Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 30 Sep 2010, 16:53 YRK - York Timber Holdings - Abridged Audited Group Annual Financial Results
YRK
YRK                                                                             
YRK - York Timber Holdings - Abridged Audited Group Annual Financial Results,   
Notice of Annual General Meeting and Posting of Annual Report                   
York Timber Holdings Limited                                                    
(Incorporated in the Republic of South Africa)                                  
(Registration number:  1916/004890/06)                                          
JSE Share code: YRK                                                             
ISIN: ZAE000133450                                                              
("York" or "the Group")                                                         
ABRIDGED AUDITED GROUP ANNUAL FINANCIAL RESULTS FOR THE YEAR ENDED 30 JUNE 2010,
NOTICE OF ANNUAL GENERAL MEETING AND POSTING OF ANNUAL REPORT                   
Salient features                                                                
Successful capital raising and business restructuring                           
Gross profit up 5%                                                              
Earnings per share up 110%                                                      
Headline earnings per share up 116%                                             
Net asset value per share up 45%*                                               
(* using the number of shares currently in issue)                               
GROUP STATEMENT OF FINANCIAL POSITION                                           
                                At        At                                    
30 June   30 June                               
                                2010      2009                                  
                                R`000     R`000                                 
ASSETS                                                                          
NON-CURRENT ASSETS                                                              
Biological assets (note 5)       1 562 936 1 492 002                            
Investment property              24 740    5 020                                
Property, plant and              420 184   429 456                              
equipment                                                                       
Goodwill (note 6)                565 442   610 352                              
Intangible assets                2 691     2 984                                
Other financial assets           1 345     3 911                                
TOTAL NON-CURRENT ASSETS         2 577 338 2 543 725                            
                                                                                
CURRENT ASSETS                                                                  
Biological assets (note 5)       358 738   246 369                              
Instalment sale receivables      606       1 854                                
Inventories                      138 040   226 467                              
Trade and other receivables      104 334   117 999                              
Cash and cash equivalents        84 493    124 422                              
Current tax receivable           3 503     -                                    
TOTAL CURRENT ASSETS             689 714   717 111                              
TOTAL ASSETS                     3 267 052 3 260 836                            
                                                                                
EQUITY AND LIABILITIES                                                          
EQUITY                                                                          
Share capital (note 7)           16 562    3 919                                
Share premium (note 7)           1 505 352 1 026 888                            
Reserves                         (26 236)  (88 438)                             
Retained income                  471 863   407 237                              
TOTAL EQUITY                     1 967 541 1 349 606                            
                                                                                
LIABILITIES                                                                     
NON-CURRENT LIABILITIES                                                         
Cash settled share based         2 104     50                                   
payments                                                                        
Deferred tax                     409 510   414 974                              
Retirement benefit               22 463    20 200                               
obligation                                                                      
Other financial liabilities      612 317   1 061 543                            
Finance lease obligations        13 245    23 252                               
Provisions                       55 496    54 643                               
Instalment sale liabilities      917       2 907                                
TOTAL NON-CURRENT                1 116 052 1 577 569                            
LIABILITIES                                                                     
                                                                                
CURRENT LIABILITIES                                                             
Other financial liabilities      51 698    97 819                               
Finance lease obligations        2 278     3 438                                
Instalment sale liabilities      1 515     1 781                                
Current tax payable              369       5 424                                
Provisions                       285       -                                    
Trade and other payables         127 314   225 199                              
TOTAL CURRENT LIABILITIES        183 459   333 661                              
TOTAL LIABILITIES                1 299 511 1 911 230                            
TOTAL EQUITY AND LIABILITIES     3 267 052 3 260 836                            
GROUP STATEMENT OF COMPREHENSIVE INCOME                                         
                                Year      Year                                  
                                ended     ended                                 
                                30 June   30 June                               
2010      2009                                  
                                R`000     R`000                                 
Revenue                          909 361   1 095 290                            
Cost of sales                    (559 244) (762 223)                            
GROSS PROFIT                     350 117   333 067                              
Other operating income           19 962    9 566                                
Selling, general and             (300 815) (322 134)                            
administration expenses                                                         
OPERATING PROFIT BEFORE                                                         
SEPARATELY DISCLOSED ITEMS       69 264    20 499                               
Insurance proceeds               8 519     158 731                              
Impairment of assets             (42 598)  (43 390)                             
OPERATING PROFIT                 35 185    135 840                              
Restructuring costs              (333)     (18 735)                             
Fair value adjustments           200 269   (244 598)                            
Loss on non-current assets       -         (373)                                
held for sale                                                                   
PROFIT/(LOSS) BEFORE FINANCE     235 121   (127 866)                            
COSTS                                                                           
Investment income                2 810     13 133                               
Finance costs excl hedge         (107 978) (173 312)                            
interest expense                                                                
Hedge interest expense           (16 791)  (18 266)                             
(paid)                                                                          
Hedge interest expense           (23 015)  (6 316)                              
(ineffective portion)                                                           
Hedge interest expense (due                                                     
to early settlement)             (29 577)  -                                    
PROFIT/(LOSS) BEFORE             60 570    (312 627)                            
TAXATION                                                                        
Taxation                         4 056     80 707                               
PROFIT/(LOSS) FOR THE YEAR       64 626    (231 920)                            
Other comprehensive                                                             
income/(loss):                                                                  
Available-for-sale financial                                                    
assets adjustments               716       40                                   
Effects of cash flow hedges      52 499    (89 545)                             
Taxation related to                                                             
components of other              10 273    -                                    
comprehensive income                                                            
Other comprehensive income/                                                     
(loss) for the year net of       63 488    (89 505)                             
taxation (subtotal)                                                             
TOTAL COMPREHENSIVE              128 114   (321 425)                            
INCOME/(LOSS)                                                                   
                                                                                
PROFIT/(LOSS) ATTRIBUTABLE                                                      
TO:                                                                             
Owners of the parent             64 626    (231 920)                            
                                                                                
TOTAL COMPREHENSIVE                                                             
INCOME/(LOSS) ATTRIBUTABLE                                                      
TO:                                                                             
Owners of the parent             128 114   (321 425)                            
                                                                                
Basic earnings/(loss) per        30        (296)                                
share (cents)                                                                   
Diluted earnings/(loss) per      30        (296)                                
share (cents)                                                                   
Headline earnings/(loss) per     40        (254)                                
share (cents)                                                                   
GROUP STATEMENT OF CHANGES IN EQUITY                                            
                        Fair value                                              
                        adjustment                                              
assets-     Share                                       
                        available-  based                                       
Share   Share    Hedging for- sale   payment Retained  TOTAL                    
capital premium  reserve reserve     reserve income    EQUITY                   
BALANCE AS AT 1 JULY 2008                                                       
3 919   1 002    -       (219)       10 446  638 900   1 655                    
       622                                            668                       
Total comprehensive loss for the year                                           
Loss for the year                                                               
-       -        -       -           -       (231      (231                     
                                            920)      920)                      
Other comprehensive (loss)/income                                               
Change in fair value of cash flow, net of tax                                   
-       -        (89     -           -       -         (89                      
                545)                                  545)                      
Change in fair value of available-for-sale financial assets,                    
net of tax                                                                      
-       -        -       40          -       -         40                       
Total other comprehensive (loss)/income                                         
-       -        (89     40          -       -         (89                      
545)                                  505)                      
Total comprehensive (loss)/income for the year                                  
-       -        (89     40          -       (231      (321                     
                545)                        920)      425)                      
Transactions with owners recorded directly in equity                            
Contributions by and distributions to owners                                    
Share premium raised due to consolidation of treasury shares                    
-       24 266   -       -           -       -         24 266                   
Reversal of share based payment reserve                                         
-       -        -       -           (9 160) -         (9                       
                                                      160)                      
Dividends declared and not claimed                                              
-       -        -       -           -       257       257                      
Total transactions with owners                                                  
-       24 266   (89     40          (9 160) (231      (306                     
                545)                        663)      062)                      
BALANCE AS AT 1 JULY 2009                                                       
3 919   1 026    (89     (179)       1 286   407 237   1 349                    
       888      545)                                  606                       
Total comprehensive income for the year                                         
Profit for the year                                                             
-       -        -       -           -       64 626    64 626                   
Other comprehensive income                                                      
Change in fair value of cash flow, net of tax                                   
-       -        62 872  -           -       -         62 872                   
Change in fair value of available-for-sale financial assets,                    
net of tax                                                                      
-       -        -       616         -       -         616                      
Total other comprehensive income                                                
-       -        62 872  616         -       -         63 488                   
Total comprehensive income for the year                                         
-       -        62 872  616         -       64 626    128                      
114                       
Transactions with owners recorded directly in equity                            
Contributions by and distributions to owners                                    
Issue of shares through rights issue                                            
12 500  487 500  -       -           -       -         500                      
                                                      000                       
Share issue costs written off against share premium                             
-       (12      -       -           -       -         (12                      
844)                                           844)                      
Increase in share based payment reserve                                         
-       -        -       -           9 160   -         9 160                    
Reversal of share premium due to disposal of treasury shares                    
-       (24      -       -           -       -         (24                      
       266)                                           266)                      
Conversion of preference shares in to ordinary shares                           
143     28 074   -       -           (10     -         17 771                   
446)                                        
Total transactions with owners                                                  
12 643  478 464  62 872  616         (1 286) 64 626    489                      
                                                      821                       
BALANCE AS AT 30 JUNE 2010                                                      
16 562  1 505    (26     437         -       471 863   1 967                    
       352      673)                                  541                       
GROUP STATEMENT OF CASH FLOWS                                                   
Year      Year                                  
                                ended     ended                                 
                                30 June   30 June                               
                                2010      2009                                  
R`000     R`000                                 
CASH FLOWS FROM OPERATING                                                       
ACTIVITIES                                                                      
Cash receipts from customers     1 050 337 1 160 930                            
Cash paid to suppliers and       (948 469) (939 983)                            
employees                                                                       
Cash generated from              101 868   220 947                              
operations                                                                      
Investment income                2 111     13 133                               
Finance costs                    (129 665) (168 549)                            
Tax received/(paid)              1 594     (2 999)                              
NET CASH FROM OPERATING          (24 092)  62 532                               
ACTIVITIES                                                                      
                                                                                
CASH FLOWS FROM INVESTING                                                       
ACTIVITIES                                                                      
Purchase of property, plant      (17 095)  (130 604)                            
and equipment                                                                   
Sale of property, plant and      933       989                                  
equipment                                                                       
Purchase of other intangible     (457)     (3 662)                              
assets                                                                          
Withdrawal                                                                      
from/(contribution to) self-     3 282     (2 108)                              
insurance fund                                                                  
Proceeds from sale of non-                                                      
current assets held for sale     -         650                                  
Decrease in loans and            -         98                                   
receivables                                                                     
NET CASH FROM INVESTING          (13 337)  (134 637)                            
ACTIVITIES                                                                      
                                                                                
CASH FLOWS FROM FINANCING                                                       
ACTIVITIES                                                                      
Proceeds on share issue          12 643    -                                    
Increase in share premium        491 308   24 266                               
Share issue cost deducted                                                       
from share premium               (12 844)  -                                    
Redemption of redeemable                                                        
preference shares                -         (16 537)                             
Net movement on other            (481 432) (30 279)                             
financial liabilities                                                           
Movement in instalment sale      (2 256)   (1 631)                              
liabilities                                                                     
Movement in finance              (11 167)  (2 829)                              
obligations                                                                     
Movement in instalment sale      1 248     999                                  
receivables                                                                     
NET CASH FROM FINANCING          (2 500)   (26 011)                             
ACTIVITIES                                                                      
                                                                                
TOTAL CASH MOVEMENT FOR THE      (39 929)  (98 116)                             
YEAR                                                                            
Cash at beginning of year        124 422   222 538                              
CASH AT END OF YEAR              84 493    124 422                              
ADDITIONAL INFORMATION                                                          
30 June   30 June                               
                                2010      2009                                  
                                R`000     R`000                                 
Capital expenditure              (17 095)  (130 604)                            
Authorised capital                                                              
commitments contracted, but      (2 900)   (136)                                
not provided for                                                                
Authorised capital                                                              
commitments not yet              (5 894)   (3 164)                              
contracted for                                                                  
                                                                                
Depreciation of property,                                                       
plant and equipment              (25 931)  (18 711)                             
Amortisation of intangible       (750)     (678)                                
assets                                                                          
Reversal of                                                                     
impairment/(impairment) of       3 184     (43 390)                             
property, plant and                                                             
equipment                                                                       
Impairment of trade              (872)     (6 183)                              
receivables                                                                     
Restructuring costs              (333)     (18 735)                             
                                                                                
NOTES TO THE GROUP ANNUAL FINANCIAL INFORMATION                                 
1. STATEMENT OF COMPLIANCE                                                      
The consolidated financial results announcement is based on the audited annual  
financial statements of the group for the year ended 30 June 2010. These have   
been prepared in accordance with International Financial Reporting Standards    
("IFRS"), the AC 500 standards as issued by the Accounting Practices Board      
("APB"), the Listing Requirements of the JSE Limited and the Companies Act of   
South Africa, 1973.                                                             
The consolidated financial results do not include all the information required  
for full annual financial statements and have been prepared in accordance with  
IAS 34 - Interim Financial Reporting.                                           
The consolidated annual financial statements, which have been prepared on the   
going concern basis, were approved by the Board of Directors on 13 September    
2010.                                                                           
2. INDEPENDENT AUDIT BY THE AUDITORS                                            
The consolidated annual financial statements for the year ended 30 June 2010    
have been audited by the Group`s auditors, KPMG Incorporated, who performed     
their audit in accordance with the International Standards on Auditing. A copy  
of their unqualified audit report is available for inspection at the registered 
office of the Company.                                                          
3. BASIS OF PREPARATION                                                         
The preparation of the annual financial statements requires management to make  
judgements, estimates and assumptions that affect the application of accounting 
policies, and the reported amounts of assets and liabilities, income and        
expenses. Actual results may differ from these estimates.                       
The accounting policies are consistent with those used for the year ended 30    
June 2009, other than the following:                                            
- Presentation of financial statements due to the adoption of the revised IAS 1,
- Additional disclosure for financial instruments due to the amendments to IFRS 
7,                                                                              
- Determination & presentation of operating segments due to the adoption of IFRS
8,                                                                              
- Accounting for borrowing costs due to the adoption of the revised IAS 23,     
- Accounting for business combinations due to the adoption of the revised IAS 27
and IFRS 3, and                                                                 
- Accounting for acquisitions of non-controlling interests due to the adoption  
of the revised IAS 27.                                                          
The presentation of the financial statements and the disclosure requirements for
financial instruments as well as operating segments have been changed in        
accordance with IAS 1, IFRS 7 and IFRS 8. The Group changed the accounting for  
borrowing costs due to the amendments of IAS23 and as the Group did not incur   
any borrowing costs on qualifying assets during the year ended 30 June 2010 this
adoption had no impact on the financial results.  The Group adopted IFRS3 and   
IAS27 for periods commencing 1 July 2009 and as the Group had no business       
combinations or acquisitions of non-controlling interests during the year ended 
30 June 2010, this adoption had no impact on the financial results.             
4. OPERATING SEGMENTS                                                           
The business is considered from an operating perspective based on the products  
cultivated or produced and sold. The Group operates in one main geographic      
segment, the Republic of South Africa. The operating segments comprise timber   
products (aggregating the sawmilling, plywood and warehousing segments) as well 
as forestry.                                                                    
     Timber    Timber                                                           
R`000 products  products Forestry  Forestry Total   Total                       
     2010      2009     2010      2009     2010    2009                         
Reportable items in the Statement of Comprehensive Income                       
Revenue: external sales                                                         
872 741   1 025    34 747    67 299   907     1 093                        
               747                         488     046                          
Revenue: inter-segment sales                                                    
     55 683    25 467   375 104   445 227  430     470                          
787     694                          
Total revenue                                                                   
     928 424   1 051    409 851   512 526  1 338   1 563                        
               214                         275     740                          
Depreciation and amortisation                                                   
     (22 307)  (15 053) (4 374)   (4 336)  (26     (19                          
                                           681)    389)                         
Reportable segment profit (being the earnings before                            
interest, taxation, depreciation and amortisation "EBITDA")                     
     1 550     123 962  103 255   76 791   104     200                          
                                           805     753                          
Material non-cash items:                                                        
Fair value adjustment to biological assets                                      
     -         -        183 302   (244     183     (244                         
                                  698)     302     698)                         
Reportable items in the Statement of Financial Position                         
Reportable segment assets                                                       
     236 697   308 482  1 942     1 780    2 179   2 088                        
                        707       031      404     513                          
Capital expenditure                                                             
10 364    125 970  5 360     4 634    15 724  130                          
                                                   604                          
Reportable segment liabilities                                                  
     -         -        -         -        -       -                            
Reconciliation of reportable segment revenues, profit or loss, assets and       
liabilities                                                                     
                                  2010      2009                                
                                  R`000     R`000                               
Revenue                                                                         
Total revenue for reportable       1 338     1 563                              
segments                           275       740                                
Other revenue                      1 873     2 244                              
Elimination of inter-segment       (430      (470                               
revenue                            787)      694)                               
Consolidated revenue               909 361   1 095                              
                                            290                                 

Profit or loss                                                                  
Total EBITDA for reportable        104 805   200 753                            
segments                                                                        
Depreciation, amortisation and     (66 093)  (62 779)                           
impairment                                                                      
Unallocated amounts: corporate     (3 527)   (2 134)                            
office                                                                          
Operating profit                   35 185    135 840                            
                                                                                
Assets                                                                          
Total assets for reportable        2 179     2 088                              
segments                           404       513                                
Non-current assets not allocated   1 014     1 051                              
to segments                        402       723                                
Current assets not allocated to    73 246    120 600                            
segments                                                                        
Consolidated total assets          3 267     3 260                              
                                  052       836                                 
                                                                                
Liabilities                                                                     
Total liabilities for reportable   -         -                                  
segments                                                                        
Non-current liabilities not        1 116     1 577                              
allocated to segments              052       569                                
Current liabilities not allocated  183 459   333 661                            
to segments                                                                     
Consolidated total liabilities     1 299     1 911                              
511       230                                 
5. BIOLOGICAL ASSETS                                                            
                                     2010    2009                               
                                     R`000   R`000                              
Reconciliation of biological assets                                             
Opening balance                       1 738   1 983                             
                                     371     070                                
Fair value adjustment:                                                          
- Increase due to growth              326     179 491                           
                                     846                                        
- Decrease due to harvesting          (308    (244                              
                                     633)    492)                               
- Adjustment  to  standing  timber                                              
values  to reflect fair value less    165     (179                              
point of sale cost at year end        090     698)                              
Closing balance                       1 921   1 738                             
674     371                                
                                                                                
Classified as non-current assets      1 562   1 492                             
                                     936     002                                
Classified as current assets *        358     246 369                           
                                     738                                        
                                     1 921   1 738                              
                                     674     371                                
* Being the biological assets to be                                             
harvested and sold in the 12 months                                             
after year end.                                                                 
Change in valuation method                                                      
The fair value model as well as the methodology and assumptions used therein    
have been revised to obtain a more accurate valuation. The Group adopted the    
discounted cash flow valuation model to calculate the fair value of its         
biological assets during this year. Previously the Group used the net standing  
valuation model, which would have resulted in a value of R1,636 million.        
The main changes in the methodology and assumptions:                            
- Timber prices: The market price per cubic metre is based on current and future
expected market prices per log class.                                           
- Operating costs: The costs are based on unit cost of the forest management    
activities required to enable the trees to reach the age of felling. The costs  
includes the current and future expected costs of harvesting, maintenance and   
risk management, as well as an appropriate amount of fixed overhead costs. The  
costs exclude the costs necessary to get the asset to the market. The net       
standing valuation method only incorporated the cost of felling all the standing
timber.                                                                         
- Discount rate: The Group used its after-tax weighted average cost of capital  
("WACC") applied to the after taxation net cash flow. No discount rate was used 
previously, as the Group applied the net standing valuation method which does   
not take into consideration the time value of money.                            
6. GOODWILL                                                                     
2010    2009                               
                                     R`000   R`000                              
Reconciliation of goodwill                                                      
Opening balance                       610     610 352                           
352                                        
Impairment of goodwill                (44     -                                 
                                     910)                                       
Closing balance                       565     610 352                           
442                                        
Goodwill arose from the business combination of Global Forest Products that took
place on 13 July 2007.                                                          
For the purpose of impairment testing, goodwill is allocated to the Group`s     
operating divisions which represent the lowest level within the Group at which  
the goodwill is monitored for internal management purposes, which is not higher 
than the Group`s operating segments before aggregation. Goodwill has been       
allocated to the forestry segment.                                              
The Group`s assets are compared to the present value of the future cash flows   
that are expected to flow from group sales.                                     
The key assumptions used in estimating the future cash flows are as follows:    
- The plantations are managed in rotation based on a clear fell age of between  
21 years and 25 years.                                                          
- The plantations are managed on a sustainable basis so that all harvested areas
are replanted.  The temporarily unplanted areas at any point constitute         
approximately 2,500 hectares.                                                   
- Long term CPIX of 6.0% (2009: 5.5%)                                           
- Weighted average cost of capital 11.28% (2009: 14.0%)                         
- Target debt equity ratio of 30:70 (2009: 30:70)                               
- Pre-tax cost of debt of 10.0% (2009: 11.5%)                                   
7. SHARE CAPITAL                                                                
                                     2010    2009                               
Reconciliation of the number of       `000    `000                              
shares issued                                                                   
Opening balance                       78 370  78 370                            
Issue of shares through rights offer  250     -                                 
                                     000                                        
Conversion of preference shares into  2 871   -                                 
ordinary shares                                                                 
Closing balance                       331     78 370                            
                                     241                                        
                                                                                
2010    2009                               
Issued share capital                  R`000   R`000                             
Ordinary shares of R0.05 each         16 562  3 919                             
Share premium                         1 540   1 048                             
051     743                                
Share issue costs written off         (34     (21                               
against share premium                 699)    855)                              
Total                                 1 521   1 030                             
914     807                                
During the financial year, York issued and converted the following shares:      
- 250 million ordinary shares were issued through a rights offer at an issue    
price of R2 per share. The rights offer was announced on 20 November 2009 in the
ratio of 307.72792 rights offer shares for every 100 York shares held at the    
close of business on 20 November 2009. The rights offer closed at 12h00 on      
Friday, 11 December 2009. The cost of the rights issue was deducted from share  
premium during the reporting period.                                            
- 2,871 million convertible, non-redeemable cumulative preference shares were   
converted into ordinary shares at 24 June 2010 on a one to one basis.           
8. SHARE BASED PAYMENTS                                                         
Cash settled share based payments scheme                                        
The cash settled share options allocated on 1 March 2008 were cancelled. The    
number of options outstanding as at 30 June 2009 was 399,000, with a weighted   
average exercise price of R22.70.                                               
During the year ended 30 June 2010 the Group issued the following share-based   
options in terms of the share appreciation rights scheme:                       
                                            Weighted                            
                                    Number  exercise                            
                                    `000    price                               
Granted on 17 November 2009, and                                                
outstanding at the end of the year   8 428   R2.74                              
The Group offers its key employees an incentive plan in the form of an employee 
share appreciation rights scheme which provides a right to receive a cash       
payment over the vesting period. The cash payment is based on the appreciation  
in the price of the shares over the five year period.                           
The appreciation rights are call options granted by the Company to employees.   
During the first portion of its life the option cannot be exercised and is      
forfeited should the employee leave the employment of the entity. This period of
the option`s life is referred to as the vesting period. After the vesting date, 
a lock in period follows, at which time the option is exercised. The employees  
have the option to exercise their rights in trenches of 33.3% at the end of year
3, year 4 and year 5 respectively. The option expires at the end of year 6.     
The payoff that a beneficiary of the share appreciation right scheme will       
receive, at the end of the lock in period, is the difference between the spot   
price on the exercise date and the 30 day volume weighted average price on grant
date.                                                                           
The scheme is treated as a cash settled scheme. Cash settled schemes are valued 
at the reporting date in terms of IFRS 2 Share Based Payment.                   
Fair value was determined using the Black-Scholes model. The following inputs   
were used:                                                                      
- The volume weighted average strike price of R2.74 per share.                  
- Closing share price at 30 June 2010 of R3.07 per share.                       
- Grant date is 17 November 2009.                                               
- Vesting portions are in 3 equal trenches annually commencing on 17 November   
2012.                                                                           
- Option life is six years with a maturity/expiry date of 17 November 2015.     
- It was assumed that no forfeiture of the granted share appreciation rights    
will occur.                                                                     
- A dividend yield of 0% was applied in the calculation.                        
- The risk-free interest rate was sourced from the Bond Exchange of South       
Africa. The bootstrapped zero coupon perfect fit swap curve as at 30 June 2010  
was used. The risk-free interest rates applied range from 6.89% (minimum value) 
to 7.81% (maximum value).                                                       
- Expected volatility was calculated using the equally weighted standard        
approach, by making use of the available historical share price data, for a     
period equal to the term to maturity of the scheme. Smoothing of the share price
volatility was done at the end of July 2007 and June 2010, in order to exclude  
the effects of the rights issues made by the company on the volatility.         
                                     2010    2009                               
Liability arising from share based    R`000   R`000                             
payments:                                                                       
Carrying amount of cash settled       2 104   50                                
liability                                                                       
9. EARNINGS PER SHARE                                                           
The  calculation  of  basic  earnings  per  share  at  30  June  2010  is  based
on  the  profit/(loss)  attributable  to  ordinary shareholders of R 64,626     
million (2009: R (231,920) million) and a weighted average number of ordinary   
shares of 216,781 million (2009: 78,370 million).                               
The  calculation  of  diluted  earnings  per  share  at  30  June  2010  is     
based  on  the  profit/(loss)  attributable  to  ordinary shareholders, after   
the effect on basic earnings for the convertible preference shares of R 64,626  
million (2009: R (231,920) million) and a weighted average number of ordinary   
shares after the effect of the convertible preference shares of 216,781 million 
(2009: 78,370 million). In the year ended 30 June 2010 there were no instruments
that had a dilutive effect.                                                     
2010    2009                               
Reconciliation of weighted average                                              
number of ordinary shares             `000    `000                              
Issued ordinary shares                78 370  78 370                            
Effect of shares issued in December   138     -                                 
2009                                  356                                       
Effect of conversion of shares        55      -                                 
Weighted average ordinary shares for  216     78 370                            
the year                              781                                       
10. HEADLINE EARNINGS PER SHARE                                                 
The  calculation of headline earnings per share at 30 June 2010 is based on the 
profit/(loss) attributable  to ordinary shareholders, adjusted by items non     
headline earnings items of R 87,156 million (2009: R (199,352)) and the weighted
average number of ordinary shares of 216,781 million (2009: 78,370).            
                                     2010    2009                               
Headline earnings per share           40      (254)                             
(cents)                                                                         
Reconciliation of basic earnings to headline earnings                           
                            Gross   Taxation Total                              
2010                         R`000   R`000    R`000                             
Basic earnings attributable                                                     
to ordinary shareholders     60 570  4 056    64 626                            
Profit on sale of assets     (10     3 061    (7                                
and liabilities              933)             872)                              
Fair value adjustment on     (16     4 751    (12                               
investment property          967)             216)                              
Impairment of plant,         (3      892      (2                                
equipment and vehicles       184)             292)                              
Impairment of goodwill       44 910  -        44 910                            
Headline earnings for the    74 396  12 760   87 156                            
year                                                                            
                                                                                
2009                         R`000   R`000    R`000                             
Basic earnings attributable                                                     
to ordinary shareholders     (312    80 707   (231                              
                            627)             920)                               
Loss on sale of assets and   1 569   (439)    1 130                             
liabilities                                                                     
Fair value adjustment on     (100)   28       (72)                              
investment property                                                             
Loss on sale of non-current                                                     
assets held for sale         373     (104)    269                               
Impairment of plant,         43 390  (12 149) 31 241                            
equipment and vehicles                                                          
Headline earnings for the    (267    68 043   (199                              
year                         395)             352)                              
NOTICE OF ANNUAL GENERAL MEETING AND POSTING OF ANNUAL REPORT                   
Notice is hereby given that the 94th Annual General Meeting of the Company will 
be held at the Sabie Country Club, Main Street, Sabie, 1260 at 10:00 on Tuesday,
16th November 2010.                                                             
Accordingly, shareholders are advised that the Annual Report containing the     
audited financial statements for the year ended 30 June 2010 will be posted to  
shareholders today. The audited financial statements for the year ended 30 June 
2010, together with the Auditors` Report, is available on the Company`s website:
www.york.co.za as from today.                                                   
On behalf of the Board of Directors                                             
JP MYERS                   PP VAN ZYL                                           
Chairman                   Chief Executive                                      
=================                                                               
NATURE OF BUSINESS                                                              
York has the largest market share of the South African lumber and plywood market
resulting from its sustainable biological asset integrated with primary and     
value adding processes through the entire value chain. York operates in various 
trade sectors and markets, both domestic and overseas.                          
FINANCIAL HIGHLIGHTS                                                            
Major highlights for the year under review included:                            
- Recapitalised balance sheet;                                                  
- Negotiated debt repayment and revised debt terms;                             
- The closure of three operating units;                                         
- Right sizing, restructured business management and cost structures;           
- Business refocused on optimising the use of own raw material sources and      
supply chain management;                                                        
- Improved financial profit and cash flow generation for the second six months  
of the 2010 financial year; and                                                 
- The discounted cash flow method has been adopted to calculate the fair value  
of the biological asset.                                                        
The rights issue concluded in December 2009 was oversubscribed by 166%, an      
endorsement of York`s strategic direction announced during the period as part of
the Group`s restructuring plans. This raised R500 million of equity.            
R450 million of the rights issue was utilised to pay off debt. This debt        
reduction was largely achieved on a pro-rata basis when compared to the existing
debt structure. Therefore, the average cost of debt has not been significantly  
impacted; however the reduction in balance has reduced the interest obligation  
significantly. The remaining R50 million was earmarked for strategic capital    
expenditure.                                                                    
The goal to reduce fixed and overhead costs of over R72 million, on an          
annualised basis, has been exceeded by R7 million. This was achieved through a  
comprehensive right sizing exercise that involved the complete top down re-     
structuring of all salaried staff.                                              
Improved operating efficiencies, a renewed focus to optimise the raw material   
base and integration with comprehensive supply chain management, provided York  
with the basis to significantly improve financial performance during the second 
six months of the financial year. This is despite economic conditions           
deteriorating further than anticipated at the outset of this financial period.  
The discounted cash flow method is widely used in the Forestry, Paper and Pulp  
industry to calculate the fair value of biological assets. Following careful    
consideration and full consultation through the Audit and Risk Committee, the   
Board of Directors endorsed the recommendation that this method should be       
adopted, as it is most likely to provide an accurate and consistent fair value  
of the asset. This has resulted in an increase of approximately 10.5% when      
compared to the asset`s value in the comparative period.                        
Aligned with the adoption of this method, and as required by International      
Financial Reporting Standards, the goodwill associated with the plantations has 
been tested through a detailed valuation process. The goodwill, which arose as a
result of the acquisition of Global Forest Products, remains largely intact as a
result of this test. An impairment amounting to approximately R45 million was   
required. York`s management and board believes that future economic benefit is  
expected to flow to the Group as York`s sustainable forestry management and     
silviculture plans will result in a significant increase in the sustainable     
volume off-take from the plantations.                                           
Sustainability of the plantation asset is being enhanced through continued      
accelerated re-planting of the fire damaged areas of the recent past. During the
period under review, in excess of double the number of hectares were re-planted 
when compared to those hectares harvested. This situation will continue for the 
next further financial period, by when, all affected areas will be re-planted.  
PROSPECTS                                                                       
Management believe that the performance during the second six months of the 2010
financial year can be sustained. Revenue has  improved during the three months  
of the new period when compared to the  comparable three month period a year    
ago. The cost and raw material optimisation strategies and supply chain         
improvements continue to positively impact performance and results.             
The above prospects is not a forecast and has not been reviewed or reported on  
by the Group`s auditors.                                                        
COMPANY INFORMATION                                                             
Directors: JP Myers*# (Chairman), PC Botha*, DJ Erskine (CFO), SAU Meer*, GR    
Tipper*#, PP van Zyl (CEO) (*non-executive) (# independent)                     
Registered office: York Corporate Office, 3 Main Street, Sabie, 1260            
Postal address: PO Box 1191, Sabie, 1260                                        
Company secretary: Fusion Corporate Secretarial Services (Pty) Ltd              
Transfer secretaries: Computershare Investor Services (Pty) Ltd                 
Sponsor: Barnard Jacobs Mellet Corporate Finance (Pty) Ltd                      
Auditors: KPMG Incorporated                                                     
www.york.co.za                                                                  
Sabie, Mpumalanga                                                               
30 September 2010                                                               
Date: 30/09/2010 16:53:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.                                          
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: