Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 21 Oct 2010, 18:51 ORE - Orion Real Estate - Audited results for the
ORE - Orion Real Estate - Audited results for the 21 Oct 2010 
ORE
ORE                                                                             
ORE - Orion Real Estate - Audited results for the year ended 30 June 2010 and   
notice of Annual General Meeting                                                
Orion Real Estate Limited                                                       
(Incorporated in the Republic of South Africa)                                  
(Registration number 1997/021085/06)                                            
Share code: ORE ISIN: ZAE000075651                                              
("Orion" or "the company")                                                      
Audited results for the year ended 30 June 2010 and notice of annual general    
meeting                                                                         
Statements of Comprehensive Income                                              
for the year ended 30 June 2010                                                 
Group              
                                                                   (Restated)   
Figures in Rand                                          2010             2009  
Revenue                                            75 079 731       57 271 458  
Other income                                          353 991        6 666 151  
Operating costs                                  (38 916 215)     (37 255 961)  
Administrative expenses                          (11 201 241)      (7 300 378)  
Accrued profit distribution from controlled trust           -                -  
Fair value adjustments on investment properties    63 420 000      174 882 113  
Operating profit                                   88 736 266      194 263 383  
Finance income                                      2 558 957          895 692  
Finance costs                                    (27 291 056)     (25 698 974)  
Profit before taxation                             64 004 167      169 460 101  
Taxation                                         (11 339 880)     (44 514 201)  
Profit for the year                                52 664 287      124 945 900  
Other comprehensive income                                  -                -  
Total comprehensive income for the year            52 664 287      124 945 900  
Profit and total comprehensive income for the                                   
year attributable to:                                                           
Equity holders of the company                      52 670 710      125 056 563  
Non-controlling interest                              (6 423)        (110 663)  
                                                  52 664 287      124 945 900   
                                                           Company              
                                                                   (Restated)   
Figures in Rand                                          2010             2009  
Revenue                                             4 229 085                -  
Other income                                              890                -  
Operating costs                                   (5 207 881)      (4 715 741)  
Administrative expenses                             (420 272)                -  
Accrued profit distribution from controlled trust  19 184 504      145 213 753  
Fair value adjustments on investment properties       750 000        5 750 000  
Operating profit                                   18 536 326      146 248 012  
Finance income                                          7 208                -  
Finance costs                                     (7 348 703)      (1 885 201)  
Profit before taxation                             11 194 831      144 362 811  
Taxation                                          (3 042 931)     (37 448 862)  
Profit for the year                                 8 151 900      106 913 949  
Other comprehensive income                                  -                -  
Total comprehensive income for the year             8 151 900      106 913 949  
Profit and total comprehensive income for the                                   
year attributable to:                                                           
Equity holders of the company                                                   
Non-controlling interest                                                        
Statements of Cash Flows                                                        
for the year ended 30 June 2010                                                 
                                                             Group              
                                                                   (Restated)   
                                                       2010              2009   
Figures in Rand                                                                 
Cash flows from operating activities               1 045 175      (20 980 847)  
Cash generated from operations                    24 610 068         2 832 926  
Finance costs                                   (22 820 343)      (23 813 773)  
Taxation paid                                      (744 550)                 -  
Cash flows from investing activities               4 612 139     (142 090 656)  
Acquisition of investment properties                       -     (131 659 606)  
Proceeds on disposal of investment property                -        13 993 955  
Profit distribution from Orion Property                                         
Holdings Trust                                             -                 -  
Loans advanced to group companies                          -                 -  
Repayment of loans from group companies                    -                 -  
Movement in loans to/from related parties            697 205       (6 388 006)  
Proceeds from/(repayment of) loans from                                         
shareholders                                       1 319 276      (18 629 251)  
Proceeds from loans from directors                   259 052           264 944  
Finance income                                     2 558 957           895 692  
Purchase of property, plant and equipment          (222 351)         (568 384)  
Cash flows from financing activities             (5 664 525)       163 158 970  
Interest-bearing borrowings (repaid)/raised     (12 705 577)        93 640 311  
Short-term portion of interest-bearing                                          
borrowings raised                                  7 041 052         6 254 177  
Proceeds from issuance of linked units                     -        63 264 482  
Net (decrease)/increase in cash and cash                                        
equivalents                                          (7 211)            87 467  
Cash and cash equivalents at the beginning of                                   
the year                                              95 682             8 215  
Cash and cash equivalents at the end of the year      88 471            95 682  
Company              
                                                                   (Restated)   
                                                       2010              2009   
Figures in Rand                                                                 
Cash flows from operating activities             (3 982 857)       (3 924 033)  
Cash generated from operations                   (1 104 867)       (3 924 033)  
Finance costs                                    (2 877 990)                 -  
Taxation paid                                              -                 -  
Cash flows from investing activities               5 391 659      (73 595 257)  
Acquisition of investment properties                       -      (30 000 000)  
Proceeds on disposal of investment property                -                 -  
Profit distribution from Orion Property                                         
Holdings Trust                                    19 184 504       145 213 753  
Loans advanced to group companies               (50 435 036)     (203 613 754)  
Repayment of loans from group companies          (5 888 301)       (1 623 996)  
Movement in loans to/from related parties         41 166 040         3 928 740  
Proceeds from/(repayment of) loans from                                         
shareholders                                       1 359 771        12 500 000  
Proceeds from loans from directors                         -                 -  
Finance income                                         7 208                 -  
Purchase of property, plant and equipment            (2 527)                 -  
Cash flows from financing activities             (1 180 130)        77 523 994  
Interest-bearing borrowings (repaid)/raised      (2 099 245)        16 520 114  
Short-term portion of interest-bearing                                          
borrowings raised                                    919 115           979 886  
Proceeds from issuance of linked units                     -        60 023 994  
Net increase in cash and cash                                                   
equivalents                                          228 672             4 704  
Cash and cash equivalents at the beginning of                                   
the year                                               4 704                 -  
Cash and cash equivalents at the end of the year     233 376             4 704  
Statements of Financial Position                                                
as at 30 June 2010                                                              
                                                        Group                   
                                                   (Restated)      (Restated)   
                                         2010            2009            2008   
Figures in Rand                                                                 
ASSETS                                                                          
Non-current assets                 639 747 239     573 627 306     273 954 575  
Investment properties              631 900 000     568 480 000     271 128 511  
Property, plant and equipment          607 888         625 701         131 640  
Investments in subsidiaries and                                                 
controlled trusts                            -               -               -  
Other receivables                    7 239 351       4 521 605       2 694 424  
Current assets                      20 603 642      15 138 026       7 664 911  
Loans to related parties                88 487          49 919               -  
Loans to group companies                     -               -               -  
Trade and other receivables         20 426 684      14 992 425       7 656 696  
Cash and cash equivalents               88 471          95 682           8 215  
Assets of disposal group                                                        
classified as held for sale                  -               -      39 303 857  
Total assets                       660 350 881     588 765 332     320 923 343  
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Share capital and premium           74 235 526      62 288 101       5 695 799  
Debenture reserve                   10 675 886      15 018 472      30 397 932  
Retained earnings                  222 420 419     169 749 709      42 498 075  
Total equity attributable to                                                    
equity holders                     307 331 831     247 056 282      78 591 806  
Non-controlling interest             (177 608)       (171 185)        (60 522)  
Total equity                       307 154 223     246 885 097      78 531 284  
Non-current liabilities            314 337 256     308 732 327     148 946 844  
Linked debentures                   49 343 086      38 328 919      10 606 246  
Borrowings                         185 272 159     197 977 736     104 337 425  
Deferred tax liabilities            79 722 011      72 425 672      34 003 173  
Current liabilities                 38 859 402      33 147 908      50 708 247  
Current income tax liabilities       2 616 731       1 006 523         895 724  
Loans from shareholders              1 359 768      12 500 000      31 129 251  
Loans from directors                 2 898 435       2 639 383       2 374 439  
Loans from related parties             777 707          41 934       6 380 021  
Loans from group companies                   -               -               -  
Trade and other payables            15 306 337       8 100 696       7 323 617  
Borrowings                          15 900 424       8 859 372       2 605 195  
Liabilities of disposal group                -               -      42 736 968  
Total liabilities                  353 196 658     341 880 235     242 392 059  
Total equity and liabilities       660 350 881     588 765 332     320 923 343  
Company                  
                                                    (Restated)     (Restated)   
                                          2010            2009           2008   
Figures in Rand                                                                 
ASSETS                                                                          
Non-current assets                   57 565 576      56 781 695     21 032 964  
Investment properties                36 500 000      35 750 000              -  
Property, plant and equipment             3 959           2 731          3 999  
Investments in subsidiaries and                                                 
controlled trusts                    21 028 964      21 028 964     21 028 965  
Other receivables                        32 653               -              -  
Current assets                      272 804 124     262 420 018     63 509 572  
Loans to related parties                 88 487      40 517 834     44 446 574  
Loans to group companies            272 262 158     221 827 122     18 213 368  
Trade and other receivables             220 103          70 358        849 630  
Cash and cash equivalents               233 376           4 704              -  
Assets of disposal group classified                                             
as held for sale                              -               -              -  
Total assets                        330 369 700     319 201 713     84 542 536  
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Share capital and premium            74 272 415      62 284 501      5 786 021  
Debenture reserve                    10 675 886      15 018 472     30 397 932  
Retained earnings                   121 910 968     113 759 064      6 845 120  
Total equity attributable to equity                                             
holders                             206 859 269     191 062 037     43 029 073  
Non-controlling interest                      -               -              -  
Total equity                        206 859 269     191 062 037     43 029 073  
Non-current liabilities             116 466 205     108 179 923     33 420 768  
Linked debentures                    50 001 269      38 987 102     12 216 024  
Borrowings                           14 420 869      16 520 114              -  
Deferred tax liabilities             52 044 067      52 672 707     21 204 744  
Current liabilities                   7 044 226      19 959 753      8 092 695  
Current income tax liabilities        1 982 788               -              -  
Loans from shareholders               1 359 768      12 500 000              -  
Loans from directors                          -               -              -  
Loans from related parties              778 627          41 934         41 934  
Loans from group companies                    -       5 888 301      7 512 297  
Trade and other payables              1 024 042         549 632        538 464  
Borrowings                            1 899 001         979 886              -  
Liabilities of disposal group                 -               -              -  
Total liabilities                   123 510 431     128 139 676     41 513 463  
Total equity and liabilities        330 369 700     319 201 713     84 542 536  
Statements of Changes in Equity                                                 
for the year ended 30 June 2010                                                 
GROUP                                                                           
                                                       Total                    
                      Share          Share     share capital        Debenture   
Figures in Rand      capital        premium       and premium          reserve  
Opening balance                                                                 
previously                                                                      
reported - 1                                                                    
July 2008          2 179 164      3 516 635         5 695 799       49 939 573  
Prior period                                                                    
adjustments                -              -                 -     (19 541 641)  
Balance at 30 June                                                              
2008 (restated)    2 179 164      3 516 635         5 695 799       30 397 932  
Issue of linked                                                                 
units              3 578 849     53 013 453        56 592 302                -  
Profit on sale of                                                               
treasury shares restated   -              -                 -                -  
Debenture reserve restated -              -                 -     (15 379 460)  
Issue of linked debenture                                                       
amortisation prior                                                              
period restatement         -              -                 -     (21 360 361)  
Deferred taxation                                                               
on linked debenture                                                             
amortisation prior                                                              
period restatement         -              -                 -        5 980 901  
Total comprehensive                                                             
income for the                                                                  
year (restated)            -              -                 -                -  
Total comprehensive                                                             
income previously reported -              -                 -                -  
Deferred taxation                                                               
prior period restatement   -              -                 -                -  
Amortisation of                                                                 
linked debentures`                                                              
prior period restatement   -              -                 -                -  
Profit on treasury                                                              
shares sold prior                                                               
period restatement         -              -                 -                -  
Consolidation                                                                   
prior period restatement   -              -                 -                -  
Balance at 30 June                                                              
2009 (restated)    5 758 013     56 530 088        62 288 101       15 018 472  
Issue of linked                                                                 
units                512 085     11 435 340        11 947 425                -  
Issue of linked                                                                 
debentures                 -              -                 -      (4 342 586)  
Issue of linked                                                                 
debenture amortisation     -              -                 -      (6 031 369)  
Deferred taxation                                                               
on linked debenture                                                             
amortisation               -              -                 -        1 688 783  
Total comprehensive                                                             
income for the year        -              -                 -                -  
Balance at 30 June                                                              
2010               6 270 098     67 965 428        74 235 526       10 675 886  
                                                        Non-                    
Retained                      controlling                    
Figures in Rand     earnings            Total        interest     Total equity  
Opening balance                                                                 
previously                                                                      
reported - 1                                                                    
July 2008       53 825 701      109 461 073               -        109 461 073  
Prior period                                                                    
adjustments     (11 327 626)     (30 869 267)        (60 522)     (30 929 789)  
Balance at 30                                                                   
June 2008                                                                       
(restated)        42 498 075       78 591 806        (60 522)       78 531 284  
Issue of linked                                                                 
units                      -       56 592 302               -       56 592 302  
Profit on sale                                                                  
of treasury                                                                     
shares restated    2 195 071        2 195 071               -        2 195 071  
Debenture reserve                                                               
restated                   -     (15 379 460)               -     (15 379 460)  
Issue of linked debenture                                                       
amortisation prior period                                                       
restatement                -     (21 360 361)               -     (21 360 361)  
Deferred taxation on                                                            
linked debenture                                                                
amortisation                                                                    
prior period restatement   -        5 980 901               -        5 980 901  
Total comprehensive                                                             
income for the                                                                  
year (restated)  125 056 563      125 056 563       (110 663)      124 945 900  
Total comprehensive                                                             
income previously                                                               
reported         155 120 700      155 120 700       (110 663)      155 010 037  
Deferred taxation                                                               
prior period                                                                    
restatement     (26 613 498)     (26 613 498)               -     (26 613 498)  
Amortisation of                                                                 
linked debentures`                                                              
prior period                                                                    
restatement      (1 357 345)      (1 357 345)               -      (1 357 345)  
Profit on                                                                       
treasury shares                                                                 
sold prior period                                                               
restatement      (2 195 071)      (2 195 071)               -      (2 195 071)  
Consolidation                                                                   
prior period                                                                    
restatement          101 777          101 777               -          101 777  
Balance at 30                                                                   
June 2009                                                                       
(restated)      169 749 709      247 056 282       (171 185)       246 885 097  
Issue of linked units      -       11 947 425               -       11 947 425  
Issue of linked                                                                 
debentures                 -      (4 342 586)               -      (4 342 586)  
Issue of linked                                                                 
debenture amortisation     -      (6 031 369)               -      (6 031 369)  
Deferred taxation on                                                            
linked debenture                                                                
amortisation               -        1 688 783               -        1 688 783  
Total comprehensive                                                             
income for the                                                                  
year              52 670 710       52 670 710         (6 423)       52 664 287  
Balance at 30                                                                   
June 2010        222 420 419      307 331 831       (177 608)      307 154 223  
COMPANY                                                                         
                                                                        Total   
                                       Share          Share     share capital   
Figures in Rand                       capital        premium       and premium  
Opening balance previously reported                                             
- 1 July 2008                       2 269 386      3 516 635         5 786 021  
Prior period adjustments                    -              -                 -  
Deferred taxation prior period                                                  
restatement                                 -              -                 -  
Issue of linked debenture                                                       
amortisation prior period                                                       
restatement                                 -              -                 -  
Deferred taxation on linked                                                     
debenture amortisation prior period                                             
restatement                                 -              -                 -  
Balance at 30 June 2008 (restated)  2 269 386      3 516 635         5 786 021  
Issue of linked units               3 525 516     52 972 964        56 498 480  
Debenture reserve restated                  -              -                 -  
Issue of linked debenture                                                       
amortisation prior period                                                       
restatement                                 -              -                 -  
Deferred taxation on linked                                                     
debenture amortisation prior period                                             
restatement                                 -              -                 -  
Total comprehensive income for the                                              
year (restated)                             -              -                 -  
Total comprehensive income                                                      
previously reported                         -              -                 -  
Linked debenture fair value                                                     
restatement                                 -              -                 -  
Deferred taxation restatement               -              -                 -  
Balance at 30 June 2009 (restated)  5 794 902     56 489 599        62 284 501  
Issue of linked units                 512 085     11 475 829        11 987 914  
Issue of linked debentures                  -              -                 -  
Issue of linked debenture                                                       
amortisation                                -              -                 -  
Deferred taxation on linked                                                     
debenture amortisation                      -              -                 -  
Total comprehensive income for the                                              
year                                        -              -                 -  
Balance at 30 June 2010             6 306 987     67 965 428        74 272 415  
                                  Debenture         Retained            Total   
Figures in Rand                      reserve         earnings           equity  
Opening balance previously                                                      
reported - 1 July 2008          51 549 351        9 267 268       66 602 640    
Prior period adjustments        (21 151 419)      (2 422 148)     (23 573 567)  
Deferred taxation prior period                                                  
restatement                                -        (344 211)        (344 211)  
Issue of linked debenture                                                       
amortisation prior period                                                       
restatement                      (9 330 001)      (2 077 937)     (11 407 938)  
Deferred taxation on linked                                                     
debenture amortisation prior                                                    
period restatement              (11 821 418)                -     (11 821 418)  
Balance at 30 June 2008                                                         
(restated)                      30 397 932        6 845 120       43 029 073    
Issue of linked units                      -                -       56 498 480  
Debenture reserve restated      (15 379 460)                -     (15 379 460)  
Issue of linked debenture                                                       
amortisation prior period                                                       
restatement                     (21 360 361)                -     (21 360 361)  
Deferred taxation on linked                                                     
debenture amortisation prior                                                    
period restatement                 5 980 901                -        5 980 901  
Total comprehensive income for                                                  
the year (restated)                        -      106 913 948      106 913 948  
Total comprehensive income                                                      
previously reported                        -      127 625 880      127 625 880  
Linked debenture fair value restatement    -      (1 357 345)      (1 357 345)  
Deferred taxation restatement              -     (19 354 587)     (19 354 587)  
Balance at 30 June 2009                                                         
(restated)                      15 018 472      113 759 068      191 062 041    
Issue of linked units                      -                -       11 987 914  
Issue of linked debentures       (4 342 586)                -      (4 342 586)  
Issue of linked debenture                                                       
amortisation                     (6 031 369)                -      (6 031 369)  
Deferred taxation on linked                                                     
debenture amortisation             1 688 783                -        1 688 783  
Total comprehensive income for                                                  
the year                                   -        8 151 900        8 151 900  
Balance at 30 June 2010           10 675 886      121 910 968      206 859 269  
Segment Report                                                                  
Business segments are reported in a manner consistent with the internal         
reporting provided to the chief operating decision-maker. The chief operating   
decision-maker, who is responsible for allocating resources and assessing       
performance of the business segments, has been identified as the managing       
director in consultation with the board of directors. The chief operating       
decision-maker evaluates and reports on the Group results per individual        
property trial balance on a monthly basis.                                      
It was decided not to list all buildings separately but based on the specific   
industry due to practicality.                                                   
The risks and rewards faced by the entity relate primarily to the business      
segments being retail, commercial, industrial and hospitality. Lettable space is
classified as retail, commercial, industrial or hospitality according to the    
nature of the tenants.                                                          
Revenue (excluding operating lease                                              
adjustment and recoveries)                  R        %               R       %  
Commercial                         29 995 583       50      13 710 147      30  
Industrial                          8 201 324       14      10 054 108      22  
Retail                             15 312 762       25      15 538 167      34  
Hospitality                         6 717 475       11       5 941 063      13  
Residential                           279 999        -         457 005       1  
                                  60 507 142      100      45 700 490     100   
Profit before taxation                                                          
Commercial                         11 619 314       18      73 439 325      43  
Industrial                          6 139 108       10      24 467 661      14  
Retail                           (16 003 971)     (25)      31 414 053      19  
Hospitality                           473 398        7      13 939 397       8  
Residential                       (2 469 306)      (4)       (793 094)       -  
Land                               59 985 104       94      26 992 758      16  
                                  64 004 167      100     169 460 101     100   
Property values                                                                 
Commercial                        253 028 923       40     222 386 228      39  
Industrial                         80 200 000       13      74 400 000      13  
Retail                            141 145 038       22     180 682 400      32  
Hospitality                        53 615 167        8      51 622 063       9  
Residential                        43 910 872        7      14 993 309       3  
Land                               60 000 000        9      24 396 000       4  
                                 631 900 000      100     568 480 000     100   
Borrowings                                                                      
(excluding instalment sales)                                                    
Commercial                         88 747 346       44     115 513 769      56  
Industrial                         35 750 179       18      22 904 150      11  
Retail                             58 025 817       29      61 085 371      30  
Hospitality                        18 019 296        9       6 849 909       3  
                                 200 542 638      100     206 353 199     100   
Rating of tenants                                                               
(rental income)                                                                 
Commercial                 A        4 605 712        9       1 816 551       5  
                          B        6 818 008       14         654 119       2   
                          C       11 828 239       24       9 210 805      25   
Industrial                 A                -        -               -       -  
                          B        1 017 454        2         299 031       1   
                          C        6 079 547       13       7 796 171      21   
Retail                     A        1 959 368        4       1 803 980       5  
B        3 897 462        8       3 501 756       9   
                          C        7 027 655       14       7 340 213      20   
Hospitality                A                -        -               -       -  
                          B        3 424 326        7       2 296 098       6   
C        1 658 023        3       2 396 840       6   
Residential                A                -        -               -       -  
                          B                -        -               -       -   
                          C          279 999        1         255 745       1   
48 595 793      100      37 371 309     100   
A: Represents major listed companies                                            
B: Represents smaller listed companies and big unlisted companies               
C: Represents smaller unlisted companies and private businesses                 
1. Commentary                                                                   
The Board of Directors presents the Group`s audited results for the year ended  
30 June 2010. The results have been prepared in accordance with International   
Financial Reporting Standards ("IFRS"), the JSE Limited Listings Requirements   
and the requirements of the South African Companies Act, 1973, as amended.      
The accounting policies have been consistently applied to all the years         
presented and to years prior to transition to IFRS, unless stated otherwise. The
results have been audited by the company`s auditors, PricewaterhouseCoopers     
Incorporated, whose unmodified audited report is available for inspection at the
registered office of the company.                                               
The annual financial statements confirm to International Accounting Standard: 34
: Interim Financial Reporting, the listing Requirements of the JSE Limited, and 
the Companies Act of South Africa (Act 61 of 1973) as amended.                  
2. Financial and operational overview                                           
Trading conditions have remained tight during the current financial period.     
Despite the external challenges the Group has increased its revenue from R57.3  
million in the previous year to R75.1 million in the current financial year.    
This movement represents an increase of 31.1%. The profit for the same period   
has decreased from R124.9 million to R52.7 million. In the previous period a    
fair value adjustment on properties of R174.9 million was made while the        
adjustment for the current period was only R63.4 million. The reduction in      
profit was therefore significantly less than the substantial reduction in the   
growth of property values. The considerable increase in property values during  
the previous period was a direct result of the revaluation of the Gmeiner       
Portfolio that was transferred in the previous reporting period at 2006         
determined values when the Alpina transaction was finalised. During the current 
financial period minor valuation adjustments were made due to tight trading     
conditions and conservative income discounting percentages. The only property   
that has shown a substantial increase in value is the vacant stand at Elma Park 
where the rezoning for a 32-storey hotel development was approved.              
The portfolio is maintaining its position in the tight market and only a limited
number of tenants failed to meet their obligations. The average vacancy factor  
of the portfolio is 14.55%. The property management team is leaving no stone    
unturned to maintain current tenants and to find new tenants to fill vacant     
space.                                                                          
The Group is also proud to announce that for the first time a positive headline 
earnings position has been achieved and linked unitholders will receive an      
interest payment on the debentures that form part of the linked units.          
The earnings can be summarized as follows:                                      
                                                             Group              
(Restated)   
Figures in Rand                                          2010             2009  
Earnings per share                                                              
Basic earnings per share (cents)                         8.40            53.59  
Diluted earnings per share (cents)                       8.40            53.59  
Headline earnings per share (cents)                      0.03           (3.45)  
Diluted headline earnings per share (cents)              0.03           (3.45)  
Net asset value per share (cents)                       56.89            49.56  
Reconciliation of basic earnings and headline earnings:                         
Profit attributable to equity holders                 52 670 710      125 056   
563                                                                             
Less: Fair value adjustment to investment                                       
properties                                       (63 420 000)    (174 882 113)  
Plus: Deferred tax raised on fair value                                         
adjustment to investment properties                10 908 451       45 222 487  
Less: Gains on disposal of investment property              -      (4 803 725)  
Plus: Tax on gain on disposal of investment property        -        1 054 986  
Plus: Tax on gain on re-issue of treasury shares            -          307 310  
Headline earnings                                     159 161      (8 044 492)  
The Group has developed a comprehensive strategic plan and progress regarding   
the implementation thereof is monitored on a monthly basis to ensure that goals 
are met and progress monitored. This ensures that not only key strategic goals  
are pursued, but also that operational targets are met in line with set         
timelines.                                                                      
No immediate easing of the market is envisaged and executive management         
therefore stays committed to tight control of the portfolio to maximise income  
in a well controlled cost environment.                                          
Preparations for the developments at Wartburg and Bethlehem are making good     
progress and should in the near future reach a stage where administrative       
formalities could be finalised. The pace of the actual development will be      
determined by economic conditions and a phased approach would be followed in    
line with market needs.                                                         
3. Prior period restatements                                                    
The following prior year figures were restated on Group and company levels:     
Deferred taxation - In prior periods, a blanket tax rate of 14% however, since  
management intends to recover the majority of their investment properties       
through use, a rate of 28%, being the income tax rate, more appropriately       
reflects the expected manner of recovery of the buildings. The effect on the    
above prior year profits is a decrease of R26 613 438, decrease in equity of R1 
155 092 (2008: R1 155 092) and increase in non-current liabilities of           
R27 768 590 (2008: R1 155 092)                                                  
Linked debentures - The group previously classified its linked units as equity  
instruments in their entirety. Each linked unit comprises an ordinary share and 
a debenture. The debenture is redeemable requiring the proceeds received on     
issue of linked units to be separated into an equity component and a liability  
component. The liability component is subsequently measured at amortized cost   
whereas the equity component continues to be measured at the value allocated on 
date of issue. The effect on the above prior year profits is a decrease of R1   
357 345, decrease in equity of R42 134 332 (2008: R21 619 578) and increase in  
non-current liabilities of R43 491 677 (2008: R21 619 578)                      
Treasury shares - The gain on the disposal of treasury shares was incorrectly   
recognized within profit and loss for the period ended 30 June 2009. The effect 
on the above prior year profits is a decrease of R2 195 071, increase in of R2  
195 071.                                                                        
Consolidation - The consolidation of the group was re-performed during the      
current period, which results in the restatement of certain balances and        
transactions. The effect on the above prior year profits is an increase of R110 
777 decrease in current assets of R4,178,618, a decrease in equity of R8,155,119
(2008: R8 094 597), an increase of noncurrent liabilities of R25 935 (decrease  
2008:R807 852), increase in current liabilities of R3 848 789 (2008: R8 902 449)
4. Reclassifications                                                            
The effect of the reclassification on the financial statements is summarized    
below:                                                                          
Loan accounts under noncurrent - Loans bearing no interest and with no fixed    
terms of repayment were previously classified as non-current in 2008 and 2009,  
but have been reclassified as current.                                          
Provisions - Provision for leave pay was previously classified under provisions 
in 2008 and 2009.  The provision for leave pay has now been included under trade
and other payables.                                                             
Deferred tax liabilities and income tax liabilities - Current income tax        
liabilities were previously classified under deferred tax liabilities in 2009.  
These balances have now been included on a separate line on the face of the     
statement of financial position.                                                
Revenue and other income - The group is deemed a principal when invoicing       
recoveries to tenants which means recoveries invoiced to tenants should be      
classified under revenue. Recoveries were previously classified under other     
income, but have been reclassified to revenue.                                  
Impact of the reclassification - Decrease of noncurrent assets of R7 897 (2008: 
nil). Increase in current assets of R49 919, decrease in non-current liabilities
of R16 145 806 (2008: R39 883 711), increase of current liabilities of R16 187  
740 (2008: R39 883 711), increase in revenue of R13 088 044, decrease in other  
income of R12 904 384 and increase in operating expenses of R183 660.           
5. Linked units issued                                                          
For the transfer of the Kent Avenue property 51 208 521 linked units were       
issued.                                                                         
6. Dividends                                                                    
No dividends were paid or declared during the financial period.                 
7. Change to Board of Directors                                                 
There were no changes to the Board of Directors.                                
8. Prospects                                                                    
The bigger consolidated portfolio is now reaping the benefits of better         
economies of scale and future results should be better than current results. The
current state of the economy might inhibit results in the short term, but       
improved trading conditions would immediately benefit the portfolio.            
New opportunities are evaluated on a regular basis and those with potential     
would be pursued to the benefit of the Group.                                   
9. Notice of general meeting                                                    
Shareholders are advised that the annual general meeting will be held at 10:00  
on Tuesday, 29 March 2011 in the Boardroom, 16th Floor, Orion House, 49 Jorissen
Street, Braamfontein, Johannesburg.                                             
21 October 2010                                                                 
Directors                                                                       
R S Wilkinson, F M Viruly, A Boessenkool, A C Gmeiner, F Gmeiner (MD),          
C B Nolte (FD)                                                                  
Company secretary and registered office                                         
Corporate Governance Facilitators CC                                            
Sponsor                                                                         
Arcay Moela Sponsors (Pty) Limited                                              
Transfer office                                                                 
Computershare Investor Services (Pty) Limited                                   
Date: 21/10/2010 17:33:18 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.                                          
 
 
  
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: