Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 29 Nov 2010, 13:06 WNH - Winhold Limited - The reviewed abridged consolidated results of the
WNH
WNH                                                                             
WNH - Winhold Limited - The reviewed abridged consolidated results of the       
Group for the year ended 30 September 2010                                      
WINHOLD LIMITED                                                                 
(Registration number 1945/019679/06)                                            
(Incorporated in the Republic of South Africa)                                  
(Share code: WNH)   (ISIN number: ZAE000033916)                                 
Statement of results                                                            
The reviewed abridged consolidated results of the Group for the year ended 30   
September 2010                                                                  
Highlights                                                                      
Revenue exceeds R1 billion for the first time                                   
Dividend per share maintained at 10 cps.                                        
                                                                                
WINHOLD LIMITED GROUP                                                           
SUMMARISED REVIEWED CONSOLIDATED STATEMENTS OF COMPREHENSIVE                    
INCOME                                                                          
                                                                                
                                YEAR ENDED                                      
                                30 SEPTEMBER                                    
2010         2009                               
                                R`000        R`000                              
REVENUE                                                                         
   - CONTINUING OPERATIONS      1,022,205    990,710                            
- DISCONTINUED OPERATIONS    8,713        4,237                              
 - TOTAL REVENUE                1,030,918    994,947                            
                                                                                
OPERATING PROFIT                                                                
- CONTINUING OPERATIONS      55,029       56,410                             
   - DISCONTINUED OPERATIONS     (3,802)      (5,940)             50,470        
INVESTMENT INCOME               15,556       15,536                             
(IMPAIRMENTS) / PROFIT ON SALE   (1,573)     3,948                427           
OF INVESTMENT PROPERTY                                                          
NET FINANCE COSTS                                                               
   - CONTINUING OPERATIONS       (26,695)     28,943)                           
   - DISCONTINUED OPERATIONS     (2,606)      (2,223)             (31,166)      
PROFIT BEFORE TAXATION                                                          
   - CONTINUING OPERATIONS      44,317       46,951                             
   - DISCONTINUED OPERATIONS     (8,408)      (8,163)             38,788        
TAXATION                                                                        
- CONTINUING OPERATIONS       (6,874)      (9,041)                           
   - DISCONTINUED OPERATIONS     (1,359)     -                                  
SHARE OF AFTER TAX PROFITS OF   757          941                                
ASSOCIATED COMPANIES                                                            
TOTAL COMPREHENSIVE INCOME FOR                                                  
THE YEAR                                                                        
   - CONTINUING OPERATIONS      38,200       38,851                             
   - DISCONTINUED OPERATIONS     (9,767)      (8,163)                           
ATTRIBUTABLE TO NON CONTROLING   (3,608)      (3,754)                           
INTERESTS                                                                       
ATTRIBUTABLE TO EQUITY HOLDERS  24,825       26,934                             
OF THE PARENT                                                                   

EARNINGS AND DILUTED EARNINGS    19.8         21.5                              
PER ORDINARY SHARE (CENTS)                                                      
   - CONTINUING OPERATIONS      27.6         28.0                               
- DISCONTINUED OPERATIONS     (7.8)        (6.5)                             
HEADLINE AND DILUTED HEADLINE                                                   
EARNINGS PER ORDINARY                                                           
SHARE (CENTS)                    20.7         19.4                              
WEIGHTED AVERAGE ORDINARY SHARES                                                
IN ISSUE,                                                                       
ADJUSTED FOR TREASURY STOCK      125,506      125,506                           
(000`S)                                                                         
ORDINARY SHARES IN ISSUE (000`S) 126,215      126,215                           
DIVIDEND PER ORDINARY SHARE      10.0         10.0                              
                                                                                
RECONCILIATION OF HEADLINE                                                      
EARNINGS                                                                        
COMPREHENSIVE INCOME FOR THE    24,825       26,934                             
PERIOD                                                                          
AMORTISATION OF DEVELOPMENT     -            1,576                              
COSTS                                                                           
(IMPAIRMENTS) /PROFIT ON        1,573         (3,948)                           
DISPOSAL OF INVESTMENT PROPERTY                                                 
NET PROFIT ON DISPOSAL OF FIXED  (498)        (1,311)                           
ASSETS                                                                          
TAXATION EFFECT ON DISPOSALS    139          1,090                              
                                                                                
                                26,039       24,341                             

RECONCILIATION OF EARNINGS                                                      
BEFORE INTEREST, TAX,                                                           
     DEPRECIATION AND                                                           
AMORTISATION ("EBITDA")                                                         
OPERATING PROFIT (CONTINUING &   51,227       50,470                            
DISCONTINUED)                                                                   
DEPRECIATION                     13,638       14,817                            
EBITDA                           64,865       65,287                            
                                                                                
                                                                                
                                                                                
SUMMARISED REVIEWED CONSOLIDATED STATEMENTS OF                                  
FINANCIAL POSITION                                                              
                                                                                
                                YEAR ENDED                                      
30 SEPTEMBER                                    
                                2010         2009                               
                                R`000        R`000                              
ASSETS                                                                          

PROPERTY PLANT AND EQUIPMENT    149,441      135,897                            
TRADE MARKS AND PATENTS         29           153                                
LOANS AND RECEIVABLES           168,103      160,788                            
INVESTMENTS IN ASSOCIATES       2,265        1,979                              
GOODWILL                        26,541       26,541                             
DEFERRED TAXATION               1,882        1,835                              
CURRENT ASSETS                                                                  
- INVENTORY                    148,247      147,714                            
 - RECEIVABLES                  186,256      163,349                            
 - BANK AND CASH                12,815       10,424                             
  - NON CURRENT ASSETS HELD FOR 5,701        -                                  
SALE                                                                            
TOTAL ASSETS                    701,280      648,680                            
                                                                                
EQUITY AND LIABILITIES                                                          

ORDINARY SHARE CAPITAL AND      122,793      122,793                            
PREMIUM                                                                         
RETAINED EARNINGS               126,979      114,910                            
SHAREHOLDERS` INTEREST          249,772      237,703                            
ATTRIBUTABLE TO NON CONTROLING  17,620       13,951                             
INTERESTS                                                                       
ATTRIBUTABLE TO EQUITY HOLDERS  267,392      251,654                            
OF THE GROUP                                                                    
                                                                                
NON-CURRENT LIABILITIES                                                         
 - INTEREST BEARING             190,080      179,563                            
- INTEREST FREE                15,907       10,686                             
 - DEFERRED TAXATION            6,895        7,789                              
CURRENT LIABILITIES - INTEREST                                                  
BEARING                                                                         
- BANK OVERDRAFT              18,477       34,765               34,765        
  - SHORT TERM BORROWINGS       16,918       20,850                             
CURRENT LIABILITIES - INTEREST                                                  
FREE                                                                            
- PAYABLES                    187,036      140,174                            
  - TAXATION                     (1,425)     3,199                              
TOTAL EQUITY AND LIABILITIES    701,280      648,680                            
                                                                                
SUPPLEMENTARY INFORMATION                                                       
CAPITAL COMMITMENTS              4,700        8,644                             
CAPITAL EXPENDITURE              36,326       29,199                            
TOTAL INTEREST BEARING           225,474      235,178                           
BORROWINGS                                                                      
INTEREST EARNING DEPOSITS        12,625       10,299                            
NET ASSET VALUE PER ORDINARY     199.0        189.4                             
SHARE (CENTS)                                                                   
NET TANGIBLE ASSET VALUE PER     177.8        168.1                             
ORDINARY SHARE (CENTS)                                                          
                                                                                
                                                                                

SUMMARISED REVIEWED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                 
                                                                                
                                YEAR ENDED                                      
30 SEPTEMBER                                    
                                2010         2009                               
                                R`000        R`000                              
ATTRIBUTABLE TO EQUITY HOLDERS                                                  
OF THE PARENT                                                                   
OPENING BALANCE                 237,703      221,871                            
WRITE BACK OUTSTANDING          -            396                                
DIVIDENDS                                                                       
TOTAL COMPREHENSIVE INCOME FOR  24,825       26,934                             
THE YEAR                                                                        
DIVIDEND PAID                    (12,756)    (11,498)                           
                                                                                
CLOSING BALANCE                 249,772      237,703                            
                                                                                
                                                                                
SUMMARISED REVIEWED CONSOLIDATED STATEMENTS OF CASH                             
FLOWS                                                                           
                                                                                
CASH FLOW FROM OPERATING        47,912       7,498                              
ACTIVITIES                                                                      
PROFIT BEFORE INTEREST, TAX AND                                                 
NON-CASH ITEMS                                                                  
   - CONTINUING OPERATIONS      79,682       82,280                             
   - DISCONTINUED OPERATIONS    192           (2,658)                           
CHANGES IN WORKING CAPITAL                                                      
   - CONTINUING OPERATIONS      24,214       (20,182)                           
   - DISCONTINUED OPERATIONS     (341)        (1,023)                           
CASH FLOW FROM OPERATIONS       103,747      58,417                             
NET FINANCE COSTS                (29,752)    (31,687)                           
SHARE OF RESULTS FROM           471          402                                
ASSOCIATES                                                                      
TAXATION PAID                    (13,798)     (8,136)                           
DIVIDENDS PAID                   (12,756)    (11,498)                           
                                                                                
CASH FLOW USED IN INVESTING      (41,149)    (14,847)                           
ACTIVITIES                                                                      
INVESTMENT IN FIXED ASSETS       (36,326)    (29,199)                           
INVESTMENT IN LOANS RECEIVABLE   (7,315)     -                                  
PROCEEDS FROM DISPOSAL OF FIXED 2,492        14,352                             
ASSETS                                                                          

CASH FLOW USED IN FINANCING     11,916        (1,021)                           
ACTIVITIES                                                                      
INTEREST BEARING BORROWINGS     26,545       15,161                             
RAISED                                                                          
INTEREST BEARING BORROWINGS      (19,960)    (22,126)                           
REPAID                                                                          
INTEREST FREE BORROWINGS RAISED 5,331        5,944                              

NET INCREASE / (DECREASE) IN    18,679        (8,370)                           
CASH AND CASH EQUIVALENTS                                                       
CASH & CASH EQUIVALENTS AT       (24,341)    (15,971)                           
BEGINNING OF YEAR                                                               
CASH & CASH EQUIVALENTS AT END   (5,662)     (24,341)                           
OF YEAR                                                                         
                                                                                
RECONCILIATION OF NET TANGIBLE                                                  
ASSETS                                                                          
                                                                                
SHAREHOLDERS` INTEREST          249,772      237,703                            
ADD BACK: TANGIBLE ASSETS        (29)         (153)                             
DEDUCT: GOODWILL                 (26,541)    (26,541)                           
NET TANGIBLE ASSETS             223,202      211,009                            
Winhold Limited Group                                                           
MINING                     INDUSTRIAL                     
BUSINESS SEGMENTS      CONSUMABLES                CONSUMABLES                   
                      (INMINS)                   (INMINS)                       
                      2010           2009        2010          2009             

TURNOVER  (R` 000)     327835         338249      140167        152129          
OPERATING PROFIT (R`   12197          13384       4813          4346            
000)                                                                            
INVESTMENT INCOME      0              0           0             0               
DEPRECIATION ( R`      919            1103        686           770             
000)                                                                            
CAPITAL EXPENDITURE (  800            477         449           291             
R` 000)                                                                         
TOTAL ASSETS ( R`      125471         125356      45047         48840           
000)                                                                            
TOTAL LIABILITIES (    54251          60864       17174         19081           
R`000)                                                                          
                                                                                
Table continues:...                                                             
  FLEXIBLE                  PROPERTY AND         TOTALS                         
PLASTICS                  OTHER                                               
  (GUNDLE)                  -                                                   
  2010         2009         2010      2009       2010           2009            
                                                                                
554203       500332       8 713     4 237      1030918        994947          
  34427        36636        -210      -3896      51227          50470           
  0            0            15 556    15 536     15 556         15 536          
  10641        9481         1 392     3 463      13 638         14 817          
34783        28318        294       113        36 326         29 199          
  312306       250660       218 456   223824     701 280        648680          
  201007       146685       161 456   170396     433 888        397026          
GROUP PROFILE                                                                   
Winhold Limited ("Winhold") is a holding company with its main investments      
being wholly owned subsidiaries Gundle Limited ("Gundle") and Inmins Limited    
("Inmins"). Gundle comprises of two manufacturing / distribution operations     
in Gauteng and one in Swaziland, as well as a further four distribution         
centres in the main coastal cities and Bloemfontein. Gundle manufactures        
polyethylene and polypropylene bags, construction sheeting, consumer and        
industrial packaging, agricultural film and dam linings and distributes to      
the agricultural, chemical, construction, food processing, industrial and       
consumer markets. Inmins comprises 19 strategically located operations          
servicing the mining and industrial sectors with a wide range of consumable     
and maintenance products, and includes divisions specialising in hose, high     
pressure mining backfill systems, chain and sprocket systems and conveyor       
belting.                                                                        
REVIEW OF RESULTS                                                               
The Group achieved a record R1 billion turnover and produced satisfactory       
results in a year where industry had to deal with the effects of the            
recession, during which mining companies ran down stocks, reclaimed             
consumables out of mined-out areas and the domestic building industry was at    
very low levels. In addition, there were significant reductions in the prices   
of the Groups` key inputs (steel and plastic polymers) resulting in reduced     
revenue.                                                                        
The Novara division could not reach the volumes required to justify the         
infrastructure investment, is disclosed as a "discontinued operation" and the   
fixed assets have been impaired by R2 million.                                  
Cash flows improved considerably due to tightening of management controls.      
The Group`s diversified business strategy once again protected it against the   
recession                                                                       
OPERATIONAL REVIEWS                                                             
Gundle                                                                          
The South African Gundle Plastics divisions performed better than last year     
as careful pricing strategies ensured that we didn`t chase diminishing          
volumes as a result of the recession and diminishing prices due to reduced      
raw materials prices. Costs were carefully controlled. The investment in        
modernised plant and equipment showed benefits in raw material utilisation      
and power savings but capacity was underutilised due to the recession. The      
Swaziland operation produced disappointing results. Two of the four branches    
returned record improved results with improved volumes. The Geosynthetics dam   
lining installation business did particularly well by gaining work in Africa    
to offset lower levels of work in South Africa.                                 
Inmins                                                                          
Turnover declined by 4.6% but the division`s operating profit increased as a    
result of the strategic change in the product offering.                         
The industrial consumables segment was adversely affected by the recession in   
the retail light industrial market but the operating income increased. The      
reduction in Mining Consumables turnover resulted in the reduced operating      
profit in this segment                                                          
It is encouraging to note that seven of the thirteen business units in the      
Group improved their profitability over the previous year.                      
PROSPECTS                                                                       
Management has taken corrective actions in both Novara and Swazi Plastics       
which should result in a significant profit improvement.                        
The share traded under cautionary during September and October as an            
interested party considered a large investment in the company. This             
transaction did not proceed and the Group intends to utilise its balance        
sheet and listing to grow the Group both organically and through strategic      
acquisitions in the years to come.                                              
Gundle                                                                          
The modernisation program is now largely complete and the Group is well         
positioned with additional cost efficient capacity to benefit from increases    
in volumes as the recession recedes.                                            
Inmins                                                                          
New product ranges and new service areas are being explored to capitalise on    
the existing brand name and strategically located network close to where        
major mines and industry are based. Growth will come from cross selling         
products to existing customers and introducing new specialised products to      
the more profitable industrial customer base.                                   
CAPITAL COMMITMENTS                                                             
The amount of R4.7 million (2009: R8,6 million) reflected in the                
supplementary information, relates to building upgrades and vehicles (2009:     
plant and equipment) for existing operations                                    
BASIS OF PREPARATION                                                            
These summarised consolidated preliminary Group results have been prepared in   
accordance with the recognition and measurement criteria of International       
Financial Reporting Standards ("IFRS") and the AC500 standards required by      
International Accounting Standard 34 (" IAS 34"), and in compliance with the    
Companies Act, as amended, and the Listings Requirements of the JSE Limited (   
"the Listings Requirements" ). The accounting policies are consistent with      
those used in the prior year other than the adoption of revised IAS 1           
(presentation of financial statements) IFRS 3 (Business combinations) and       
IFRS 8 (Operating segments) which only impacted disclosure.                     
REVIEW REPORT                                                                   
The financial information set out in these abridged consolidated Group          
results has been reviewed by BDO South Africa Inc. Their unqualified review     
report is available for inspection at the registered office of the company.     
The annual report will be posted to shareholders in February 2011.              
CORPORATE GOVERNANCE                                                            
The Group subscribes to the value of good corporate governance and is           
committed to continued implementation of the recommendations of the King III    
Report and the Listings Requirements. The Group continues to endeavour to       
conduct its business in accordance with the principles of accountability,       
transparency and integrity.                                                     
CONTINGENT LIABILITY AND SUBSEQUENT EVENTS                                      
The Group has provided for all taxes actually owing in Swaziland and although   
the Swaziland Commissioner of taxes has issued "estimated assessments" of       
R8.2 million against one of the subsidiaries and is charging interest at 18%,   
management is negotiating with the Commissioner to have these estimated         
assessments reversed.                                                           
The directors are not aware any material post balance sheet events between      
the balance sheet date and the date of this report.                             
DIRECTORATE                                                                     
Mr WAR Wenteler and Mr P Kruger retired as executive directors on 31 March      
2010, but remain on the board as non executive directors. Mr W Fourie was       
appointed CEO from 1 April but continued to fulfil the role of Financial        
Director until 1 September 2010 when Mr G Scrutton was appointed to this        
position                                                                        
DECLARATION OF DIVIDEND                                                         
Notice is hereby given that an ordinary dividend of 10.0 cents (2009: 10.0      
cents ) per share for the year ended 30 September 2010 has been declared to     
holders of ordinary shares recorded in the share register of the company at     
the close of business on 18 February 2011.                                      
In compliance with the requirements of STRATE, the following dates are          
applicable:                                                                     
Last day to trade "cum" dividend is : Friday 11 February 2011                   
Commence trading "ex" dividend from : Monday 14 February 2011                   
Record date is : Friday 18 February 2011                                        
Payment date is : Monday 21 February 2011                                       
Share certificates may not be de-materialised / re-materialised between         
Monday 14 February 2011 and Friday 18 February 2011, both dates inclusive.      
Ordinary individual shareholders to whom a dividend of less than R10,00 ( ten   
rand ) has been declared, are reminded that in terms of a special resolution    
registered on 26 March 2003, such amounts shall not be paid to the individual   
shareholders concerned but shall be donated to an independent charity chosen    
by the directors. On behalf of the board                                        
On behalf of the board                                                          
WAR WENTELER             D B MOSTERT            W FOURIE                        
Chairman                 Deputy Chairman        Chief Executive Officer         
Date:   29 November 2010                                                        
Directors:                                                                      
W A R Wenteler (Chairman) , D B Mostert (Deputy Chairman) +,                    
W Fourie, P J Kruger , N P Mnxasana +, P. Nash, G M Scrutton (Financial) (non-  
executive), (+ independent)                                                     
Company Secretary:                                                              
G J O`Connor johnoc@inmins.co.za   / telephone: +2711 345 9819 / fax : +2711    
345 9823                                                                        
Registered Office :                                                             
884 Linton Jones Street, Industries East, Germiston  ( PO Box 5324              
Johannesburg 2000 ) - telephone: +2711 345 9800 / fax : +2711 345 9881          
Transfer Secretaries:                                                           
Computershare Investor Services  (Pty) Limited                                  
70 Marshall Street, Johannesburg. ( PO Box 61051, Marshalltown 2107 )  email    
: registrar@computershare.co.za / - telephone: +2711 688 5248 / fax : +2711     
370 5000                                                                        
Auditors:                                                                       
BDO South Africa Inc.                                                           
13 Wellington Road, Parktown 2193 ( Private Bag X60500, Houghton 2041 )  -      
email : bdojhb@bdo.co.za  /  telephone: +2711 488 1700 /                        
fax : +2711 488 1701                                                            
Sponsor :                                                                       
Arcay Moela Sponsors ( Pty) Limited                                             
Arcay House, 3 Anerley Road,  Parktown - e-mail : dougg@arcaymoela.co.za  /     
telephone: +2711 480 5800 / fax : +2711 480 8556                                
Website :  www.winhold.co.za                                                    
Date: 29/11/2010 13:06:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: