Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 18 Dec 2009, 16:38 IDQ - Indequity Group Limited - Abridged report fo
IDQ
IDQ                                                                             
IDQ - Indequity Group Limited - Abridged report for the year ended 30 September 
2009 and notice to members of annual general meeting                            
Indequity Group Limited                                                         
Registration number:  1998/015883/06                                            
Incorporated in the Republic of South Africa                                    
"Indequity" or "the Group" or "the company"                                     
Share code:  IDQ                                                                
ISIN:  ZAE000016606                                                             
ABRIDGED REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2009 AND NOTICE TO MEMBERS OF   
ANNUAL GENERAL MEETING                                                          
ABRIDGED CONSOLIDATED BALANCE SHEET                                             
as at                                                                           
                                                                                
                                     30 Sep 2009  30 Sep 2008                   
                                     Audited      Audited                       
R`000        R`000                         
                                                                                
ASSETS                                                                          
                                                                                
Property and equipment                430          618                          
Intangible assets                     1 454        1 234                        
Investment at fair value through                                                
profit and loss                       4 560        7 862                        
Loans receivable                      372          292                          
Subrogation and salvage recoveries    2 060        2 493                        
Deferred tax asset                    259          958                          
Trade and other receivables           607          384                          
Cash and cash equivalents             12 154       7 471                        
                                                                                
Total assets                          21 896       21 312                       
                                                                                
LIABILITIES                                                                     
                                                                                
Deferred tax liability                201          736                          
Loans payable                         999          1 393                        
Preference shareholder`s interest     -            57                           
Insurance contract provisions         2 812        3 483                        
Tax payable                           3            184                          
Dividends payable                     3            3                            
Trade and other payables              3 634        3 074                        
                                                                                
Total liabilities                     7 652        8 930                        
                                                                                
EQUITY                                                                          
                                                                                
Share capital                         24           24                           
Share premium                         14 049       14 159                       
Contingency reserve                   2 485        2 206                        
Accumulated loss                      (6 946)      (8 488)                      
Ordinary shareholders` interest       9 612        7 901                        
Minority interest                     4 632          4 481                      

Total equity                          14 244       12 382                       
                                                                                
Total liabilities and equity          21 896       21 312                       

ABRIDGED CONSOLIDATED INCOME STATEMENT for the year ended                       
                                                                                
                                     30 Sep 2009  30 Sep 2008                   
Audited      Audited                       
                                     R`000        R`000                         
                                                                                
Insurance income                      25 002       22 146                       
Earned premiums net of reinsurance    24 782       22 068                       
Commission income                     39           47                           
Other income                          181          31                           
                                                                                
Investment division income            3 272        3 516                        
Interest received                     948          720                          
Dividends received                    -            20                           
Realised income - marketable          -            -                            
securities                                                                      
Unrealised surplus/(loss) on          27           (125)                        
investments                                                                     
Asset management fee income           2 297        2 901                        

Investment banking and private equity                                           
(expense)/income                      1 219        (7 548)                      
Investment banking and other income   16           39                           
Income from private equity investment 747          936                          
Unrealised surplus/(loss) on          456          (8 523)                      
investments                                                                     
                                                                                
Net income                            29 493       18 114                       
                                                                                
Claims incurred, net of reinsurance   14 841       14 009                       
Commission paid                       1 871        1 938                        
Employee benefit costs                5 779        4 762                        
Depreciation                          203          154                          
Amortisation                          9            15                           
Other operating expenses              4 851        4 896                        

Total operating expenses              (27 554)     (25 774)                     
                                                                                
Finance costs                         (159)        (161)                        

Profit before taxation                1 780        (7 821)                      
Taxation                              (101)        1 932                        
Profit for the period                 1 679        (5 889)                      

Attributable to:                                                                
   Equity holders of the parent      1 821        (5 773)                       
   Minority interest                 (142)        (116)                         
Profit for the period                 1 679        (5 889)                      
                                                                                
Basic earnings per share (cents)      15.23        (47,48)                      
Diluted earnings per share (cents)    15.23        (47,48)                      

Dividends per share (cents)                                                     
- Ordinary shares                     -            -                            
- A-Class preference shares           -            19,0                         

                                                                                
ABRIDGED STATEMENT OF CHANGES IN EQUITY for the year ended 30 September 2009    
              Ordinar Preferen  Share   Non-       Accumula  Minori  Total      
y       ce        Premiu  distribut  ted loss  ty                 
              shares  shares    m       able  and            Intere             
                                        Contingen            st                 
                                        cy                                      
reserves                                
              R`000   R`000     R`000   R`000      R`000     R`000   R`000      
                                                                                
Balance at 1                     14 620  1 566      (175)             21 839    
October 2007   12      12                                     5 804             
Treasury                         (461)                                (461)     
shares                                                                          
acquired                                                                        
Loss for the                                        (5 773)           (5 889)   
year                                                          (116)             
Transfer to                              640        (640)             -         
contingency                                                                     
reserve                                                                         
Dividends                                           (1 900)           (1 900)   
paid                                                                            
Preference                                                            (1 185)   
share profit                                                  (1                
                                                             185)               
Redemption                                                            (22)      
of share                                                      (22)              
capital                                                                         
                                                                                
Balance at                       14 159  2 206      (8 488)           12 382    
30 September   12      12                                     4 481             
2008                                                                            
                                                                                
Treasury                         (110)                                (110)     
shares                                                                          
acquired                                                                        
Profit/(Loss                                        1 821             1 679     
) for the                                                     (142)             
year                                                                            
Transfer to                              279        (279)             -         
contingency                                                                     
reserve                                                                         
Dividends                                           -                 -         
paid                                                                            
Preference                                                            293       
share profit                                                  293               
                                                                                
Balance at                       14 049  2 485      (6 946)           14 244    
30 September   12      12                                     4 632             
2009                                                                            
ABRIDGED CONSOLIDATED CASH FLOW STATEMENT for the year ended                    
30 Sep 2009  30 Sep 2008                   
                                     Audited      Audited                       
                                     R`000        R`000                         
                                                                                
Net cash (used in)/from operating     1 570        (2 154)                      
activities                                                                      
Net cash from investing activities    3 274        5 125                        
Net cash used in financing activities (161)        (2 573)                      

                                                                                
Net increase in cash and cash         4 683        398                          
equivalents                                                                     

Cash and cash equivalents at          7 471        7 073                        
beginning of year                                                               
                                                                                
Cash and cash equivalents at end of   12 154       7 471                        
year                                                                            
                                                                                
SEGMENT ANALYSIS - BUSINESS                                                     
SEGMENTS                                                                        
                               30 Sep 2009  30 Sep 2008                         
                               Audited      Audited                             
                               R`000        R`000                               
REVENUE                                                                         
                                            2 872                               
Investments                     2 401                                           
                                            (7 583)                             
Investment Banking and                                                          
Private Equity                  1 208                                           
                                            22 825                              
Insurance                       25 884                                          
18 114                              
Consolidated net income         29 493                                          
                                                                                
SEGMENT RESULTS                                                                 
Investments                                                                     
                                            (117)                               
Segment results                 (521)                                           
                                            116                                 
Outside shareholder`s           142                                             
interest                                                                        
                                            12                                  
Taxation                        93                                              
11                                  
(Loss)/Profit for the year      (286)                                           
                                                                                
Investment Banking and                                                          
Private Equity                                                                  
                                            (8 433)                             
Segment results                 (234)                                           
                                            1 929                               
Taxation                        769                                             
                                            (6 504)                             
Profit/(Loss) for the year      535                                             
                                                                                
Insurance                                                                       
                                            729                                 
Segment results                 2 535                                           
                                            (9)                                 
Taxation                        (963)                                           
                                            720                                 
Profit for the year             1 572                                           
                                                                                
Consolidated segment results                                                    
                                            (7 821)                             
Segment results                 1 780                                           
                                            116                                 
Outside shareholder`s           142                                             
interest                                                                        
                                            1 932                               
Taxation                        (101)                                           
(5 773)                             
Profit for the year             1 821                                           
SEGMENT REPORTING - BUSINESS                                                    
SEGMENTS (continued)                                                            
30 Sep 2009  30 Sep 2008                         
                               Audited      Audited                             
                               R`000        R`000                               
SEGMENT ASSETS                                                                  
7 673                               
Investments                     7 991                                           
Investment Banking and                       2 159                              
Private Equity                  578                                             
Insurance                       13 319       11 448                             
Unallocated corporate assets    9            32                                 
                                            21 312                              
Consolidated assets             21 897                                          

SEGMENT LIABILITIES                                                             
                                            3 185                               
Investment                      2 500                                           
Investment Banking and                       697                                
Private Equity                  1 509                                           
Insurance                       3 535        4 811                              
Unallocated corporate           109          237                                
liabilities                                                                     
                                            8 930                               
Consolidated liabilities        7 653                                           
                                                                                
SEGMENT CAPITAL EXPENDITURE                                                     
                                            316                                 
Investments                     19                                              
Investment Banking and                       153                                
Private Equity                  -                                               
Insurance                       304          384                                
                                            853                                 
Consolidated capital            323                                             
expenditure                                                                     
                                                                                
SEGMENT DEPRECIATION                                                            
                                                                                
Investment                      27           32                                 
Investment Banking and                                                          
Private Equity                  68           12                                 
Insurance                       108          110                                

Consolidated depreciation       203          154                                
                                                                                
SEGMENT AMORTISATION                                                            
15                                  
Insurance                       7                                               
Investment Banking and                       -                                  
Private Equity                  2                                               
15                                  
Consolidated amortisation       9                                               
ACCOUNTING POLICIES AND BASIS OF PREPARATION                                    
The abridged group financial statements have been prepared in accordance with   
the recognition and measurement requirements of the International Financial     
Reporting Standards ("IFRS") and the interpretations issued by the International
Accounting Standards Board ("IASB"), and the disclosure requirements of IAS 34 -
Interim Financial Reporting and are in compliance with the Companies Act. The   
abridged consolidated financial statements are presented in South African Rand. 
The abridged consolidated financial statements have been prepared on the        
historical cost basis except for financial instruments classified as at fair    
value through profit or loss assets which are recognized at fair value.         
The accounting policies have been applied consistently to all periods presented 
in these abridged consolidated financial statements and agree with those        
principal policies used in the preparation of the 30 September 2008 annual      
financial statements.  The accounting policies have been applied consistently by
all Group entities. Certain comparative amounts have been reclassified to       
conform with the current year`s presentation.                                   
HEADLINE EARNINGS PER SHARE AND DILUTED HEADLINE EARNINGS PER SHARE             
                                           Year ended   Year ended              
30           30                      
                                           September    September               
                                           2009         2008                    
                                           Audited      Audited                 
Headline earnings per share                 15,84        (47,48)                
(cents)                                                                         
Diluted headline earnings per share         15,84        (47,48)                
(cents)                                                                         
COMMENTS ON RESULTS                                                             
Despite the challenging economic conditions that prevailed for much of the year,
Indequity is pleased to report very satisfactory results.  Profits before       
taxation increased to R1,8 million which represents a return on ordinary        
shareholders funds of 23%.                                                      
More importantly, cash and cash equivalents increased by R4,7 million as a      
result of the liquidation of the Group`s interest in African Brick Centre       
Limited as well as a pleasing contribution from the Group`s operations.         
INSURANCE OPERATIONS                                                            
The insurance business continued to grow strongly over the past year.  As       
predicted, the past efforts in establishing a superior quality business are now 
bearing fruit.  Management`s focus in enhancing the quality of risks it         
underwrites together with strict cost management, and in particular claims      
costs, has resulted in this business being able to report outstanding results.  
Profit before taxation of the separate company financial statements of Indequity
Specialised Insurance Limited increased to R3,4 million which represents a pre- 
tax return on equity of 49,1%.                                                  
However, we hasten to caution that this remarkable performance is unlikely to be
repeated annually, especially by an insurance company.  Nevertheless, this      
business fired on all cylinders during this year and importantly, we managed to 
avoid any large catastrophic incidents.  Again we wish to illustrate the        
progress made by this business through the following statistics:                
Year    Premium    Underwritin  Contribution   Earnings    Number of            
       income     g expenses   to carry       from        employees             
and claims   Insurance      insurance   (Insurance            
                               operations     operations  operations)           
                               and group      before tax                        
                               overheads      per segment                       
report                            
2003    1 094 125  835 197      258 928        (3 541 287) 4                    
2004    3 314 903  2 166 125    1 148 778      (1 565 224) 8                    
2005    6 961 283  4 709 391    2 251 892      (2 283 682) 10                   
2006    10 729     5 861 955    4 867 488      297 920     14                   
       443                                                                      
2007    15 668     9 161 000    6 507 000      1 056 271   16                   
       000                                                                      
2008    22 067     14 009 805   8 057 722      728 694     17                   
       527                                                                      
2009    24 782     14 841 191   9 940 882      2 535 206   19                   
       073                                                                      
Going forward, we intend to continue with the same formula which has brought    
about                                                                           
this successful outcome.                                                        
INVESTMENT MANAGEMENT OPERATIONS                                                
The exceptionally challenging global equity markets also took their toll on     
Indequity`s investment business.  Assets under management decreased as a result 
of the significant downward share price movements in global markets.            
Consequently, asset management fee income decreased by 20,8 % to R2,4 million.  
On the positive side, there were few withdrawals of funds by clients as clients 
generally have an understanding of and appreciation for these extraordinary     
circumstances. Furthermore this also bears testimony to the faith that clients  
have in Indequity`s abilities to continue to add significant value to their     
portfolios as conditions normalize.  It is noteworthy that Indequity`s unit     
trusts continued to perform in line with those of its peers.  In addition, as   
Indequity`s funds are now listed on various so called "platforms" we are        
confident that this will assist us to grow assets under management during the   
years to come.                                                                  
INVESTMENT BANKING & PRIVATE EQUITY                                             
The positive contribution by this division occurred largely as a result of the  
final liquidation of the group`s stake in African Brick Centre Limited.  Much   
has already been said in the past about the group`s investment in this entity.  
However, we wish to add that the difficulty in comprehending this transaction   
was exacerbated by the required accounting treatment of this investment.        
Mainly as a result of this investment, Indequity reported a profit before       
taxation in 2007 of R15,6 million and a pre-tax loss of R7,8 million in 2008.   
Obviously, the net result was a significantly profitable one for the group.     
Seeing that this stake has now finally been liquidated, the results of the group
will henceforth reflect the ongoing more stable business operations and should  
be easier to comprehend.                                                        
PROSPECTS                                                                       
With the global economic crisis seemingly receding, we are confident that this  
will have a positive impact on group operations as a whole.  We intend to       
continue to focus on building superior quality business operations and to build 
on the success of the past.                                                     
We will continually strive to enhance, optimise and simplify operations and     
group structures for the long-term benefit of our stakeholders.                 
AUDIT OPINION                                                                   
The annual financial statements have been audited by Grant Thornton. Both the   
financial statements and the unqualified audit opinion are available for        
inspection at the registered office of Indequity.                               
DIVIDEND                                                                        
No ordinary dividend has been declared for the year under review.               
NOTICE TO MEMBERS OF ANNUAL GENERAL MEETING                                     
Notice is hereby given that the annual general meeting of members of Indequity  
Group Limited will be held at the registered office, First Floor, Cascade House,
corner 14th Avenue and Hendrik Potgieter Road, Constantia Kloof, at 10:00 on    
29 January 2010.                                                                
ON BEHALF OF THE BOARD                                                          
A V van Jaarsveldt  L J van Rensburg         Johannesburg                       
Chairman  Chief Executive Officer            18 December 2009                   
Directors:  AV van Jaarsveldt* (British), LJ van Rensburg, TC Meyer,            
JF Zwarts*, G Williamson* (* non-executive) Company secretary:  S le Roux       
Registered address:  First Floor, Cascade House, Constantia Office Park, cnr    
14th Avenue and Hendrik Potgieter Road, Constantia Kloof, 1709  Postal address: 
PO Box 5433, Weltevredenpark, 1715  Telephone:  (+2711) 475-0816  Fax:  (+2711) 
475-0877  Website:  www.indequity.com                                           
Johannesburg                                                                    
Sponsor: KPMG Services (Pty) Ltd                                                
Date: 18/12/2009 16:38:02 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: