Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 18 Feb 2010, 16:39 TRE/MOB - Trencor Limited/Mobile Industries Limite
MOB   TRE
MOB   TRE                                                                       
TRE/MOB - Trencor Limited/Mobile Industries Limited - Reviewed Results For The  
Year Ended 31 December 2009 And Declaration Of Cash Dividends                   
TRENCOR LIMITED                                                                 
REG NO 1955/002869/06                                                           
SHARE CODE: TRE                                                                 
ISIN: ZAE000007506                                                              
("Trencor")                                                                     
MOBILE INDUSTRIES LIMITED                                                       
REG NO 1968/014997/06                                                           
SHARE CODE: MOB                                                                 
ISIN: ZAE000091435                                                              
("Mobile")                                                                      
REVIEWED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2009 AND DECLARATION OF CASH    
DIVIDENDS                                                                       
HIGHLIGHTS                                                                      
TRENCOR: GROUP                                                                  
- Trading profit from continuing operations after net financing costs (but      
excluding unrealised gains on interest rate swaps and gains on early            
extinguishment of debt in Textainer) decreased by 26% from R932 million in      
2008                                                                            
to R688 million. After accounting for the unrealised gains on these             
derivatives, the decrease was 4% from R810 million in 2008 to R781 million in   
2009. The gains or losses on derivatives are non-cash, non-operating items and  
Textainer intends to hold its interest rate swaps until maturity. Over the      
life                                                                            
of an interest rate swap held to maturity the unrealised gains or losses will   
net to zero.                                                                    
- Headline earnings per share which includes net unrealised foreign exchange    
losses and gains as well as the group`s attributable share of unrealised gains  
on interest rate swaps in Textainer were 134,8 cents (2008: 420,8 cents).       
- Adjusted headline earnings per share, which is the more appropriate measure   
of Trencor`s financial performance in that it excludes net unrealised foreign   
exchange losses and gains and excludes gains realised by Textainer on the       
repurchase and early extinguishment of portion of its own debt, were down 19%   
at 203,5 cents (2008: 251,9 cents).                                             
- Net realised and unrealised foreign exchange losses arising on translation    
of                                                                              
net dollar receivables and the related valuation adjustments, included in       
headline earnings but not in adjusted headline earnings, were R298 million      
(before tax) or 115 cents per share (2008: profit R439 million (before tax) or  
169 cents per share).                                                           
- These different earnings are better reflected in tabular form:                
                                                  2009                2008      
Cents per share     Cents per share      
Headline earnings                                 134,8               420,8     
Add/(Deduct):                                                                   
Unrealised foreign exchange translation                                         
losses/(gains)                                    114,6              (168,9)    
                                                 249,4               251,9      
Deduct:                                                                         
Gain realised on the repurchase and                                             
early cancellation of debt by Textainer           (45,9)                  -     
Adjusted headline earnings                        203,5               251,9     
- Consolidated gearing ratio at 31 December 2009 was 88% (2008: 101%). All of   
the interest-bearing debt is in Textainer.                                      
- Final dividend of 85 cents per share declared, making a total of 120 cents    
per share for the year (2008: total 110 cents per share), an increase of 9%     
over the previous year.                                                         
TEXTAINER: 62,3% interest                                                       
- Net profit for the year excluding net unrealised gains and losses on          
interest                                                                        
rate swaps and, in 2008, impairment of goodwill was US$82,8 million, a 17%      
decrease from the US$99,8 million earned in 2008. Unrealised gains and losses   
on these interest rate swaps net out to zero over a period of time, if held to  
maturity as intended, and have no effect on cash flow. Net profit for the       
year,                                                                           
including net gains on repurchase and extinguishment of debt amounting to       
US$15,3 million was US$92,0 million (2008: US$87,7 million).                    
- Current fleet utilisation is 91%, compared to 86% at 30 June 2009. For        
Textainer, based on existing fleet size and current lease rates, every 1%       
change in utilisation equates to approximately US$4,4 million change in annual  
pre-tax profit.                                                                 
- Textainer expects to resume buying significant quantities of new standard     
dry                                                                             
freight containers in 2010 and has already ordered 33 370 TEU (20 foot          
equivalent units) for delivery by May 2010.                                     
- The proportion of the total container fleet under management that is subject  
to long-term leases remains above 70%.                                          
- Textainer`s results may be viewed on its website, www.textainer.com.          
DECLARATION OF CASH DIVIDENDS                                                   
Final cash dividends in respect of the year ended 31 December 2009 have been    
declared as follows:                                                            
Trencor          No 88             85,0 cents per share                         
Mobile           No 73              6,9 cents per share                         
The salient dates pertaining to the cash dividend payments are as follows:      
Last day to trade cum the dividend                  Thursday, 18 March 2010     
Trading commences ex the dividend                     Friday, 19 March 2010     
Record date                                           Friday, 26 March 2010     
Payment date                                          Monday, 29 March 2010     
Share certificates may not be dematerialised or rematerialised between Friday,  
19 March 2010 and Friday, 26 March 2010, both days inclusive.                   
REVIEW OPINION                                                                  
These results, other than the figures stated in US dollars, have been reviewed  
by the independent auditors, KPMG Inc, and their unmodified review reports are  
available for inspection at the registered office.                              
On behalf of the boards                                                         
NI Jowell                                  C Jowell                             
Chairman Trencor Limited                   Chairman Mobile Industries Limited   
18 February 2010                                                                
Condensed consolidated statements of comprehensive income for the year ended    
31 December 2009                                                                
TRENCOR                                                                         
                                                    Reviewed     Restated*      
R Million                                                2009          2008     
Revenue (including exchange differences) (Note 2)       1 958         3 299     
Continuing operations                                                           
Trading profit                                            885         1 143     
Realised and unrealised exchange (losses)/gains on                              
translation of long-term receivables,                                           
included in revenue, excluding fair value adjustment     (442)          630     
Net long-term receivable fair value adjustment            130          (179)    
Impairment of goodwill                                      -          (135)    
Impairment of plant and equipment                         (16)           (4)    
Net gain on disposal of available-for-sale financial                            
asset transferred from equity                               7             -     
Other                                                                           
Profit from operations                                    564         1 455     
Net finance income/(costs) (Note 3)                        71          (333)    
Finance expense - Interest expense                        (95)         (211)    
- Losses on derivative financial instruments              (29)         (171)    
Finance income - Interest income                           20            49     
- Gain on extinguishment of debt                          175             -     
Profit before tax                                         635         1 122     
Income tax credit/(expense)                                32          (125)    
Profit after tax from continuing operations               667           997     
Discontinued operations                                                         
Profit/(Loss) for the year from discontinued                                    
operations (net of income tax) (Note 4)                    24           (81)    
Profit for the year                                       691           916     
Other comprehensive (loss)/income                      (1 205)        1 345     
Foreign currency translation differences               (1 196)        1 344     
Net change in fair value of available-for-sale                                  
financial asset                                            (2)            1     
Net change in fair value of available-for-sale                                  
financial asset transferred to profit or loss              (7)            -     
Total comprehensive (loss)/income for the year           (514)        2 261     
Total comprehensive income for the year attributable to:                        
Equity holders of the company                            (471)        1 459     
Non-controlling interest                                  (43)          802     
(514)        2 261      
Profit attributable to:                                                         
Equity holders of the company                             259           663     
Non-controlling interest                                  432           253     
691           916      
Basic earnings/(loss) per share (cents)                                         
Entity as a whole                                       138,1         353,8     
Continuing operations                                   134,7         379,2     
Discontinued operations                                   3,4         (25,4)    
Diluted earnings/(loss) per share (cents)                                       
Entity as a whole                                       138,0         353,2     
Continuing operations                                   134,6         378,6     
Discontinued operations                                   3,4         (25,4)    
*These amounts have previously been audited, but have been restated due         
to the amendments to IFRS (Note 1).                                             
Number of shares in issue (million)                     187,5         187,4     
Weighted average number of shares in issue (million)    187,4         187,3     
Year-end rate of exchange: SA rand to US dollar          7,35          9,27     
Average rate of exchange for the year: SA rand to US                            
dollar                                                   8,33          8,12     
Condensed consolidated statements of financial position at 31 December 2009     
TRENCOR                                                                         
                                                      Reviewed     Audited      
R Million                                                  2009        2008     
ASSETS                                                                          
Property, plant and equipment                             7 858       9 198     
Intangible assets                                           493         591     
Investments                                                 272          33     
Net investment in finance leases                            447         698     
Long-term receivables                                       838       1 339     
Deferred tax assets                                         101           6     
Derivative financial instruments                              5           -     
Restricted cash                                              48         149     
Total non-current assets                                 10 062      12 014     
Inventories                                                   9          15     
Trade and other receivables                                 767         849     
Current tax assets                                            2           2     
Assets classified as held for sale (Note 7)                  11         139     
Cash and cash equivalents                                 1 104       1 445     
Current assets                                            1 893       2 450     
Total assets                                             11 955      14 464     
EQUITY                                                                          
Share capital and premium                                   457         456     
Reserves                                                  3 384       4 046     
Equity attributable to equity holders of the company      3 841       4 502     
Non-controlling interest                                  1 905       2 117     
Total equity                                              5 746       6 619     
LIABILITIES                                                                     
Interest-bearing borrowings                               4 538       6 151     
Amounts attributable to third par ties in respect of                            
long-term receivables                                       204         243     
Derivative financial instruments                             66         180     
Deferred income                                              83           -     
Deferred tax liabilities                                    230         271     
Total non-current liabilities                             5 121       6 845     
Trade and other payables                                    389         274     
Current tax liability                                       138         164     
Current portion of interest-bearing borrowings              500         538     
Deferred income                                              58           -     
Liabilities classified as held for sale (Note 8)              3          24     
Current liabilities                                       1 088       1 000     
Total liabilities                                         6 209       7 845     
Total equity and liabilities                             11 955      14 464     
Capital expenditure incurred during the year              1 496       1 946     
Capital expenditure committed and authorised, but not                           
yet incurred                                                 62           -     
Market value of listed investments                            -          15     
Directors` valuation of unlisted investments                272          18     
Ratio to aggregate of total equity:                                             
Total liabilities (%)                                     108,1       118,5     
Interest-bearing debt (%)                                  87,7       101,1     
Condensed consolidated statements of cash flows for the year ended              
31 December 2009                                                                
TRENCOR                                                                         
                                                     Reviewed    Restated*      
R Million                                                 2009         2008     
Cash generated from operations                           1 701        1 837     
Acquisition of container leasing equipment              (1 359)      (2 550)    
Finance income received                                     20           51     
Finance expenses paid                                     (199)        (248)    
Dividends paid to equity holders of the company           (206)        (174)    
Dividends paid to non-controlling interest                (139)        (132)    
Taxation paid                                              (82)         (69)    
Net cash outflow from operating activities                (264)      (1 285)    
Cash inflow from investing activities                       36          368     
Cash inflow from financing activities                       70        1 339     
Net (decrease)/increase in cash and cash equivalents                            
before exchange rate changes                              (158)         422     
Net cash and cash equivalents at the beginning of the                           
year                                                     1 526          808     
Effects of exchange rate changes on cash and cash                               
equivalents                                               (253)         296     
Net cash and cash equivalents at the end of the year     1 115        1 526     
*These amounts have previously been audited, but have been restated due         
to the amendments to IFRS (Note 1).                                             
Condensed consolidated statements of changes in equity for the year ended       
31 December 2009                                                                
TRENCOR                                                                         
                                                       Reviewed     Audited     
R Million                                                  2009        2008     
Balance at the beginning of the year                      4 502       3 186     
Total comprehensive (loss)/income for the year             (471)      1 459     
Profit for the year                                         259         663     
Foreign currency translation differences                   (721)        795     
Net change in fair value of available-for-sale                                  
financial asset                                              (2)          1     
Net gain on disposal of available-for-sale financial                            
asset transferred to profit or loss                          (7)          -     
Dividends paid                                             (206)       (174)    
Share-based payments                                         25          31     
Change in holding in subsidiary                             (10)          -     
Shares issued                                                 1           -     
Shareholders` interest                                    3 841       4 502     
Non-controlling interest in subsidiaries                  1 905       2 117     
Balance at the beginning of the year                      2 117       1 429     
Total comprehensive (loss)/income for the year              (43)        802     
Profit for the year                                         432         253     
Foreign currency translation differences                   (475)        549     
Dividends paid to non-controlling interest                 (139)       (132)    
Share-based payments                                         15          18     
Liquidation dividend paid by subsidiary company             (55)          -     
Change in holding in subsidiary                              10           -     
Equity                                                    5 746       6 619     
Notes to the condensed consolidated annual financial statements for the year    
ended 31 December 2009                                                          
1. These condensed consolidated annual financial statements have been prepared  
in accordance with the recognition and measurement criteria of International    
Financial Reporting Standards (IFRS), and the presentation and disclosure       
requirements of IAS 34 Interim Financial Reporting. Except as stated below the  
accounting policies applied in the preparation of these consolidated condensed  
financial statements are consistent with those used in the annual financial     
statements for the year ended 31 December 2008.                                 
TRENCOR                                                                         
The group applied IFRS 8 Operating Segments and the revised IAS 1 Presentation  
of Financial Statements which became effective for the first time on 1 January  
2009. The application of these amendments to IFRS did not significantly impact  
the group`s financial results.                                                  
As a result of adopting Improvements to IFRS, containers in the leasing fleet   
are transferred to inventory at their carrying amounts when they cease to be    
rented or become held for sale. Proceeds on the sale of these assets are        
recognised in revenue in accordance with IAS 18 Revenue. Profits or losses      
arising from the sale of these assets are included in headline earnings for     
the                                                                             
first time during the current year. Due to the change in accounting policy,     
cash flows resulting from the purchase and sale of containers are disclosed as  
cash flows from operating activities instead of cash flows from investing       
activities. Comparative amounts have been restated to account for these         
changes.                                                                        
The group has chosen to early adopt the requirements of the amendments to IAS   
27 Consolidated and Separate Financial Statements effective 1 January 2009. As  
a result, changes in any group entity`s ownership interest in a subsidiary      
after control is obtained are accounted for as equity transactions (i.e.        
transactions with owners in their capacity as owners). Accordingly, gains or    
losses which arise from acquisitions or disposals of additional non-            
controlling                                                                     
interests are accounted for as equity transactions provided control is          
retained                                                                        
after the conclusion of such transactions. As a result of early adopting IAS    
27, the group has early adopted the requirements of IFRS 3 Business             
Combinations. The application of these amendments did not impact the group`s    
financial results.                                                              
TRENCOR                                                                         
                                                      Reviewed     Audited      
                                                          2009        2008      
R Million                                                                       
2. Revenue                                                                      
Goods sold and services rendered                            562         773     
Leasing income                                            1 596       1 622     
Management fees                                             210         232     
Finance income                                               32          42     
                                                         2 400       2 669      
Realised and unrealised exchange differences               (442)        630     
1 958       3 299      
3. Net finance (income)/costs                                                   
Finance expenses                                            124         382     
Interest expense                                             95         211     
Losses on derivative financial instruments                   29         171     
Finance income                                             (195)        (49)    
Interest income                                             (20)        (49)    
Gain on extinguishment of debt                             (175)          -     
(71)        333      
The gain on extinguishment of debt arose as a result of                         
Textainer repurchasing R358 million of its issued bonds.                        
4. Discontinued operations                                                      
The discontinued operations relate to the mobile asset                          
ownership and management businesses exited                                      
by the group during 2007 and the sale of the plant and                          
equipment of the tank manufacturing business                                    
which was discontinued during 2003.                                             
Results of discontinued operations:                                             
Revenue                                                       -          20     
Expenses                                                     (4)        (30)    
Profit on disposal of discontinued operations                26          21     
Profit from operations                                       22          11     
Finance expenses                                              -          (8)    
Finance income                                                2           2     
Profit before tax                                            24           5     
Income tax expense                                            -         (86)    
Profit/(Loss) for the year                                   24         (81)    
Attributable to:                                                                
Equity holders of the company                                 7         (48)    
Non-controlling interest                                     17         (33)    
                                                            24         (81)     
5. Headline earnings                                                            
Profit attributable to equity holders of the company        259         663     
Impairment of goodwill                                        -         135     
Impairment of plant and equipment                            16           4     
Net gain on disposal of available-for-sale financial                            
asset transferred from equity                                (7)          -     
Profit on disposal of discontinued operations               (26)        (21)    
Total tax effects of adjustments                             (1)         86     
Total non-controlling interests` share of adjustments        12        ( 79)    
Headline earnings                                           253         788     
Weighted average number of shares in issue (million)      187,4       187,3     
Headline earnings per share (cents)                       134,8       420,8     
Diluted headline earnings per share (cents)               134,7       420,1     
Adjusted headline earnings                                                      
Headline earnings (as above)                                253         788     
Gain on extinguishment of debt                             (175)          -     
Net loss/(gain) on translation of net US dollar                                 
receivables                                                 298        (439)    
Total tax effects of adjustments                            (79)        123     
Total non-controlling interests` share of adjustments        84           -     
Adjusted headline earnings                                  381         472     
Undiluted adjusted headline earnings per share (cents)    203,5       251,9     
Diluted adjusted headline earnings per share (cents)      203,3       251,5     
6. Segmental reporting                                                          
Revenue                                                                         
Continuing operations                                                           
Containers - finance (including exchange differences)      (409)        672     
Containers - owning, leasing, management and reselling    2 365       2 625     
Other                                                         2           2     
1 958       3 299      
Segment result                                                                  
Profit from operations                                                          
Continuing operations                                                           
Containers - finance                                       (286)        489     
Containers - owning, leasing, management and reselling      878         999     
Profit before goodwill impairment                           878       1 134     
Goodwill impairment                                           -        (135)    
Other                                                       (28)        (33)    
                                                           564       1 455      
7. Assets classified as held for sale                                           
Cash and cash equivalents                                    11          81     
Investments                                                   -          47     
Restricted cash                                               -           2     
Trade and other receivables                                   -           9     
                                                            11         139      
8. Liabilities classified as held for sale                                      
Derivative financial instruments                              3           4     
Trade and other payables                                      -           9     
Provisions                                                    -          11     
3          24      
In order to provide a better appreciation of the results of the group`s         
activities, a condensed consolidated income statement and a consolidated        
statement of financial position are also presented in US dollars, as virtually  
all of the group`s revenue and assets and much of its expenditure are           
denominated in that currency. The amounts stated in US dollars have been        
prepared by management and are unaudited.                                       
Unreviewed Trencor condensed consolidated income statement in US dollars        
for the year ended 31 December 2009                                             
                                                   Unaudited     Unaudited      
US$ Million                                              2009          2008     
Revenue                                                 282,2         278,5     
Continuing operations                                                           
Trading profit                                          106,1         141,3     
Unrealised exchange losses/arising on                                           
translation                                              (5,8)            -     
Net long-term receivables fair value adjustment          (4,7)         12,3     
Impairment of goodwill                                      -         (14,5)    
Impairment of plant and equipment                        (2,0)         (0,5)    
Other                                                     1,0             -     
Profit from operations                                   94,6         138,6     
Net finance costs                                         7,0         (41,0)    
Finance expense - Interest expense                      (11,4)        (26,0)    
- Losses on derivative financial instruments             (3,5)        (21,1)    
Finance income - Interest income                          2,4             -     
- Gain on extinguishment of debt                         19,5           6,1     
Profit before tax                                       101,6          97,6     
Income tax expense                                       (3,5)         (3,9)    
Profit after tax from continuing operations              98,1          93,7     
Discontinued operations                                                         
Profit/(Loss) for the year from discontinued                                    
operations (net of income tax)                            3,1         (10,6)    
Profit for the year                                     101,2          83,1     
Attributable to:                                                                
Equity holders of the company                            49,8          51,4     
Non-controlling interest                                 51,4          31,7     
101,2          83,1      
Number of shares in issue (million)                     187,5         187,4     
Weighted average number of shares in issue (million)    187,4         187,3     
Basic earnings/(loss) per share (US cents)                                      
Entity as a whole                                        26,6          27,4     
Continuing operations                                    26,1          30,7     
Discontinued operations                                   0,5          (3,3)    
Diluted earnings/(loss) per share (US cents)                                    
Entity as a whole                                        26,6          27,4     
Continuing operations                                    26,1          30,7     
Discontinued operations                                   0,5          (3,3)    
Headline earnings per share (US cents)                   26,0          35,2     
Diluted headline earnings per share (US cents)           26,0          35,1     
Adjusted headline earnings per share (US cents)          23,2          31,3     
Diluted adjusted headline earnings per share (US cents)  23,1          31,2     
Year-end rate of exchange: SA rand to US dollar          7,35          9,27     
Average rate of exchange for the year: SA rand to                               
US dollar                                                8,33          8,12     
Trading profit from continuing operations comprises:                            
Textainer                                               107,4         140,1     
Other                                                    (1,3)          1,2     
                                                       106,1         141,3      
Unreviewed Trencor condensed consolidated statement of financial position in    
US dollars at 31 December 2009                                                  
Unaudited     Unaudited      
US$ Million                                              2009          2008     
ASSETS                                                                          
Property, plant and equipment                         1 069,1         992,3     
Long-term receivables                                   114,0         144,5     
Other non-current assets                                186,0         159,4     
Non-current assets                                    1 369,1       1 296,2     
Current assets                                          257,5         264,3     
Inventories                                               1,3           1,6     
Trade and other receivables                             104,4          91,6     
Current tax assets                                        0,2           0,2     
Assets classified as held for sale                        1,5          15,0     
Cash and cash equivalents                               150,1         155,9     
Total assets                                          1 626,6       1 560,5     
Equity and liabilities                                                          
Equity attributable to equity holders of the company    522,7         485,7     
Non-controlling interest                                259,1         228,4     
Total equity                                            781,8         714,1     
Liabilities                                                                     
Interest-bearing borrowings                             617,4         663,6     
Amounts attributable to third par ties in respect                               
of long-term receivables                                 27,8          26,2     
Derivative financial instruments                          9,0          19,4     
Deferred income                                          11,3             -     
Deferred tax liabilities                                 31,3          29,2     
Total non-current liabilities                           696,8         738,4     
Current liabilities                                     148,0         108,0     
Trade and other payables                                 53,9          29,6     
Current tax liability                                    17,8          17,7     
Current portion of interest-bearing borrowings           68,0          58,0     
Deferred income                                           7,9             -     
Liabilities classified as held for sale                   0,4           2,7     
Total liabilities                                       844,8         846,4     
Total equity and liabilities                          1 626,6       1 560,5     
Ratio to aggregate of total equity:                                             
Total liabilities (%)                                   108,1         118,5     
Interest-bearing debt (%)                                87,7         101,1     
Condensed consolidated statements of comprehensive income for the year ended    
31                                                                              
December 2009                                                                   
MOBILE                                                                          
                                                      Reviewed     Audited      
R Million                                                  2009        2008     
Revenue (Note 2)                                            0,6         0,9     
Trading profit/(loss)                                      (1,1)       (0,9)    
Other                                                      (0,6)       (0,6)    
Profit/(Loss) from operations                              (1,7)       (1,5)    
Share of profit of associate                              119,7       306,6     
Profit before tax                                         118,0       305,1     
Income tax credit/(expense)                                 0,1        (0,1)    
Profit for the year                                       118,1       305,0     
Other comprehensive (loss)/income                        (336,7)      368,4     
Share of other comprehensive (loss)/income of associate  (336,7)      368,4     
Total comprehensive (loss)/income for the year           (218,6)      673,4     
Basic earnings per share (cents)                           11,1        28,6     
Number of shares in issue (million)                     1 068,0     1 068,0     
Weighted average number of shares in issue (million)    1 068,0     1 068,0     
Condensed consolidated statements of financial position at 31 December 2009     
MOBILE                                                                          
                                                      Reviewed     Audited      
R Million                                                  2009        2008     
ASSETS                                                                          
Goodwill                                                      -         0,2     
Investment in associate                                 2 036,0     2 342,2     
Participation in export partnerships                        2,0         2,2     
Total non-current assets                                2 038,0     2 344,6     
Trade and other receivables                                 0,4         0,5     
Cash and cash equivalents                                   6,9         8,0     
Current assets                                              7,3         8,5     
Total assets                                            2 045,3     2 353,1     
EQUITY                                                                          
Share capital and premium                                 192,7       192,7     
Reserves                                                1 849,7     2 156,0     
Equity attributable to equity holders of the company    2 042,4     2 348,7     
Total equity                                            2 042,4     2 348,7     
LIABILITIES                                                                     
Deferred tax liabilities                                    2,0         2,2     
Total non-current liabilities                               2,0         2,2     
Trade and other payables                                    0,9         0,7     
Current tax liability                                         -         0,3     
Amount due to subsidiary of associate                         -         1,2     
Current liabilities                                         0,9         2,2     
Total liabilities                                           2,9         4,4     
Total equity and liabilities                            2 045,3     2 353,1     
Market value of listed investments                      2 275,8     1 699,2     
Condensed consolidated statements of cash flows for the year ended              
31 December 2009                                                                
MOBILE                                                                          
Reviewed     Audited      
R Million                                                  2009        2008     
Cash utilised by operations                                (2,2)       (2,0)    
Finance income received                                     0,6         0,9     
Dividends received                                         95,4        80,6     
Dividends paid to equity holders of the company           (94,5)      (80,1)    
Taxation paid                                              (0,4)       (0,5)    
Net cash outflow from operating activities                 (1,1)       (1,1)    
Cash outflow from investing activities                        -        (0,2)    
Net decrease in cash and cash equivalents                  (1,1)       (1,3)    
Net cash and cash equivalents at the beginning of the year  8,0         9,3     
Net cash and cash equivalents at the end of the year        6,9         8,0     
Condensed consolidated statements of changes in equity                          
for the year ended 31 December 2009                                             
MOBILE                                                                          
                                                      Reviewed     Audited      
R Million                                                  2009        2008     
Balance at the beginning of the year                    2 348,7     1 741,2     
Total comprehensive (loss)/income for the year           (218,6)      673,4     
Profit for the year                                       118,1       305,0     
Share of other comprehensive (loss)/income of associate  (336,7)      368,4     
Dividends paid                                            (94,5)      (80,1)    
Share of net increase in non-distributable reserves of                          
associate                                                   6,8        14,2     
Shareholders` interest                                  2 042,4     2 348,7     
Equity                                                  2 042,4     2 348,7     
Notes to the condensed consolidated annual financial statements for the year    
ended 31 December 2009                                                          
1. These condensed consolidated annual financial statements have been prepared  
in accordance with the recognition and measurement criteria of International    
Financial Reporting Standards (IFRS), and the presentation and disclosure       
requirements of IAS 34 Interim Financial Reporting. Except as stated below the  
accounting policies applied in the preparation of these consolidated condensed  
financial statements are consistent with those used in the annual financial     
statements for the year ended 31 December 2008.                                 
MOBILE                                                                          
The group applied the revised IAS 1 Presentation of Financial Statements which  
became effective for the first time on 1 January 2009. The application of this  
amendment to IFRS did not significantly impact the group`s financial results.   
As a result of Trencor adopting Improvements to IFRS, the calculation of        
headline earnings has been adjusted accordingly                                 
MOBILE                                                                          
                                                      Reviewed     Audited      
                                                          2009        2008      
R Million                                                                       
2. Revenue                                                                      
Finance income                                              0,6         0,9     
                                                           0,6         0,9      
5. Headline earnings                                                            
Profit attributable to equity holders of the company      118,1       305,0     
Net loss on dilution of investment in associate             0,6         0,6     
Attributable share of headline earnings adjustments of                          
associate                                                  (2,9)       58,1     
Headline earnings                                         115,8       363,7     
Weighted average number of shares in issue (million)    1 068,0     1 068,0     
Headline earnings per share (cents)                        10,8        34,1     
Diluted headline earnings per share (cents)                10,8        34,1     
Directors:                                                                      
Trencor: NI Jowell* (Chairman), HR van der Merwe* (Managing), JE Hoelter        
(USA),                                                                          
C Jowell, JE McQueen*, DM Nurek, E Oblowitz, RJA Sparks (* executive)           
Mobile: C Jowell (Chairman), NI Jowell, DM Nurek, E Oblowitz                    
(all non-executive)                                                             
Secretaries to Trencor and Mobile: Trencor Services (Pty) Ltd                   
Registered office: 1313 Main Tower, Standard Bank Centre, Heerengracht,         
Cape Town 8001                                                                  
Transfer secretaries: Computershare Investor Services (Pty) Ltd,                
70 Marshall Street, Johannesburg 2001 (PO Box 61051, Marshalltown 2107)         
Sponsors: Rand Merchant Bank (A division of FirstRand Bank Ltd)                 
These results can be viewed on the websites                                     
www.trencor.net                                                                 
www.mobile-industries.net                                                       
Date: 18/02/2010 15:53:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: