Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 8 Sep 2010, 12:33 NAI/NAN - New Africa Investments Limited - Audited condensed consolidated
NAI   NAN
NAI                                                                             
NAI/NAN - New Africa Investments Limited - Audited condensed consolidated       
financial information of the Group for the eighteen months ended 30 June 2010   
NEW AFRICA INVESTMENTS LIMITED                                                  
(Incorporated in the Republic of South Africa)                                  
(Registration number 1993/002467/06)                                            
(Share codes: NAI and NAN)                                                      
(ISIN: ZAE000033338 and ZAE000033346)                                           
("NAIL" or the "Group" or the "Company")                                        
AUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION OF THE GROUP FOR THE       
EIGHTEEN MONTHS ENDED 30 JUNE 2010                                              
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME                                  
Audited   Audited                
                                               18        year ended             
                                               months                           
                                               30 June   31 Dec 2008            
2010                             
                                       Notes   R`000     R`000                  
Operating loss - Administration                                                 
expenses                                        (7,048)   (5,004)               
Additional disposal consideration for                                           
KFM Radio (Pty) Limited ("KFM                   15,374    -                     
Agterskot")                                                                     
Other gains                                                                     
-         81                     
Finance income                                  909                             
                                                         6,332                  
Share of profit of associate                                                    
6,275     3,002                  
Profit before taxation                          15,510                          
                                                         4,411                  
Income tax expense                      1                                       
(1,328)   (1,113)                
Profit and total comprehensive income                                           
for the period                                  14,182    3,298                 
Attributable to:                                                                
Owners of the Company                                                           
                                               14,182    3,301                  
Minority interest                                                               
                                               -         (3)                    
Profit and total comprehensive income           14,182                          
for the period                                            3,298                 
Basic earnings per share (cents)                                                
                                               11.2      2.6                    
Diluted earnings per share (cents)              11.2                            
                                                         2.6                    
Number of shares taken into account in                                          
calculating earnings per share (`000s)          126,653   126,760               
CONSOLIDATED STATEMENT OF FINANCIAL                                             
POSITION                                                                        
                                           Audited            Audited           
                                           30 June 2010       31 Dec 2008       
R`000              R`000             
ASSETS                                                                          
Non-current assets                                                              
Investment in associate                                                         
13,045             11,505            
Current assets                                                                  
                                           33,165             39,512            
Income tax receivable - excluding                                               
interest                                    10,395             10,395           
Other receivables                                                               
                                           86                 -                 
Other receivable - KFM Agterskot         4                                      
15,374             -                 
Cash and cash equivalents                                                       
                                           7,310              29,117            
TOTAL ASSETS                                                                    
46,210             51,017            
                                                                                
Equity attributable to owners of the                                            
Company                                     44,517             47,676           
Ordinary share capital and share premium                                        
                                           4,712              4,814             
Retained earnings                                                               
                                           39,805             42,862            
Minority interest                                                               
                                           (9,049)            (9,049)           
TOTAL EQUITY                                                                    
                                           35,468             38,627            
Current liabilities                                                             
                                           10,742             12,390            
Trade and other payables                                                        
                                           1,570              3,218             
Borrowings                                                                      
                                           9,172              9,172             
TOTAL EQUITY AND LIABILITIES                                                    
                                           46,210             51,017            

Net asset value per share attributable                                          
to owners of the Company (cents)            35.2               37.6             
Number of shares in issue used in                                               
calculating net asset value per share       126,653            126,760          
(`000s)                                                                         
CONSOLIDATED STATEMENT OF                                                       
CHANGES IN EQUITY                                                               
Attributable to owners of the                               
                   Company                                                      
                    Ordinary                            Minority    Total       
                   share                               interest    Equity       
capital and                                                  
                   share                                                        
                   premium                                                      
                                 Reserves     Total                             
R`000        R`000        R`000     R`000       R`000       
Balance at 31                                                                   
December 2007       4,814        39,561       44,375    (9,046)     35,329      
Total comprehensive                                                             
income for the      -            3,301        3,301     (3)         3,298       
period                                                                          
Balance at 31                                                                   
December 2008       4,814        42,862       47,676    (9,049)     38,627      
Total comprehensive                                                             
income for the      -            14,182       14,182    -           14,182      
period                                                                          
Transactions with                                                               
owners              (102)        (17,239)     (17,341)  -           (17,341     
                                                                   )            
- Share capital                                                                 
repurchased         (102)        9            (93)      -           (93)        
- Dividends paid                                                                
                   -            (19,014)     (19,014)  -           (19,014      
                                                                   )            
- Prescribed                                                                    
dividends           -            1,766        1,766     -           1,766       
Balance at 30 June                                                              
2010                4,712        39,805       44,517    (9,049)     35,468      
CONSOLIDATED STATEMENT OF CASH FLOWS                                            
Audited          Audited              
                                          18 months        year ended           
                                          30 June 2010     31 Dec 2008          
                                          R`000            R`000                
Cash utilised by operations                                                     
                                          (7,109)          (8,597)              
Taxation (paid)/ refunded                                                       
                                          (1,328)          14,221               
Net cash (utilised)/ generated by                                               
operating activities                       (8,437)          5,624               
Cash flows from investing activities                                            
- Dividends received from Associate                                             
4,735            4,486                
- Interest received                                                             
                                          909              6.332                
Cash flows from financing activities                                            
- Dividend paid to shareholders                                                 
                                          (19,014)         -                    
Net (decrease)/increase in cash and cash                                        
equivalents                                (21,807)         16,442              
Cash and cash equivalents at beginning                                          
of the period                              29,117           12,675              
Cash and cash equivalents at end of                                             
period                                     7,310            29,117              
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL                                   
INFORMATION OF THE GROUP                                                        
                                                                                
1. INCOME TAX EXPENSE                                                           
South African normal tax                                                        
                                    -               (1,113)                     
Secondary taxation on companies                                                 
                                    (1,328)         -                           

2.HEADLINE (LOSS)/ EARNINGS                                                     
Profit attributable to                                                3,301     
shareholders                         14,182                                     
KFM Agterskot                                                                   
                                    (15,374)        -                           
Costs relating to the disposal of                                               
KFM Radio (Pty) Limited              -               (81)                       
Headline (loss)/ earnings                                             3,220     
                                    (1,192)                                     
.                                                                               
Basic headline (loss)/ profit per                                               
share (cents)                        (0.9)           2.5                        
Diluted headline (loss)/ profit                                                 
per share (cents)                    (0.9)           2.5                        
3. RELATED PARTIES                                                              
The Company is jointly controlled by:                                           
Primedia (Proprietary) Limited  ("Primedia") which owns 47.4% of the            
ordinary shares and 73.6% of the "N"                                            
ordinary shares; and                                                            
Capricorn Capital Partners Investments (Proprietary) Limited ("Capricorn"),     
which owns 50.2% of the ordinary shares and 26.1% of the "N" ordinary           
shares.                                                                         
The Company was previously controlled by the TISO Consortium, which owned       
90.3% of the ordinary shares and 99.3% of the "N" Ordinary Shares. The TISO     
Consortium includes Investec, Tiso Group, Capricorn Capital Partners,           
Mineworkers Investment Company and Safika Investments.                          
                                                                                
Transactions with related parties are as                                        
follows:                                                                        
                                                                                
Investec provides sponsor and financial advice to NAIL, on the same basis       
as would be available to third parties.                                         
Purchase of goods and services                                R`000    R`00     
                                                                      0         
Sponsor fee paid                                                                
143      100       
Investment banking fee                                                          
                                                             285      -         
                                                                                
428      100       
Key Management Compensation                                                     
Salaries and other short term employee                                          
benefits                                                      225      540      
Bonuses paid                                                                    
                                                             250      -         
                                                                                
                                                             475      540       
Dividend paid to the TISO Consortium                                            
                                                             18,830   -         
4. OTHER RECEIVABLE                                                             
The KFM Agterskot receivable, due from Primedia (Pty) Limited, is in terms of   
the disposal agreement for KFM Radio (Proprietary) Limited, which was sold by   
NAIL in 2004 and is due as a result of KFM`s success in challenging SARS`       
decision to disallow its R50 million trademark deduction in terms of Section    
11(gA) of the Income Tax Act. The amount is subject to change pending the       
resolution of KFM`s dispute with SARS regarding the write off period of the     
deduction.  The amount recognised is based on a write off period of 25 years as 
currently allowed by SARS.                                                      
COMMENTARY                                                                      
BASIS OF PRESENTATION                                                           
This condensed consolidated financial information for the eighteen months ended 
30 June 2010 is based on the audited financial statements of the Group and has  
been prepared in accordance with International Financial Reporting Standards    
("IFRS") and in compliance with the Listing Requirements of the JSE Limited and 
the South African Companies Act (1973), on a basis consistent with that of the  
prior period.                                                                   
ACCOUNTING POLICIES                                                             
Except as described below, the accounting policies applied are consistent with  
those of the annual financial statements for the year ended 31 December 2008, as
described therein.                                                              
The following new standard is mandatory for the first time for the financial    
period beginning 1 January 2009.                                                
*    IAS 1 (revised), `Presentation of financial statements` separates owner and
    non-owner changes in equity. The statement of changes in equity includes    
    only details of transactions with owners, with non-owner changes in equity  
presented on a single line. In addition, the standard introduces the        
    statement of comprehensive income: it presents all items of recognised      
    income and expenditure, either in one single statement, or in two linked    
    statements. The Group has elected to present one statement.                 
REVIEW OF RESULTS                                                               
The performance for the period reflects the results of the Group`s single       
operating segment, its 24,9% interest in Kaya FM (Proprietary) Limited and      
administrative expenses incurred, primarily in relation to the Company`s listing
on the JSE and advisory and secretarial costs related to the mandatory and odd- 
lot offers implemented during the period.                                       
A dividend of 15 cents per share was declared to shareholders registered on 13  
February 2009. The total amount of the dividend (excluding STC thereon) was     
R19,014 million, and largely accounted for the significant decrease in the cash 
balance and the related interest income in the period.                          
SHAREHOLDING                                                                    
The principal shareholders of NAIL are Primedia and Capricorn, whose            
shareholdings in NAIL following the implementation of a mandatory offer to all  
shareholders, in February 2009 and an odd lot offer in May 2009 are as follows. 
The full details of the mandatory offer were released on the JSE Securities     
Exchange News Service ("SENS") on 23 February 2009.                             
An odd lot offer was made to NAIL ordinary and "N" ordinary shareholders who    
held 30 or less NAIL shares as at the close of business on 29 May 2009.  As a   
result of the offer, the "N" share register was reduced by 20 356 shareholders, 
whilst the ordinary share register was reduced by 3 846 shareholders.           
NAIL "N" shares         NAIL ordinary shares                        
            Number of   % Holding   Number of   % Holding                       
            shares                  shares                                      
Capricorn                26.10%                  50.20%                         
31,922,801              2,080,519                                   
Primedia                 73.60%                  47.40%                         
            90,159,978              1,964,184                                   
GOING CONCERN                                                                   
The going concern basis has been adopted in preparing the financial information.
The directors have no reason to believe that the Group will not be a going      
concern in the year ahead, based on forecasts and available cash resources.     
CHANGE IN DIRECTORS                                                             
The following changes in the directorate have taken place, during the eighteen  
month period ended 30 June 2010:                                                
-    Messrs K Setzin and G Snelgar, non-executive directors, resigned from the  
    board with effect from 27 August 2009.                                      
-    Mr W Kirsh and Ms T Volkwyn were appointed as non-executive directors with 
    effect from 27 August 2009. Mr W Kirsh subsequently resigned on 22          
    September 2009.                                                             
-    Ms O Ighodaro was appointed as director of the Company with effect from 27 
August 2009.                                                                
-    Mr R Kevan resigned as Company secretary and financial director with effect
    from 27 August 2009 but remains a non-executive director of the Company.    
-    Mr E Sather was appointed as Company secretary with effect from 27 August  
2009.                                                                       
-    Mr S Bruyns, a non-executive director, was appointed as non-executive      
    chairman of the board with effect from 27 August 2009.                      
-    Mr R Kevan was appointed a member of the audit committee and Mr CJ         
Patricios was appointed as an alternate director to Ms O Ighodaro, on 2     
    March 2010.                                                                 
UNCLAIMED DIVIDENDS                                                             
During the period, the directors passed a resolution, in terms of the NAIL      
articles of association to prescribe unclaimed dividends relating to the 2001   
and 2004 financial years.                                                       
CHANGE IN YEAR END                                                              
Shareholders are advised that the Company`s year-end has been changed from      
December to June, with effect from the current financial period, in order to    
correspond with that of the ultimate holding companies.                         
AUDITED OPINION                                                                 
The above results have been audited by PricewaterhouseCoopers Inc, a copy of    
their unqualified audit opinion is available for inspection at the Company`s    
registered office, 5 Gwen Lane, Sandown, 2196.                                  
For and on behalf of the Board                                                  
SR BRUYNS           O IGHODARO               R KEVAN                            
SANDTON                                                                         
8 September 2010                                                                
Directors: SR Bruyns (Chairman), G Chadwick, R Kevan, O Ighodaro, T Volkwyn     
Alternate Director: CJ Patricios                                                
Company Secretary: E Sather                                                     
Sponsor: Investec Bank Limited                                                  
Date: 08/09/2010 12:33:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: