Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 28 May 2010, 7:06 TON - Tongaat Hulett Limited - Audited Results for the fifteen months ended
TON
THGL                                                                            
TON - Tongaat Hulett Limited - Audited Results for the fifteen months ended     
31 March 2010                                                                   
Tongaat Hulett Limited                                                          
Registration No: 1892/000610/06                                                 
JSE share code: TON                                                             
ISIN: ZAE000096541                                                              
Audited Results for the fifteen months ended 31 March 2010                      
- Revenue of R11,136 billion (prior period: R9,453 billion)                     
- Profit from operations of R1,691 billion (prior period: R1,323 billion)       
- Headline earnings of R858 million (prior period: R626 million)                
- Recovery of Zimbabwe operations underway                                      
- Scrip distribution with cash dividend alternative of 175 cents per share      
COMMENTARY                                                                      
Profit from operations increased by 28% to R1,691 billion for the 15 months     
ended March 2010, compared to the corresponding 15 month prior period, with     
headline earnings growing by 37% to R858 million. Tongaat Hulett has            
increased profit from continuing operations every year since 2003 as the        
company benefits from its growing operations and the emerging global dynamics   
of increasing demand for agricultural products, food, renewable energy and      
land usage.                                                                     
The financial year-end has changed to the end of March, which corresponds       
with the sugar season in all the countries in which Tongaat Hulett operates.    
The current financial results are thus for the 15 months to 31 March 2010 and   
include the revenue of a single sugar milling season and the increased value    
of the growing crop. The costs are for a 15 month period, including those       
costs incurred from January to March in the off-crop period that are required   
to be expensed in the income statement.                                         
Profit from the starch operations for the 15 months was R301 million,           
compared to R290 million in the prior period. Starch and glucose sales          
volumes in the local market declined by 5% over this period, with the rate of   
decline slowing in the first quarter of 2010. Lower demand was experienced in   
the alcoholic beverage, paper, coffee creamer and confectionary sectors, with   
the contraction in consumer spending. The negative effect of the lower demand   
was offset by improved starch and glucose margins. A second consecutive year    
of favourable agricultural conditions in South Africa yielded a large maize     
crop in 2009 of 12,9 million tons (previous crop: 12,7 million tons) and        
resulted in local maize prices trading closer to world prices for most of the   
year. Co-product revenues decreased as a result of lower prices for edible      
oils and animal feeds.                                                          
Land and property development activity is currently focused on the growth       
corridor north of Durban that commences inland of Umhlanga/Umdloti, extends     
around the new King Shaka International Airport and includes the greater        
Tongaat area. In the present economic conditions, with the sale of              
development land across most sectors being depressed, few hectares are being    
converted to development in the higher value, prime locations on the            
coastline and to the west of eThekwini. Good progress is being made, working    
with all spheres of Government, on processes leading to the conversion of       
agricultural land to optimal land usage and accelerated socio economic          
development, including tourism in KwaZulu-Natal. Tongaat Hulett owns 13 863     
gross hectares for development in South Africa. Operating profit from land      
conversion and development for the 15 months to March 2010 amounted to R187     
million (prior period: R256 million) with a further R52 million in capital      
profits (prior period: R22 million) being realised. During this period, 169     
developable hectares (280 gross hectares) were sold comprising 159 hectares     
in the eThekwini growth corridor, including new airport related activities,     
and 10 hectares in the prime coastal corridor.                                  
The South African sugar milling, refining and agriculture operations            
contributed R158 million to profit for the 15 months ended March 2010 (prior    
period: R95 million), with higher local and export sales realisations.  Sugar   
production decreased to 564 000 tons compared to the 644 000 tons produced in   
the previous season. Almost all of Tongaat Hulett`s sugar production was sold   
in the local market under the Hulett`s brand in 2009/10. In terms of the        
South African sugar industry legislated regulations, only 65% of the sales      
were deemed to be local and 35% were recognised and valued as exports. Raw      
sugar export volumes from South Africa were sold at an effective world sugar    
price of 15,4 US c/lb (prior year: 12,1 US c/lb) at an average exchange rate    
of R8,20/US$ (prior year: R8,05/US$).                                           
The downstream sugar value added activities contributed R226 million to         
profit (prior period: R230 million). This includes Voermol animal feeds,        
South African refined exports, regional marketing, sales, packing and           
distribution activities.                                                        
In Swaziland, Tambankulu Estates produced a raw sugar equivalent of 54 000      
tons (previous season: 56 000 tons). Operating profit for the 15 months,        
including the value of the cane growth in the period of January to March        
2010, was R63 million, compared to R56 million in the prior period.             
Sugar production in Mozambique increased to 134 000 tons from 108 000 tons in   
the previous season. The start-up problems that limited sugar production in     
2009/10 at the expanded and modernised Xinavane mill have now been resolved,    
including replacing the diffuser chain and modifying conveyer systems. This     
resulted in a large portion of the crop on the substantially expanded cane      
growing estates being carried over, for harvesting at the start of the          
2010/11 season. Production of sugar at Xinavane was 89 000 tons (previous       
season: 63 000 tons). Mafambisse`s sugar production of 45 000 tons (previous    
season: 45 000 tons) was adversely affected by a number of factors, including   
the harvesting of young cane in the newly established cane areas and            
overcoming irrigation bottlenecks. The Mozambique operation`s raw sugar         
export volumes to the European Union totaled 49 000 tons (prior: 39 000 tons)   
and sales to the domestic market increased to 85 000 tons (prior: 69 000        
tons). The currency gains of R122 million realised in 2008, when financial      
structures were finalised, were not repeated in 2009/10. The Mozambique         
profit from operations amounted to R192 million (prior period: R301 million).   
The profit from sugar operations in Zimbabwe was R576 million in the 15         
months to March 2010, as relevant economic fundamentals were reintroduced       
into the local economy and the business. Sales to the domestic market of 188    
000 tons were undertaken in US dollars at levels in line with regional          
pricing and 146 000 tons were exported to the European Union. Sugar             
production in Zimbabwe amounted to 259 000 tons (previous season: 298 000       
tons). The situation that prevailed in Zimbabwe in 2008 had a negative impact   
on the 2009 harvest and sugar production levels.                                
The recovery of the Zimbabwe sugar operations commenced in 2009, coinciding     
with the US dollarisation of the Zimbabwe economy and the return to more        
normal economic fundamentals relevant to the sugar business, including the      
restoration of domestic sales prices to regional levels. As reported in the     
interim results, the Zimbabwe operations are consolidated in Tongaat Hulett`s   
financial results from the beginning of 2009.  The accounting treatment, in     
terms of International Financial Reporting Standards, on the commencement of    
consolidation of these operations gave rise to a balance sheet take-on gain     
of R1,969 billion, which is recognised in the income statement. This gain is    
excluded from the profit from operations and excluded from headline earnings.   
The centrally accounted and consolidation items include a R82 million gain      
(prior period: R86 million) on the recognition of an unconditional              
entitlement in 2009 to an employer surplus account allocation in the Tongaat    
Hulett pension fund.                                                            
The tax charge in the income statement includes the benefit of a release from   
the deferred tax provision following the reduction of the Zimbabwe tax rate     
from 30% to 25% at the end of 2009 and the advantage of an attractive           
Mozambique tax rate for agricultural operations.                                
Finance costs for the 15 months to March 2010 increased to R452 million from    
R367 million in the equivalent prior period, commensurate with the borrowings   
in the business.                                                                
Cash inflow from operations was R1,955 billion for the 15 months to March       
2010. Tongaat Hulett`s net debt at the end of March 2010 was R3,040 billion     
(compared to R3,370 billion at December 2009 and R2,356 billion at December     
2008) with significant capital expenditure, mainly on the Mozambique            
expansion, cash absorption in the establishment of the expanded cane crops      
and replanting of sugar cane in Zimbabwe.                                       
The Board has declared a final distribution, as a scrip distribution with a     
cash dividend alternative of 175 cents per share, bringing the total            
distribution for the full period to 275 cents per share. There is a separate    
detailed announcement on the scrip distribution and the related circular will   
be posted to shareholders.                                                      
Outlook                                                                         
Tongaat Hulett`s land and property development activity is currently focused    
on opportunities in the growth corridor north of Durban, including those        
related to the new international air platform.                                  
The South African maize harvest in 2010 is projected to be above 13 million     
tons, the largest crop in 29 years, which should maintain local maize prices    
close to world prices and contribute to the competitiveness of the starch       
operation.                                                                      
The world sugar price, after rising substantially, has recently declined        
sharply to a level similar to the average earned on exports from South Africa   
in 2009/10. These exports currently constitute some 20% of Tongaat Hulett`s     
total sugar sales and this percentage will reduce as the Zimbabwe and           
Mozambique production increases. Movements in the Rand, US dollar and Euro      
exchange rates have a direct impact on export proceeds and the conversion of    
earnings into Rands by the operations outside South Africa.                     
The business is driving to increase sugar production from the 957 000 tons      
milled in the 2009/10 season to the installed sugar milling capacity of 1,9     
million tons per annum, with a simultaneous reduction in the unit cost of       
production. Sugar production in the 2010/11 season is expected to be 20% to     
25% above the previous season. Plans are in place to increase sugar             
production over the next two seasons in Mozambique from the 134 000 tons in     
2009/10 to the newly installed milling capacity of 300 000 tons per annum,      
with the cane supply already well established. A recovery programme is          
currently underway in Zimbabwe, focused on the two sugar factories, improving   
cane yields and re-establishing outgrower cane lands, so as to restore sugar    
production to the existing installed capacity of 600 000 tons per annum. In     
South Africa, the rainfall in the cane growing months has been below average    
for the 2010/11 season, which will affect the sugar operations. The focus in    
South Africa is on working with commercial and small scale growers on           
increasing hectares under cane, areas to be replanted and farming practices     
to improve yields, leading to higher milling capacity utilisation.              
Tongaat Hulett remains well positioned to benefit from the medium to longer     
term global fundamentals of increasing demand for agricultural products,        
food, renewable energy and land usage.                                          
For and on behalf of the Board                                                  
J B Magwaza                             Peter Staude                            
Chairman                                Chief Executive Officer                 
Amanzimnyama                                                                    
Tongaat, KwaZulu-Natal                                                          
26 May 2010                                                                     
INCOME STATEMENT                                                                
Condensed consolidated            Audited    Pro forma        Audited           
                                    15 months        15 months     12 months    
                                to            to            to                  
31 March         31 March     31            
December                                                                        
Rmillion                         2010           2009         2008               
Revenue                           11 136       9 453        7 106               
Profit from operations             1 691       1 323        1 132               
Capital profit on land                52          22           22               
Capital profit on insurance claim     13          49           49               
BEE IFRS 2 charge and transaction                                               
costs                              (35)        (42)         (33)               
Zimbabwe consolidation take-on                                                  
 gain                             1 969       1 969                             
Valuation adjustments                 (3)          3            2               
Operating profit                   3 687       3 324        1 172               
Share of associate company`s                                                    
 profit                               1           1                             
Net financing costs (note 1)        (452)       (367)        (280)              
Profit before tax                  3 236       2 958          892               
Tax (note 2)                        (208)       (262)        (212)              
Net profit for the period          3 028       2 696          680               
Profit attributable to:                                                         
Shareholders of Tongaat Hulett     2 898       2 662          649               
Minority (non-controlling)                                                      
 interest                           130          34           31                
                                  3 028       2 696          680                
Headline earnings attributable                                                  
 to Tongaat Hulett                                                              
 shareholders (note 3)              858         626          583                
Earnings per share (cents)                                                      
Net profit per share                                                            
 Basic                          2 791,6     2 581,8        629,7                
 Diluted                        2 736,0     2 529,0        616,8                
Headline earnings per share                                                     
Basic                            826,5       607,1        565,6                
 Diluted                          810,0       594,7        554,1                
Dividend per share (cents)         275,0       310,0        310,0               
Currency conversion                                                             
Rand/US dollar closing            7,39        9,53         9,30                
 Rand/US dollar average            8,23        8,60         8,27                
 Rand/Euro average                11,40       12,33        12,17                
 Rand/Metical average              0,29        0,35         0,34                
SEGMENTAL ANALYSIS                                                              
Condensed consolidated            Audited       Pro forma    Audited            
                                    15 months       15 months    15 months      
                                     to       to            to                  
31 March        31 March     31            
December                                                                        
Rmillion                             2010       2009         2008               
REVENUE                                                                         
Starch operations                  2 778       2 685        2 150               
Land Conversion and Development      274         426          412               
Sugar                                                                           
 Zimbabwe operations              1 636         311                             
Swaziland operations               134         138          137                
 Mozambique operations              463         543          527                
 SA agriculture, milling                                                        
   and refining                   4 285       3 561        2 424                
Downstream value added                                                         
   activities                     1 566       1 789        1 456                
Consolidated total                11 136       9 453        7 106               
PROFIT FROM OPERATIONS                                                          
Starch operations                    301         290          240               
Land Conversion and Development      187         256          263               
Sugar                                                                           
 Zimbabwe operations                                                            
(2008: dividends)                576          93           35                
 Swaziland operations                63          56           44                
 Mozambique operations              192         301          250                
 SA agriculture, milling and                                                    
refining                         158          95           73                
 Downstream value added                                                         
    activities                      226         230          204                
Centrally accounted and                                                         
consolidation items                (12)          2           23                
Consolidated total                 1 691       1 323        1 132               
STATEMENT OF FINANCIAL POSITION                                                 
Condensed consolidated                       Audited       Audited              
31 March   31 December               
Rmillion                                        2010          2008              
ASSETS                                                                          
Non-current assets                                                              
Property, plant and equipment                 7 710         4 659               
Growing crops                                 2 041           742               
Long-term receivable                                          196               
Goodwill                                        240            99               
Intangible assets                                 9             6               
Investments                                      10           268               
                                            10 010         5 970                
Current assets                                3 358         3 587               
Inventories                                   1 373         1 709               
Trade and other receivables                   1 580         1 647               
Major plant overhaul costs                      256                             
Derivative instruments                            9             2               
Cash and cash equivalents                       140           229               
TOTAL ASSETS                                 13 368         9 557               
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Share capital                                   139           138               
Share premium                                 1 519         1 506               
BEE held consolidation shares                  (935)       (1 023)              
Retained income                               4 691         2 087               
Other reserves                                 (841)          351               
Shareholders` interest                        4 573         3 059               
Minority interest in subsidiaries               870           276               
Equity                                        5 443         3 335               
Non-current liabilities                       3 709         2 865               
Deferred tax                                  1 272           582               
Long-term borrowings                          1 104         1 212               
Non-recourse equity-settled BEE borrowings      787           792               
Provisions                                      546           279               
Current liabilities                           4 216         3 357               
Trade and other payables (note 4)             2 131         1 849               
Short-term borrowings                         2 076         1 373               
Derivative instruments                            3            23               
Tax                                               6           112               
TOTAL EQUITY AND LIABILITIES                 13 368         9 557               
Number of shares (000)                                                          
- in issue                                  103 677       103 247               
- weighted average (basic)                  103 811       103 070               
- weighted average (diluted)                105 922       105 225               
STATEMENT OF CASH FLOWS                                                         
Condensed consolidated                        Audited       Audited             
                                                  15 months     12 months       
                                                 to            to               
                                                  31 March   31 December        
Rmillion                                        2010          2008              
Operating profit                              3 687         1 172               
Profit on disposal of property, plant                                           
 and equipment                                 (87)          (74)               
Depreciation                                    521           244               
Zimbabwe consolidation take-on gain          (1 969)                            
Growing crops and other non-cash items         (729)         (297)              
Tax payments                                   (257)         (163)              
Change in working capital                       789            83               
Cash flow from operations                     1 955           965               
Net financing costs                            (452)         (280)              
Cash flow from operating activities           1 503           685               
Expenditure on property, plant and equipment:                                   
 New                                        (1 416)       (1 317)               
 Replacement                                  (280)         (221)               
 Major plant overhaul costs                   (291)          (38)               
Expenditure on intangible assets                 (7)           (2)              
Expenditure on growing crops                    (76)         (167)              
Proceeds on disposal of property, plant                                         
 and equipment                                 110            96                
Investments                                       8           (55)              
Long-term receivable                                            7               
Net cash flow before dividends and                                              
 financing activities                         (449)       (1 012)               
Dividends paid                                 (283)         (355)              
Net cash flow before financing activities      (732)       (1 367)              
Borrowings raised                               651         1 160               
Non-recourse equity-settled BEE borrowings       (4)          (20)              
Shares issued                                    14             7               
Settlement of share-based payment awards        (21)          (11)              
Net decrease in cash and cash equivalents       (92)         (231)              
Balance at beginning of period                  229           396               
Foreign exchange adjustment                     (61)           55               
Exchange rate translation (loss)/gain            (5)            9               
Subsidiaries consolidated                        69                             
Cash and cash equivalents at end of period      140           229               
STATEMENT OF CHANGES IN EQUITY                                                  
Condensed consolidated                       Audited       Audited              
                                                15 months     12 months         
                                                to            to                
31 March   31 December         
Rmillion                                        2010          2008              
Balance at beginning of period                3 059         2 735               
Total comprehensive income for the period     1 689           633               
Retained earnings                           2 898           649                
 Movement in hedge reserve                      17           (15)               
 Foreign currency translation               (1 226)           (1)               
Dividends paid                                 (264)         (336)              
Allocation of BEE amount                         29           (22)              
Share capital issued - ordinary                  14             7               
BEE held consolidation shares                    29            30               
Share-based payment charge                       39            27               
Settlement of share-based payment awards        (22)          (15)              
Shareholders` interest                        4 573         3 059               
Minority interest in subsidiaries               870           276               
Balance at beginning of period                  276           223               
Total comprehensive income for the period      (106)           58               
 Retained earnings                             130            31                
 Foreign currency translation                 (236)           27                
Dividends paid to minorities                    (19)          (19)              
Allocation of BEE amount                        (29)           22               
Change of interest in subsidiary                 (7)           (8)              
Consolidation of subsidiaries                   755                             
Equity                                        5 443         3 335               
STATEMENT OF OTHER COMPREHENSIVE INCOME                                         
Condensed consolidated                       Audited       Audited              
                                                 15 months     12 months        
                                                to            to                
31 March   31 December          
Rmillion                                        2010          2008              
Profit for the period                         3 028           680               
Other comprehensive income                   (1 445)           11               
Movement in non-distributable reserves:                                         
 Foreign currency translation               (1 462)           26                
 Hedge reserve                                  23           (21)               
 Tax on movement in hedge reserve               (6)            6                
Total comprehensive income for the period     1 583           691               
Total comprehensive income attributable to:                                     
 Shareholders of Tongaat Hulett              1 689           633                
 Minority (non-controlling) interest          (106)           58                
1 583           691                
NOTES                                                                           
Condensed consolidated                        Audited       Audited             
                                                 15 months     12 months        
to            to               
                                                 31 March   31 December         
Rmillion                                        2010          2008              
1. Net financing costs                                                          
Interest paid                               (577)         (428)               
  Interest capitalized                          88           103                
  Interest received                             37            45                
                                              (452)         (280)               
2. Tax                                                                          
  Normal                                      (308)         (256)               
  Deferred                                     (15)           66                
  Rate change adjustment - deferred            154            22                
Secondary tax on companies                   (39)          (44)               
                                              (208)         (212)               
3. Headline earnings                                                            
  Profit attributable to shareholders        2 898           649                
Less Zimbabwe consolidation take-on gain  (1 969)                             
  Less after tax effect of:                                                     
    Capital profit on disposal of land         (52)          (22)               
    Capital profit on insurance claim          (11)          (46)               
Fixed assets and other disposals            (8)            2                
                                               858           583                
4. Trade and other payables                                                     
Included in trade and other payables is the maize obligation (interest          
bearing) of R381 million (31 December 2008: R373 million).                      
5. Capital expenditure commitments                                              
  Contracted                                   234           587                
  Approved                                     118           114                
352           701                
6. Operating lease commitments                   31            28               
7. Guarantees and contingent liabilities        148           122               
8. Basis of preparation                                                         
The audited results for the 15 months ended 31 March 2010, from which these     
condensed consolidated financial statements were derived, have been presented   
in accordance with International Accounting Standard 34 Interim Financial       
Reporting. The accounting policies are consistent with those used for the       
audited 2008 annual financial statements which fully comply with                
International Financial Reporting Standards and the JSE Limited Listing         
Requirements. Tongaat Hulett`s Zimbabwean operations, which were previously     
accounted for on a dividend received basis, have been consolidated in the       
current period, giving rise to a balance sheet take-on gain of R1,969           
billion, as determined  within the measurement period in accordance with IFRS   
3 (revised 2008). This standard has been early adopted and has been applied     
prospectively with no restatement of comparatives. In addition, IAS 1           
Presentation of Financial Statements (revised), IFRS 7 Financial Instruments:   
Disclosures and IFRS 8 Operating Segments were adopted during the current       
financial period. The adoption of these new standards has resulted in certain   
disclosure reclassifications but has not resulted in any changes in             
accounting policy.                                                              
9. Audited results                                                              
The consolidated financial statements for the 15 month period ended 31 March    
2010 have been audited by Deloitte & Touche. Their unmodified audit opinion     
is available for inspection at the registered office of the company.            
10. Pro forma Income Statement and Segmental Analysis for the 15 months ended   
31 March 2009                                                                   
The pro forma income statement and segmental results for the prior period are   
presented for comparative purposes and comprise the audited results for the     
12 months to 31 December 2008 plus the unaudited results for the 3 months to    
31 March 2009. The pro forma detail (refer Annexure 1)and the requisite         
reporting accountants` report form part of this announcement and will be        
included in the Annual Report.                                                  
CORPORATE INFORMATION                                                           
Directorate: J B Magwaza (Chairman), P H Staude (Chief Executive Officer)*, B   
G Dunlop*, F Jakoet, J John, R P Kupara, A A Maleiane+, T V Maphai, T N         
Mgoduso, M Mia, N Mjoli-Mncube, M H Munro*, T H Nyasulu, C B Sibisi, R H J      
Stevens.                                                                        
* Executive directors    Zimbabwean   +Mozambican                               
Company Secretary: M A C Mahlari                                                
Registered office: Amanzimnyama Hill Road, Tongaat, KwaZulu-Natal               
P O Box 3, Tongaat 4400  Telephone: +27 32 439 4019,  Facsimile: +27 32 945     
3333                                                                            
Transfer secretaries: Computershare Investor Services (Pty) Limited             
Telephone: +27 11 370 7700                                                      
Sponsor: Investec Bank Limited  Telephone: +27 11 286 7000                      
www.tongaat.co.za                                                               
email: info@tongaat.co.za                                                       
PRO FORMA INCOME STATEMENT AND SEGMENTAL RESULTS                                
FOR THE 15 MONTHS ENDED 31 MARCH 2009 (ANNEXURE 1)                              
INCOME STATEMENT                   (1)           (2)         (3)                
                              Unadjusted      Actual       Pro forma            
Audited       3 months    15 months            
                                     12 months      1 January    to             
                          to 31 December      2009 to      31 March             
                                    2008     31 March      2009                 
Rmillion                                         2009                           
Revenue                            7 106       2 347        9 453               
Profit from operations             1 132         191        1 323               
Capital profit on land                22                       22               
Capital profit on insurance claim     49                       49               
BEE IFRS 2 charge and transaction                                               
 costs                              (33)         (9)         (42)               
Zimbabwe consolidation take-on                                                  
gain                                         1 969        1 969                
Valuation adjustments                  2           1            3               
Operating profit                   1 172       2 152        3 324               
Share of associate company`s                                                    
profit                                           1            1                
Net financing costs                 (280)        (87)        (367)              
Profit before tax                    892       2 066        2 958               
Tax                                 (212)        (50)        (262)              
Net profit for the period            680       2 016        2 696               
Profit attributable to:                                                         
 Shareholders of Tongaat Hulett     649       2 013        2 662                
 Minority (non-controlling)                                                     
interest                          31           3           34                
                                    680       2 016        2 696                
Headline earnings attributable to                                               
 Tongaat Hulett shareholders        583          43          626                
Earnings per share (cents)                                                      
Net profit per share                                                            
 Basic                            629,7     1 952,4      2 581,8                
 Diluted                          616,8     1 912,4      2 529,0                
Headline earnings per share                                                     
 Basic                            565,6        41,7        607,1                
 Diluted                          554,1        40,9        594,7                
Dividend per share (cents)         310,0           -        310,0               
SEGMENTAL ANALYSIS                                                              
                              Unadjusted      Actual     Pro forma              
                                 Audited     3 months     15 months             
                                    12 months     1 January           to        
to 31 December     2009 to     31 March               
                                    2008    31 March         2009               
Rmillion                                         2009                           
REVENUE                                                                         
Starch operations                  2 150         535        2 685               
Land Conversion and Development      412          14          426               
Sugar                                                                           
 Zimbabwe operations                            311          311                
Swaziland operations               137           1          138                
 Mozambique operations              527          16          543                
 SA agriculture, milling                                                        
   and refining                   2 424       1 137        3 561                
Downstream value added                                                         
   activities                     1 456         333        1 789                
Consolidated total                 7 106       2 347        9 453               
PROFIT FROM OPERATIONS                                                          
Starch operations                    240          50          290               
Land Conversion and Development      263          (7)         256               
Sugar                                                                           
 Zimbabwe operations                                                            
(2008: dividends)                 35          58           93                
 Swaziland operations                44          12           56                
 Mozambique operations              250          51          301                
 SA agriculture, milling and                                                    
refining                          73          22           95                
 Downstream value added                                                         
    activities                      204          26          230                
Centrally accounted and                                                         
consolidation items                 23         (21)           2                
Consolidated total                 1 132         191        1 323               
NOTES                                                                           
(1) Unadjusted audited results for the 12 months ended                          
31 December 2008, including the Zimbabwe operations being                    
   dividend accounted.                                                          
(2) Unaudited results for the 3 months from 1 January 2009 to                   
   31 March 2009 and incorporating the following:                               
- Complete management account information for the 3 months,                  
     including 31 March 2009 reporting cut-off, prepared in                     
     terms of IRFS.                                                             
   - Inclusion of the Zimbabwe operations from the commencement                 
of consolidation to 31 March 2009. The commencement of                     
     consolidation gave rise to an audited balance sheet take-on                
     gain of R1,969 billion as determined in accordance with                    
     IFRS 3 (Revised).                                                          
(3) Pro forma results for the 15 months to 31 March 2009, being                 
   column 1 plus column 2.                                                      
(4) The table above sets out the unaudited pro forma comparative                
   income statement for the 15 months to 31 March 2009.                         
This pro forma statement is the responsibility of the Tongaat                
   Hulett directors, who are satisfied with its quality, and has                
   been prepared for comparative purposes only.                                 
(5) The reporting accountants` report from Deloitte & Touche on                 
the pro forma is set out in the annual financial statements                  
   and forms part of the SENS announcement of results.                          
INDEPENDENT REPORTING ACCOUNTANTS` ASSURANCE REPORT                             
26 May 2010                                                                     
The Directors                                                                   
Tongaat Hulett Limited                                                          
P O Box 3                                                                       
TONGAAT                                                                         
4400                                                                            
Dear Sirs                                                                       
Independent Reporting Accountants` Assurance Report on the Pro Forma            
Financial Information of Tongaat Hulett Limited                                 
We have performed our limited assurance engagement in respect of the            
unaudited 15 month period ended 31 March 2009 comparative pro forma income      
statement and segmental result information which is to be included in Tongaat   
Hulett Limited`s SENS announcement of results and as an annexure to the         
company`s 31 March 2010 annual financial statements. The pro forma financial    
information as set out in the enclosed Annexure 1 has been prepared in          
accordance with the requirements of the JSE Limited ("JSE") Listings            
Requirements, for illustrative purposes only, to provide certain comparative    
financial information as a consequence of the change in Tongaat Hulett          
Limited`s reporting period from December, to a 15 month period ended 31 March   
2010.                                                                           
Directors` responsibility                                                       
The directors are responsible for the compilation, contents and presentation    
of the pro forma financial information to be contained in the company`s SENS    
announcement of results and annual financial statements and the financial       
information from which it has been prepared. Their responsibility includes      
determining that: the pro forma financial information has been properly         
compiled on the basis stated; the basis is consistent with the accounting       
policies of Tongaat Hulett Limited; and the pro forma adjustments are           
appropriate for the purposes of the pro forma financial information disclosed   
in terms of the JSE Listings Requirements.                                      
Reporting accountants` responsibility                                           
Our responsibility is to express our limited assurance conclusion on the pro    
forma financial information included in the SENS announcement of results and    
as an annexure to the company`s 31 March 2010 annual financial statements. We   
conducted our assurance engagement in accordance with the International         
Standard on Assurance Engagements applicable to Assurance Engagements Other     
Than Audits or Reviews of Historical Financial Information and the Guide on     
Pro Forma Financial Information issued by SAICA.                                
This standard requires us to obtain sufficient appropriate evidence on which    
to base our conclusion.                                                         
We do not accept any responsibility for any reports previously given by us on   
any financial information used in the compilation of the pro forma financial    
information beyond that owed to those to whom those reports were addressed by   
us at the dates of their issue.                                                 
Sources of information and work performed                                       
Our procedures consisted primarily of comparing the unadjusted financial        
information with the source documents, considering the pro forma adjustments    
in light of the accounting policies of Tongaat Hulett Limited, considering      
the evidence supporting the pro forma adjustments and discussing the adjusted   
pro forma financial information with the directors of the company in relation   
to the change in the company`s year-end, giving rise to a 15 month reporting    
period.                                                                         
In arriving at our conclusion, we have relied upon financial information        
prepared by the directors of Tongaat Hulett Limited and other information       
from various public, financial and industry sources.                            
While our work performed has involved an analysis of the historical published   
audited financial information and other information provided to us, our         
assurance engagement does not constitute an audit or review of any of the       
underlying financial information conducted in accordance with International     
Standards on Auditing or International Standards on Review Engagements and      
accordingly, we do not express an audit or review opinion.                      
In a limited assurance engagement, the evidence-gathering procedures are more   
limited than for a reasonable assurance engagement and therefore less           
assurance is obtained than in a reasonable assurance engagement. We believe     
our evidence obtained is sufficient and appropriate to provide a basis for      
our conclusion.                                                                 
Conclusion                                                                      
Based on our examination of the evidence obtained, nothing has come to our      
attention, which causes us to believe that, in terms of the section 8.17 and    
8.30 of the JSE Listings Requirements:                                          
- the pro forma financial information has not been properly compiled on the     
basis stated,                                                                   
- such basis is inconsistent with the accounting policies of the issuer, and    
- the adjustments are not appropriate for the purposes of the pro forma         
financial information as disclosed                                              
Consent                                                                         
We consent to the inclusion of this report, which will form part of the SENS    
announcement of results, to be issued on or about 28 May 2010, and as an        
annexure to the company`s 31 March 2010 annual financial statements, in the     
form and context in which it will appear.                                       
Deloitte & Touche                     2 Pencarrow Park                          
Registered Auditors                   Pencarrow Crescent                        
Per JAR Welch                         La Lucia Ridge Office Estate              
Partner                               La Lucia, 4051                            
National Executive:  GG Gelink Chief Executive  AE Swiegers Chief Operating     
Officer  GM Pinnock Audit  DL Kennedy Tax, Legal and Risk Advisory  L           
Geeringh Consulting  L Bam Corporate Finance                                    
CR Beukman Finance  TJ Brown Clients & Markets  NT Mtoba Chairman of the        
Board CR Qually Deputy Chairman of the Board                                    
A full list of partners and directors is available on request                   
Date: 28/05/2010 07:06:03 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: