Cueincident including CMMS Loan account            -    16 423    
    (Monies received subsequent to March 2008)                                  
                                                                                
Bioclones  (Sales  agreement signed  18  February            -     4 200    
    2008)                                                                       
    Skygistics   (Sales agreement signed 30  November            -    12 000    
    2007)                                                                       
-   68 823     
    All  the  above  businesses held for sale had been  valued  by  the  JCI    
    directors   based  upon  signed  sales  agreements  received   for   the    
    investments.  The  above amounts were received subsequent  to  31  March    
2008.                                                                       
    The  JCI  Group has an investment in the Lyons group which has not  been    
    included  as the JCI directors have not received any offers and  are  of    
    opinion  that  it would not be prudent to attribute any  value  to  this    
business at the current time.                                               
8.   Loans                                                                      
    Loans to Lyons secured by immovable                      7 500  16 000      
    properties                                                                  

    The  loans  to  Lyons have been valued, based on the  value  of  the        
    concluded sale agreements of the properties held as security for the        
    repayment of the loans.                                                     
ABSA  holds R7.5 million of the proceeds received from the  sale  of        
    the  Sandton Emperor penthouse Unit 1004 property until the  release        
    of  the guarantee. However, management has entered into an agreement        
    with a third party where the third party has undertaken to have  the        
guarantee released.                                                         
                                                          At 31      At 31      
                                                       December      March      
                                                           2009       2008      
R `000     R `000      
                                                                                
9.   Investment properties                                                      
    Valued at offer price                                                       
Houghton property (Offer accepted 30 May 2007)            -      3 500      
    St James Place - London (Date of offer January       23 578     19 498      
    2010)                                                                       
Valued at valuation                                                             
Investment House (Conclusion of share                                           
purchase 2 November 2008)                                      16 941    7 500  
                                                         40 519       30 498    
These  properties are held through subsidiary companies. The value of the  St   
James  Place  property was based on an offer to purchase received,  which  is   
still  being negotiated further by the directors. Investment House  has  been   
valued  on the net present value of future rental income less the outstanding   
bond. (March 2008: Cost)                                                        
10.  Cash and cash equivalents                                                  
    Cash and cash deposits                               51 551         8 868   
    Deposits - Variance margin on Goldfields                  -                 
    future contracts (restricted cash)                                 28 197   
Deposits - Initial margin on Goldfields future            -        26 622   
    contracts (restricted cash)                                                 
                                                         51 551        63 687   
                                                                                
11.  Litigation settlement agreement                                            
                                                                                
    Investec fee                                      (267 500)     (373 335)   
Letseng legal/ indemnity costs                             (40 000)           - 
(307 500)     (373 335)    
    The Investec loan agreement provides for a profit share to be paid as  a    
    fee  to Investec on certain selected assets of JCI and the parties have,    
    in  terms  of the litigation settlement agreement signed on  20  January    
2010,  resolved  to settle the fee at R267.5 million  (March  2008:  JCI    
    directors` interpretation of the Investec loan agreement).                  
    The Letseng legal/indemnity costs are payable to Letseng Diamond Limited    
    in  terms  of the litigation settlement agreement signed on  20  January    
2010.                                                                       
    Investec hold the following assets as security for the                      
    outstanding fee:                                                            
                    Number of shares   Value per          At 31       At 31     
share       December       March     
                                                           2009        2008     
                                               R         R `000      R `000     
    Goldfields             7 902 240    106.1138        838 537   1 439 750     
Matodzi                        -           -              -      47 740     
    R&E                    5 039 318      8.1160         40 899      90 696     
    Boschendal                                          397 190     160 988     
    Jaganda                                             140 984     284 302     
1 417 610   2 023 476     
                                                                                
                                                                                
                                                          At 31       At 31     
December       March     
                                                                                
                                                           2009        2008     
                                                         R `000      R `000     

12.  Income tax payable                                                         
    The  group has settled with SARS in relation to CGT and Income Tax. The     
    group has no taxable income.                                                

13.  Deferred taxation                                                          
    Deferred taxation                                  (22 674)     (2 564)     
    The  deferred taxation balance is as a result of temporary  differences     
on  listed investments, unlisted investments and investment properties,     
    except  where  the  deferred  tax liability  has  been  offset  against     
    deferred tax assets in the respective JCI Group companies.                  
    No  deferred taxation assets were raised on the assessed losses of  the     
JCI  Group  as it is not probable that future taxable profits  will  be     
    available when the related deductible temporary differences reverse.        
                                                                                
14.  Trade and other payables                                                   
Trade and other                                     (6 954)    (73 100)     
    payables                                                                    
    R&E loan                                           (91 357)           -     
    FSD group                                         (117 432)   (134 219)     
loans                                                                       
                                                      (215 743)   (207 319)     
    Trade  and other payables include provisions for unsettled legal claims     
    and  matters that JCI is engaged in. JCI has also raised provisions for     
amounts  for which it has provided security; which amounts JCI believes     
    will not be settled by the principal debtor.                                
    R&E and FSD group loans:                                                    
    These loans which total an amount of R209 million were settled during       
January 2010 and have been reflected at full settlement value.              
                                                        At 31         At 31     
                                                     December         March     
                                                         2009          2008     
R `000        R `000     
15.   Issued Shares                                                             
15.1  Treasury shares                                                           
     Treasury shares are JCI shares held by       217 656 187   202 115 127     
subsidiary companies.                                                      
15.2  Shares identified for cancellation                                        
     Shares identified for possible               194 874 834   194 874 834     
     cancellation                                                               
Shares in the possession of R&E             (104 000 000) (104 000 000)    
     Total shares identified for possible          90 874 834    90 874 834     
     cancellation excluding the shares held by                                  
     R&E                                                                        
The  above  shares have been identified as fraudulent  issues  by  the     
     previous board. For the purpose of calculating the net shares in issue     
     the  number  of  shares in issue has not been reduced  by  the  shares     
     identified for possible cancellation for the following reasons;            
a)   the 104 million JCI shares are in the possession of R&E with whom   
          JCI has signed a settlement agreement and                             
     b)   the balance of 90 874 834 shares have been excluded as legal          
     proceedings in relation thereto have not yet been finalised.               
16.   Contingent assets                                                         
     The  JCI  Group  has  several assets not included  in  the  Group  NAV     
     Statement  as  their  value, recoverability and  ownership  cannot  be     
     determined with any reliability at this time.                              
16.1  Claims against third parties (excluding R&E)                              
     JCI  has  identified various claims against third parties. It  is  not     
     prudent  at  this  stage  to disclose a claim value  or  a  break-down     
     thereof,  or  to  identify a name or to disclose  any  other  relating     
details as it might influence the recoverability of these claims.          
17.   Contingent liabilities                                          R `000    
     The JCI Group has provided the following                                   
     guarantees:                                                                
Nedbank on behalf of Boschendal                                109 503     
     Nedbank on behalf of AML (to be released                         3 800     
     as part of the sale of AML to                                              
     Mvelaphanda)                                                               
DME, SARS and financial institutions                               190     
     No provision has been raised for these guarantees                          
     The directors have assessed all claims and have raised provisions for      
     those claims which they consider to be probable and at values              
estimated to be the settlement values.                                     
18.   Subsequent events                                                         
On 20 January 2010 JCI and R&E concluded and signed a Settlement Agreement in   
terms  of  which all claims (with certain specified exclusions) between  them   
are,  subject to the fulfillment of certain suspensive conditions, fully  and   
finally  settled.  In this regard shareholders are referred to  the  detailed   
announcement by JCI and R&E on 28 January 2010.                                 
The  table  below sets out the unaudited pro forma financial effects  of  the   
settlement on the NAV and tangible NAV attributable to a JCI share held by  a   
JCI  shareholder. The unaudited pro forma financial effects are prepared  for   
illustrative  purposes only and due to their nature may  not  fairly  present   
JCI`s  financial  position.  The directors of JCI  are  responsible  for  the   
preparation of the unaudited pro forma financial effects.                       
                      Before the     After the       % change                   
                      settlement     settlement      after the                  
                                                     settlement                 
NAV - cents per JCI    61.99          19.99           (66.59)                   
share                                                                           
Net tangible asset     61.99          19.99           (66.59)                   
value - cents per JCI                                                           
share                                                                           
Shares in issue         2 224 798     3 780 509 213   69.93                     
                      993                                                       
Treasury shares        (217 656 187)  (397 579 246)   82.66                     
Net shares in issue    2 007 142 806  3 382 929 967   68.54                     
Notes and Assumptions:                                                          
1.    The "Before the settlement" column of the table is based on the JCI NAV   
statement  as  at  31 December 2009 as published on SENS simultaneously  with   
this  announcement.  It  must  be noted in this  respect  that  the  JCI  NAV   
statement  as  set out makes no provision for the R&E claims, which  are  the   
subject  of  the  settlement,  and  the "Before  the  settlement"  column  is   
misleading in that respect.                                                     
2.    The "After the settlement" column of the table is calculated using  the   
following assumptions:                                                          
-   the  issue  of  1 555 710 220 new JCI ordinary shares  in  terms  of  the   
Settlement Agreement announced on 28 January 2010;                              
-   The  transfer of 6 051 632 shares in Goldfields to R&E in  terms  of  the   
Settlement Agreement announced on 28 January 2010;                              
-  The immediate distribution by R&E at the above items.                        
The  NAV and net tangible asset value were calculated on the assumption  that   
the settlement was effective as at 31 December 2009.                            
No  other material events occurred subsequent to 31 December 2009 other  than   
those disclosed elsewhere in the Group NAV Statement.                           
19.  Encumbrances                                                               
Except  as  noted  above  in the notes, no significant  assets  have  been  
    encumbered  or pledged other than those disclosed elsewhere in  the  Group  
    NAV Statement.                                                              
20. Comparatives                                                                
The March 2008 have been restated to bring the FSD disclosure in line with      
that of December 2009, this change has had no effect on the comparative NAV per 
share.                                                                          
GLOSSARY OF TERMS                                                               
"AMT"           Kovacs  620  (Proprietary)  Limited  (Registration  number      
               2003/019844/07) trading as Advanced Medical  Technologies,       
               a private company incorporated in South Africa;                  
"AML"           African    Maritime   Logistics   (Proprietary)    Limited      
(Registration  number 2000/011486/07), a  private  company       
               incorporated in South Africa;                                    
"Bioclones"     Bioclones   (Proprietary)  Limited  (Registration   number      
               1982/005469/07), a private company incorporated  in  South       
Africa;                                                          
"Boschendal"    Boschendal Limited (Registration number 2002/023534/06), a      
               public company incorporated in South Africa;                     
"CGT"           capital gains tax levied in terms of the Income Tax Act;        
"CMMS"          Consolidated    Mining   Management    Services    Limited      
               (Registration  number 1925/008135/06),  a  public  company       
               incorporated in South Africa and a subsidiary of  the  JCI       
               Group;                                                           
"Cueincident"   Cueincident  (Proprietary) Limited,  (Registration  number      
               2000/000708/07), a private company incorporated  in  South       
               Africa;                                                          
"DME"           Department of Minerals and Energy;                              
"Du Preez       The  Du Preez Leger Project is a project encompassing  the      
Leger Project"  the  farms  Du  Preez Leger 324, Jokersrus 72,  Milo  639,      
               Rebelkop 456, Tweepan 678 and Vermeulenskraal 223  located       
               in the district of Virginia in the Free State Province;          
"FSD"           Free  State Development and Investment Corporation Limited      
               (Registration  number 1944/016931/06),  a  public  company       
               incorporated in South Africa, jointly held by JCI and R&E;       
"GFO"           Gold  Fields  Operations Limited (formerly  Western  Areas      
Limited)  (Registration number 1959/003209/06),  a  public       
               company  incorporated in South Africa, and a wholly  owned       
               subsidiary of Gold Fields;                                       
"Goldfields"    Gold  Fields Limited (Registration number 1968/004880/06),      
a  public company incorporated in South Africa, the shares       
               of which are listed on the JSE;                                  
"IFRS"          the International Financial Reporting Standards;                
"Income Tax"    income tax levied in terms of the Income Tax Act;               
"Income Tax     the Income Tax Act 1962 (Act 58 of 1962), as amended;           
Act"                                                                            
"Investec"      Investec     Bank     Limited     (Registration     number      
               1969/004763/06),  a public company incorporated  in  South       
Africa, the shares of which are listed on the JSE;               
"Investec loan  the  agreement  between JCI and Investec  as  amended,  in      
agreement"      terms  of  which  Investec undertook  to  arrange  a  loan      
               facility  of  up to R460 million to JCIIF,  the  terms  of       
which  are  summarised  in  the circular  to  shareholders       
               issued  on  15 October 2006. For avoidance of  doubt,  the       
               latest   agreement,  incorporating  all   the   respective       
               amendments was signed on 16 January 2006;                        
"Investec loan  the  loan facility made available to JCIIF in terms of the      
facility"       Investec loan agreement;                                        
"Investec       the raising fee as per the Investec loan agreement;             
raising fee"                                                                    
"Jaganda"       Xelexwa   Investment   Holdings   (Proprietary)   Limited,      
               formally   known   as   Jaganda   (Proprietary)    Limited       
               (Registration  number 2004/005559/07), a  private  company       
               incorporated in South Africa;                                    
"JCI"           JCI Limited (Registration number 1894/000854/06), a public      
               company incorporated in South Africa, the shares of  which       
               is listed on the JSE but which are suspended;                    
"JCI board" or  the board of directors of JCI;                                  
"JCI                                                                            
directors"                                                                      
"JCIIF"         JCI Investment Finance (Proprietary) Limited (Registration      
               number 2005/021440/07), a private company incorporated  in       
South Africa and  a wholly-owned subsidiary of JCI;              
"JCI Gold"      JCI  Gold Limited (Registration number 1998/005215/06),  a      
               public  company  incorporated in  South  Africa,  being  a       
               wholly-owned subsidiary of JCI and a shareholder in FSD;         
"JCI Group"     JCI and its subsidiary companies;                               
"JSE"           JSE  Limited (Registration number 2005/022939/06) a public      
               company incorporated in South Africa, which is licensed as       
               an exchange under the Securities Services Act;                   
"Kovacs"        Kovacs Investments 608 (Proprietary) Limited (Registration      
               number 2003/015125/07), a private company incorporated  in       
               South Africa;                                                    
"KPMG"          KPMG  Inc  (Registration number 1999/021543/21), a  public      
company incorporated in South Africa;                            
"Lyons"         Lyons    Property    Solutions    (Proprietary)    Limited      
               (Registration  number 2006/026142/07), a  private  company       
               incorporated in South Africa;                                    
"Matodzi"       Matodzi    Resources    Limited    (Registration    number      
               1933/004523/06),  a public company incorporated  in  South       
               Africa,  the  shares of which are listed  on  the  JSE,  a       
               subsidiary of JCI;                                               
"MSI"           Mvelaphanda  Security  Investments (Proprietary)  Limited,      
               (Registration  number 2002/008808/07), a  private  company       
               incorporated in South Africa;                                    
"Moregate"      Moregate Investments Limited (Registration number 358251),      
a  public  company  incorporated  in  the  British  Virgin       
               Islands;                                                         
"NAV"           Net asset value;                                                
"previous       The  board  of  JCI  prior  to its  reconstitution  on  24      
board"          December  2005, comprised of Roger Ainsley  Ralph  Kebble,      
               Roger Brett Kebble, Hendrik Christoffel Buitendag, Charles       
               Henry Delacour Cornwall and John Stratton;                       
"R&E"           Randgold   &  Exploration  Company  Limited  (Registration      
number  1992/005642/06), a public company incorporated  in       
               South  Africa, the shares of which are listed on  the  JSE       
               but which are suspended;                                         
"R&E claims"    the alleged claims by R&E against JCI;                          
"SARS"          South African Revenue Services;                                 
"Securities     the Securities Services Act, 2004, (Act 36 of 2004) as          
Services Act"   amended;                                                        
"shareholders"  holders of JCI shares;                                          
"shares" or     ordinary shares of R0.01 each in the issued share capital       
"JCI shares"    of JCI;                                                         
"Skygistics"    Skygistics (Proprietary) Limited (Registration number           
               2000/018328/07), a private company incorporated in South         
Africa;                                                          
"Simmers"       Simmer and Jack Mines Limited (Registration number              
               1924/007778/06), a public company incorporated in South          
               Africa, the shares of which are listed on the JSE;               
"South Africa"  the Republic of South Africa;                                   
"US$"           United States Dollars;                                          
"VWAP"          volume weighted average price on the JSE;                       
Johannesburg                                                                    
16 February 2010                                                                
Sponsor:  Sasfin Capital                                                        
(A division of Sasfin Bank Limited)                                             
Date: 16/02/2010 12:50:04 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: