Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 30 Mar 2010, 15:20 AGI - AG Industries Limited - Reviewed Interim Results For The Six Months Ended
AGI
AGI                                                                             
AGI - AG Industries Limited - Reviewed Interim Results For The Six Months Ended 
31 December 2009                                                                
AG Industries Limited                                                           
("AGI" or "the Group")                                                          
Registration number: 1980/004051/06                                             
Share code: AGI & ISIN: ZAE000039467                                            
Reviewed interim results                                                        
for the six months ended 31 December 2009                                       
Salient features                                                                
* Performance in line with the restructuring plan developed for the turnaround  
of AGI                                                                          
- Revenue from continuing operations decreased by 22% to R358 million (2008:    
R460 million)                                                                   
- Operating loss from continuing operations R44 million (2008: profit of R16    
million)                                                                        
- Headline loss per share from continuing and discontinuing operations of 37,2  
cents per share (2008: loss of 0,8 cents per share)                             
* Operational restructuring implemented from December 2009                      
* Disposal of International business completed in January 2010                  
* Disposal of Sheerline business due for completion at end March 2010           
* Recapitalisation to take place in April 2010                                  
Commentary                                                                      
Introduction                                                                    
AGI has previously reported to shareholders on the difficult position in which  
the Group found itself during 2009 and the plan of action adopted to remedy this
situation. During the six months ended 31 December 2009 ("the period under      
review"), significant progress was made towards achieving a comprehensive       
financial and operational restructuring.                                        
Performance was in accordance with the restructuring plan while the Group       
continued to operate under challenging conditions. Sales, costs and working     
capital for continuing operations were generally in line with the restructuring 
plan. The Group continued to incur losses due to the overhead cost structure    
that has since been reduced as a result of the restructuring. Costs of          
implementing the restructuring plan were incurred during the period. The losses 
impacted on the net asset value of the Group which will be improved by an       
increase in equity of R205 million on completion of the rights offer in April   
2010.                                                                           
Status of restructuring                                                         
The plan for the restructuring of AGI required the sale of certain assets to be 
completed in order to generate funds to cover the cost of restructuring. In     
addition, a commitment for the recapitalisation process had to be obtained      
before any restructuring activities could be conducted. These restructuring     
activities were scheduled to begin in December 2009 and continue through the    
first quarter of 2010 which is seasonally a quiet trading period and would      
therefore be least disruptive in an already difficult economic climate.         
The recapitalisation, which takes the form of a rights issue that effectively   
converts debt to equity and also introduces R45 million of fresh equity will    
result in an increase in equity of R205 million on completion of the rights     
offer in April 2010.                                                            
The restructuring plan will reduce headcount, rationalise sites, as well as     
improve organisational integration.                                             
At the time of publication of this announcement, the following has been         
achieved:                                                                       
1. The disposal of the International business has been completed.               
2. Approval for the disposal of the Sheerline business has been received from   
the competition authorities and this disposal is now unconditional.             
3. Recapitalisation agreements have been finalised and are unconditional. A     
fully underwritten rights offer process is in progress. Proceeds of R205 million
will be received in April 2010. Shareholders are referred to the various        
announcements made and the circular posted on 23 March 2010 in this regard.     
4. Banking facilities have been committed by the Group`s lenders until 28       
February 2011 in order to provide the Group with adequate working capital       
following the restructuring.                                                    
5. Gauteng manufacturing facilities have been consolidated onto a single site,  
reducing three factories into a single integrated operation.                    
6. A reduction of approximately 30% of the total employee numbers has taken     
place as a result of restructuring activities throughout the Group.             
Whilst much has been achieved, certain plans remain to be completed, including a
rationalisation of the Cape operations, which is currently underway.            
It was previously advised that the restructure was expected to cost around R36  
million, which includes retrenchment, consolidation programmes and lease        
breakage costs. To date the estimates of the costs to be incurred by completion 
of the restructuring project remains at this level. As yet no lease breakage    
costs have been incurred nor committed to.                                      
Financial review                                                                
As a result of the status of the implementation of the disposal of the          
International and Sheerline businesses, the results of these businesses are     
reported as discontinuing operations. Consequent upon the disposal of the       
International business, all the Group`s operations are located in Southern      
Africa.                                                                         
Income statement                                                                
Continuing Operations                                                           
Group revenue from continuing operations decreased by 22% to R358 million (2008:
R460 million) as a result of a significantly lower level of sales activity that 
the Group has experienced since January 2009.                                   
An operating loss on continuing operations of R44 million (2008: R16 million    
profit) was incurred which should be compared to the R85 million loss incurred  
in the six months from January to June 2009, showing an improvement in trading  
results in the period under review compared to that period. In the period under 
review, a loss was incurred due to the depressed economic environment coupled   
with the fact that the Group had not yet been able to implement the operational 
restructure and thereby significantly reduce the fixed cost base. The lower     
level of loss for the period compared to the period January to June 2009 was due
to a combination of better sales and cost reduction.                            
Depreciation for the period decreased by 42% to R8 million (2008: R14 million)  
as a result of the significant impairment of the value of plant and equipment   
that took place at 30 June 2009. Although levels of borrowing increased, net    
financing costs decreased by 14% to R18 million (2008: R21 million) due to the  
lower interest rate environment. The Group continued not to raise deferred tax  
assets in the period under review. Certain profitable subsidiaries continued to 
pay tax and therefore a tax charge of R4,3 million was incurred.                
All of the above factors resulted in an attributable loss from continuing       
operations of R65,4 million (2008: R17,2 million) and a basic loss per share of 
32,3 cps (2008: 8,6 cps).                                                       
Discontinuing Operations                                                        
Discontinuing operations added a further R11,1 million loss due to the poor     
performance of the Sheerline business.                                          
Therefore there was a loss attributable to ordinary shareholders for the period 
of R77 million (2008: loss R13,8 million) after minority interest was deducted. 
This equated to a basic and diluted headline loss from continuing and           
discontinuing operations per share attributable to ordinary shareholders of 37,2
cents (2008: 0,8 cps).                                                          
Balance sheet and cash flow                                                     
The working capital to revenue ratio (calculated based on 2X revenue for the    
period) improved to 18% (2008: 29%) as a result of improved working capital     
management, despite difficult operational conditions which included reduced     
credit facilities being available from suppliers. Improvements in the level of  
stockholding and implementation of the supply chain initiatives were largely    
responsible for these improvements.                                             
Cash outflow from operations was R32,2 million (2008: inflow R39,9 million) and 
cash outflow from operating activities was R23,2 million (2008: inflow R6,4     
million).                                                                       
Due to operational losses, the Group`s equity reduced to R7,6 million. As a     
result, gearing levels were unsustainably high and the Group could not have     
continued as a going concern without the introduction of fresh equity capital   
through the implementation of the rights offer.                                 
Total capital expenditure for the period under review was R3 million (2008: R16 
million) as a programme to utilise the existing asset base effectively was      
implemented.                                                                    
Operational review                                                              
Continuing operations                                                           
Glass                                                                           
Revenue decreased by 16,1% to R258 million (2008: R307,5 million). The          
operational result for the period under review was a loss of R36,3 million      
(2008: R10,8 million profit).                                                   
The Glass division provided a reasonable performance in terms of revenue given  
the difficult trading environment and generally met or exceeded the targets set 
in a revised financial plan which takes into account the realities of both the  
economic conditions and the difficult financial environment of the Group. This  
performance reflects the sound geographic footprint of the business as well as  
the experience of the management in this market. This base will be important for
the re-establishment of the AGI business and is the platform from which the     
reconstruction will take place.                                                 
Aluminium finished goods                                                        
Revenue decreased by 26% to R137,9 million (2008: R186,4 million). The          
operational result for the period under review was a loss of R11,8 million      
(2008: R18,6 million loss). The lower loss in relation to the decreased sales   
base was the result of overhead reductions in this area of the Group`s business 
and the impairment of fixed assets at June 2009.                                
The Aluminium finished goods business suffered from depressed demand, increased 
competition and the inevitable disruption caused by the closure of the          
manufacturing facility at Alrode and its relocation to Roodekop.                
Residential property development remained depressed during the period under     
review and, although more recently there have been reports of an improving      
market sentiment for this sector, it is anticipated that overall levels of      
demand will remain sluggish for the foreseeable future. The rapid growth in     
demand experienced prior to 2009 prompted numerous start-ups and expansion in   
the industry which increased the competitive environment and adds further       
pressure as all manufacturers of aluminium doors, windows and showers try to    
cope in a depressed economy. In addition, the planned move to consolidate       
operations had an obvious negative impact on the Alrode site following the      
announcement of the plant closure and subsequent retrenchments which were       
implemented in mid-December.                                                    
However, an improvement in productivity and output levels has been experienced  
at the consolidated Roodekop factory since the start up in late January 2010    
which gives confirmation to the decision to undertake the rationalisation.      
Although it is anticipated that the market conditions will remain difficult,    
AGI`s flexible sourcing options from either its own extrusion presses, local or 
international suppliers, combined with the geographic footprint and scale,      
provide a source of competitive advantage in this market.                       
Extrusions                                                                      
Revenue for the period under review decreased by 31,4% to R92,2 million (2008:  
R134,5 million). The operational result was a loss of R17,2 million (2008: R9,4 
million loss).                                                                  
The operational performance of the extrusion presses has been very satisfactory,
which validates the decision to remain in this business sector.                 
A severe adverse working capital impact was experienced following the unilateral
decision of the local aluminium billet supplier to reduce credit available      
following the fall in the Group`s share price during the course of 2009. Further
complexity was added when this supplier exited the local market and all local   
extruders were forced to utilise international sources for aluminium billet. A  
priority for the business is to re-establish lines of credit once the           
recapitalisation process is complete.                                           
Discontinuing operations                                                        
Sheerline                                                                       
It has previously been reported that AGI Solutions (Pty) Limited, a subsidiary  
of the Group, and Wispeco Limited, a creditor of the Group, had entered into an 
agreement for sale to Wispeco of the Sheerline business as a going concern on 3 
September 2009.                                                                 
The business experienced disruption in the period after the sale was announced  
that negatively affected its trading performance as the intention to sell the   
business was known but competition authority approval was still required.       
Revenue decreased by 39,3% to R70 million (2008: R115,5 million). The business  
made an operating loss in relation to its revenue of R11 million (2008: R0,9    
million).                                                                       
International operations                                                        
It has previously been reported that an agreement for the sale of the           
International business was concluded on 29 September 2009. The conditions       
precedent to this sale were completed in December 2009 and the sale became      
effective on 3 January 2010. Sale proceeds of R25,5 million were received by the
Group.                                                                          
During the period under review, revenue of the International business was R56,4 
million (2008: R108 million) and an operating loss of R0,1 million was incurred 
(2008: profit of R4,6 million).                                                 
Prospects                                                                       
As trading conditions are expected to remain difficult, the Group continues with
the implementation of the restructuring plans.                                  
The Group`s market is expected to remain difficult for the foreseeable future.  
There are reports of improving confidence in the residential development sector 
and it is hoped that this confidence translates into activity. However, the     
Group`s business plan does not anticipate any relief and concentrates on        
ensuring that the organisation is right-sized with the focus on improving       
operational efficiencies and productivity.                                      
The Group`s recapitalisation provides an opportunity for the business to re-    
establish lines of credit which will have a beneficial effect on working capital
and cash flows. In addition, the focus areas will be:                           
* reducing stocks and improving supply chain processes for increased stock turn;
* addressing internal business processes to improve service and lead times; and 
* procurement activities to lower input costs and improve margin.               
Going concern                                                                   
At the time of approving the results for the period under review, the Group`s   
situation was such that there existed a degree of uncertainty relating to future
events or conditions that might cast doubt upon the Group`s ability to continue 
as a going concern. However, given the advanced status of the Group`s           
restructuring process, the committed support of the Group`s bankers and the     
expected performance against the plan, the directors believe the going concern  
assumption to be appropriate.                                                   
Changes in directorate                                                          
Mr MJ Geldenhuys resigned as the Acting Financial Director with effect from 31  
January 2010.                                                                   
Mr MD Aitken was appointed as Financial Director with effect from 1 February    
2010. He resigned, however, with effect from 19 February 2010.                  
Mr HF Brown`s nomination to be re-appointed as a Non-executive Director at the  
Annual General Meeting of the Company held on 15 January 2010 was withdrawn at  
the meeting. He was subsequently re-appointed by the Board on the same date.    
Mrs J Martingano`s nomination to be re-appointed as a Non-executive Director at 
the Annual General Meeting of the Company held on 15 January 2010 was withdrawn 
at the meeting.                                                                 
Accounting policies and basis of preparation                                    
The condensed financial statements for the interim period under review were     
prepared in accordance with the International Accounting Standards 34 (IAS 34:  
Interim Financial Reporting), the Companies Act and the JSE Limited Listings    
Requirements. The condensed financial statements are prepared on the historical 
cost basis except for                                                           
the revaluation of financial instruments. The principal accounting policies     
adopted for the period under review are consistent with those applied for the   
year ended 30 June 2009 in terms of IFRS. In addition, the following new        
standards have been adopted, IAS 1 - Presentation of financial statements and   
IFRS 8 - Operating segments, which introduced changes to the presentation of the
financial information with no impact on the Group`s accounting policies or      
methods of computation. The condensed consolidated income statement has been    
restated to disclose continuing and discontinuing operations in terms of IFRS 5 
- Non-current assets held for sale and discontinued operations.                 
Adverse review report                                                           
The results for the period under review have been reviewed by the Company`s     
auditors, Deloitte & Touche. While normal practice for AGI is to publish        
unaudited interim results, the requirement for a review arose from Rule 3.18 (b)
of JSE Listings Requirements in terms of which a review is required if the      
auditors gave an adverse or qualified opinion in the issuer`s last annual       
financial statements.                                                           
An adverse review opinion has been expressed on the accompanying financial      
information as follows: "The restructuring plan developed by company`s directors
to effect the turnaround of the business has been implemented and been in       
existence for a very short period of time. As a result, at this early stage, we 
are unable to determine whether the restructuring plan and related business plan
will be effective in returning the group to profitability. In addition, in our  
opinion, there is further uncertainty relating to the group`s ability to        
generate sufficient funds required to meet its operational requirements for the 
foreseeable future. These events indicate a material uncertainty, which may cast
doubt on the group`s ability to continue as a going concern and therefore may be
unable to realise its assets and discharge its liabilities in the normal course 
of business. Our review indicates that the financial statements are prepared on 
the going concern basis which, in our judgement, may be inappropriate in the    
circumstances." A copy of the review report is available for inspection at the  
Company`s registered office.                                                    
Subsequent events                                                               
No material events have occurred in the period between 31 December 2009 and the 
date of this report other than the completion of the sales of the International 
business, the Sheerline business and the rights offer being implemented as      
described above and additional bridging facilities being granted by the Group`s 
bankers to provide adequate finance to the date of completion of the            
recapitalisation.                                                               
Distribution to shareholders                                                    
Given the current performance and situation constraint of the Group, a capital  
distribution, dividend or capitalisation share award for the period under review
cannot be proposed.                                                             
For and on behalf of the Board                                                  
RJ Douglas                                                                      
Group Chief Executive Officer                                                   
30 March 2010                                                                   
Condensed consolidated income statement                                         
for the six months ended 31 December 2009                                       
                                       Restated             Restated            
                          Reviewed     unaudited            audited             
                          six months   six months           year                
ended         ended               ended               
                          31 December  31 December          30 June             
                          2009         2008        Change   2009                
                          R`000        R`000       %        R`000               
Continuing operations                                                           
Revenue                    357 564      459 549     (22)     818 738            
(Loss)/profit before                                                            
depreciation               (35 781)     30 439      (218)    (40 106)           
Depreciation               (8 222)      (14 240)             (28 606)           
(Loss)/profit from                                                              
operations                 (44 003)     16 199      (372)    (68 712)           
Operating margin (%)       (12,3)       3,5                  (8,4)              
Non-trading items                                                               
Profit on disposal of                                                           
investment                 -            6 314                5 553              
Profit/(loss) on                                                                
disposal of property,                                                           
plant                                                                           
and equipment              129          (639)                 (2 655)           
Impairment of property,                                                         
plant and equipment        -            -                    (55 696)           
Impairment of goodwill     -             (17 058)            (53 444)           
(Loss)/profit before                                                            
financing costs and                                                             
associate income           (43 874)     4 816       (1 011)  (174 954)          
Net financing costs        (17 802)     (20 869)             (36 487)           
Share of profits of                                                             
associates                 571          959                  1 110              
Loss before taxation       (61 105)     (15 094)    305      (210 331)          
Taxation                   (4 299)      (2 138)              (24 742)           
- normal activities        (4 299)      (1 304)              (25 464)           
- headline adjustments     -            (834)                722                
Loss for the period from                                                        
continuing operations      (65 404)     (17 232)    280      (235 073)          
Discontinuing operations                                                        
(Loss)/profit for the                                                           
period from                                                                     
discontinuing operations   (9 953)      3 699       (369)    (48 963)           
Fair value adjustment on                                                        
assets held for sale       (1 152)      -                    (12 467)           
(11 105)     3 699                (61 430)            
Loss for the period from                                                        
continuing and                                                                  
discontinuing operations   (76 509)     (13 533)             (296 503)          
Attributable to:                                                                
Equity holders of the                                                           
holding company            (77 005)     (13 832)    457      (297 386)          
Minority interest          496          299                  883                
(76 509)     (13 533)             (296 503)           
Condensed consolidated statement of comprehensive income                        
for the six months ended 31 December 2009                                       
                         Reviewed     Unaudited             Audited             
six months   six months            year                
                         ended         ended                ended               
                         31 December  31 December           30 June             
                         2009         2008         Change   2009                
R`000        R`000        %        R`000               
Loss for the period from                                                        
continuing and                                                                  
discontinuing operations  (76 509)     (13 533)     465      (296 503)          
Movement in foreign                                                             
currency translation                                                            
reserve                   (1 196)      7 538                 (4 934)            
Income from associate                                                           
transferred from                                                                
retained earnings         413          690                   588                
Goodwill on minority                                                            
interest acquired                                                               
in subsidiary             -            (1 041)               (1 041)            
Movement in fair value                                                          
on available-for-sale                                                           
financial instrument      -            -                     (9)                
Total comprehensive loss                                                        
for the period            (77 292)     (6 346)      1 118    (301 899)          
Attributable to:                                                                
Equity holders of the                                                           
holding company           (77 788)     (6 645)      1 071    (302 782)          
Minority interest         496          299                   883                
Total comprehensive loss                                                        
for the period            (77 292)     (6 346)               (301 899)          
(Loss)/earnings per                                                             
share                                                                           
Number of ordinary                                                              
shares in issue (`000)    205 626      205 626               205 626            
Weighted average number                                                         
of ordinary shares                                                              
in issue (`000)           204 261      204 261               204 261            
Diluted number of                                                               
ordinary shares in                                                              
issue (`000)              204 261      204 261               204 261            
Basic and diluted                                                               
(loss)/earnings per                                                             
ordinary share (cents)    (37,7)       (6,8)                 (145,6)            
- Continuing operations   (32,3)       (8,6)                 (115,5)            
- Discontinuing                                                                 
operations                (5,4)        1,8                   (30,1)             
Headline loss per share                                                         
from continuing and                                                             
discontinuing                                                                   
operations                                                                      
Reconciliation:                                                                 
Loss for the period                                                             
attributable to equity                                                          
holders of the holding                                                          
company                   (77 005)     (13 832)              (297 386)          
Profit on disposal of                                                           
investment                -            (6 314)               (5 556)            
(Profit)/loss on                                                                
disposal of property,                                                           
plant and equipment       (129)        662                   2 655              
Impairment of property,                                                         
plant and equipment       -            -                     55 696             
Impairment of goodwill    -             17 058               82 760             
Fair value adjustment on                                                        
assets held for sale       1 152       -                     12 467             
Tax effect of headline                                                          
adjustments               -            828                   722                
Headline loss from                                                              
continuing and                                                                  
discontinuing operations  (75 982)     (1 598)               (148 642)          
Basic and diluted                                                               
headline loss per                                                               
ordinary share from                                                             
continuing and                                                                  
discontinuing operations                                                        
(cents)                   (37,2)       (0,8)                 (72,8)             
Condensed consolidated statement of financial position                          
as at 31 December 2009                                                          
Reviewed     Unaudited     Audited             
                                 six months   six months    year                
                                 ended         ended        ended               
                                 31 December  31 December   30 June             
2009         2008          2009                
                                 R`000        R`000         R`000               
Assets                                                                          
Non-current assets                                                              
Property, plant and equipment     106 062      191 843       111 755            
Goodwill                          38 425       108 619       38 425             
Investments and loans             11 796       11 497        11 385             
Deferred taxation assets          6 916        38 031        6 410              
163 199      349 990       167 975             
Current assets                                                                  
Inventories                       114 192      235 818       126 550            
Trade and other receivables       115 783      232 756       142 851            
Receivable due from sale of                                                     
investment                        -            7 152         -                  
Taxation                          2 058        15 674        6 145              
Cash and cash equivalents         29 114       16 943        7 634              
Assets held for sale               97 784      -              110 413           
                                 358 931      508 343       393 593             
Total assets                      522 130      858 333       561 568            
Equity and liabilities                                                          
Total equity                                                                    
Equity attributable to equity                                                   
holders of the parent company     5 501        379 466       83 702             
Minority interest                 2 052        1 396         1 667              
7 553        380 862       85 369              
Non-current liabilities                                                         
Deferred taxation liabilities     5 736        17 050        3 377              
Long-term interest-bearing debt   43 075       74 231        41 332             
Long-term lease accrual           30 128       22 336        24 486             
                                 78 939       113 617       69 195              
Current liabilities                                                             
Trade, other payables and                                                       
provisions                        101 262      149 594       112 427            
Liabilities held for sale         25 008       -             36 638             
Other current liabilities         7 552        1 577         2 136              
Short-term interest-bearing debt  301 816      212 683       255 803            
435 638      363 854       407 004             
Total equity and liabilities      522 130      858 333       561 568            
Net asset value per ordinary                                                    
share (cents)                     3            185           41                 
Net tangible asset value per                                                    
ordinary share (cents)            (16)         132           22                 
ADDITIONAL INFORMATION                                                          
Capital expenditure for the                                                     
period                            3 175        15 659        22 653             
Capital expenditure committed or                                                
authorised                        -            8 220         7 603              
Directors` valuation of                                                         
investments and loans             11 796       11 497        11 385             
Finance and operating lease                                                     
commitments                       365 813      442 544       405 457            
Contingent liabilities            7 396        6 235         7 396              
Cost of sales (continuing and                                                   
discontinuing)                    284 276      372 613       700 758            
Taxation Reconciliation -                                                       
continuing                                                                      
South African normal taxation at                                                
28%                               (17 109)     (4 226)       (58 892)           
Deferred taxation asset not                                                     
raised                            20 997       2 673         69 829             
Capital profits                   -            (1 407)       (1 248)            
Non-deductible expenses                                                         
(including goodwill impairments)   197         5 026         15 060             
Other items                       214          72            (7)                
Taxation per income statement     4 299        2 138         24 742             
Condensed consolidated statement of cash flows                                  
for the six months ended 31 December 2009                                       
                                 Reviewed     Unaudited     Audited             
six months   six months    year                
                                 ended         ended        ended               
                                 31 December  31 December   30 June             
                                 2009         2008          2009                
R`000        R`000         R`000               
Cash flows from operations        (32 221)     39 936        (45 001)           
Working capital changes           25 663       (8 358)       78 109             
Net financing costs and taxation                                                
paid                              (16 671)     (25 218)      (40 665)           
Net cash (outflow)/inflow from                                                  
operating activities              (23 229)     6 360         (7 557)            
Additions to property, plant and                                                
equipment                         (3 175)      (12 570)      (19 569)           
Proceeds on disposal of                                                         
property, plant and equipment     3 901        1 527          1 673             
Dividend received from associate   -            -            191                
Decrease in investments and                                                     
loans                             -            -             5 608              
Minority interest acquired in                                                   
subsidiary                        -            (1 000)       (2 004)            
Net cash inflow/(outflow) from                                                  
investing activities              726          (12 043)      (14 101)           
Other financing activities        (17 680)     (9 482)       (23 445)           
Net cash outflow from financing                                                 
activities                        (17 680)     (9 482)       (23 445)           
Net decrease in cash equivalents  (40 183)     (15 165)      (45 103)           
Cash equivalents and bank                                                       
borrowings at beginning of the                                                  
period                            (211 415)    (161 901)     (161 901)          
Movements resulting from FCTR     (909)        (2 432)       (4 411)            
Cash equivalents and bank                                                       
borrowings at end of the period   (252 507)    (179 498)     (211 415)          
Cash and cash equivalents*         29 114      16 943        17 972             
Bank borrowings*                  (281 621)    (196 441)     (229 387)          
Cash equivalents and bank                                                       
borrowings at end of the period   (252 507)    (179 498)     (211 415)          
* Includes cash and cash equivalents and bank borrowings of disposal            
group included in assets and liabilities held for sale.                         
Condensed consolidated statement of changes in equity                           
for the six months ended 31 December 2009                                       

                                   Share                                        
                                   capital and  Other    Accumulated            
                                   premium      reserves loss                   
R`000        R`000    R`000                  
Balance at 30 June 2008             82 395       11 704   294 438               
Total comprehensive loss for the                                                
period                              -            7 187    (13 832)              
Movement in reserves                                      (948)                 
Transfer from share-based                                                       
compensation reserve                -            (1 478)  -                     
Investment by minorities            -            -        -                     
Balance at 31 December 2008         82 395       17 413   279 658               
Total comprehensive loss for the                                                
period                                           (12 583) (283 554)             
Movement in reserves                -                     173                   
Transfer from share-based                                                       
compensation reserve                -            200      -                     
Minority interest acquired          -            -        -                     
Dividend paid                       -            -        -                     
Minority interest transferred to                                                
liabilities held for sale                                                       
Balance at 30 June 2009             82 395       5 030    (3 723)               
Total comprehensive loss for the                                                
period                                           (783)    (77 005)              
Movement in reserves                -                     (413)                 
Dividend paid                       -            -        -                     
Balance at 31 December 2009         82 395       4 247    (81 141)              
Attributable                                   
                                 to equity                                      
                                 holders                                        
                                 of the parent  Minority   Total                
company       interest   equity               
                                 R`000          R`000      R`000                
Balance at 30 June 2008           388 537        3 145      391 682             
Total comprehensive loss for the                                                
period                            (6 645)        299        (6 346)             
Movement in reserves              (948)                     (948)               
Transfer from share-based                                                       
compensation reserve              (1 478)        -          (1 478)             
Investment by minorities          -              (2 048)    (2 048)             
Balance at 31 December 2008       379 466        1 396      380 862             
Total comprehensive loss for the                                                
period                            (296 137)      584        (295 553)           
Movement in reserves              173            -          173                 
Transfer from share-based                                   200                 
compensation reserve              200            -                              
Minority interest acquired        -              1          1                   
Dividend paid                     -              (279)      (279)               
Minority interest transferred to                                                
liabilities held for sale                        (35)       (35)                
Balance at 30 June 2009           83 702         1 667      85 369              
Total comprehensive loss for the                                                
period                            (77 788)       496        (77 292)            
Movement in reserves              (413)          -          (413)               
Dividend paid                     -               (111)     (111)               
Balance at 31 December 2009       5 501          2 052      7 553               
Group segmental analysis                                                        
                                                   Discontinuing                
                  Continuing operations            operations                   
Aluminium                               
                                        finished                                
Business segments  Glass     Extrusions  goods      Glass     Sheerline         
                  R`000     R`000       R`000      R`000     R`000              
Revenue:                                                                        
Reviewed period                                                                 
ended 31 December                                                               
2009               258 046   92 176      137 898    56 441    69 920            
% of subtotal                                                                   
excluding                                                                       
intercompany                                                                    
eliminations       42%       15%         22%        9%        11%               
Unaudited period                                                                
ended 31 December                                                               
2008               307 549   134 535     185 851    108 111   115 451           
% of subtotal                                                                   
excluding                                                                       
intercompany                                                                    
eliminations       36%       16%         22%        13%       14%               
Audited year                                                                    
ended 30 June                                                                   
2009               551 431   232 068     319 105    165 295   202 594           
% of subtotal                                                                   
excluding                                                                       
intercompany                                                                    
eliminations       37%       16%         22%        11%       14%               
Result:                                                                         
Loss from                                                                       
operations                                                                      
Reviewed period                                                                 
ended 31 December                                                               
2009               (36 329)  (17 246)    (11 829)   (100)     (11 005)          
% to total         47%       23%         15%        0%        14%               
Unaudited period                                                                
ended 31 December                                                               
2008               10 796    (9 403)     (18 625)   4 554     (855)             
% to total         (80%)     69%         138%       (34%)     6%                
Audited year                                                                    
ended 30 June                                                                   
2009               (60 566)  (77 332)    (97 175)   (18 036)  (43 394)          
% to total         20%       26%         33%        6%        15%               
                               Subtotal                                         
                               excluding                                        
                               intercompany  Intercompany                       
Business segments               eliminations  eliminations  Total               
                               R`000         R`000         R`000                
Revenue:                                                                        
Reviewed period ended                                                           
31 December 2009                614 481       (142 574)     471 907             
% of subtotal excluding                                                         
intercompany eliminations                                                       
Unaudited period ended                                                          
31 December 2008                851 497       (205 358)     646 139             
% of subtotal excluding                                                         
intercompany eliminations                                                       
Audited year ended 30 June                                                      
2009                            1 470 493     (341 830)     1 128 663           
% of subtotal excluding                                                         
intercompany eliminations                                                       
Result:                                                                         
Loss from operations                                                            
Reviewed period ended                                                           
31 December 2009                                            (76 509)            
% to total                                                                      
Unaudited period ended                                                          
31 December 2008                                            (13 533)            
% to total                                                                      
Audited year ended 30 June                                                      
2009                                                        (296 503)           
% to total                                                                      
The continuing operations are all located in Southern Africa. The discontinuing 
glass operations are located abroad.                                            
On adoption of IFRS 8 and in terms of the new restructured business, the new    
operating segments are Glass, Extrusions and Aluminium finished goods.          
Directors: RJ Douglas+ (CEO), JC Saville, HR Levin* (Non-executive Chairman), AA
Barrell* (Deputy Non-executive Chairman), BE Danoher*+, HF Brown*+              
*Non-executive  Irish  +Independent  +British                                   
Registered office                                                               
1 Setchell road, Roodekop, 1401. PO Box 40443, Cleveland 2022                   
Transfer secretaries                                                            
Computershare Investor Services 2004 (Pty) Limited                              
70 Marshall Street, Johannesburg 2001. PO Box 61051, Marshalltown 2107, South   
Africa.                                                                         
Sponsor                                                                         
Sasfin Bank Limited                                                             
www.ag-industries.com                                                           
Date: 30/03/2010 15:20:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: