Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 27 Sep 2010, 17:30 BIO - BioScience Brands Limited - Audited condensed consolidated financial
BIO
BIO                                                                             
BIO - BioScience Brands Limited - Audited condensed consolidated financial      
results for the year ended 30 June 2010                                         
BioScience Brands Limited                                                       
(Registration number 2005/005805/07)                                            
Incorporated in the Republic of South Africa                                    
Share code: BIO                                                                 
ISIN code: ZAE000115036                                                         
(BioScience" or "the Company")                                                  
AUDITED CONDENSED CONSOLIDATED FINANCIAL RESULTS FOR THE YEAR ENDED 30 JUNE 2010
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2010       
                                30 June 2010 30 June 2009                       
R            R                                  
ASSETS                                                                          
Non-current assets               56 665 926   56 269 945                        
Plant and equipment              924 573      951 498                           
Intangible assets                54 659 016   54 659 016                        
Deferred tax                     1 082 337    659 431                           
                                                                                
Current assets                   20 232 948   29 371 752                        
Inventories                      9 791 385    12 944 918                        
Trade and other receivables      10 039 734   14 453 195                        
Cash and cash equivalents        401 829      1 973 639                         
                                                                                
Total assets                     76 898 874   85 641 697                        
                                                                                
EQUITY AND LIABILITIES                                                          
Total equity                     44 261 961   48 923 129                        
Issued capital                   262 136      244 287                           
Share premium                    113 138 607  111 371 533                       
Accumulated loss                 (69 138 782) (62 692 691)                      
                                                                                
Non-current liabilities          -            16 535                            
Loans and borrowings             -            16 535                            
                                                                                
Current liabilities              32 636 913   36 702 033                        
Taxation payable                 1 928 433    1 928 433                         
Trade and other payables         20 424 966   21 404 054                        
Short-term portion of loans and  766 115      4 490 894                         
borrowings                                                                      
Bank overdraft                   9 517 399    8 878 652                         
                                                                                
Total equity and liabilities     76 898 874   85 641 697                        
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30  
JUNE 2010                                                                       
                             30 June 2010    30 June 2009                       
                             R               R                                  
Revenue                       51 370 241      66 503 641                        

Operating loss                (4 704 419)     (10 403 370)                      
Net financing costs           (2 164 578)     (2 998 453)                       
                                                                                
Loss before taxation          (6 868 997)     (13 401 823)                      
Taxation                      422 906         (1 323 100)                       
                                                                                
Loss and comprehensive loss   (6 446 091)     (14 724 923)                      
for the year                                                                    
                                                                                
Loss attributable to:                                                           
Equity holders of the parent  (6 446 091)     (14 724 923)                      

Basic and diluted loss per    (0.26)          (0.71)                            
share (cents)                                                                   
                                                                                
Headline earnings                                                               
reconciliation:                                                                 
IAS 33 Loss attributable to   (6 446 091)     (14 724 923)                      
equity holders of the parent                                                    
Adjusted for:                                                                   
Loss (profit) on disposal of  46 959          (9 225)                           
plant and equipment                                                             
                                                                                
Headline loss                 (6 399 132)     (14 734 148)                      
                                                                                
Headline and diluted loss per (0.26)          (0.71)                            
share (cents)                                                                   

Weighted average number of    2 451 672 812   2 076 377 504                     
shares on which loss and                                                        
headline loss per share are                                                     
based                                                                           
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2010  
                                    30 June 2010 30 June 2009                   
                                    R            R                              
Cash flows from (used in) operating                                             
activities:                                                                     
Cash operating loss                  (4 266 420)  (7 846 485)                   
Working capital requirements         6 587 906    4 792 897                     

Cash generated from (used in)        2 321 486    (3 053 588)                   
operating activities                                                            
Financing costs, taxation and        (2 164 578)  (2 998 453)                   
dividend                                                                        
                                                                                
Cash flows from (used in) operating  156 908      (6 052 041)                   
activities                                                                      

Cash flows used in investing                                                    
activities:                                                                     
Replacement capital expenditure      (411 074)    (407 121)                     
Net investment in future operations  -            (12 481 468)                  
                                                                                
Cash flows used in investing         (411 074)    (12 888 589)                  
activities                                                                      

Cash flows from (used in) financing  (1 956 391)  12 303 314                    
activities                                                                      
                                                                                
Net decrease in cash and cash        (2 210 557)  (6 637 316)                   
equivalents                                                                     
Cash and cash equivalents at         (6 905 013)  (267 697)                     
beginning of year                                                               

Cash and cash equivalents at end of  (9 115 570)  (6 905 013)                   
year                                                                            
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE
2010                                                                            
                                    30 June 2010 30 June 2009                   
                                    R            R                              
Share capital                                                                   
Balance at beginning of the year     244 287      169 305                       
Issue of new shares                  17 849       46 838                        
Shares in the process of being       -            32 988                        
issued                                                                          
Cancellation of share issue          -            (4 844)                       
                                                                                
Balance at end of the year           262 136      244 287                       
                                                                                
Share premium                                                                   
Balance at beginning of the year     111 371 533  88 110 297                    
Issue of new shares                  1 767 074    13 802 429                    
Shares in the process of being       -            11 149 231                    
issued                                                                          
Cancellation of share issue          -            (1 690 424)                   
                                                                                
Balance at end of the year           113 138 607  111 371 533                   

Accumulated Loss                                                                
Balance at beginning of the year     (62 692 691) (47 967 768)                  
Loss for the year                    (6 446 091)  (14 724 923)                  

Balance at end of the year           (69 138 782) (62 692 691)                  
                                                                                
Total equity                         44 261 961   48 923 129                    
OTHER SALIENT FEATURES           30 June 2010    30 June 2009                   
                                                                                
Net asset value per share        1.69            2.00                           
(cents)                                                                         
Net tangible asset value per     (0.40)          (0.23)                         
share (cents)                                                                   
Number of shares in issue at     2 621 362 757   2 442 870 452                  
period end                                                                      

Depreciation (R)                 391 040         383 891                        
                                                                                
Investment expenditure (R)       411 074         12 888 584                     

- expansion                      -               12 481 468                     
- replacement                    411 074         407 121                        
                                                                                
Lease commitments (R)                                                           
- land and buildings             824 503         1 746 661                      
                                                                                
Net financing costs (R)          2 164 578       2 998 453                      

Interest paid                    2 164 583       3 002 702                      
Less: Interest received          (5)             (4 249)                        
COMMENTARY                                                                      
The board presents the results for the year ended 30 June 2010.                 
BASIS OF PREPARATION AND ACCOUNTING POLICIES                                    
The consolidated financial results of the company and its subsidiaries (together
referred to as the "group") has been prepared in accordance with the framework  
concepts and the measurement and recognition requirements of International      
Financial Reporting Standards (IFRS), the AC 500 standards as issued by         
Accounting Practices Board, the Companies Act of South Africa, 1973, the        
disclosure requirements of the Listing Requirements of the JSE Limited, and as  
required by IAS 34: Interim Financial Reporting.                                
BioScience Brands has adopted all the statements and interpretations issued and 
effective during the current period by the International Accounting Standards   
Board ("IASB"). The accounting policies adopted are consistent with those       
applied in the previous financial year, except for the adoption of International
Accounting Standard (IAS) 1 (revised) - Presentation of Financial Statements,   
IFRS 7 - Financial Instruments: Disclosures, which were adopted during the      
current accounting period. The adoption of these standards has resulted in      
certain disclosure reclassifications but has not resulted in any changes in     
accounting policy.                                                              
RESULTS                                                                         
BioScience Brands Limited trades in the nutritional supplement retail sector    
which is experiencing far-reaching transition. This is particularly evidenced in
the significant changes in the retail channel in which the company trades where 
the major retail chains have massively increased their footprints in the last   
two years to the detriment of the small niche retailers and pharmacies. Scale   
and advertising spend is becoming increasingly important in this environment to 
educate and inform consumer choices. BioScience Brands has successfully managed 
its position in the changing retail environment and its key brands are listed in
all major Fast Moving Consumer Goods ("FMCG") retailers. However, the demand for
advertising spend and scale is challenging.                                     
The company owns well recognised brands in the premium priced nutritional       
supplements and sports nutrition categories. These are Bioharmony, Muscle       
Science, including Xplode and Staminade, Herbology, Phyto Nova and KGB.         
Recessionary trading conditions have affected sales and delayed BioScience`s    
return to profitability in its second year following the take-over of Wellco    
Health Limited. Overhead costs remain tightly controlled and have been reduced  
by 33% to R18.9 million over last year whilst, despite pressure on revenue cash 
generated from operating activities increased by 176%, from an outflow of R3.1  
million to an inflow of R2.3 million. Much of the cash generated from operations
have been used to settle obligations and interest thereto, incurred as Wellco   
Health Limited, (prior to restructuring).                                       
The net loss for the year was R6.4 million compared to a loss of R14.7 million  
for the prior period. EPS improved from a loss of 0.71 cents to a loss of 0.26  
cents.                                                                          
SEGMENTAL REPORTING                                                             
The group`s brands operate in one market segment and sales are made in South    
Africa.                                                                         
ACQUISITIONS AND DISPOSALS                                                      
There were no acquisitions or disposals during the year.                        
BOARD CHANGES                                                                   
                                                                                
 The following director appointments, resignations and changes                  
 occurred during the year under review and up to and including                  
the date of this announcement:                                                 
                                                                                
 Status                                                                         
 Date                                                                           
JJ Fenster                                                                     
 JI Black                                                                       
 M Strydom                                                                      
 Appointed                                                                      
Resigned                                                                       
 Executive to non-executive                                                     
 10 September 2009                                                              
 28 January 2010                                                                
1 February 2010                                                                
                                                                                
CONTINGENCIES AND COMMITMENTS                                                   
The directors are not aware of any contingencies and commitments at the date of 
this report.                                                                    
PROSPECTS AND GOING CONCERN                                                     
Having consolidated its trading base through listing at national retailers,     
BioScience Brands is poised to grow as these chains continue to pursue          
aggressive expansion strategies. However like FMCG products, vitamins and       
supplements now require substantial above-the-line advertising. BioScience      
Brands must compete with large companies who commit significant funds to command
sufficient share-of-voice to influence consumer behaviour. It is therefore      
incumbent upon BioScience Brands to focus its resources towards maximising      
return on high return brands whilst simultaneously pursuing substantial revenue 
and cash flow improvements. This will involve a combined strategy of brand      
rationalisation, mergers and acquisitions to ensure cash injection. In the      
interim a stringent cost management programme is in place. Based on the         
successful outcome of this strategy the directors are of the opinion that the   
group will continue as a going concern and the company and the group financial  
statements have been prepared on this basis.                                    
AUDITED RESULTS - AUDITOR`S OPINION                                             
The auditors, Deloitte & Touche, have issued their opinion on the group`s       
financial statements for the year ended 30 June 2010. The audit was conducted in
accordance with International Standards on Auditing. They have issued an        
unqualified audit opinion with an emphasis of matter relating to the material   
uncertainty of the group`s ability to continue as a going concern. These        
summarised financial statements have been derived from the group financial      
statements and are consistent in all material respects, with the group financial
statements. A copy of their audit report is available for inspection at the     
company`s registered office.                                                    
DIVIDENDS                                                                       
No dividend has been declared for the period under review (2009: R nil)         
SHARE CAPITAL                                                                   
During the year under review 178 492 305 ordinary shares were issued. The       
proceeds of the issue were used to settle a claim relating to interest incurred 
following the acquisition of Bioharmony (Pty) Ltd and Aldabri 53 (Pty) Ltd in   
2008.                                                                           
CHANGE IN COMPANY SECRETARY                                                     
BioScience Brands appointed Statucor (Pty) Ltd, a member company of BDO         
International, as its Company Secretary on 01 November 2009.                    
By order of the Board                                                           
MG Allan                                                                        
Chief Executive Officer                                                         
27 September 2010                                                               
Johannesburg                                                                    
Company Secretary and Registered Office                                         
Statucor (Pty) Ltd                                                              
10 Ennisdale Drive, Durban North, 4051                                          
PO Box 1955, Durban, 4000                                                       
Directors                                                                       
MG Allan (Chief Executive Office), PA Ireland, M Strydom*, Y                    
Bhayat*, MM Di Nicola*, JJ Fenster*#.                                           
(* Non-executive)  (# independent)                                              
                                                                                
Designated Advisor              Transfer Office                                 
PricewaterhouseCoopers          Computershare Investor                          
Corporate Finance (Pty) Ltd     Services (Pty) Ltd                              
Date: 27/09/2010 17:30:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: