Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 20 Aug 2010, 9:18 SAC - SA Corporate Real Estate Fund - Unaudited interim results and distribution
SAC
SAC                                                                             
SAC - SA Corporate Real Estate Fund - Unaudited interim results and distribution
declaration 30 JUNE 2010                                                        
SA CORPORATE REAL ESTATE FUND                                                   
(Incorporated in the Republic of South Africa)                                  
Share Code: SAC     ISIN Code: ZAE000083614                                     
A Collective Investment Scheme in property registered in terms of the Collective
Investment Schemes Control Act, No. 45 of 2002 and managed by SA Corporate Real 
Estate Fund Managers Limited ("SA Corporate Fund Managers")                     
(Registration number 1994/009895/06)                                            
("SA Corporate" or "the Fund")                                                  
UNAUDITED INTERIM RESULTS AND DISTRIBUTION DECLARATION 30 JUNE 2010             
Interim distribution                                                            
-  7.6% higher than December 2009                                               
-  1.5% lower than June 2009                                                    
Low debt risk                                                                   
-  Low gearing of 22%                                                           
-  79% of debt is fixed                                                         
Portfolio activity                                                              
-  Standing portfolio value up 0.75% since December 2009                        
-  Acquisition of R208.5m industrial property                                   
-  Disposal of 15 properties for R262m                                          
Property performance                                                            
-  Vacancies decreased to 6.7%                                                  
-  Arrears stabilising                                                          
INTRODUCTION                                                                    
SA Corporate Real Estate Fund is a JSE listed Property Unit Trust which owns a  
portfolio of retail, industrial and office properties primarily located in the  
major metropolitan areas of South Africa.                                       
FINANCIAL RESULTS AND PORTFOLIO PERFORMANCE                                     
Distributions for the six months (14.24 cpu) increased by 7.6% compared with the
previous six months to December 2009 (13.24 cpu), but were 1.5% lower than the  
comparable period to June 2009 (14.45 cpu).                                     
The period under review was characterised by a decline in vacancies from 8.0% of
GLA at 31 December 2009 to 6.7% at 30 June 2010, primarily due to a decrease in 
industrial vacancies (3.4%). The sale of a large vacant industrial property     
after June lowered industrial vacancies to 1.3%. Retail vacancies remained      
stable (8.3%), while office vacancies increased by 6% to 19.4%.                 
Arrears stabilised during the period under review (R79m), and the provision for 
bad debts increased by R1.1m to R49m (December 2009: R48m).                     
Rental income growth (excluding recoveries) of 4% (after property disposals)    
reflects tough market conditions resulting in pressure on market rentals.       
Property expenses increased by 17.9% compared with June 2009. Electricity costs 
increased by 27.7%, but were fully recovered. Driven by higher municipal        
property valuations combined with an increase in the municipal charge, rates and
taxes increased by 30.5%, but were not fully recovered as a result of vacancies 
and reversion to gross market rentals.                                          
The marginally lower (1.2%) interest paid was achieved due to the removal of the
stepped rate debt structure and favourable market interest rates despite a R230m
increase in interest bearing borrowings between June 2009 and June 2010.        
The Fund achieved top quartile performance relative to the Listed Property      
Sector in the six months to June 2010. The increase in the unit price together  
with greater borrowings contributed towards the 32.2% increase in Fund expenses.
Once-off fees of R2.7m relating to the termination of the stepped rate debt     
structure and restructuring fee on the R200m additional borrowings added to Fund
expenses.                                                                       
The unit price of 290 cpu at 30 June 2010 reflected an 11% discount to net asset
value of 327 cpu, an improvement over the 20% discount as at 31 December 2009.  
The breakdown of distributable earnings is set out below:                       
                                    6 months to  6 months to  12 months to      
30.06.2010   30.06.2009    31.12.2009      
DISTRIBUTABLE EARNINGS (R000)          Unaudited    Unaudited       Audited     
Rent (excluding straight lining                                                 
adjustment)                              426,537      410,107       845,927     
Net property expenses                    (54,360)     (43,676)     (113,416)    
Property expenses                      (187,926)    (159,449)     (351,336)     
Recovery of property expenses           133,566      115,773       237,920      
Net property income                      372,177      366,431       732,511     
Interest income from associate                                                  
company (Oryx)                             7,500        6,930        14,412     
Net funding cost                         (56,581)     (55,823)     (128,696)    
Interest received                        23,329       25,028        39,140      
Interest paid                           (79,910)     (80,851)     (167,836)     
Fund expenses                            (26,665)     (20,177)      (45,229)    
Distribution contributions                     -        3,447         3,447     
Lapsed distribution on units bought back       -        3,447         3,447     
Distributable earnings                   296,431      300,808       576,445     
Units in issue                         2,081,869    2,081,869     2,081,869     
Distribution (cents per unit)              14.24        14.45         27.69     
1st Interim                               14.24        14.45         14.45      
Final                                       N/A          N/A         13.24      
PROPERTY VALUATIONS                                                             
The Fund`s independently valued property portfolio was revalued up by R75m to   
R8,53bn as at 30 June 2010. The standing portfolio delivered a 0.75% increase   
over December 2009 valuations. The small increase in property values reflects   
market conditions with higher risk premiums in discount rates and lower market  
rentals being applied to valuations.                                            
The capitalisation and discount rates in the Fund`s standing portfolio at 30    
June 2010 was calculated on a weighted basis.                                   
Property type           Capitalisation                Discount    Growth in     
                             rate (%)                rate (%)     standing      
               30.06.2010  31.12.2009  30.06.2010  31.12.2009    portfolio      
(%)      
Retail                 9.5         9.6        15.5        15.0         0.57     
Industrial            10.1        10.1        15.6        15.4         0.85     
Offices               10.0         9.8        16.0        15.1         1.24     
Portfolio total        9.8         9.8        15.7        15.2         0.75     
PORTFOLIO INVESTMENT ACTIVITY                                                   
Sectoral Spread                                                                 
Retail                                                                          
R4,5bn                                                                          
49 properties                                                                   
574 809m2                                                                       
53%                                                                             
Industrial                                                                      
R3,2bn                                                                          
97 properties                                                                   
729 708m2                                                                       
38%                                                                             
Offices                                                                         
R0,8bn                                                                          
28 properties                                                                   
107 387m2                                                                       
9%                                                                              
Geographic Split                                                                
Gauteng                                                                         
46%                                                                             
R3,9bn                                                                          
73 properties                                                                   
657 478m2                                                                       
KwaZulu Natal                                                                   
40%                                                                             
R3,4bn                                                                          
73 properties                                                                   
562 116m2                                                                       
Western Cape                                                                    
8%                                                                              
R0,7bn                                                                          
16 properties                                                                   
117 520m2                                                                       
Other                                                                           
6%                                                                              
R0,5bn                                                                          
12 properties                                                                   
74 790m2                                                                        
ACQUISITION AND DEVELOPMENT ACTIVITY                                            
Acquisition        Cost (Rm) Acquisition         Yield      Sector   Region     
                                   date  forecast 1st                           
                                            12 months                           
                                                  (%)                           
37 Yaldwyn, Jet Park   208,5     04/2010          10.0  Industrial  Gauteng     
Development        Cost (Rm)  Completion         Yield      Sector   Region     
                                   date  forecast 1st                           
                                            12 months                           
(%)                           
Northpark Mall          80,2     11/2010           7.5      Retail  Gauteng     
Comaro Crossing         12,3     08/2010          10.2      Retail  Gauteng     
Musgrave Shopping                                                   KwaZulu     
Centre                 144,0     10/2011           7.3      Retail    Natal  57 
Sarel Baard                                                                     
Crescent                53,6     02/2011          8.61  Industrial  Gauteng     
Non-yielding capital expenditure of R18m is forecasted to be spent over the next
six months.                                                                     
DISPOSALS AND UNCONDITIONAL SALES                                               
The Fund continues with its stated objective of disposing of non-core assets.   
Transferred and unconditional sales totaling R262m were effected during the six 
months to June 2010, including the disposal of 25% of Umlazi Mega City to the   
Sizovuna Trust.                                                                 
Transferred disposals in the 6 months to 30 June 2010                           
Property                   Transfer    Proceeds/     Carrying    Exit yield     
date   contracted     value at       on sale      
                                     sale price      date of     price (%)      
                                           (Rm)    sale (Rm)                    
Portion 4 of Erf 12445                                                          
Durban                      06/2010          5,8          5,8           n/a     
Portion 5 of Erf 12445                                                          
Durban                      06/2010          4,5          4,1           n/a     
Umlazi Mega City (25%)      04/2010         50,0         51,8          12.1     
The Colonial Development    03/2010         22,9         22,9          10.0     
5 Bofors Circle, Cape Town  03/2010         22,5         22,5           4.4     
20 Quality Street, Isando   06/2010          8,9          8,5           4.9     
343 - 345 West Street,                                                          
Durban                      04/2010         21,6         21,7          10.4     
Total                                      136,2        137,3           8.3     
Unconditional disposals                                                         
Property             Transfer date/    Proceeds/     Carrying    Exit yield     
expected   contracted     value at       on sale      
                     transfer date   sale price   30.06.2010    price (%)       
                                           (Rm)         (Rm)                    
cnr Eagle Avenue and Iris                                                       
Road, Mkuze                 07/2010         10,5         10,3          11.1     
106-109 Bain Street         08/2010         20,2         19,8           5.3     
3 Fabriek Street, Strydom                                                       
Park                        08/2010         11,8         11,6           7.6     
Summer Cottage              08/2010         14,8         13,2          10.0     
Fountains Centre            08/2010         15,1         14,9          12.5     
9 Henwood Road, Pinetown    09/2010          5,6          5,6          12.1     
145 - 149 Crompton Street,                                                      
Pinetown                    09/2010          8,2          8,1          11.9     
48 Kings Road, Pinetown     09/2010          8,1          8,0          10.4     
Oxford Street, East London  09/2010         29,9         29,9           9.7     
Total                                      124,2        121,4           9.6     
LEASE EXPIRIES AND VACANCIES                                                    
Vacancies in terms of rentable area and rental income were as follows:          
Property type       Vacancy as  % of GLA      Vacancy as % of rental income     
30.06.2010 31.12.2009 30.06.2009 30.06.2010 31.12.2009 30.06.2009               
Retail           8.3        9.3        8.2       10.5        9.7       10.7     
Industrial       3.4        6.1        3.0        2.8        5.6        3.7     
Office          19.4       13.1       14.8       20.4       12.3        7.8     
Portfolio total  6.7        8.0        6.0        8.9        8.6        8.1     
In the retail sector 48% of the vacancies were attributed to Northpark Mall,    
Musgrave Centre, St Georges Square, Forest Road Design and Decor and Comaro     
Crossing. The increase in vacancies is partly as a result of the redevelopment  
at the properties as well as the current retail trading environment. Progress   
has been made into these vacancies since half year and vacancy levels are       
expected to decrease by year end.                                               
The upgrade of Musgrave Centre (14% of office vacancies) includes a             
refurbishment of the common areas and external facade of the office tower and   
will support efforts to reduce vacancies.                                       
About 43% of the office sector`s 19% vacancy at 30 June 2010 represents office  
space in retail centres, notably Northpark Mall and Musgrave Centre. The letting
of 6,400m2 at 1 Holwood Park from September 2010, together with other lettings  
would see vacancies decrease to 13%, 64% of which is in retail centres.         
The industrial sector had a vacancy of 3%, an improvement of 3% when compared to
year end. 61% of the June 2010 vacancies related to 106-109 Bain Street, that   
has been sold and is awaiting transfer.                                         
VACANCIES AND LEASE EXPIRY PROFILE                                              
Property     Vacant (%)                    Expiring (%)                         
type        Rental  GLA   Monthly  2010  2011  2012  2013  2014  Thereafter     
Retail        10.5  8.3       9.6  12.9  14.5  15.2  10.5   8.2        20.8     
Industrial     2.8  3.4       1.1  31.9  15.4  21.3  10.7   6.1        10.1     
Office        20.4 19.4       3.0  28.4  18.4  12.8   4.0  14.0         0.0     
Portfolio                                                                       
total          8.9  6.7       4.7  24.0  15.2  18.2  10.0   7.6        13.6     
TENANT RETENTIONS AND RENTAL REVERSIONS                                         
The table below reflects the Fund`s retention ratio and rental reversions per   
sector for a rolling 12 month period ending 30 June 2010:                       
Property type       Expiries m2    Retention m2    Retention %     Retention    
reversion %      
Retail                 111,425          81,635           73.2           2.3     
Industrial             146,018         110,665           75.8           5.9     
Commercial              20,692          14,601           70.6           8.0     
Total                  278,135         206,901           74.4           4.2     
A significant number of industrial leases expire during the course of 2010 (232 
818m2). 148 614 m2 have already been successfully renewed, and management`s view
is that 80% of the total industrial expiries will be successfully retained for  
2010. About a third of the balance (16 151m2) has already been sold or relet.   
BORROWINGS                                                                      
Debt levels remain low at 22% of the total property portfolio (2009: 18%).      
During July 2010, the Fund took advantage of the low interest rate environment  
and entered into additional swaps to fix the interest rate. 79% of the debt is  
fixed, with the earliest fix expiring in December 2012.                         
The current debt profile is reflected in the table below:                       
Type              Maturity        Expiry of       Quantum     Current Rate      
fixes          (Rm)              (%)       
Fixed           31.10.2015       13.09.2013          100             10.57      
Fixed           31.12.2012       31.12.2012          500             10.82      
Fixed           18.09.2014       05.06.2013          400              9.67      
Variable        18.09.2014              n/a          300              8.96      
Fixed           13.08.2013       31.07.2014          270              8.94      
Fixed           13.08.2013       31.07.2014           30             10.09      
Fixed           29.04.2015       31.07.2015          200             10.04      
Variable        31.12.2010              n/a           90              8.93      
Total                                              1,890              9.82      
The Fund is in final negotiations for an additional R200m facility.             
PROSPECTS                                                                       
Management expects a recovery of the economy, lower vacancies underpinned by    
refurbishments, stable arrears and the lower interest rate environment will     
result in the Fund displaying positive distribution growth for the full 2010    
year and thereafter.                                                            
The above information has not been reviewed or reported on by the Fund`s        
auditors.                                                                       
                                    6 months to  6 months to  12 months to      
CONSOLIDATED STATEMENT OF             30.06.2010   30.06.2009    31.12.2009     
FINANCIAL POSITION (R000)              Unaudited    Unaudited       Audited     
Assets                                                                          
Non-current assets                                                              
Investment property                    8,225,497    7,161,605     7,009,779     
At valuation                          8,050,275    7,156,850     7,001,900      
Straight line rental adjustment        (183,726)    (141,780)     (147,121)     
Under construction                       358,948      146,535       155,000     
Investment in associate                  133,041      175,238       133,321     
Rental receivable straight line                                                 
adjustment                               149,782      115,171       117,594     
                                      8,508,320    7,452,014     7,260,694      
Current assets                           852,482    2,196,897     1,745,435     
Properties classified as held for                                               
disposal                                 121,602    1,678,716     1,166,516     
Trade receivables                         30,732       18,775        13,596     
Other receivables and accrued interest   112,477      121,333       107,745     
Rent receivable - straight line rental                                          
adjustment                                33,944       26,609        29,527     
Cash resources and short term                                                   
investments                              553,727      351,464       428,051     
Total assets                           9,360,802    9,648,911     9,006,129     
Unitholders` funds and liabilities                                              
Unitholders` funds                     6,815,206    7,347,989     6,788,128     
Non-current liabilities                                                         
Interest bearing borrowings            1,800,000    1,573,018     1,600,000     
At nominal value                      1,800,000    1,570,000     1,600,000      
Effective interest rate adjustment                                              
on stepped debt                               -        3,018             -      
Interest rate swap derivative             10,351       77,503        79,396     
Deferred taxation                        189,870      231,568       162,131     
                                      2,000,221    1,882,089     1,841,527      
Current liabilities                      545,375      418,833       376,474     
Interest bearing borrowings               90,000            -             -     
Trade and other payables                 138,686      103,468        80,724     
Capital gains tax and secondary                                                 
taxation on companies                     18,795       13,391        18,795     
Unclaimed distributions                    1,463        1,166         1,319     
Distributions payable                    296,431      300,808       275,636     
Total unitholders` funds and                                                    
liabilities                            9,360,802    9,648,911     9,006,129     
NAV cpu                                      327          353           326     
                                    6 months to  6 months to  12 months to      
CONSOLIDATED STATEMENT OF             30.06.2010   30.06.2009    31.12.2009     
COMPREHENSIVE INCOME (R000)            Unaudited    Unaudited       Audited     
Revenue                                  573,537      535,988     1,091,201     
Income                                   609,517      574,192     1,151,566     
Rent                                     426,537      410,107       845,927     
Straight line rental adjustment           13,435       10,108         7,354     
Recovery of property expenses            133,566      115,773       237,920     
Income received from associate company                                          
Interest income                           7,500        6,930        14,412      
Share of post acquisition reserves        5,150        6,246         6,813      
Interest                                  23,329       25,028        39,140     
Expenses                                (303,659)    (262,212)     (596,607)    
Accounting and secretarial fees           (5,733)      (4,983)       (9,966)    
Audit fees                                  (738)        (724)       (1,465)    
Administrative fees                       (5,053)      (2,865)       (5,761)    
Service fees                             (15,141)     (11,605)      (28,037)    
Property administration fees             (17,091)     (13,054)      (28,276)    
Property expenses                       (170,835)    (146,395)     (323,060)    
Interest paid                            (79,910)     (80,851)     (167,836)    
Effective interest rate adjustment                                              
on stepped debt                                -       (1,735)        1,283     
Debt restructure costs                    (9,158)           -       (33,489)    
Deferred tax on straight line rental                                            
adjustment                                (2,417)      (3,919)       (3,595)    
Headline earnings                        303,441      308,061       551,364     
Capital (loss)/profit on disposal of                                            
investment properties                       (987)       4,479         2,554     
Revaluations of investment properties     35,192      109,317      (420,030)    
Revaluations                             48,627      119,425      (412,676)     
Straight line rental adjustment         (13,435)     (10,108)       (7,354)     
Revaluation of investment property                                              
under construction                        26,768            -       (15,587)    
Impairment of investment in associate     (5,430)      (4,158)      (46,642)    
Taxation                                 (25,322)      10,552        74,261     
CGT and deferred tax on property                                                
transactions                            (27,739)       6,633        70,666      
Deferred tax on straight line rental                                            
adjustment                                2,417        3,919         3,595      
Net profit attributable to unitholders   333,662      428,251       145,920     
Other comprehensive income, net of tax   (19,311)      16,149        14,256     
Deficit/(surplus) on revaluation of                                             
interest rate swap derivative            (19,311)      16,149        14,256     
Total comprehensive income                                                      
attributable to unitholders`             314,351      444,400       160,176     
                                            Cpu          Cpu           Cpu      
Distribution per unit                      14.24        14.45         27.69     
Interim                                   14.24        14.45         14.45      
Final                                       n/a          n/a         13.24      
Net profit per unit                        16.03        20.43          6.99     
Interim                                   16.03        20.43         20.43      
Final                                       n/a          n/a        -27.42      
CONDENSED CONSOLIDATED STATEMENT        Total     Share       NDR        DR     
OF CHANGES IN UNITHOLDERS` FUNDS (R000)         Capital                         
Unitholders` funds at                                                           
1 January 2009                      7,260,893 7,136,592   124,301         -     
Total comprehensive income for                                                  
the period                            444,400         -    16,149   428,251     
Net profit for the period            428,251         -         -   428,251      
Interest rate swap valuation                                                    
adjustment                            16,149         -    16,149         -      
Revaluation of investment properties        -         -   109,317  (109,317)    
Impairment of investment in associate       -         -    (4,158)    4,158     
Capital profit on disposal of fixed                                             
properties transferred to NDR               -         -     4,479    (4,479)    
Taxation on property revaluation,                                               
disposals and dividends                     -         -    10,552   (10,552)    
Straight line rental adjustment net                                             
of taxation                                 -         -     6,189    (6,189)    
Share of associate company`s                                                    
post-acquisition reserves                   -         -     6,246    (6,246)    
Effective interest rate adjustment          -         -    (1,735)    1,735     
22 600 000 units bought back                                                    
at 264,97 cpu                         (59,883)  (59,883)        -         -     
Unit buy back costs                       (60)      (60)        -         -     
Lapsed distribution on units                                                    
bought back                             3,447         -         -     3,447     
                                   7,648,797 7,076,649   271,340   300,808      
Distribution attributable to                                                    
unitholders                          (300,808)        -         -  (300,808)    
Unitholders` funds at 30 June 2009  7,347,989 7,076,649   271,340         -     
Total comprehensive income for                                                  
the period                           (284,224)        -    (1,893) (282,331)    
Net profit for the period           (282,331)        -         -  (282,331)     
Interest rate swap valuation                                                    
adjustment                            (1,893)        -    (1,893)        -      
Revaluation of investment properties        -         -  (529,347)  529,347     
Impairment of investment property                                               
under construction                          -         -   (15,587)   15,587     
Impairment of investment in associate       -         -   (42,484)   42,484     
Capital profit on disposal of fixed                                             
properties transferred to NDR               -         -    (1,925)    1,925     
Taxation on property revaluation,                                               
disposals and dividends                     -         -    63,709   (63,709)    
Straight line rental adjustment net                                             
of taxation                                 -         -    (2,430)    2,430     
Share of associate company`s                                                    
post-acquisition reserves                   -         -       567      (567)    
Debt restructure costs                      -         -   (33,489)   33,489     
Effective interest rate adjustment          -         -     3,018    (3,018)    
                                   7,063,765 7,076,649  (288,521)  275,637      
Distribution attributable                                                       
to unitholders                       (275,637)        -         -  (275,637)    
Unitholders` funds at                                                           
31 December 2009                    6,788,128 7,076,649  (288,521)        -     
Total comprehensive income                                                      
for the period                        314,351         -   (19,311)  333,662     
Net profit for the period            333,662         -         -   333,662      
Interest rate swap valuation                                                    
adjustment                           (19,311)        -   (19,311)        -      
Revaluation of investment properties        -         -    35,192   (35,192)    
Revaluation of investment properties                                            
under construction                          -         -    26,768   (26,768)    
Impairment of investment in associate       -         -    (5,430)    5,430     
Capital profit on disposal of fixed                                             
properties transferred to NDR               -         -      (987)      987     
Taxation on property revaluation,                                               
disposals and dividends                     -         -   (25,321)   25,321     
Straight line rental adjustment                                                 
net of taxation                             -         -    11,017   (11,017)    
Share of associate company`s                                                    
post-acquisition reserves                   -         -     5,150    (5,150)    
Amortisation of breakage costs                                                  
recognised in reserves                  9,158         -     9,158         -     
Debt restructure costs                      -         -    (9,158)    9,158     
                                   7,111,637 7,076,649  (261,443)  296,431      
Distribution attributable                                                       
to unitholders                       (296,431)        -         -  (296,431)    
Unitholders` funds at                                                           
30 June 2010                        6,815,206 7,076,649  (261,443)        -     
                                      6 months to 6 months to 12 months to      
ABRIDGED CONSOLIDATED                   30.06.2010  30.06.2009   31.12.2009     
CASH FLOW STATEMENT (R000))              Unaudited   Unaudited      Audited     
Net cash flows from operating activities    47,875      (2,260)     (70,991)    
Net cash flows from investing activities  (133,001)    (32,759)      82,559     
Net cash flows from financing activities   210,802     (56,496)     (26,496)    
Net increase/(decrease) in cash            125,676     (91,515)     (14,928)    
Cash resources at beginning of period      428,051     442,979      442,979     
Cash resources at end of period            553,727     351,464      428,051     
NOTES TO THE FINANCIAL STATEMENTS                                               
The unaudited interim results have been prepared in accordance with IAS 34 -    
Interim Financial Reporting, the requirements of the Collective Investment      
Schemes Control Act as well as the JSE requirements.  The accounting policies   
and methods of computation are consistent in all respects with those applied in 
the prior year and the recognition and measurement criteria in accordance with  
International Financial Reporting Standards "IFRS".                             
1  Headline earnings and distribution attributable to unitholders               
6 months to      6 months to       12 months to      
                            30.06.2010       30.06.2009         31.12.2009      
                             Unaudited        Unaudited           Audited       
                           R 000    CPU     R 000    CPU     R 000     CPU      
Net profit for the year   333,663  16.03   428,251  20.57   145,920    7.01     
Adjustments for:                                                                
Capital loss/(profit) on                                                        
disposal of investment                                                          
properties                   987           (4,479)          (2,554)             
Revaluation of                                                                  
investment properties    (35,192)        (109,317)         420,030              
Revaluation of                                                                  
investment property                                                             
under construction       (26,768)               -           15,587              
Impairment of investment                                                        
in associate               5,430            4,158           46,642              
Taxation thereon          25,321          (10,552)         (74,261)             
Headline earnings         303,441  14.58   308,061  14.80   551,364   26.48     
Straight line rental                                                            
adjustment                (13,435)         (10,108)          (7,354)            
Taxation thereon            2,417            3,919            3,595             
Share of associate                                                              
company`s after tax                                                             
profit                     (5,150)          (6,246)          (6,813)            
Debt restructure costs      9,158                -           33,489             
Effective interest rate                                                         
adjustment on stepped debt      -            1,735           (1,283)            
Lapsed distribution on                                                          
units bought back               -            3,447            3,447             
Distributable income      296,431          300,808          576,445             
Distributable income                                                            
attributable to                                                                 
unitholders               296,431  14.24   300,808  14.45   576,445   27.69     
Interim                  296,431  14.24   300,808  14.45   300,808   14.45      
Final                          -      -         -      -   275,637   13.24      
Weighted headline                                                               
earnings per unit                  14.58            14.72             26.41     
2  Primary operational segments (R000)                                          
Business segment              Industrial     Office      Retail       Group     
Extract from statement of                                                       
comprehensive income                                                            
Total Revenue                    180,454     52,670     340,413     573,537     
Rental income (excluding                                                        
straight line rental adjustment) 153,424     43,858     229,255     426,537     
Net property expenditure         (10,548)    (5,986)    (37,826)    (54,360)    
Property expenses               (34,924)   (14,309)   (138,693)   (187,926)     
Recovery of property expenses    24,376      8,323     100,867     133,566      
Net Property Income              142,876     37,872     191,429     372,177     
Straight line rental adjustment    2,654        489      10,291      13,435     
Interest income from associate                                        7,500     
Net interest paid                                                   (56,581)    
Debt restructure costs                                               (9,158)    
Group expenses                                                      (26,665)    
Share of associate company`s                                                    
after tax profit                                                      5,150     
Deferred tax on straight line                                                   
rental adjustment                    158         66      (2,642)     (2,417)    
Headline earnings                                                   303,441     
Other information                                                               
Properties                     3,189,679    798,357   4,542,789   8,530,825     
At valuation                  2,949,500    777,100   4,323,675   8,050,275      
Classified as held for                                                          
disposal                         55,479     21,257      44,866     121,602      
Property under construction     184,700          -     174,248     358,948      
Properties previously classified as held for sale no longer meet the IFRS 5     
criteria, with the result that the held for disposal properties have reduced to 
R121,6m (Dec 2009: R1.1bn).                                                     
Segment growth rates                                                            
Rental income (excluding straight                                               
line rental adjustments)            7.6%      12.0%        5.1%        6.5%     
Property expenses                  24.7%      53.8%       13.5%       17.9%     
Cost to income ratio               19.6%      27.4%       42.0%       33.6%     
Net property income                 4.1%       1.6%       -0.2%        1.6%     
DISTRIBUTION DECLARATION AND IMPORTANT DATES                                    
Notice is hereby given of the declaration of distribution no. 31 in respect of  
the income distribution period 1 January 2010 to 30 June 2010.  The distribution
amounts to 14.24 cpu.                                                           
Last date to trade cum distribution              Thursday, 16 September 2010    
Units will trade ex-distribution                 Friday, 17 September 2010      
Record date to participate in the distribution   Thursday, 23 September 2010    
Payment of distribution                          Monday, 27 September 2010      
Unit certificates may not be dematerialised or re-materialised between Friday,  
17 September and Thursday, 23 September 2010 both days inclusive.               
BY ORDER OF THE BOARD                                                           
SA Corporate Real Estate Fund Management Limited                                
20 August 2010                                                                  
SA Corporate Real Estate Fund Managers Limited                                  
Registered office                                                               
Mutual Park,                                                                    
Jan Smuts Drive                                                                 
5th Floor Pinelands                                                             
7405                                                                            
PO Box 333                                                                      
Mutual Park 7451                                                                
Tel: (021) 530-4500                                                             
Registered auditors                                                             
Deloitte & Touche                                                               
2 Pencarrow Crescent                                                            
Pencarrow Park                                                                  
La Lucia Ridge Office Estate                                                    
La Lucia 4051                                                                   
Transfer secretaries                                                            
Computershare Investor Services                                                 
2004 (Pty) Ltd                                                                  
Ground Floor, 70 Marshall Street                                                
Johannesburg 2001                                                               
PO Box 61051                                                                    
Marshalltown 2107                                                               
Sponsor                                                                         
Nedbank Capital                                                                 
A division of Nedbank                                                           
Limited                                                                         
135 Rivonia Road                                                                
Sandton                                                                         
2196                                                                            
Managed By Old Mutual Investment Group Property Investments                     
Directors: KM Roman (Chairman), LB van Niekerk (Managing)*, Z Adams*,           
RJ Biesman-Simons, GP Dingaan, KJ Forbes, BM Kodisang, SH Mia, IN Mkhari, MM    
Ngcobo , ES Seedat,  WC van der Vent                                            
*Executive                                                                      
Alternates: A Beattie, N Corbishley, P Zagaretos                                
Date: 20/08/2010 09:18:56 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: