| Mon 28 Feb 2011, 8:00 | | NED - Nedbank Group - Audited summarised financial results for the year ended 31 |
|
NED
NED
NED - Nedbank Group - Audited summarised financial results for the year ended 31
December 2010
NEDBANK GROUP
Reg No: 1966/010630/06 ISIN: ZAE000004875
JSE share code: NED NSX share code: NBK
AUDITED SUMMARISED FINANCIAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2010
- Net asset value per share increased 8,0% to 9 831 cents
- Capital adequacy further strengthened (Core Tier 1: 10,1%)
- ROE (excluding goodwill) 13,4% and ROE 11,8%
- Full-year dividend per share of 480 cents, up 9,1%
Headline earnings R4,9bn, up 14,6%
Diluted headline earnings per share 1 069 cents, up 8,7%
Strong NIR growth to R13,2bn, up 11,0%
`2010 saw our headline earnings grow for the first time since 2007, ending the
year marginally above our expectations as set out in the third-quarter trading
update. Earnings momentum built during the year, with earnings in the second
half up strongly on the first half. These results were driven by improving
economic conditions and the group`s strategic focus on growing non-interest
revenue (NIR). Our wholesale businesses remained resilient and the performance
of Nedbank Retail improved as impairments decreased and we began to realise the
benefits of the Imperial Bank acquisition. Nedbank Wealth grew strongly
following the integration of the former joint ventures and pleasing growth in
new business.
While the global economic recovery remains fragile, we believe the worst of the
cycle is behind us and expect continued earnings growth in 2011.`
Mike Brown
Chief Executive Officer
Economic environment
Real gross domestic product (GDP) in South Africa grew by 2,8% in 2010 compared
with a decline of 1,7% in 2009. The local economy had a strong start to the
year, primarily driven by improved global demand for commodities and a rebound
in manufacturing production off the depressed levels of 2009.
Economic activity was also boosted by strong infrastructural spending ahead of
the FIFA 2010 World Cup and by the event itself, with consumer spending rising
steadily for most of the year. However, fixed investment by the private sector
contracted for the second year off the elevated levels seen in 2008.
Growth in both the emerging and some parts of the developed world surprised on
the upside, underpinned by China`s economic strength and continued demand for
commodities and capital goods. Massive liquidity injections by major central
banks and historically low interest rates helped to stimulate economic growth
further, particularly in emerging economies. In contrast, the underlying
economic and financial environment remained fragile in the developed world, with
fiscal difficulties in parts of Europe and America, continued weakness in credit
markets, limited employment growth and inflationary concerns returning in
emerging economies.
Household finances improved in South Africa as debt started to decrease and
interest rates eased to the lowest levels in 36 years. The recovery in the
credit cycle has proved to be more modest compared with previous cycles.
Household demand for credit was contained by the consumer debt burden remaining
relatively high, increased regulatory requirements, policy uncertainty and
employment growth only resuming late in the year. Against this background the
ratio of household debt to disposable income declined marginally to 78,2% from
just over 80% at the end of 2009. At the same time debt service costs decreased
to 7,5%, the lowest level since June 2006, and are now at a level that is more
conducive to improving economic growth in the consumer sector.
In the corporate sector excess capacity and uncertainty over the sustainability
of the local and global recovery limited spending. Government fixed-investment
spending, although continuing to contract, emerged as the main foundation for
growth.
Review of results 1
Nedbank Group showed solid earnings growth in a challenging economic
environment. After a strong fourth quarter the group finished the year with
earnings marginally ahead of management`s expectations set out in the third-
quarter trading update. Headline earnings increased by 14,6% from R4 277 million
to R4 900 million. Diluted headline earnings per share increased by 8,7% from
983 cents to 1 069 cents, slightly above the forecast range of 0% to 8% provided
in the third-quarter trading update. Diluted earnings per share (DEPS) decreased
by 5,3% from 1 109 cents to 1 050 cents. As previously reported, 2009 DEPS
included a once-off International Financial Reporting Standards (IFRS)
revaluation gain of R547 million (after taxation) from the acquisition and
consolidation of the Nedbank Wealth joint ventures.
The group recorded a return on average ordinary shareholders` equity (ROE),
excluding goodwill, of 13,4% and a ROE of 11,8%.
The group maintained its well-capitalised balance sheet with core Tier 1 capital
at 10,1% (2009: 9,9%), while advances grew by 5,5%, with market share gains in
most lending classes aside from home loans.
The net asset value per share grew by 8,0% from 9 100 cents in December 2009 to
9 831 cents in December 2010. This is a pleasing result given the increase in
the average number of shares in issue following the acquisition of the joint
ventures from Old Mutual and scrip dividend distributions last year.
Cluster performance
The business clusters delivered strong NIR growth, improved impairments and
contained costs below original forecasts given to the market through continued
cost discipline and optimisation, while expanding the group`s footprint.
The banking clusters` results were impacted by increased allocation of central
costs and negative endowment earnings from average interest rates that were 198
basis points lower when compared with 2009. The capital optimisation exercises
in Nedbank Retail and Nedbank Business Banking continued and resulted in more
efficient use of capital, while the lower levels of capital used resulted in
lower endowment-related interest revenue in these clusters.
Nedbank Retail reported an encouraging improvement in impairments, particularly
in home loans. Impairments improved in most other businesses, with Nedbank
Corporate, Nedbank Wealth and Nedbank Business Banking again recording credit
loss ratios within or below through-the-cycle target ranges. Nedbank Capital
incurred a higher level of impairments in shareholders` loans in its private
equity portfolio.
The businesses generated strong growth in core fee and commission income, driven
primarily by volume growth, new primary clients and a number of innovative
products focused on growing NIR. Nedbank Capital recorded improved trading
income, particularly in the equity businesses. Nedbank Wealth`s earnings
benefited from the integration of the former joint ventures and strong growth in
new business, particularly in the insurance and asset management businesses.
Nedbank Retail delivered a turnaround in performance, with headline earnings
increasing from a R27 million loss to a R760 million profit and ROE growing to
4,6% (2009: -0,2%). Improved earnings were achieved following the acquisition of
the Motor Finance Corporation business from Imperial Bank and through
outperformance in the card and personal loans businesses, good quality growth in
transactional clients, improved risk-based pricing and lower impairment levels
following a step change improvement in collections, asset realisations and
restructured loans. This stabilisation of Retail, combined with the
repositioning of the cluster to an integrated and client-centred business,
should contribute to a sustainable momentum in earnings growth.
The wholesale businesses and Nedbank Wealth recorded strong ROEs and Nedbank
Retail much improved earnings.
Further segmental information is available on the group`s website
www.nedbankgroup.co.za.
Financial performance
Net interest income (NII)
NII increased by 1,9% to R16 608 million (2009: R16 306 million) and the group`s
net interest margin held up well at 3,35% (2009: 3,39%), despite the impact of
lower interest rates.1 Average interest-earning banking assets increased by 3,0%
(2009 growth: 9,0%).1
Margin compression was less than expected. Margin pressure primarily resulted
from a smaller endowment from lower average interest rates and the cost of
lengthening the funding profile. This was partially offset by:
- the widening of margins from asset pricing and a change in asset mix,
including strong growth in the group`s retail motor finance and personal loans
businesses;
- a relative prime/Johannesburg Interbank Agreed Rate (JIBAR) reset benefit as
a result of less aggressive interest rate cuts during 2010 compared with 2009;
and
- a decline in the market cost of term liquidity during the last quarter of the
year.
Impairments charge on loans and advances
The credit loss ratio on the banking book improved to 1,36% for the period
(2009: 1,52% (restated)).1
The reduction in the impairments charge was driven mostly by Nedbank Retail,
particularly in the secured portfolios that had lagged the recovery in the
unsecured portfolios. Lower interest rates and the stabilising of job losses
contributed to the retail credit loss ratio improving significantly from 3,17%
in 2009 to 2,67%. The group further strengthened its provisioning by reducing
certain security assumptions in specific impairments, increasing levels of
portfolio provisioning on debt restructures of R97 million and lengthening the
bad debt emergence period assumptions within Nedbank Retail home loans at an
additional cost of R114 million within portfolio impairments.
The credit portfolios in Nedbank Corporate, Nedbank Business Banking and Nedbank
Wealth are of high quality and credit loss ratios remained within or below the
respective clusters` through-the-cycle levels. Nedbank Capital impairments
increased in the higher-risk private equity portfolio.
Credit loss ratio (%)
Year to Year to
December H2 H1 December
2010 2010 2010 2009*
Nedbank Capital 1,27 1,72 0,80 0,36
Nedbank Corporate 0,20 0,10 0,31 0,25
Nedbank Business Banking 0,40 0,48 0,32 0,52
Nedbank Retail 2,67 2,42 2,93 3,17
Nedbank Wealth 0,15 0,05 0,24 0,47
1,36 1,27 1,46 1,52
* Restated for average interest-earning banking advances and integration of
Imperial Bank.
Defaulted advances declined by 1,04% to R26 765 million (2009: R27 045 million).
Defaulted advances to total advances decreased from its peak of 6,01% in June
2010 to 5,63%. Total impairment provisions increased by 14,6% to R11 226 million
(2009: R9 798 million) resulting in strengthened coverage ratios.
NIR
The group`s focus on NIR generated growth across all the clusters. NIR increased
11,0% to R13 215 million (2009: R11 906 million).1 On a comparable basis NIR
growth was 10,5% after adjusting for the acquisitions in 2009 of the Nedbank
Wealth joint ventures and before fair-value adjustments. The ratio of NIR to
expenses improved to 79,6% (2009: 78,8%).
Core fee and commission income grew strongly by 13,7% (like-for-like growth of
11,2%, adjusting for the Nedbank Wealth joint ventures) through volume growth,
new products and new client acquisitions. The group reduced its retail
transactional banking charges in 2006 and 2007. Since then price increases have
been modest, with 2010 increases in line with inflation, resulting in current
banking charges being similar to 2005 levels.
Insurance income grew 39,8% (18,4% on a like-for-like basis, adjusting for the
Nedbank Wealth joint ventures) primarily as a result of the provision of
insurance on a fast-growing personal loans book as well as the introduction of
new products and improved levels of cross-selling.
Trading income increased by 13,9% to R2 096 million (2009: R1 841 million). In
2009 interest rates decreased at a rapid pace and created favourable trading
conditions. Low volatility in the first half of 2010 resulted in difficult
conditions for global markets and continued pressure on foreign exchange volumes
and margins. This was offset by improved equity trading in the second half of
the year.
Private equity markets remained constrained throughout the year. Listed-
property private equity investments showed some modest gains. Overall NIR from
the private equity portfolios decreased by 25,0%.
NIR from private equity (Rm) December December
2010 2009
Nedbank Capital 149 269
Nedbank Corporate Property Finance 79 35
Total NIR from private equity 228 304
NIR was negatively impacted by R213 million (2009: R6 million profit) over the
period as a result of the adverse fair-value adjustments of the group`s
subordinated debt resulting from the narrowing of credit spreads. Nedbank
Corporate also reflected a negative fair-value adjustment of R55 million (2009:
R72 million profit) due to a downward movement in the yield curve and related
convexity in the fixed-rate advances book and associated interest rate swaps.
Expenses
The group has maintained a strong cost discipline over an extended period,
resulting in the increase in expenses remaining below the market guidance given
at the beginning of 2010.
Expenses grew by 9,9% to R16 598 million (2009: R15 100 million)1. The increase
was partly due to the acquisition of the Nedbank Wealth joint ventures and the
consolidation of Merchant Bank of Central Africa. Expenses increased by 8,5% on
a comparable basis.
- Staff expenses increased by 11,3% (9,8% on a comparable basis), due to annual
salary increases and an increase in staff numbers of 1,8%. Staff numbers
increased mostly towards the end of 2010 in line with the group`s growth
strategy, with most staff placements in the frontline sales force and credit
areas. All staffmembers from Imperial Bank were transferred to Nedbank without
any retrenchments. Short-term incentives increased by 17,8%, slightly ahead of
headline earnings growth as a result of outperformance on non-financial measures
included in the calculations. Long-term incentive costs include a reversal of
prior periods` costs where performance targets were not met.
- Fees and insurance increased by 13,1% (12,3% like-for-like) as NIR grew and
following an increase in card, membership association and cash fees linked to
the growth in cash handling and deployment of ATMs.
- Strategic marketing and public relations costs grew by 17,2% (16,4% like- for-
like) mostly from the launch of products within Nedbank Wealth and Nedbank
Retail, cross-selling initiatives and the increased visibility around the FIFA
2010 World Cup. These efforts are indicative of the group`s investing for
growth.
Pressure on NII from endowment-related margin compression was again, as in 2009,
the main contributor that led to the efficiency ratio deteriorating from 53,5%
to 55,7%.
Taxation 1
The taxation charge (excluding taxation on non-trading and capital items)
increased by 10,9% to R1 366 million (2009: R1 232 million) arising from profit
growth adjusted for:
- dividend income as a proportion of total income being lower than in 2009;
- the lower provision for secondary tax on companies, owing to an increase of
shareholders (81,5%) who elected to take scrip for the 2009 final dividend
distribution (2008 final dividend distribution: 32,0%); and
- the reduced accounting effect from structured finance transactions that
continued to unwind.
The effective tax rate increased marginally from 20,2% to 20,7%.
Non-trading and capital items 1
Income after taxation from non-trading and capital items decreased to a R89
million loss from a R549 million profit in 2009. The main component of this was
an anticipated R34 million writedown on Imperial Bank computer software
following the acquisition. The 2009 profit arose from the accounting-related
revaluation of BoE (Pty) Limited and Nedgroup Life Assurance Company Limited on
the acquisition of the remaining shares in the joint ventures.
Statement of financial position
Capital
The group`s capital adequacy ratios remain well above the group`s internal
targets and marginally ahead of December 2009. This resulted from ongoing
capital and risk-weighted asset optimisation, a strategic focus on `managing for
value` and a 0,6% increase in capital from higher levels of scrip takeup and
other share issues for staff incentives and black economic empowerment (BEE)
structures. This growth was offset by the approximately 1,3% negative impact on
the group`s capital adequacy ratios from the cash acquisition of 49,9% of
Imperial Bank and the treatment of capitalised software as an intangible asset
rather than as a fixed asset for capital adequacy purposes.
2010 2009 Internal target Regulatory
range minimum
Core Tier 1 ratio 10,1% 9,9% 7,5% to 9,0% 5,25%
Tier 1 ratio 11,7% 11,5% 8,5% to 10,0% 7,00%
Total capital ratio 15,0% 14,9% 11,5% to 13,0% 9,75%
Ratios calculated including unappropriated profits.
Further detail will be available in the group`s Pillar 3 Report to be published
in April 2011 on the group`s website www.nedbankgroup.co.za.
Risk methodologies and capital allocation
Nedbank Limited received approval from the South African Reserve Bank (SARB) to
use, for regulatory capital purposes, the Advanced Measurement Approach for
operational risk, effective from 2010, and to use the Internal Model Approach
for market trading risk, effective from 2011. Nedbank Limited now has approval
for all three of the major Pillar 1 risk approaches under Basel II, having
received approval for using the Advanced Internal Ratings-based Approach for
credit risk from the implementation date of Basel II in January 2008.
Enhancements relating to the internal capital allocation to business clusters
were implemented in 2010. A major effect of these enhancements has been the
allocation of most of the surplus capital held at a group level to the clusters,
and the comparative results for the operational clusters have been restated
accordingly. These enhancements have had no impact on the group`s overall
capital levels and ROE, but have impacted the ROEs recorded by the clusters on a
restated basis.
Funding and liquidity
Nedbank Group`s liquidity position remains sound. The group continues to focus
on diversifying its funding base, lengthening its funding profile and
maintaining appropriate liquidity buffers.
Nedbank Group increased its long-term funding ratio from increased capital
market issuances under the domestic medium-term note programme (R6,23 billion)
and also increased the duration in the money market book.
The group`s liquidity position is further supported by a strong loan-to-deposit
ratio of 97% and a low reliance on interbank and foreign currency funding.
Nedbank Group is able to leverage off its favourable retail, commercial and
wholesale deposit mix, which compares well with domestic industry averages.
Basel III developments
The majority of the Basel III proposals have recently been finalised, although
some significant aspects remain to be completed in 2011. In South Africa the
details of exactly how Basel III will be adopted will be determined by the SARB.
For Nedbank Group the impact of the new capital requirements is expected to be
manageable. On a Basel III pro forma basis for 2010 the group is in a position
to absorb the Basel III capital implications with all capital ratios still
remaining above the top end of current internal target ranges. These should
improve further by the end of 2013 from projected earnings, continuing capital
and risk-weighted asset optimisation, and the impact of the group`s active
portfolio management strategy.
Once Basel III has been finalised, Nedbank Group will review its target capital
ratios.
In respect of the two proposed liquidity ratios, the liquidity coverage ratio
for implementation in 2015 and the `net stable funding ratio` (NSFR) for
implementation in 2018, the impact of compliance by the SA banking industry
would be punitive if implemented as they currently stand, particularly the NSFR
in the light of structural constraints within the SA financial market. This is
the case for many emerging-market jurisdictions around the world, and the
negative effect on economic growth and employment would be significant. The
group anticipates that a pragmatic approach on this issue will be applied prior
to the finalisation in 2018.
Loans and advances
Nedbank Group continued to make good progress in improving asset quality, and
active management of the bank`s portfolios towards higher-economic-profit
businesses resulted in slower asset growth in selected areas.
The group grew advances ahead of the industry at 5,5% to R475 billion (2009:
R450 billion). The advances by cluster are as follows:
Loans and advances (Rm)1 December December % change
2010 2009
Nedbank Capital 62 328 55 315 12,7
- Banking activity 42 650 41 550 2,6
- Trading activity 19 678 13 765 43,0
Nedbank Corporate 157 703 146 035 8,0
Nedbank Business Banking 50 765 50 115 1,3
Nedbank Retail 187 334 179 885 4,1
Nedbank Wealth 16 869 19 089 (11,6)
Other 274 (138) >100
475 273 450 301 5,5
Core banking advances in Nedbank Capital grew by 2,6% from December 2009, with
R10,8 billion of new advances largely offset by repayments. Nedbank Corporate
advances grew by 8,0%. Nedbank Business Banking advances ended marginally up,
with R12 billion of new advances being offset to a large extent by repayments of
other loans. The repositioning of Nedbank Retail and the focus on growing
advances that potentially generate higher economic profits resulted in home
loans decreasing, as planned, by 0,3%, with stronger growth in personal loans,
cards and motor finance of 39,1%, 7,9% and 9,8% respectively. Properties in
possession decreased by 25,4%. The strength of the rand and the investment in UK
Treasury bills, compared with previous placements with other banks, led to a
decrease in advances in Nedbank Wealth.
Deposits
Deposits increased by 4,5% to R490 billion (2009: R469 billion).1
Optimising the mix of the deposit book remains a key focus in reducing the high
cost of longer-term and professional funding. This is critical as banks compete
more aggressively for lower-cost deposit pools with longer behavioural duration
and as they start to take cognisance of the possible Basel III liquidity ratios.
Low interest rates, coupled with low domestic savings levels and the
deleveraging of consumers, led to modest growth in retail deposits during 2010.
Relatively higher deposit growth in the wholesale sector indicated increasing
working capital and available capacity among corporates.
Throughout the year demand for higher-yielding negotiable certificates of
deposit remained strong within the professional funds and corporate markets.
Outlook
Lower domestic interest rates and rising levels of income should boost consumer
spending. Together with improving global demand, this is expected to increase
confidence levels and lead to better consumer demand and capital formation in
2011 and further momentum in 2012.
Retail banking credit growth should fare better as household credit demand
improves, house prices edge higher and impairments moderate. Corporate markets
are expected to show modest improvement, while the small and medium enterprise
(SME) market is likely to remain under pressure until fixed-investment activity
improves.
Government spending should continue to underpin growth, although this is
expected to be limited by the reduction in fiscal deficits over the medium term.
Government`s stronger focus on job creation is also positive and much will
depend on the ability to create a more enabling environment for business growth.
Key to this will be improvements in the building of infrastructure and a more
conducive and certain regulatory and policy environment to reduce the medium-
term constraints on economic growth.
Prospects
Nedbank is well placed for earnings growth in 2011 and remains on track to meet
its medium- to long-term financial targets in 2013. The group will continue to
invest to generate sustainable revenue growth, underpinned by ongoing cost
optimisation and efficiency improvements. Growing the bank`s overall franchise
and maintaining momentum on the turnaround in the Retail Cluster, supported by a
liquid and well-capitalised balance sheet, are key to delivering sustainable
growth.
Margins should widen slightly, given that interest rates are expected to remain
unchanged, and hence the negative effect of assets repricing quicker than
liabilities out to three months will decrease. In addition, the cost of term
liquidity is expected to decline as more expensive deposits mature and as below-
trend economic growth continues, albeit at higher levels than last year. Overall
advances growth is expected to be in the mid to upper single digits.
Impairments are expected to continue reducing in line with the improved quality
of assets supported by asset pricing on new advances that appropriately reflects
risk and the related cost of funds. The credit loss ratio is currently expected
to decrease but to remain above the group`s target range in 2011.
Transactional volumes are expected to increase as the economy improves and the
group`s focus on growing primary clients is maintained.
The group`s medium-term targets remain unchanged and are included, with an
outlook for performance against these targets for 2011, in the table below:
Metric 2010 Medium-to-long-term targets 2011
performance outlook
ROE (excl goodwill) 13,4% 5% above monthly Improving, remaining
weighted average below target.
cost of ordinary
shareholders` equity
Growth in diluted 8,7% At least consumer Improving, forecast
headline earnings price index + GDP to exceed target.
per share (EPS) growth + 5%
Impairments charge 1,36% Between 0,6% and 1,0% Improving, remaining
(credit loss ratio) of average banking above target.
advances
NIR:expenses ratio 79,6% > 85% Improving, remaining
below target.
Efficiency ratio 55,2% < 50,0% Improving, remaining
above target.
Basel II core Tier 1 10,1% 7,5% to 9,0% Improving, remaining
capital adequacy above top end of target
ratio range.
Basel II Tier 1 capital 11,7% 8,5% to 10,0% Improving, remaining
adequacy ratio above top end of target
range.
Basel II total capital 15,0% 11,5% to 13,0% Improving, remaining
adequacy ratio above top end of target
range.
Economic capital Capitalised to 99,93% confidence interval on economic
capital basis(target debt rating A including 10% buffer)
Dividend cover 2,30% 2,25 to 2,75 times 2,25 to 2,75 times.
policy
Shareholders are advised that these forecasts have not been reviewed or reported
on by the group`s auditors.
Subsequent events - BEE scheme share repurchase 1
The lock-in period for participants in certain of Nedbank`s BEE schemes ended on
1 January 2011. In terms of these schemes Nedbank Group was entitled to
repurchase 9,9 million Nedbank Group ordinary shares at a nominal value and on 6
January 2011 exercised such entitlement. The financial effects of this
transaction are immaterial.
Board changes during the year
Bob Head and Jabu Moleketi resigned from the board with effect from 19 February
2010 and 1 March 2010 respectively. Tom Boardman was appointed a non-executive
director with effect from 1 March 2010. Joel Netshitenzhe was appointed an
independent non-executive director with effect from 5 August 2010.
Accounting policies 1
Nedbank Group Limited is a company domiciled in South Africa. The summarised
consolidated financial results of the group at and for the year ended 31
December 2010 comprise the company and its subsidiaries (the `group`) and the
group`s interests in associates and jointly controlled entities.
Nedbank Group`s principal accounting policies have been prepared in terms of
IFRS and have been applied consistently over the current and prior financial
years.
Nedbank Group`s summarised consolidated financial results have been prepared in
accordance with the recognition and measurement criteria of IFRS,
interpretations issued by the International Financial Reporting Interpretations
Committee (IFRIC) and the presentation and disclosure requirements of
International Accounting Standard (IAS) 34: Interim Financial Reporting, as well
as the AC 500 standards as issued by the Accounting Practices Board.
In the preparation of these summarised consolidated financial results the group
has applied key assumptions concerning the future and other inherent
uncertainties in recording various assets and liabilities. These assumptions
were applied consistently to the financial results for the year ended 31
December 2010. These assumptions are subject to ongoing review and possible
amendments.
Restatements 1
The ratios for ROE and return on assets (ROA) have been restated with the
denominator changing from simple average to daily average for equity and total
asset values respectively. The calculation of the credit loss ratio has been
changed from simple-average advances to daily-average banking advances (thereby
excluding trading advances from the calculation). Comparatives for ROE and ROA
changes do not affect the segmental ratios, but do affect the group ratios,
while credit loss ratio changes affect both.
The comparative results for the operations segment reporting at 31 December 2009
have been restated in line with the group`s implementation of a revised economic
capital allocation methodology as well as the integration of Imperial Bank
Limited within various operating segments. These restatements have no effect on
the group results and ratios, and only changes segment cluster results and
ratios.
Audited results - auditors` report
KPMG Inc and Deloitte & Touche, Nedbank Group`s independent auditors, have
audited the consolidated annual financial results of Nedbank Group Limited from
which the summarised consolidated financial results have been derived, and have
expressed an unmodified audit opinion on the consolidated annual financial
statements. The summarised consolidated financial results comprise the
consolidated statement of financial position at 31 December 2010, consolidated
statement of comprehensive income, condensed consolidated statement of changes
in equity and condensed consolidated statement of cashflow for the 12 months
then ended, and selected explanatory notes. The selected explanatory notes are
marked with 1. The audit report is available for inspection at Nedbank Group`s
registered office.
Forward-looking statements
This announcement contains certain forward-looking statements with respect to
the financial condition and results of operations of Nedbank Group and its group
companies that, by their nature, involve risk and uncertainty because they
relate to events and depend on circumstances that may or may not occur in the
future. Factors that could cause actual results to differ materially from those
in the forward-looking statements include, but are not limited to, global,
national and regional economic conditions; levels of securities markets;
interest rates; credit or other risks of lending and investment
activities; as well as competitive and regulatory factors. By consequence,
all forward-looking statements have not been reviewed or reported on by the
group`s auditors.
Final dividend declaration
Notice is hereby given that a final dividend of 268 cents per ordinary share has
been declared, payable to shareholders for the year ended 31 December 2010. In
accordance with the provisions of STRATE, the electronic settlement and custody
system used by JSE Limited, the relevant dates for the dividend are as follows:
Event Date
Last day to trade (cum dividend) Friday, 1 April 2011
Shares commence trading (ex dividend) Monday, 4 April 2011
Record date (date shareholders recorded in
books) Friday, 8 April 2011
Payment date Monday, 11 April 2011
Share certificates may not be dematerialised or rematerialised between Monday, 4
April 2011, and Friday, 8 April 2011, both days inclusive.
On Monday, 11 April 2011, the dividend will be electronically transferred to the
bank accounts of all certificated shareholders where this facility is available.
Where electronic funds transfer is either not available or not
elected by the shareholder, cheques dated Monday, 11 April 2011, will be
posted on that date.
Holders of dematerialised shares will have their accounts credited at their
participant or broker on Monday, 11 April 2011.
The above dates and times are subject to change. Any changes will be published
on the Securities Exchange News Service (SENS) and in the press.
For and on behalf of the board
Dr Reuel J Khoza Michael WT Brown
Chairman Chief Executive Officer
28 February 2011
FINANCIAL HIGHLIGHTS
at 31 December
2010 2009
STATISTICS
Number of shares listed m 514,9 498,7
Number of shares in issue, excluding
shares held by group entities m 448,6 435,7
Weighted average number of shares m 443,9 423,4
Diluted weighted average number of shares m 458,2 435,1
Headline earnings per share cents 1 104 1 010
Diluted headline earnings per share cents 1 069 983
Ordinary dividends declared per share cents 480 440
- Interim cents 212 210
- Final cents 268 230
Ordinary dividends paid per share cents 442 520
Dividend cover times 2,30 2,30
Net asset value per share cents 9 831 9 100
Tangible net asset value per share cents 8 160 7 398
Closing share price cents 13 035 12 405
Price/earnings ratio historical 12 12
Market capitalisation Rbn 67,1 61,9
Number of employees 27 525 27 037
KEY RATIOS (%)
ROE* 11,8 11,8
ROE, excluding goodwill* 13,4 13,4
ROA* 0,82 0,76
Net interest income to average
interest-earning banking assets 3,35 3,39
Non-interest revenue to total income 44,3 42,2
Credit loss ratio - banking advances* 1,36 1,52
Non-interest revenue to total operating expenses 79,6 78,8
Efficiency ratio 55,7 53,5
Effective taxation rate 20,7 20,2
Group capital adequacy ratios: Basel II
(including unappropriated profits)
- Core Tier I 10,1 9,9
- Tier 1 11,7 11,5
- Total 15,0 14,9
STATEMENT OF FINANCIAL POSITION STATISTICS (Rm)
Total equity attributable to equity
holders of the parent 44 101 39 649
Total equity 47 814 44 984
Amounts owed to depositors 490 440 469 355
Loans and advances 475 273 450 301
- Gross 486 499 460 099
- Impairment of loans and advances (11 226) (9 798)
Total assets administered by the group 711 288 657 907
- Total assets 608 718 570 703
- Assets under management 102 570 87 204
Life assurance embedded value 1 031 795
Life assurance value of new business 295 187
* Certain of the group`s reporting ratio calculations have been adjusted. The
ratios for ROE and ROA have been restated with the denominator changing from
simple average to daily average for equity and total asset values respectively.
The calculation of the credit loss ratio has been changed from simple-average
advances to daily-average banking advances (thereby excluding trading advances
from the calculation). Comparatives have been restated accordingly.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Total equity Non-controlling
attributable interest
to equity attributable
holders of to ordinary
the parent shareholders
Rm
Balance at 31 December 2008 34 913 1 881
Ordinary non-controlling shareholders` share
of preference dividend (9)
Dividend to shareholders (2 253) (5)
Preference share dividend
Issues of shares net of expenses 2 664
Shares issued/delisted by BEE trusts 296
Shares acquired/cancelled by group entities
and BEE trusts (576)
Total comprehensive income for the year 4 603 237
Net income/(expense) recognised directly in equity 2 (255)
- Share-based payment reserve movement 28
- Regulatory risk reserve provision (4)
- Acquisition of subsidiaries 26
- Buyout of non-controlling interests (17) (281)
- Preference shares acquired by group entities
- Other movements (5)
Balance at 31 December 2009 39 649 1 849
Dividend to shareholders (2 042) (8)
Preference share dividend (5)
Issues of shares net of expenses 2 283
Shares acquired/cancelled by group entities
and BEE trusts (476)
Dilution of shareholding in subsidiary (13) 13
Total comprehensive income for the year 4 734 59
Net expense recognised directly in equity (29) (1 760)
- Liquidation of subsidiaries (4)
- Additional capitalisation of subsidiaries 2
- Share-based payment reserve movement 70
- Buyout of non-controlling interests (91) (1 762)
- Regulatory risk reserve provision (3)
- Other movements (1)
Balance at 31 December 2010 44 101 153
Non-controlling
interest
attributable
to preference Total
shareholders equity
Rm
Balance at 31 December 2008 3 279 40 073
Ordinary non-controlling shareholders` share of
preference dividend 9 -
Dividend to shareholders (2 258)
Preference share dividend (353) (353)
Issues of shares net of expenses 361 3 025
Shares issued/delisted by BEE trusts 296
Shares acquired/cancelled by group entities and BEE trusts (576)
Total comprehensive income for the year 344 5 184
Net income/(expense) recognised directly in equity (154) (407)
- Share-based payment reserve movement 28
- Regulatory risk reserve provision (4)
- Acquisition of subsidiaries 26
- Buyout of non-controlling interests (298)
- Preference shares acquired by group entities (154) (154)
- Other movements (5)
Balance at 31 December 2009 3 486 44 984
Dividend to shareholders (2 050)
Preference share dividend (281) (286)
Issues of shares net of expenses 92 2 375
Shares acquired/cancelled by group entities and BEE trusts (476)
Dilution of shareholding in subsidiary -
Total comprehensive income for the year 266 5 059
Net expense recognised directly in equity (3) (1 792)
- Liquidation of subsidiaries (4)
- Additional capitalisation of subsidiaries 2
- Share-based payment reserve movement 70
- Buyout of non-controlling interests (3) (1 856)
- Regulatory risk reserve provision (3)
- Other movements (1)
Balance at 31 December 2010 3 560 47 814
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 December
2010 2009
Rm
Interest and similar income 44 377 50 537
Interest expense and similar charges 27 769 34 231
Net interest income 16 608 16 306
Impairments charge on loans and advances 6 188 6 634
Income from lending activities 10 420 9 672
Non-interest revenue 13 215 11 906
Operating income 23 635 21 578
Total operating expenses 16 598 15 100
- Operating expenses 16 450 14 974
- BEE transaction expenses 148 126
Indirect taxation 447 438
Profit from operations before non-trading and capital items 6 590 6 040
Non-trading and capital items (91) 624
- Net (loss)/profit on sale of subsidiaries, investments,
and property and equipment (4) 635
- Net impairment of investments, property and equipment, and
capitalised development costs (87) (11)
Profit from operations 6 499 6 664
Share of profits of associates and joint ventures 1 55
Profit before direct taxation 6 500 6 719
Total direct taxation 1 364 1 307
- Direct taxation 1 366 1 232
- Taxation on non-trading and capital items (2) 75
Profit for the year 5 136 5 412
Other comprehensive loss net of taxation (77) (228)
- Exchange differences on translating foreign operations (246) (335)
- Fair-value adjustments on available-for-sale assets (3) 21
- Gains on property revaluations 172 86
Total comprehensive income for the year 5 059 5 184
Profit attributable to:
Equity holders of the parent 4 811 4 826
Non-controlling interest - ordinary shareholders 59 242
Non-controlling interest - preference shareholders 266 344
Profit for the year 5 136 5 412
Total comprehensive income attributable to:
Equity holders of the parent 4 734 4 603
Non-controlling interest - ordinary shareholders 59 237
Non-controlling interest - preference shareholders 266 344
Total comprehensive income for the year 5 059 5 184
Basic earnings per share (cents) 1 084 1 140
Diluted earnings per share (cents) 1 050 1 109
HEADLINE EARNINGS RECONCILIATION
for the year ended 31 December
2010 2009
Net of Net of
Gross taxation Gross taxation
Rm
Profit attributable to equity
holders of the parent 4 811 4 826
Less: Non-trading and capital items (91) (89) 624 549
- Net (loss)/profit on sale of
subsidiaries, investments, and
property and equipment (4) (2) 635 560
- Net impairment of investments,
property and equipment, and
capitalised development costs (87) (87) (11) (11)
Headline earnings 4 900 4 277
CONDENSED CONSOLIDATED STATEMENT OF CASHFLOWS
for the year ended 31 December
2010 2009
Rm
Cash generated by operations 15 288 14 915
Change in funds for operating activities (12 891) (14 603)
Net cash from operating activities before taxation 2 397 312
Taxation paid (2 093) (2 318)
Cashflows from/(utilised by) operating activities 304 (2 006)
Cashflows utilised by investing activities (4 438) (3 171)
Cashflows from financing activities 5 504 4 878
Net increase/(decrease) in cash and cash equivalents 1 370 (299)
Cash and cash equivalents at the beginning of the year* 18 375 18 674
Cash and cash equivalents at the end of the year* 19 745 18 375
* Including mandatory reserve deposits with central banks.
CONDENSED SEGMENTAL REPORTING
for the year ended
31 December
Total assets
Rm 2010 2009
Nedbank Capital 215 189 198 260
Nedbank Corporate 170 274 157 741
Total for Nedbank Retail and
Nedbank Business Banking 273 219 266 216
- Nedbank Retail 193 394 185 971
- Nedbank Business Banking 79 825 80 245
Nedbank Wealth 33 920 33 909
Shared Services 6 791 7 686
Central Management 37 322 35 782
Eliminations (127 997) (128 891)
Total 608 718 570 703
Operating income
Rm 2010 2009
Nedbank Capital 2 930 3 355
Nedbank Corporate 4 565 4 475
Total for Nedbank Retail and
Nedbank Business Banking 13 644 11 914
- Nedbank Retail 10 082 8 180
- Nedbank Business Banking 3 562 3 734
Nedbank Wealth 2 338 1 858
Shared Services 244 201
Central Management (5) (148)
Eliminations (81) (77)
Total 23 635 21 578
Headline earnings
Rm 2010 2009
Nedbank Capital 1 202 1 452
Nedbank Corporate 1 496 1 722
Total for Nedbank Retail and
Nedbank Business Banking 1 585 1 094
- Nedbank Retail 760 (27)
- Nedbank Business Banking 825 1 121
Nedbank Wealth 592 502
Shared Services 255 111
Central Management (230) (604)
Eliminations
Total 4 900 4 277
The comparative results for the segmental reporting for the year ended 31
December 2009 have been restated in line with the group`s implementation of a
revised economic capital allocation methodology and as a result of the Imperial
Bank Limited integration. The restatement has no effect on the group results and
ratios and only changes segment results and ratios.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
at 31 December
Rm 2010 2009
ASSETS
Cash and cash equivalents 8 650 7 867
Other short-term securities 27 044 18 550
Derivative financial instruments 13 882 12 710
Government and other securities 31 824 35 983
Loans and advances 475 273 450 301
Other assets 10 014 5 455
Clients` indebtedness for acceptances 1 953 2 031
Current taxation receivable 483 602
Investment securities 11 918 11 025
Non-current assets held for sale 5 12
Investments in associate companies and joint ventures 936 924
Deferred taxation asset 284 282
Investment property 199 211
Property and equipment 5 612 4 967
Long-term employee benefit assets 2 052 1 860
Mandatory reserve deposits with central banks 11 095 10 508
Intangible assets 7 494 7 415
Total assets 608 718 570 703
EQUITY AND LIABILITIES
Ordinary share capital 449 436
Ordinary share premium 15 522 13 728
Reserves 28 130 25 485
Total equity attributable to equity holders of the parent 44 101 39 649
Non-controlling interest attributable to:
- Ordinary shareholders 153 1 849
- Preference shareholders 3 560 3 486
Total equity 47 814 44 984
Derivative financial instruments 12 052 11 551
Amounts owed to depositors 490 440 469 355
Provisions and other liabilities 18 245 11 252
Liabilities under acceptances 1 953 2 031
Current taxation liabilities 191 315
Deferred taxation liabilities 1 804 1 945
Long-term employee benefit liabilities 1 414 1 304
Investment contract liabilities 7 309 6 749
Insurance contract liabilities 1 392 1 133
Long-term debt instruments 26 104 20 084
Total liabilities 560 904 525 719
Total equity and liabilities 608 718 570 703
Guarantees on behalf of clients 29 614 28 161
CONDENSED GEOGRAPHICAL SEGMENTAL REPORTING
for the year ended 31 December
Operating income
Rm 2010 2009
South Africa 21 578 19 867
- Business operations 21 578 19 867
- BEE transaction expenses
- Profit attributable to non-controlling interest -
preference shareholders
Rest of Africa 1 034 860
Rest of world - business operations 1 023 851
Total 23 635 21 578
Headline earnings
Rm 2010 2009
South Africa 4 162 3 800
- Business operations 4 574 4 260
- BEE transaction expenses (146) (116)
- Profit attributable to non-controlling interest -
preference shareholders (266) (344)
Rest of Africa 232 213
Rest of world - business operations 506 264
Total 4 900 4 277
ACQUISITION OF REMAINING STAKE IN IMPERIAL BANK LIMITED
On 5 February 2010 (the effective date of the transaction) the group obtained
approval from the SARB for the acquisition of the remaining 49,9% shareholding
in Imperial Bank Limited from non-controlling shareholders.
The merging entities are Nedbank Limited and Imperial Bank Limited. Imperial
Bank Limited`s business segments have been combined with the following segments:
- The Motor Finance Corporation, Supplier Asset Finance and Professional Finance
have been included in Nedbank Retail.
- Property Finance has been included in Nedbank Corporate.
The purchase price was R1 853 million (R1 775 million plus a JIBAR factor
applied up to 5 February 2010), which excludes total transaction costs of R6
million recognised in the statement of comprehensive income. These transaction
costs exclude costs associated with the integration of the above business units
into the group and tax on the transfer of securities.
The SARB granted a section 54 approval in terms of the Banks Act to Nedbank
Limited for the transfer of the banking assets from Imperial Bank Limited, a
fully consolidated subsidiary, to Nedbank Limited effective 1 October 2010.
Directors: Dr RJ Khoza (Chairman),
MWT Brown* (Chief Executive Officer),
CJW Ball**, TA Boardman, TCP Chikane,
GW Dempster* (Chief Operating Officer),
MA Enus-Brey, Prof B de L Figaji,
DI Hope (New Zealand),
A de VC Knott-Craig, WE Lucas-Bull,
NP Mnxasana,
RK Morathi* (Chief Financial Officer),
JK Netshitenzhe,
JVF Roberts (British), GT Serobe,
MI Wyman (British).
* Executive
** Senior independent non-executive director
Company Secretary: GS Nienaber
Registered office: Nedbank Group Limited, Nedbank
Sandton, 135 Rivonia Road, Sandown, Sandton, 2196;
PO Box 1144, Johannesburg, 2000.
Transfer secretaries in South Africa: Computershare
Investor Services (Pty) Limited, 70 Marshall Street,
Johannesburg, 2001, South Africa; PO Box 61051,
Marshalltown, 2107, South Africa.
Transfer secretaries in Namibia: Transfer Secretaries
(Pty) Limited, Shop 8, Kaiserkrone Centre, Post Street Mall,
Windhoek, Namibia; PO Box 2401, Windhoek, Namibia.
Sponsors in South Africa:
Merrill Lynch South Africa (Pty) Limited, Nedbank Capital.
Sponsor in Namibia: Old Mutual Investment Services
(Namibia)(Pty) Limited.
This announcement is available on the group`s website www.nedbankgroup.co.za,
together with the following additional information:
- Detailed financial information in HTML and PDF formats.
- Financial results presentation to analysts.
- Link to a webcast of the presentation to analysts.
For further information kindly contact Nedbank Group
Investor Relations at nedbankgroupir@nedbank.co.za.
These results and additional information are available at
www.nedbankgroup.co.za.
Date: 28/02/2011 08:00:04 Produced by the JSE SENS Department.
The SENS service is an information dissemination service administered by the
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or
implicitly, represent, warrant or in any way guarantee the truth, accuracy or
completeness of the information published on SENS. The JSE, their officers,
employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature,
howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.
